|
Net Income
|
| | | | | 2.27B | 0.12B | 0.11B | 2.85B | -0.78B | 0.02B | 0.02B | 1.31B | 2.34B | 2.95B | 0.15B | 3.41B | 4.10B | 0.19B | 3.98B | 4.24B | 0.25B | 0.22B | 3.35B | 0.25B | 0.20B | 3.34B | 4.26B | 0.23B | 5.03B | 4.28B |
|
Deferred Taxes
|
0.08B | | | 0.05B | 0.05B | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Amortization
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.21B | |
|
Depreciation & Amortization (CF)
|
| | | | | 0.41B | 0.02B | 0.03B | 0.48B | 0.51B | 0.02B | 0.02B | 0.50B | 0.51B | 0.52B | 0.03B | 0.56B | 0.56B | 0.03B | 0.60B | 0.62B | 0.04B | 0.04B | 0.69B | 0.04B | 0.04B | 0.79B | 0.92B | 0.05B | 0.92B | 0.94B |
|
Change in Receivables
|
0.03B | 0.02B | 0.02B | 0.01B | 0.03B | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Change in Account Payables
|
| | 0.03B | 0.04B | 0.05B | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Working Capital Changes
|
| | | 0.01B | 0.00B | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other financing activities
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 38.54B | | | |