|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05B | 0.18B | 0.27B | 0.26B | 0.13B | 0.20B | 0.19B | 0.19B | 0.20B | 0.25B | 0.19B | 0.30B | 0.20B | 0.15B | 0.17B | 0.15B | 0.14B | 0.22B | 0.19B | 0.08B |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05B | 0.18B | 0.27B | 0.26B | 0.13B | 0.20B | 0.19B | 0.19B | 0.20B | 0.25B | 0.19B | 0.30B | 0.20B | 0.15B | 0.17B | 0.15B | 0.14B | 0.22B | 0.19B | 0.08B |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.58B | 0.65B | 0.83B | 0.91B | 0.94B | 1.01B | 0.94B | 0.87B | 0.80B | 0.71B | 0.97B | 0.93B | 0.87B | 0.84B | 0.84B | 0.80B | 0.87B | 0.85B | 0.86B | 0.31B |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02B | 0.02B | 0.00B | | 0.00B | | 0.02B | | 0.02B | 0.44B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.60B | 0.67B | 0.83B | 0.91B | 0.94B | 1.01B | 0.96B | 0.87B | 0.82B | 1.16B | 0.98B | 0.94B | 0.88B | 0.86B | 0.85B | 0.81B | 0.88B | 0.86B | 0.87B | 0.31B |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02B | 0.06B | 0.06B | 0.09B | 0.03B | 0.03B | 0.09B | 0.11B | 0.11B | 0.05B | 0.13B | 0.04B | 0.14B | 0.11B | 0.11B | 0.03B | 0.03B | 0.11B | 0.12B | 0.04B |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.96B | 1.07B | 1.40B | 1.41B | 1.47B | 1.47B | 1.47B | 1.49B | 1.44B | 1.89B | 1.76B | 1.71B | 1.53B | 1.45B | 1.44B | 1.45B | 1.45B | 1.44B | 1.47B | 0.89B |
|
Buildings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.64B | | | | 0.73B | | | | 0.86B | | | | 0.98B | | | | 1.02B |
|
Construction in Progress (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Land & Improvements (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.98B | 3.01B | 3.46B | 3.56B | 3.58B | 3.60B | 3.68B | 3.84B | 3.88B | 3.96B | 4.50B | 4.62B | 4.58B | 4.62B | 4.76B | 4.70B | 4.63B | 4.62B | 4.76B | 4.72B |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.96B | 2.97B | 3.46B | 3.52B | 3.52B | 3.52B | 3.52B | 3.52B | 3.52B | 3.52B | 3.84B | 3.85B | 3.87B | 3.88B | 0.08B | 3.96B | 3.96B | 3.96B | 3.96B | 3.93B |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.39B | 1.40B | 1.79B | 1.83B | 1.81B | 1.80B | 1.78B | 1.78B | 1.76B | 1.74B | 2.08B | 2.06B | 2.04B | 2.02B | 2.08B | 2.06B | 2.04B | 2.02B | 1.97B | 1.94B |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.35B | 4.37B | 5.26B | 5.35B | 5.33B | 5.32B | 5.30B | 5.30B | 5.28B | 5.26B | 5.92B | 5.91B | 5.91B | 5.90B | 2.16B | 6.02B | 6.00B | 5.98B | 5.93B | 5.87B |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02B | 0.13B | 0.02B | 0.19B | 0.18B | 0.01B | 0.14B | 0.13B | 0.14B | 0.13B | 0.08B | 0.15B | 0.08B | 0.17B | 0.17B | 0.15B | 0.06B | 0.16B | 0.17B | 0.17B |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.56B | 7.61B | 8.95B | 9.24B | 9.23B | 9.24B | 9.27B | 9.46B | 9.50B | 9.55B | 11.08B | 11.16B | 11.10B | 11.12B | 11.39B | 11.25B | 11.15B | 11.08B | 11.15B | 11.07B |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.52B | 8.68B | 10.35B | 10.66B | 10.70B | 10.71B | 10.75B | 10.95B | 10.94B | 11.44B | 12.84B | 12.87B | 12.63B | 12.57B | 12.82B | 12.70B | 12.61B | 12.52B | 12.62B | 11.96B |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.13B | 0.15B | 0.18B | 0.22B | 0.25B | 0.22B | 0.23B | 0.22B | 0.21B | 0.22B | 0.30B | 0.36B | 0.28B | 0.30B | 0.29B | 0.33B | 0.33B | 0.30B | 0.25B | 0.20B |
|
Dividends payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.13B | 0.15B | 0.18B | 0.22B | 0.25B | 0.22B | 0.23B | 0.22B | 0.21B | 0.22B | 0.30B | 0.36B | 0.28B | 0.30B | 0.29B | 0.33B | 0.33B | 0.30B | 0.25B | 0.20B |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.14B | 0.09B | 0.13B | 0.13B | 0.19B | 0.12B | 0.10B | 0.08B | 0.08B | 0.08B | 0.23B | 0.22B | 0.22B | 0.20B | 0.21B | 0.06B | 0.08B | 0.07B | 0.06B | 0.07B |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.17B | 0.17B | 0.20B | 0.21B | 0.22B | 0.24B | 0.27B | 0.31B | 0.34B | 0.37B | 0.44B | 0.48B | 0.35B | 0.36B | 0.34B | 0.25B | 0.25B | 0.25B | 0.27B | 0.25B |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.09B | 0.07B | 0.08B | 0.26B | 0.23B | 0.24B | 0.08B | 0.07B | 0.07B | 0.07B | 0.43B | 0.46B | 0.51B | 0.49B | 0.27B | 0.29B | 0.27B | 0.25B | 0.20B | 0.19B |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04B | 0.03B | 0.04B | 0.04B | 0.03B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.14B | 0.14B | 0.12B | 0.12B | 0.13B | 0.12B | 0.12B | 0.11B | 0.11B | 0.13B |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.95B | 0.71B | 0.85B | 1.07B | 1.17B | 1.10B | 0.91B | 0.89B | 0.91B | 0.95B | 1.73B | 1.83B | 1.64B | 1.65B | 1.43B | 1.71B | 1.65B | 1.63B | 1.11B | 1.03B |
|
Capital Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.13B | 0.17B | 0.21B | 0.26B | 0.28B | 0.33B | 0.35B | 0.34B | 0.34B | 0.33B | 0.32B | 0.41B | 0.38B | 0.43B | 0.47B | 0.46B | 0.44B | 0.42B | 0.48B | 0.50B |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.30B | 0.06B | 0.30B | 1.04B | 1.03B | 0.13B | 0.15B | 0.04B | | 0.21B | 0.30B | 0.07B | 1.19B | 1.17B | 1.50B | 1.45B | 0.28B | 0.30B | 0.71B | 1.03B |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.02B | 0.02B | 0.02B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.80B | 0.81B | 0.86B | 0.87B | 0.88B | 0.87B | 0.88B | 1.09B | 0.91B | 0.90B | 0.96B | 1.34B | 0.93B | 0.91B | 0.92B | 0.92B | 0.90B | 0.89B | 0.94B | 0.90B |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06B | 0.06B | 0.07B | 0.11B | 0.10B | 0.12B | 0.12B | 0.15B | 0.15B | 0.15B | 0.39B | 0.37B | 0.34B | 0.33B | 0.31B | 0.27B | 0.26B | 0.23B | 0.21B | 0.34B |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05B | 0.05B | 0.05B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.07B | 0.08B | 0.11B | 0.12B | 0.11B | 0.21B | 0.20B | 0.21B | 0.21B | 0.21B |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.52B | 2.54B | 4.00B | 4.10B | 4.10B | 4.07B | 3.92B | 3.98B | 3.90B | 4.35B | 5.64B | 5.69B | 5.44B | 5.38B | 5.64B | 5.37B | 5.28B | 5.18B | 5.29B | 4.66B |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.57B | 2.58B | 4.05B | 4.11B | 4.11B | 4.08B | 3.93B | 4.00B | 3.91B | 4.36B | 5.71B | 5.77B | 5.56B | 5.50B | 5.76B | 5.58B | 5.48B | 5.39B | 5.50B | 4.86B |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.38B | 0.13B | 0.38B | 1.30B | 1.26B | 0.36B | 0.22B | 0.11B | 0.07B | 0.28B | 0.73B | 0.53B | 1.70B | 1.66B | 1.77B | 1.73B | 0.55B | 0.55B | 0.91B | 1.22B |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.95B | 6.10B | 6.31B | 6.54B | 6.58B | 6.63B | 6.82B | 6.96B | 7.04B | 7.08B | 7.13B | 7.10B | 7.07B | 7.07B | 7.07B | 7.12B | 7.12B | 7.13B | 7.11B | 7.08B |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.95B | 6.10B | 6.31B | 6.54B | 6.58B | 6.63B | 6.82B | 6.96B | 7.04B | 7.08B | 7.13B | 7.10B | 7.07B | 7.07B | 7.07B | 7.11B | 7.12B | 7.13B | 7.11B | 7.08B |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.52B | 8.68B | 10.35B | 10.66B | 10.70B | 10.71B | 10.75B | 10.95B | 10.94B | 11.44B | 12.84B | 12.87B | 12.63B | 12.57B | 12.82B | 12.70B | 12.61B | 12.52B | 12.62B | 11.96B |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.63B | 1.76B | 1.95B | -0.00B | -0.00B | 2.25B | -0.00B | 2.55B | 2.62B | 2.66B | -0.00B | -0.00B | 2.62B | -0.00B | 2.62B | -0.00B | 2.66B | -0.00B | -0.00B | 2.60B |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |