|
Assets Growth (1y)
|
| 2.15% | | | | 2.81% | | -0.72% | 2.81% | 5.75% | 1.55% | 2.71% | 9.51% | 0.61% | 6.82% | 6.52% | -1.12% | 2.98% | 2.02% | 3.34% | 5.01% | 0.93% | -0.33% | -4.68% | -7.40% | -63.06% | -8.03% | -6.57% | 174.04% | 612.40% | 190.31% | 199.29% | 5.09% | 2.97% | 5.55% | 5.93% | 4.92% | 4.67% | 2.56% | 0.80% | 2.15% | 2.25% | 2.79% | 4.87% | 21.80% | 25.83% | 25.55% | 23.41% | 3.79% | 2.78% | 2.31% | 6.75% | 19.47% | 17.52% | 15.41% | 9.90% | -0.12% | -1.34% | -0.18% | -0.37% | -1.61% |
|
Assets Growth (3y)
|
| | | | | | | | | 3.56% | | | | 3.04% | | 2.80% | 3.64% | 3.09% | 3.44% | 4.18% | 4.37% | 1.50% | 2.79% | 1.62% | -1.30% | -27.32% | -2.21% | -2.73% | 38.64% | 38.49% | 38.58% | 38.65% | 38.68% | 39.42% | 41.25% | 43.62% | 44.57% | 97.29% | 46.48% | 47.30% | 4.05% | 3.29% | 3.63% | 3.84% | 9.29% | 10.43% | 9.79% | 9.27% | 8.90% | 9.76% | 9.70% | 11.38% | 14.73% | 14.98% | 14.02% | 13.13% | 7.39% | 6.02% | 5.63% | 5.34% | 5.50% |
|
Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | 2.85% | | | | 2.60% | | 1.36% | 1.60% | -16.39% | 0.29% | 0.14% | 23.61% | 22.44% | 23.73% | 24.02% | 22.59% | 23.01% | 23.44% | 23.88% | 24.06% | 23.41% | 23.57% | 23.27% | 23.37% | 23.73% | 24.33% | 25.64% | 30.33% | 58.11% | 32.32% | 32.84% | 7.32% | 7.35% | 7.41% | 8.09% | 10.11% | 10.22% | 9.34% | 8.88% | 9.03% | 8.92% | 8.75% | 8.63% | 8.22% |
|
Assets (QoQ)
|
| | | | -1.83% | 3.77% | -1.54% | -1.02% | 1.67% | 6.74% | -5.45% | 0.11% | 8.39% | -1.93% | 0.39% | -0.17% | 0.61% | 2.14% | -0.55% | 1.12% | 2.24% | -1.83% | -1.79% | -3.30% | -0.67% | -60.84% | 144.52% | -1.76% | 191.34% | 1.80% | -0.36% | 1.28% | 2.30% | -0.25% | 2.14% | 1.64% | 1.32% | -0.49% | 0.08% | -0.11% | 2.69% | -0.39% | 0.61% | 1.91% | 19.26% | 2.90% | 0.38% | 0.18% | 0.30% | 1.90% | -0.08% | 4.52% | 12.26% | 0.24% | -1.88% | -0.46% | 2.02% | -0.98% | -0.73% | -0.66% | 0.76% |
|
Capital Expenditures Growth (1y)
|
| | | | 14.99% | 44.97% | 11.92% | 21.27% | 58.09% | 13.76% | 39.66% | 18.04% | -19.19% | -12.70% | -2.81% | -26.84% | 4.64% | 16.70% | 3.24% | 39.57% | 23.82% | -141.32% | -44.44% | -67.03% | -39.40% | 172.88% | -50.60% | -46.41% | -1.15% | 933.56% | 231.82% | 786.40% | 400.47% | -14.23% | 87.33% | 32.93% | 10.59% | -23.39% | 3.45% | -31.08% | -61.87% | -26.62% | 1.45% | -9.11% | 18.41% | 2.25% | 48.60% | -4.38% | 42.38% | 109.05% | 57.81% | 97.26% | 66.81% | -28.06% | -26.29% | -29.81% | -34.47% | 3.72% | -36.40% | 15.39% | 41.72% |
|
Capital Expenditures Growth (3y)
|
| | | | | | | | | | | | 13.68% | 12.92% | 14.96% | 1.55% | 10.16% | 5.04% | 11.91% | 6.42% | 1.54% | -34.28% | -17.70% | -30.44% | -7.74% | -29.43% | -34.32% | -37.29% | -9.48% | 46.01% | -3.07% | 16.13% | 44.20% | 103.77% | 45.35% | 84.84% | 76.21% | 89.37% | 85.96% | 101.01% | 28.27% | -21.58% | 25.28% | -5.92% | -20.67% | -16.85% | 15.97% | -15.70% | -13.70% | 16.19% | 33.50% | 19.68% | 41.15% | 15.42% | 20.01% | 9.81% | 15.89% | 15.97% | -9.56% | 16.90% | 15.71% |
|
Capital Expenditures Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 13.74% | -21.92% | -2.72% | -13.59% | 0.06% | -18.98% | -17.40% | -26.61% | -8.91% | 25.96% | -1.79% | 9.84% | 31.18% | 25.52% | 11.99% | 23.78% | 32.64% | 15.39% | 12.03% | 7.49% | 4.80% | 41.30% | 26.37% | 31.66% | 19.83% | 38.50% | 57.51% | 47.82% | 28.90% | 0.61% | 35.75% | 9.45% | 3.47% | -2.87% | 12.65% | -3.67% | -6.81% | 3.20% | 2.21% | 6.78% | 21.17% |
|
Capital Expenditures (QoQ)
|
| 14.13% | -29.98% | 81.17% | -20.57% | 43.88% | -45.94% | 96.30% | 3.54% | 3.53% | -33.63% | 65.91% | -29.12% | 11.85% | -26.11% | 24.90% | 1.38% | 24.73% | -34.63% | 68.84% | -10.06% | -141.63% | 187.89% | 0.18% | 65.35% | -49.94% | -40.43% | 8.69% | 205.00% | 423.41% | -80.88% | 190.35% | 72.20% | -10.29% | -58.23% | 106.03% | 43.27% | -37.86% | -43.60% | 37.26% | -20.74% | 19.59% | -22.02% | 22.98% | 3.25% | 3.27% | 13.32% | -20.87% | 53.75% | 51.62% | -14.45% | -1.08% | 30.02% | -34.61% | -12.35% | -5.81% | 21.39% | 3.49% | -46.25% | 70.89% | 49.09% |
|
Cash & Equivalents Growth (1y)
|
| -57.60% | | 63.55% | -30.65% | 67.08% | 121.28% | -20.47% | 7.83% | -34.71% | -18.74% | 22.51% | 6.41% | 10.41% | 21.33% | 68.99% | 52.49% | -71.16% | 46.21% | -27.03% | -23.60% | -49.07% | 107.64% | 120.19% | -92.76% | -7.71% | -68.63% | -24.91% | 3,410.60% | 855.60% | 76.84% | 30.20% | -33.05% | 7.62% | -23.96% | -52.32% | 2.91% | 93.64% | 97.84% | 113.86% | 155.58% | -1.89% | 63.39% | 52.03% | 12.26% | 66.56% | 24.77% | 10.61% | -28.04% | -24.61% | -15.86% | 26.98% | 33.95% | 51.08% | 0.20% | -25.84% | -36.01% | -26.58% | 2.30% | 16.01% | 15.83% |
|
Cash & Equivalents Growth (3y)
|
| | | | | | | | | -22.66% | | 16.80% | -7.34% | 6.40% | 29.70% | 18.08% | 20.50% | -40.76% | 12.96% | 14.74% | 7.43% | -45.47% | 54.44% | 39.51% | -56.15% | -48.63% | -1.61% | 6.46% | 24.73% | 64.99% | 4.83% | 29.12% | 19.36% | 111.72% | -25.00% | -22.47% | 189.20% | 171.05% | 38.57% | 9.90% | 20.76% | 26.92% | 34.96% | 15.73% | 43.46% | 46.81% | 59.18% | 53.21% | 27.34% | 7.20% | 19.71% | 28.77% | 2.67% | 23.79% | 1.70% | 1.37% | -14.88% | -5.79% | -4.81% | 2.99% | -0.24% |
|
Cash & Equivalents Growth (5y)
|
| | | | | | | | | | | | | | | | | -31.82% | | 14.46% | -1.50% | -29.28% | 45.95% | 21.48% | -37.32% | -37.20% | -1.25% | 20.09% | 25.79% | 7.42% | 15.37% | 21.56% | 14.65% | 6.87% | 5.07% | -5.62% | 5.98% | 56.40% | 11.63% | 17.03% | 34.93% | 78.32% | 6.40% | 8.67% | 133.49% | 100.67% | 40.24% | 17.42% | 7.31% | 20.75% | 20.88% | 16.84% | 23.27% | 29.23% | 27.73% | 27.63% | 12.09% | 6.44% | 11.95% | 12.93% | -4.32% |
|
Cash & Equivalents (QoQ)
|
112.18% | -15.20% | -56.14% | 107.23% | -10.03% | 104.31% | -41.91% | -25.52% | 21.98% | 23.72% | -27.71% | 12.30% | 5.95% | 28.37% | -20.56% | 56.40% | -4.40% | -75.72% | 302.77% | -21.95% | 0.10% | -83.82% | 1,542.20% | -17.23% | -96.71% | 106.41% | 458.25% | 98.11% | 53.79% | -43.81% | 3.31% | 45.86% | -20.92% | -9.69% | -27.00% | -8.56% | 70.71% | 69.92% | -25.41% | -1.15% | 104.00% | -34.77% | 24.22% | -8.02% | 50.64% | -3.22% | -6.95% | -18.46% | -1.99% | 1.38% | 3.85% | 23.04% | 3.40% | 14.35% | -31.12% | -8.93% | -10.79% | 31.21% | -4.02% | 3.27% | -10.93% |
|
Cash from Investing Activities Growth (1y)
|
| | | | 96.52% | 19.35% | 64.28% | 23.04% | -2,674.22% | -29.02% | -128.11% | -17.35% | -328.51% | 40.30% | 1.96% | 67.31% | 85.23% | -83.76% | -124.63% | -285.36% | -146.61% | 199.35% | 95.50% | 110.56% | -38.96% | -118.79% | -120.35% | -227.61% | 155.67% | -1,842.85% | -1,869.23% | -1,036.61% | -546.42% | 25.25% | 59.58% | -46.96% | -4.09% | 35.88% | -180.81% | 28.84% | 66.25% | -25.87% | 40.96% | 3.69% | -1,537.88% | -84.67% | -48.62% | 23.34% | 88.58% | -7.31% | -79.06% | -132.35% | -335.48% | 51.32% | 29.17% | 45.54% | 46.41% | -0.08% | 61.20% | -13.69% | 34.78% |
|
Cash from Investing Activities Growth (3y)
|
| | | | | | | | | | | | -60.60% | 14.67% | 7.21% | 33.42% | -159.92% | -12.28% | -71.27% | -13.91% | -16.00% | 45.65% | 53.71% | 28.73% | 20.30% | 29.99% | 39.36% | 19.61% | 57.51% | -53.65% | -25.03% | -15.28% | -51.15% | -67.85% | -159.81% | -185.68% | -37.27% | -110.38% | -181.68% | -128.21% | -52.81% | 15.50% | 12.49% | -0.24% | -79.20% | -14.23% | -35.06% | 19.31% | 14.23% | -35.62% | -16.25% | -19.71% | -101.18% | 1.19% | -23.53% | 1.01% | 35.65% | 19.44% | 21.05% | -12.89% | -15.03% |
|
Cash from Investing Activities Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -8.58% | 25.67% | 39.53% | 16.22% | -126.93% | 23.37% | 12.99% | 27.58% | 26.25% | -31.82% | -33.90% | -14.05% | -4.70% | -37.88% | -12.15% | -54.05% | -54.71% | -11.70% | -17.27% | -9.89% | -3.94% | -33.26% | -96.20% | -75.41% | -70.24% | -84.96% | -81.34% | -54.40% | -37.60% | -3.63% | -12.26% | -12.40% | -23.39% | 4.88% | -25.59% | 7.84% | -8.05% | -3.98% | 15.46% | -1.21% | -23.27% |
|
Cash from Investing Activities (QoQ)
|
| -28.85% | 45.69% | -121.72% | 97.75% | -2,882.11% | 75.95% | -377.72% | 19.04% | -38.68% | 57.47% | -145.75% | -195.63% | 80.68% | 30.16% | 18.07% | -33.60% | -140.37% | 14.62% | -40.55% | 14.50% | 196.84% | -103.87% | 429.61% | -1,224.74% | 86.90% | 54.62% | -90.89% | 590.64% | -557.08% | 54.00% | -10.18% | -92.70% | 23.47% | 75.13% | -300.62% | -36.49% | 52.86% | -8.93% | -1.51% | 35.26% | -75.81% | 48.91% | -65.60% | -1,001.07% | 80.18% | 58.88% | 14.58% | -63.96% | -86.34% | 31.39% | -10.84% | -207.31% | 79.17% | 0.18% | 14.78% | -202.43% | 61.10% | 61.30% | -149.72% | -73.48% |
|
Cash from Operations Growth (1y)
|
| | | | 17.54% | 320.97% | 17.20% | 53.48% | 24.97% | 32.18% | 57.90% | 40.94% | -7.17% | -27.62% | -31.27% | -20.41% | -0.80% | -12.47% | 68.28% | 11.85% | -0.28% | -247.09% | 3.09% | -6.82% | -147.95% | 134.39% | -50.43% | -50.44% | 129.51% | 257.58% | 218.95% | 201.37% | 1,226.85% | 61.79% | 16.56% | -28.55% | 21.91% | -24.61% | -36.19% | 91.03% | 8.84% | 16.48% | 97.06% | -32.73% | 31.79% | 40.81% | 49.25% | 71.54% | 5.92% | -9.65% | -24.45% | 43.29% | -60.10% | -14.40% | -89.20% | -27.48% | 41.46% | -4.81% | 193.57% | -20.82% | 1.62% |
|
Cash from Operations Growth (3y)
|
| | | | | | | | | | | | 10.89% | 60.24% | 8.35% | 19.85% | 4.79% | -5.74% | 22.23% | 7.86% | -2.80% | -43.12% | 6.04% | -6.04% | -35.25% | -23.78% | -4.91% | -19.77% | -47.94% | 21.84% | 17.68% | 11.64% | 23.38% | 58.60% | 22.60% | 2.19% | 89.22% | 63.39% | 33.37% | 60.23% | 160.15% | 12.42% | 13.59% | -2.80% | 20.48% | 7.34% | 23.35% | 30.15% | 14.96% | 14.01% | 30.49% | 18.25% | -17.72% | 2.88% | -50.43% | 21.25% | -15.76% | -9.71% | -37.90% | -6.29% | -16.91% |
|
Cash from Operations Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 6.17% | -22.17% | 17.15% | 12.40% | -20.59% | -15.79% | -1.37% | -10.34% | -33.51% | 2.76% | 13.52% | 4.38% | 13.18% | 20.70% | 26.17% | 2.15% | 17.95% | 17.15% | 3.92% | 13.69% | 20.03% | 30.24% | 18.30% | 6.52% | 54.66% | 48.22% | 47.48% | 36.55% | 89.72% | 12.57% | 10.57% | 17.68% | -5.87% | -0.89% | -31.29% | 18.03% | -3.03% | 3.84% | -6.77% | -1.03% | -4.35% |
|
Cash from Operations (QoQ)
|
| -168.84% | 207.60% | 4.11% | 52.41% | 29.42% | -42.93% | 36.35% | 24.10% | 36.89% | -31.83% | 21.70% | -18.26% | 6.74% | -35.26% | 40.93% | 1.87% | -5.82% | 24.46% | -6.33% | -9.19% | -238.93% | 187.23% | -15.34% | -146.74% | 199.63% | 25.73% | -15.35% | -72.16% | 1,107.04% | 12.14% | -20.02% | 22.56% | 47.18% | -19.21% | -50.97% | 109.12% | -8.98% | -31.62% | 46.78% | 19.14% | -2.59% | 15.68% | -49.89% | 133.40% | 4.08% | 22.60% | -42.41% | 44.12% | -11.22% | 2.53% | 9.23% | -59.87% | 90.45% | -87.07% | 633.53% | -21.72% | 28.16% | -60.11% | 97.85% | 0.46% |
|
Dividends Paid - Common Growth (1y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 120.58% | 115.73% | 122.71% | 118.67% | -1.89% | -2.83% | -4.13% | -2.63% | -2.31% | 30.85% | 32.92% | 32.87% | 30.50% | -2.43% | 21.89% | 22.25% | 24.60% | 47.81% | 16.77% | 16.24% | 16.41% | 14.13% | 16.56% | 16.91% | 16.58% | 13.21% | 14.52% | 14.57% | 15.19% | 12.89% | 12.94% | 12.91% |
|
Dividends Paid - Common Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 28.35% | 39.98% | 41.58% | 41.43% | 7.74% | 7.45% | 15.81% | 16.51% | 16.68% | 23.57% | 23.68% | 23.60% | 23.70% | 18.07% | 18.38% | 18.44% | 19.14% | 24.07% | 15.94% | 15.90% | 16.06% | 13.41% | 14.66% | 14.78% |
|
Dividends Paid - Common Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 28.01% | 31.66% | 32.21% | 32.09% | 12.65% | 15.91% | 16.15% | 16.54% | 16.61% | 19.51% | 20.35% | 20.39% | 20.51% | 16.03% | 16.50% | 16.53% |
|
Dividends Paid - Common (QoQ)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 5.10% | -5.03% | 0.17% | 120.63% | 2.79% | -1.96% | -1.65% | -1.01% | 1.80% | -3.27% | -0.11% | -0.69% | 36.35% | -1.74% | -0.14% | -2.47% | 1.95% | 22.75% | 0.16% | -0.59% | 20.93% | -3.02% | -0.29% | -0.44% | 18.56% | -0.97% | 0.01% | -0.72% | 15.13% | 0.18% | 0.05% | -0.19% | 12.84% | 0.22% | 0.02% |
|
Dividends payables Growth (1y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.40% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Dividends payables (QoQ)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.34% | -8.58% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBITDA Margin Growth (1y)
|
| | | 22.00 | -44.00 | 146.00 | 58.00 | 105.00 | -261.00 | -20.00 | 37.00 | 16.00 | 40.00 | -154.00 | -252.00 | -100.00 | 88.00 | 209.00 | 281.00 | 56.00 | -203.00 | -46.00 | 124.00 | -17.00 | 283.00 | -153.00 | -306.00 | 826.00 | -73.00 | 2,330.00 | 738.00 | -332.00 | 601.00 | -2205.00 | 509.00 | 296.00 | 233.00 | -2984.00 | 84.00 | 341.00 | -739.00 | 3,009.00 | -827.00 | -882.00 | 242.00 | 289.00 | 77.00 | -52.00 | -222.00 | -550.00 | -495.00 | -699.00 | -729.00 | -910.00 | -658.00 | -301.00 | -131.00 | 426.00 | 185.00 | 73.00 | -127.00 |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | | | | 143.00 | -265.00 | -28.00 | -158.00 | 21.00 | -132.00 | 35.00 | 65.00 | -29.00 | -74.00 | 9.00 | 152.00 | -62.00 | 169.00 | 10.00 | 99.00 | 865.00 | 8.00 | 2,132.00 | 556.00 | 478.00 | 812.00 | -27.00 | 941.00 | 791.00 | 761.00 | -2859.00 | 1,331.00 | 305.00 | 94.00 | -2181.00 | -234.00 | -246.00 | -265.00 | 314.00 | -665.00 | -593.00 | -720.00 | 2,748.00 | -1244.00 | -1632.00 | -710.00 | -1170.00 | -1076.00 | -1051.00 | -1082.00 | -1034.00 | -968.00 | -926.00 | -988.00 |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 98.00 | -379.00 | 136.00 | 247.00 | 59.00 | -52.00 | -163.00 | -117.00 | 780.00 | 136.00 | 2,187.00 | 585.00 | 433.00 | 697.00 | 136.00 | 1,346.00 | 829.00 | 842.00 | -3057.00 | 1,149.00 | 1,114.00 | 305.00 | -3.00 | 199.00 | 249.00 | 263.00 | 439.00 | 581.00 | -629.00 | 114.00 | -2441.00 | -651.00 | -996.00 | -1217.00 | -1146.00 | -1818.00 | -1593.00 | -1580.00 | 2,264.00 | -1717.00 | -1860.00 | -968.00 |
|
EBITDA Margin (QoQ)
|
252.00 | -102.00 | -365.00 | 238.00 | 185.00 | 89.00 | -454.00 | 285.00 | -180.00 | 330.00 | -397.00 | 264.00 | -156.00 | 136.00 | -496.00 | 416.00 | 32.00 | 256.00 | -424.00 | 191.00 | -226.00 | 413.00 | -254.00 | 50.00 | 74.00 | -23.00 | -407.00 | 1,182.00 | -825.00 | 2,380.00 | -2000.00 | 112.00 | 108.00 | -426.00 | 714.00 | -100.00 | 45.00 | -3643.00 | 3,783.00 | 156.00 | -1035.00 | 105.00 | -52.00 | 100.00 | 89.00 | 153.00 | -265.00 | -29.00 | -81.00 | -175.00 | -210.00 | -233.00 | -112.00 | -355.00 | 41.00 | 125.00 | 57.00 | 202.00 | -199.00 | 13.00 | -143.00 |
|
EBIT Growth (1y)
|
| | | 18.59% | 9.25% | 26.70% | 36.05% | 30.98% | -13.94% | 19.57% | 9.67% | 5.49% | 9.37% | -11.59% | -33.78% | -6.23% | 15.39% | 29.17% | 62.44% | 4.74% | -23.09% | -8.12% | -68.71% | -74.40% | -67.86% | -81.54% | -35.64% | -27.58% | -82.56% | 1,892.97% | 368.24% | 401.82% | 2,432.60% | -66.07% | 64.42% | 18.52% | -3.19% | -55.53% | -12.19% | -5.92% | 60.72% | 188.11% | 58.89% | 87.06% | 63.23% | 75.78% | 83.71% | 70.46% | -1.72% | -40.82% | -51.43% | -71.14% | -69.46% | -90.97% | -85.80% | -32.51% | 0.45% | 326.44% | 224.32% | 14.43% | -38.19% |
|
EBIT Growth (3y)
|
| | | | | | | | | | | 17.89% | 0.93% | 10.23% | -0.40% | 9.02% | 2.79% | 10.94% | 5.66% | 1.19% | -0.99% | 1.61% | -30.44% | -36.88% | -34.17% | -39.71% | -31.09% | -42.09% | -64.94% | 50.09% | -1.93% | -2.37% | 12.38% | 7.68% | 70.49% | 62.70% | 62.30% | 44.34% | 89.08% | 77.53% | 240.29% | -24.25% | 31.89% | 27.77% | 36.44% | 31.08% | 36.85% | 44.22% | 37.12% | 44.18% | 12.34% | -2.73% | -21.17% | -54.55% | -49.78% | -30.75% | -32.95% | -38.93% | -39.30% | -39.37% | -42.55% |
|
EBIT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 9.98% | -1.81% | 9.71% | -12.87% | -19.06% | -23.12% | -25.36% | -24.98% | -28.10% | -44.14% | 31.02% | 0.29% | -1.79% | 4.73% | 8.18% | 20.29% | 2.92% | 1.11% | -12.60% | 6.37% | 0.74% | 17.17% | 9.85% | 47.21% | 49.94% | 62.17% | 72.40% | 81.57% | 77.95% | 129.17% | -14.68% | 15.40% | 0.52% | -5.29% | -34.53% | -29.29% | -10.19% | -4.58% | 2.90% | -8.18% | -6.60% | -21.18% |
|
EBIT Margin Growth (1y)
|
| | | 22.00 | -44.00 | 146.00 | 58.00 | 105.00 | -261.00 | -20.00 | 37.00 | 16.00 | 40.00 | -154.00 | -252.00 | -100.00 | 88.00 | 209.00 | 281.00 | 56.00 | -203.00 | -46.00 | 124.00 | -17.00 | 155.00 | -339.00 | -306.00 | -244.00 | -778.00 | 2,517.00 | -1.00 | 20.00 | 709.00 | -2205.00 | 409.00 | 186.00 | 68.00 | -525.00 | -58.00 | 89.00 | 509.00 | 959.00 | 419.00 | 489.00 | 277.00 | 360.00 | 305.00 | 209.00 | -245.00 | -722.00 | -747.00 | -1056.00 | -998.00 | -1067.00 | -772.00 | -262.00 | 33.00 | 324.00 | 253.00 | 46.00 | -173.00 |
|
EBIT Margin Growth (3y)
|
| | | | | | | | | | | 143.00 | -265.00 | -28.00 | -158.00 | 21.00 | -132.00 | 35.00 | 65.00 | -29.00 | -74.00 | 9.00 | 152.00 | -62.00 | 41.00 | -176.00 | 99.00 | -206.00 | -826.00 | 2,132.00 | -182.00 | -241.00 | 86.00 | -27.00 | 103.00 | -38.00 | -1.00 | -213.00 | 351.00 | 295.00 | 1,286.00 | -1771.00 | 770.00 | 765.00 | 855.00 | 794.00 | 666.00 | 787.00 | 542.00 | 597.00 | -23.00 | -358.00 | -966.00 | -1429.00 | -1214.00 | -1109.00 | -1211.00 | -1466.00 | -1266.00 | -1271.00 | -1138.00 |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 98.00 | -379.00 | 136.00 | 247.00 | 59.00 | -180.00 | -350.00 | -117.00 | -290.00 | -697.00 | 2,187.00 | -154.00 | -286.00 | -28.00 | 136.00 | 508.00 | 0.00 | -49.00 | -598.00 | 169.00 | 34.00 | 663.00 | 407.00 | 464.00 | 540.00 | 786.00 | 1,106.00 | 1,075.00 | 993.00 | 1,319.00 | -2133.00 | 328.00 | -83.00 | -388.00 | -995.00 | -853.00 | -531.00 | -424.00 | -146.00 | -542.00 | -573.00 | -1106.00 |
|
EBIT Margin (QoQ)
|
252.00 | -102.00 | -365.00 | 238.00 | 185.00 | 89.00 | -454.00 | 285.00 | -180.00 | 330.00 | -397.00 | 264.00 | -156.00 | 136.00 | -496.00 | 416.00 | 32.00 | 256.00 | -424.00 | 191.00 | -226.00 | 413.00 | -254.00 | 50.00 | -54.00 | -81.00 | -220.00 | 111.00 | -588.00 | 3,214.00 | -2738.00 | 132.00 | 102.00 | 300.00 | -124.00 | -91.00 | -17.00 | -293.00 | 343.00 | 55.00 | 404.00 | 156.00 | -197.00 | 126.00 | 192.00 | 239.00 | -252.00 | 30.00 | -262.00 | -238.00 | -277.00 | -279.00 | -204.00 | -307.00 | 18.00 | 231.00 | 90.00 | -16.00 | -53.00 | 25.00 | -129.00 |
|
EBIT (QoQ)
|
34.17% | -6.73% | -38.97% | 55.29% | 23.61% | 8.16% | -34.47% | 49.51% | -18.79% | 50.28% | -39.90% | 43.82% | -15.80% | 21.48% | -54.98% | 103.64% | 3.60% | 35.99% | -43.38% | 31.30% | -23.92% | 62.45% | -80.72% | 7.43% | -4.49% | -6.69% | -32.78% | 20.87% | -77.00% | 10,565.90% | -84.21% | 29.54% | 16.06% | 42.88% | -23.46% | -6.63% | -5.19% | -34.36% | 51.12% | 0.05% | 61.95% | 17.67% | -16.66% | 17.78% | 41.32% | 26.71% | -12.90% | 9.29% | -18.52% | -23.70% | -28.51% | -35.06% | -13.80% | -77.45% | 12.45% | 208.73% | 28.30% | -4.26% | -14.48% | 8.93% | -30.70% |
|
EBT Growth (1y)
|
| | | 282.50% | 2,494.87% | 179.89% | -52.23% | 67.76% | -3.72% | 14.87% | 1,603.75% | 38.52% | 15.11% | -5.14% | -55.51% | -14.94% | 31.97% | 16.22% | 207.52% | 26.72% | -22.27% | -116.90% | -26.19% | -21.08% | -33.59% | 326.88% | -48.62% | -55.50% | -92.34% | 295.66% | 284.41% | 308.58% | 4,716.13% | 46.37% | 29.43% | -11.22% | -29.41% | -54.15% | -22.19% | 1.49% | 70.88% | 107.70% | 93.91% | 91.37% | 57.16% | 69.73% | 58.39% | 42.27% | -2.53% | -41.63% | -50.82% | -70.89% | -77.47% | -105.08% | -104.89% | -62.67% | -24.68% | 923.12% | 707.95% | 51.26% | -64.43% |
|
EBT Growth (3y)
|
| | | | | | | | | | | 84.11% | 206.38% | 42.12% | 53.56% | 25.50% | 13.51% | 8.19% | 185.65% | 14.30% | 5.70% | -29.79% | 0.32% | -5.25% | -12.01% | -23.62% | 5.26% | -23.65% | -65.94% | 14.90% | 13.39% | 12.79% | 34.80% | 147.38% | 36.74% | 17.30% | 37.56% | 38.47% | 57.02% | 54.41% | 287.30% | 11.71% | 24.99% | 19.91% | 23.76% | 17.36% | 33.70% | 40.32% | 37.82% | 27.19% | 14.74% | -7.46% | -29.86% | -27.04% | -26.79% | -46.33% | -45.11% | -37.52% | -47.33% | -45.22% | -60.77% |
|
EBT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 45.72% | 96.77% | 29.76% | 52.39% | 14.60% | -5.47% | -13.45% | 54.63% | -12.11% | -43.02% | 10.83% | 14.81% | 9.11% | 20.23% | 20.88% | 42.14% | 10.05% | 6.09% | 0.36% | 7.98% | 5.27% | 24.19% | 70.74% | 30.99% | 25.67% | 47.54% | 56.41% | 64.07% | 58.56% | 145.40% | 6.67% | 8.75% | -6.51% | -16.08% | -15.41% | -15.52% | -21.39% | -14.98% | -2.98% | -14.81% | -14.85% | -37.89% |
|
EBT Margin Growth (1y)
|
| | | 635.00 | 560.00 | 1,992.00 | -45.00 | 170.00 | -95.00 | -47.00 | 430.00 | 188.00 | 53.00 | -60.00 | -260.00 | -139.00 | 145.00 | 71.00 | 408.00 | 174.00 | -148.00 | -942.00 | 1,063.00 | 1,584.00 | 822.00 | 1,351.00 | -809.00 | -1301.00 | -1306.00 | -192.00 | -155.00 | -172.00 | 991.00 | 434.00 | 258.00 | -43.00 | -218.00 | -676.00 | -161.00 | 160.00 | 576.00 | 733.00 | 629.00 | 548.00 | 222.00 | 293.00 | 86.00 | -71.00 | -254.00 | -706.00 | -685.00 | -940.00 | -1083.00 | -1146.00 | -870.00 | -375.00 | -55.00 | 478.00 | 259.00 | 86.00 | -154.00 |
|
EBT Margin Growth (3y)
|
| | | | | | | | | | | 993.00 | 518.00 | 1,885.00 | 126.00 | 219.00 | 103.00 | -36.00 | 578.00 | 223.00 | 49.00 | -931.00 | 1,211.00 | 1,619.00 | 819.00 | 480.00 | 662.00 | 457.00 | -633.00 | 217.00 | 100.00 | 111.00 | 506.00 | 1,594.00 | -705.00 | -1516.00 | -534.00 | -434.00 | -57.00 | -55.00 | 1,349.00 | 491.00 | 727.00 | 665.00 | 580.00 | 349.00 | 555.00 | 637.00 | 544.00 | 320.00 | 30.00 | -463.00 | -1114.00 | -1559.00 | -1469.00 | -1386.00 | -1391.00 | -1373.00 | -1297.00 | -1229.00 | -1292.00 |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 1,028.00 | 515.00 | 1,014.00 | 1,596.00 | 1,977.00 | 776.00 | 373.00 | 833.00 | 505.00 | -435.00 | 228.00 | 248.00 | 146.00 | 503.00 | 722.00 | 765.00 | 242.00 | 140.00 | -25.00 | 197.00 | 228.00 | 864.00 | 1,650.00 | -237.00 | -808.00 | 264.00 | 592.00 | 658.00 | 422.00 | 1,317.00 | 78.00 | 128.00 | -346.00 | -756.00 | -1502.00 | -1000.00 | -678.00 | -593.00 | -348.00 | -581.00 | -752.00 | -1323.00 |
|
EBT Margin (QoQ)
|
272.00 | -1181.00 | 1,228.00 | 316.00 | 197.00 | 251.00 | -809.00 | 531.00 | -68.00 | 299.00 | -331.00 | 288.00 | -203.00 | 186.00 | -531.00 | 409.00 | 81.00 | 112.00 | -194.00 | 176.00 | -241.00 | -682.00 | 1,811.00 | 697.00 | -1003.00 | -153.00 | -349.00 | 204.00 | -1008.00 | 962.00 | -312.00 | 187.00 | 154.00 | 405.00 | -488.00 | -114.00 | -21.00 | -53.00 | 27.00 | 206.00 | 395.00 | 104.00 | -77.00 | 125.00 | 70.00 | 175.00 | -283.00 | -32.00 | -113.00 | -278.00 | -262.00 | -287.00 | -256.00 | -341.00 | 14.00 | 208.00 | 64.00 | 193.00 | -206.00 | 35.00 | -176.00 |
|
EBT (QoQ)
|
110.77% | -4,720.76% | 106.13% | 498.41% | 53.10% | 42.26% | -96.33% | 2,001.33% | -12.14% | 69.72% | -45.63% | 70.84% | -26.98% | 39.86% | -74.50% | 226.67% | 13.29% | 23.17% | -32.54% | 34.62% | -30.52% | -126.78% | 394.66% | 43.93% | -41.52% | -8.52% | -33.27% | 24.64% | -89.94% | 4,626.99% | -35.16% | 32.48% | 18.62% | 43.66% | -42.67% | -9.12% | -5.70% | -6.69% | -2.71% | 18.54% | 58.79% | 13.42% | -9.17% | 16.98% | 30.41% | 22.49% | -15.23% | 5.07% | -10.65% | -26.66% | -28.58% | -37.81% | -30.86% | -116.53% | 31.26% | 575.22% | 39.49% | 80.64% | -49.23% | 18.24% | -67.20% |
|
Enterprise Value Growth (1y)
|
| 5.07% | | -62.81% | 31.00% | 38.71% | -171.79% | -12.31% | -53.43% | 7.47% | -15.89% | -40.74% | -14.41% | -12.04% | -7.18% | -41.03% | -35.79% | 51.14% | -19.49% | 45.96% | 43.74% | 79.29% | -64.08% | -120.41% | 92.94% | 32.90% | 68.68% | 24.93% | -3,439.53% | -1,184.24% | -72.31% | -27.82% | 33.69% | -9.06% | 24.20% | 53.11% | -3.38% | -95.29% | -100.29% | -117.72% | -159.21% | 1.98% | -55.87% | -43.77% | -7.94% | -62.26% | -27.70% | -12.98% | 28.43% | 25.61% | 16.74% | -28.14% | -32.51% | -50.45% | 2.57% | 29.33% | 34.82% | 25.01% | -6.81% | -22.34% | -15.44% |
|
Enterprise Value Growth (3y)
|
| | | | | | | | | 18.65% | | -37.03% | -6.59% | 14.03% | -50.01% | -30.63% | -33.58% | 20.29% | -14.07% | -2.36% | 4.39% | 51.60% | -28.09% | -18.87% | 62.22% | 59.21% | 15.00% | 3.66% | -12.02% | -21.29% | 3.97% | -28.36% | -18.33% | -111.03% | 25.76% | 23.37% | -189.51% | -201.30% | -37.79% | -9.28% | -21.12% | -27.81% | -33.26% | -13.65% | -42.48% | -45.90% | -58.56% | -52.36% | -26.05% | -5.76% | -18.34% | -27.68% | -0.79% | -22.00% | -1.18% | -0.76% | 14.81% | 5.67% | 4.67% | -3.47% | 0.10% |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | | | | 21.68% | | -14.42% | 1.54% | 42.24% | -45.93% | -21.57% | 37.59% | 41.18% | 5.27% | -12.16% | -16.91% | 0.47% | -2.55% | -10.02% | -4.83% | 1.00% | 4.31% | 11.73% | 0.74% | -30.61% | -6.10% | -16.64% | -34.73% | -78.24% | -5.02% | -7.09% | -132.47% | -112.67% | -39.10% | -16.21% | -6.54% | -20.30% | -20.26% | -16.27% | -22.37% | -28.30% | -26.46% | -26.21% | -11.58% | -5.95% | -11.52% | -12.47% | 5.08% |
|
Enterprise Value (QoQ)
|
-112.18% | -130.59% | 83.87% | -106.29% | 10.08% | -104.83% | 28.47% | 14.76% | -22.85% | -23.53% | 10.42% | -3.52% | 0.13% | -20.98% | 14.31% | -36.22% | 3.84% | 56.47% | -109.58% | 38.39% | -0.10% | 83.98% | -1,560.52% | 17.24% | 96.79% | -52.30% | -675.20% | -98.33% | -51.16% | 44.74% | -4.01% | -47.12% | 21.58% | 9.12% | 27.71% | 8.98% | -72.89% | -71.68% | 25.86% | 1.06% | -105.83% | 35.08% | -17.89% | 8.74% | -54.54% | 2.42% | 7.22% | 19.25% | 2.10% | -1.42% | -3.85% | -24.27% | -1.25% | -15.15% | 32.75% | 9.86% | 6.62% | -32.48% | 4.22% | -3.24% | 11.88% |
|
EPS (Basic) Growth (1y)
|
| -44,952.08% | | 136.57% | 1,102,194.65% | 145.88% | 91.16% | 72.78% | -99.89% | 11.53% | 385.65% | 47.81% | -11.27% | -17.58% | -58.22% | -21.10% | 64.53% | 28.05% | 200.00% | 28.57% | -28.57% | -119.97% | 7.41% | -13.89% | 20.00% | 405.03% | -34.48% | -29.03% | -86.67% | 1,499.55% | 105.26% | 131.82% | 1,400.00% | -78.91% | 30.77% | -9.80% | -26.67% | -55.00% | -25.49% | 2.17% | 63.64% | 116.38% | 102.63% | 95.74% | 72.22% | 85.83% | 63.64% | 46.74% | -2.42% | -39.42% | -48.41% | -71.11% | -69.42% | -107.33% | -103.08% | -66.67% | -48.65% | 726.69% | 1,050.00% | 61.54% | -73.68% |
|
EPS (Basic) Growth (3y)
|
| | | | | | | | | 514.95% | | 43.16% | 132.92% | 34.29% | 57.12% | 26.31% | -88.33% | 5.58% | 82.59% | 14.46% | 1.40% | -30.27% | 10.42% | -4.41% | 12.14% | -7.94% | 28.28% | -7.72% | -51.47% | 113.60% | 13.04% | 12.31% | 33.89% | 130.76% | 20.70% | 14.06% | 13.62% | 14.92% | 25.99% | 28.79% | 162.07% | -41.01% | 25.45% | 21.73% | 27.38% | 21.86% | 35.19% | 43.17% | 40.10% | 34.55% | 19.59% | -6.03% | -19.90% | -27.70% | -26.54% | -47.91% | -46.49% | -34.70% | -46.77% | -46.22% | -65.43% |
|
EPS (Basic) Growth (5y)
|
| | | | | | | | | | | | | | | | | 200.57% | | 24.13% | 70.72% | 35.94% | 65.72% | 17.41% | -73.28% | -6.43% | 33.77% | -1.73% | -30.10% | 59.38% | 12.61% | 7.52% | 23.05% | 21.35% | 41.47% | 10.44% | 4.68% | -1.55% | 7.07% | 5.48% | 23.56% | 64.42% | 21.57% | 24.30% | 32.82% | 43.58% | 45.99% | 43.74% | 97.76% | -25.39% | 10.76% | -5.22% | -9.22% | -15.78% | -15.32% | -22.33% | -15.46% | 2.28% | -12.94% | -14.88% | -41.34% |
|
EPS (Basic) (QoQ)
|
94.74% | -3,721.97% | 103.04% | 498.85% | 158,528.62% | -99.84% | -87.35% | 441.27% | -0.14% | 63.16% | -44.93% | 64.74% | -40.05% | 51.57% | -72.09% | 211.11% | 25.00% | 17.96% | -34.60% | 33.33% | -30.56% | -132.99% | 451.67% | 6.90% | -3.23% | -16.15% | -24.46% | 15.79% | -81.82% | 9,958.63% | -90.31% | 30.77% | 17.65% | 41.39% | -39.88% | -9.80% | -4.35% | -13.24% | -0.46% | 23.68% | 53.19% | 14.73% | -6.78% | 19.48% | 34.78% | 23.79% | -17.92% | 7.14% | -10.37% | -23.14% | -30.11% | -40.00% | -5.13% | -118.43% | 70.67% | 750.00% | 46.15% | 124.95% | -55.55% | 10.53% | -76.19% |
|
EPS (Weighted Average and Diluted) Growth (1y)
|
| -44,952.08% | | 100.04% | 1,398.42% | 145.72% | 91.02% | 74.15% | -99.89% | 11.87% | 376.44% | 45.92% | -12.45% | -18.71% | -57.14% | -20.00% | 66.86% | 28.06% | 188.89% | 25.00% | -28.57% | -120.02% | 7.69% | -11.43% | 16.00% | 405.39% | -35.71% | -29.03% | -86.21% | 1,501.73% | 116.67% | 131.82% | 1,400.00% | -78.83% | 30.77% | -9.80% | -26.67% | -54.91% | -25.49% | 2.17% | 61.36% | 116.07% | 102.63% | 95.74% | 73.24% | 85.41% | 62.34% | 46.74% | -1.63% | -38.98% | -48.80% | -71.11% | -69.42% | -107.30% | -103.13% | -66.67% | -48.65% | 727.48% | 1,050.00% | 61.54% | -73.68% |
|
EPS (Weighted Average and Diluted) Growth (3y)
|
| | | | | | | | | 514.83% | | 26.01% | 26.25% | 34.18% | 57.41% | 26.68% | -88.33% | 5.21% | 80.68% | 13.42% | 1.43% | -30.23% | 10.06% | -3.96% | 11.40% | -7.83% | 25.99% | -7.72% | -51.47% | 113.96% | 14.47% | 13.37% | 33.89% | 131.17% | 22.12% | 14.06% | 14.91% | 15.20% | 28.28% | 28.79% | 160.86% | -40.92% | 25.45% | 21.73% | 27.03% | 21.79% | 34.83% | 43.17% | 40.10% | 34.71% | 18.98% | -6.03% | -19.53% | -27.70% | -26.54% | -47.91% | -46.34% | -34.60% | -46.63% | -46.22% | -65.43% |
|
EPS (Weighted Average and Diluted) Growth (5y)
|
| | | | | | | | | | | | | | | | | 199.72% | | 14.88% | 15.04% | 36.09% | 64.74% | 17.62% | -73.46% | -6.57% | 32.50% | -1.71% | -30.09% | 59.11% | 13.18% | 7.82% | 23.39% | 21.57% | 41.47% | 10.44% | 4.68% | -1.34% | 7.89% | 6.07% | 23.22% | 64.61% | 22.42% | 24.30% | 33.51% | 43.68% | 47.34% | 43.74% | 97.76% | -25.25% | 10.41% | -5.22% | -9.22% | -15.78% | -15.32% | -22.33% | -15.46% | 2.30% | -12.94% | -14.88% | -41.18% |
|
EPS (Weighted Average and Diluted) (QoQ)
|
95.58% | 95.49% | 103.02% | 496.91% | 159,693.75% | -99.84% | -87.39% | 444.19% | -0.11% | 63.17% | -46.28% | 66.67% | -40.07% | 51.51% | -71.68% | 211.11% | 25.00% | 16.28% | -36.11% | 34.62% | -28.57% | -132.59% | 443.61% | 10.71% | -6.45% | -14.19% | -27.67% | 22.22% | -81.82% | 9,864.97% | -90.22% | 30.77% | 17.65% | 40.61% | -39.55% | -9.80% | -4.35% | -13.54% | -0.11% | 23.68% | 51.06% | 15.77% | -6.32% | 19.48% | 33.70% | 23.90% | -17.98% | 8.00% | -10.37% | -23.14% | -31.18% | -39.06% | -5.13% | -118.36% | 70.56% | 750.00% | 46.15% | 124.34% | -55.43% | 10.53% | -76.19% |
|
FCF Margin Growth (1y)
|
| | | | 28.00 | 1,914.00 | 7.00 | 198.00 | -151.00 | 185.00 | 225.00 | 225.00 | 74.00 | -325.00 | -340.00 | -14.00 | -54.00 | -267.00 | 492.00 | -155.00 | -170.00 | -1101.00 | 2,938.00 | 2,654.00 | -4037.00 | 1,844.00 | -1802.00 | -1447.00 | 3,112.00 | -1615.00 | -588.00 | -1328.00 | 209.00 | 1,147.00 | -56.00 | -817.00 | 54.00 | -68.00 | -735.00 | 1,527.00 | 1,783.00 | 680.00 | 1,187.00 | -605.00 | 61.00 | 293.00 | 2.00 | 548.00 | -380.00 | -1064.00 | -1079.00 | 94.00 | -1850.00 | 173.00 | -1367.00 | -268.00 | 880.00 | -105.00 | 779.00 | -459.00 | -456.00 |
|
FCF Margin Growth (3y)
|
| | | | | | | | | | | | -50.00 | 1,775.00 | -108.00 | 410.00 | -132.00 | -406.00 | 377.00 | 56.00 | -151.00 | -1693.00 | 3,090.00 | 2,485.00 | -4262.00 | 475.00 | 1,628.00 | 1,051.00 | -1095.00 | -873.00 | 547.00 | -122.00 | -716.00 | 1,375.00 | -2447.00 | -3593.00 | 3,376.00 | -536.00 | -1379.00 | -618.00 | 2,046.00 | 1,759.00 | 396.00 | 105.00 | 1,898.00 | 905.00 | 455.00 | 1,470.00 | 1,463.00 | -92.00 | 110.00 | 36.00 | -2169.00 | -598.00 | -2444.00 | 374.00 | -1350.00 | -996.00 | -1667.00 | -633.00 | -1426.00 |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -274.00 | 406.00 | 3,321.00 | 2,908.00 | -4339.00 | 336.00 | 1,513.00 | 1,263.00 | -1076.00 | -1465.00 | 700.00 | -291.00 | -940.00 | 7.00 | 983.00 | -1094.00 | -831.00 | 206.00 | -243.00 | 589.00 | 1,121.00 | 1,987.00 | -1994.00 | -2671.00 | 5,219.00 | 436.00 | -190.00 | -676.00 | 1,727.00 | 987.00 | -681.00 | 746.00 | -332.00 | 14.00 | -1991.00 | 1,296.00 | 493.00 | -24.00 | -477.00 | -691.00 | -1746.00 |
|
FCF Margin (QoQ)
|
| -1850.00 | 1,704.00 | -377.00 | 550.00 | 36.00 | -203.00 | -186.00 | 201.00 | 373.00 | -164.00 | -185.00 | 50.00 | -26.00 | -178.00 | 141.00 | 9.00 | -238.00 | 580.00 | -507.00 | -5.00 | -1170.00 | 4,620.00 | -790.00 | -6697.00 | 4,711.00 | 974.00 | -436.00 | -2137.00 | -16.00 | 2,001.00 | -1176.00 | -599.00 | 921.00 | 798.00 | -1937.00 | 272.00 | 799.00 | 131.00 | 325.00 | 527.00 | -304.00 | 639.00 | -1467.00 | 1,193.00 | -72.00 | 348.00 | -922.00 | 265.00 | -756.00 | 333.00 | 251.00 | -1678.00 | 1,267.00 | -1207.00 | 1,350.00 | -530.00 | 282.00 | -323.00 | 112.00 | -528.00 |
|
FCF Payout Ratio Growth (1y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | -147.58% | -31.39% | 2,553.40% | -15.50% | 322.49% | 7.56% | -103.01% | -20.63% | 41.62% | 292.36% | 268.41% | 154.54% | -64.60% | -77.04% | 462.42% | -14.05% | -32.91% | -1.21% | -85.15% | 41.35% | 717.50% | 292.76% | 29.29% | -213.72% | -45.56% | -162.10% | 47.70% | -3,808.54% | 68.78% | -1,283.33% | 1,219.14% | 93.50% |
|
FCF Payout Ratio Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.45% | 42.53% | 10.44% | 40.27% | 46.05% | -1.04% | -34.15% | 36.90% | -30.46% | -3.81% | 50.47% | 38.60% | 24.75% | -3.78% | 2.60% | -50.10% | 44.00% | -63.98% | -34.30% | -301.71% | 95.84% | -229.40% | 193.14% | -69.72% |
|
FCF Payout Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -18.66% | -8.06% | 2.39% | 23.93% | 52.01% | 30.33% | -44.05% | 1.89% | 8.40% | -33.06% | 36.20% | -96.71% | 12.27% | -57.37% | 83.91% | -40.68% |
|
FCF Payout Ratio (QoQ)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | -49.00% | 24.63% | -190.27% | 17.06% | 173.53% | 4,719.83% | -103.93% | 259.77% | -64.45% | -235.09% | -57.22% | 287.58% | -1.51% | -42.02% | -49.09% | 21.75% | -36.12% | 1,320.26% | -92.22% | -4.97% | -5.93% | 113.51% | -25.94% | 449.63% | -54.81% | -29.71% | -165.14% | 363.11% | -151.55% | 267.16% | -1,823.72% | 111.36% | -522.53% | 259.41% | -108.49% |
|
Free Cash Flow Growth (1y)
|
| | | | 21.54% | 136.67% | 27.46% | 195.00% | -24.45% | 68.87% | 89.03% | 266.35% | 30.37% | -47.63% | -67.15% | -0.01% | -11.35% | -77.68% | 310.90% | -52.48% | -55.36% | -1,483.35% | 47.64% | 403.70% | -835.93% | 120.95% | -50.37% | -52.25% | 62.52% | -563.58% | 214.44% | -91.61% | -89.33% | 144.10% | -9.66% | -3,280.06% | 19.28% | -31.02% | -66.65% | 178.93% | 343.64% | 268.65% | 324.93% | -78.33% | 42.23% | 85.72% | 49.61% | 686.24% | -17.76% | -85.76% | -70.94% | -9.85% | -202.81% | 114.15% | -282.30% | -22.46% | 97.07% | -31.75% | 91.84% | -91.44% | -1,637.44% |
|
Free Cash Flow Growth (3y)
|
| | | | | | | | | | | | 6.18% | 32.46% | -7.50% | 76.30% | -4.42% | -41.78% | 36.65% | 20.29% | -19.80% | -53.50% | 25.84% | 33.76% | -69.99% | -13.52% | 44.39% | 4.55% | -47.84% | -148.98% | 32.07% | -41.34% | -93.30% | 34.41% | 12.12% | -48.50% | 16.95% | 12.14% | -1.79% | 28.19% | 78.88% | 46.14% | 8.58% | 75.87% | 68.66% | 67.78% | 28.47% | 49.55% | 69.27% | -0.84% | 22.70% | 15.38% | -47.40% | -17.26% | -40.82% | 76.47% | -26.51% | -40.74% | -26.89% | -60.89% | -36.15% |
|
Free Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -13.88% | -0.03% | 36.86% | 59.52% | -37.24% | -10.57% | 13.33% | 33.16% | -27.90% | -28.99% | 25.47% | -37.43% | -32.39% | 5.74% | 53.61% | -38.25% | -31.16% | 32.52% | -7.04% | 38.34% | 59.34% | 25.30% | 14.84% | -26.26% | 31.85% | 57.38% | 43.20% | 29.12% | 44.75% | 18.09% | -11.06% | 107.59% | -18.79% | 7.57% | -25.58% | 24.07% | 38.80% | 7.34% | -17.87% | -36.66% | -21.17% |
|
Free Cash Flow (QoQ)
|
| -457.44% | 118.14% | -145.65% | 510.51% | 7.85% | -36.94% | -65.97% | 226.46% | 141.07% | -29.41% | -34.05% | 16.18% | -3.16% | -55.72% | 100.73% | 3.00% | -75.62% | 715.17% | -76.79% | -3.24% | -855.55% | 187.00% | -20.81% | -241.38% | 121.51% | 106.09% | -23.80% | -210.96% | -166.02% | 239.79% | -97.97% | -2,602.94% | 161.96% | 186.38% | -171.61% | 36.46% | 152.94% | 38.45% | 69.47% | 96.13% | -19.89% | 59.58% | -91.36% | 1,187.22% | 4.61% | 28.56% | -54.58% | 34.64% | -81.89% | 162.34% | 40.90% | -253.55% | 137.73% | -323.32% | 159.93% | -105.80% | 978.47% | -126.71% | 162.87% | -1,277.93% |
|
Gross Margin Growth (1y)
|
| | | 57.00 | -94.00 | -2133.00 | 86.00 | 83.00 | -366.00 | 1,688.00 | -505.00 | -447.00 | -1.00 | -140.00 | -189.00 | -168.00 | 32.00 | 205.00 | 320.00 | 381.00 | 237.00 | 8,769.00 | -6979.00 | -7482.00 | 781.00 | -8092.00 | 7,663.00 | 8,130.00 | -409.00 | -321.00 | -389.00 | -387.00 | -3.00 | 214.00 | 315.00 | 417.00 | 352.00 | 236.00 | 233.00 | 217.00 | 69.00 | 40.00 | -109.00 | -425.00 | -119.00 | -154.00 | -4.00 | 349.00 | 222.00 | 464.00 | 400.00 | 300.00 | 284.00 | 111.00 | 194.00 | 110.00 | 64.00 | -9.00 | 1.00 | 126.00 | 98.00 |
|
Gross Margin Growth (3y)
|
| | | | | | | | | | | -307.00 | -461.00 | -585.00 | -608.00 | -532.00 | -335.00 | 1,753.00 | -374.00 | -235.00 | 267.00 | 8,834.00 | -6848.00 | -7269.00 | 1,050.00 | 883.00 | 1,003.00 | 1,029.00 | 609.00 | 356.00 | 294.00 | 261.00 | 370.00 | -8199.00 | 7,588.00 | 8,160.00 | -59.00 | 129.00 | 159.00 | 247.00 | 418.00 | 490.00 | 440.00 | 209.00 | 302.00 | 122.00 | 121.00 | 141.00 | 173.00 | 349.00 | 288.00 | 224.00 | 388.00 | 420.00 | 590.00 | 759.00 | 570.00 | 566.00 | 595.00 | 536.00 | 445.00 |
|
Gross Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -95.00 | -193.00 | 8,389.00 | -7268.00 | -7634.00 | 683.00 | 2,430.00 | 309.00 | 413.00 | 640.00 | 421.00 | 425.00 | 473.00 | 638.00 | 775.00 | 929.00 | 1,059.00 | 959.00 | 806.00 | 842.00 | 895.00 | 791.00 | -7923.00 | 7,713.00 | 7,952.00 | -109.00 | 14.00 | 47.00 | 171.00 | 522.00 | 800.00 | 836.00 | 858.00 | 809.00 | 696.00 | 715.00 | 551.00 | 520.00 | 451.00 | 483.00 | 459.00 | 549.00 |
|
Gross Margin (QoQ)
|
64.00 | 74.00 | -8.00 | -73.00 | -87.00 | -1964.00 | 2,211.00 | -76.00 | -536.00 | 89.00 | 18.00 | -18.00 | -90.00 | -50.00 | -31.00 | 2.00 | 110.00 | 124.00 | 84.00 | 63.00 | -34.00 | 8,656.00 | -15665.00 | -439.00 | 8,229.00 | -217.00 | 90.00 | 28.00 | -310.00 | -130.00 | 22.00 | 30.00 | 75.00 | 87.00 | 123.00 | 133.00 | 10.00 | -29.00 | 120.00 | 116.00 | -138.00 | -58.00 | -29.00 | -200.00 | 168.00 | -94.00 | 122.00 | 153.00 | 42.00 | 148.00 | 58.00 | 52.00 | 26.00 | -25.00 | 141.00 | -32.00 | -20.00 | -98.00 | 151.00 | 93.00 | -49.00 |
|
Gross Profit Growth (1y)
|
| | | 16.42% | 12.46% | -21.28% | 25.81% | 17.97% | 9.14% | 60.33% | -2.98% | -2.49% | 3.96% | 0.60% | -0.03% | 2.04% | 4.62% | 9.13% | 5.38% | 3.95% | 2.46% | 114.24% | -99.34% | -100.95% | -70.79% | -87.02% | 4,347.73% | 3,050.91% | 76.39% | 350.73% | 345.46% | 363.36% | 158.08% | 5.55% | -1.23% | -1.52% | -6.69% | -11.53% | -3.81% | -12.26% | 1.70% | 7.32% | 7.26% | 17.54% | 33.68% | 39.40% | 49.31% | 55.82% | 18.76% | 1.70% | -5.85% | -17.86% | 10.23% | 12.29% | 13.94% | 20.48% | -6.38% | -3.60% | 0.12% | 2.33% | 3.87% |
|
Gross Profit Growth (3y)
|
| | | | | | | | | | | 10.22% | 8.47% | 8.29% | 6.86% | 5.48% | 5.88% | 20.74% | 0.73% | 1.13% | 3.67% | 32.99% | -80.93% | -26.20% | -32.10% | -32.81% | -32.44% | -33.64% | -19.18% | 7.81% | 9.24% | 9.21% | 9.96% | -14.85% | 480.57% | 415.08% | 61.95% | 61.46% | 61.75% | 58.79% | 34.79% | 0.07% | 0.63% | 0.52% | 8.25% | 9.79% | 15.49% | 17.13% | 17.31% | 15.01% | 14.67% | 14.58% | 20.51% | 16.76% | 17.00% | 15.53% | 7.01% | 3.26% | 2.41% | 0.42% | 2.34% |
|
Gross Profit Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 7.27% | 6.46% | 24.31% | -61.50% | -15.00% | -18.70% | -13.32% | -21.45% | -21.89% | -10.51% | 6.59% | 6.55% | 6.68% | 7.34% | 7.62% | 6.29% | 5.92% | 4.91% | 3.19% | 4.37% | 2.39% | 4.76% | -10.13% | 189.08% | 169.01% | 42.00% | 44.48% | 46.63% | 48.96% | 31.20% | 7.28% | 7.45% | 5.39% | 10.68% | 8.61% | 10.57% | 9.72% | 10.75% | 10.49% | 11.45% | 13.15% | 11.22% |
|
Gross Profit (QoQ)
|
3.90% | 3.96% | -2.86% | 10.97% | 0.37% | -27.23% | 55.24% | 4.05% | -7.14% | 6.90% | -6.06% | 4.57% | -0.99% | 3.44% | -6.64% | 6.73% | 1.51% | 7.90% | -9.86% | 5.29% | 0.05% | 125.63% | -99.72% | -252.42% | 3,167.83% | 0.24% | -5.11% | 1.12% | 83.38% | 156.15% | -6.22% | 5.19% | 2.14% | 4.76% | -12.24% | 4.88% | -3.22% | -0.67% | -4.59% | -4.33% | 12.17% | 4.82% | -4.65% | 4.85% | 27.57% | 9.30% | 2.14% | 9.42% | -2.78% | -6.40% | -5.45% | -4.53% | 30.47% | -4.65% | -4.07% | 0.95% | 1.38% | -1.81% | -0.37% | 3.18% | 2.91% |
|
Interest Coverage Ratio Growth (1y)
|
| | | 85.34% | 77.50% | 477.91% | 62.50% | 78.01% | 16.66% | 20.13% | 45.28% | 25.90% | 29.41% | 5.87% | -24.83% | 8.24% | 39.31% | 104.88% | 263.18% | 122.27% | 71.62% | -148.18% | -62.17% | -65.79% | 1,512.52% | 3,510.36% | 6,645.56% | 10,047.64% | -98.25% | -54.15% | -94.32% | -96.20% | 509.60% | -73.86% | 51.35% | 18.12% | -6.44% | -45.52% | 5.65% | 67.43% | 287.37% | 420.85% | 178.36% | 127.45% | -26.51% | -3.16% | -4.13% | -39.68% | -51.93% | -78.90% | -85.95% | -88.92% | -88.61% | -95.50% | -92.05% | -59.40% | -10.96% | 281.55% | 232.65% | 13.32% | -32.96% |
|
Interest Coverage Ratio Growth (3y)
|
| | | | | | | | | | | 60.75% | 38.90% | 94.43% | 21.07% | 34.36% | 28.12% | 37.61% | 58.29% | 44.69% | 45.71% | -44.94% | 1.08% | -6.29% | 237.82% | 222.90% | 352.53% | 325.71% | -21.45% | 96.04% | 13.14% | 9.66% | 19.85% | 82.58% | 79.62% | 65.76% | -53.60% | -59.73% | -55.06% | -57.80% | 180.59% | -9.48% | 64.50% | 65.07% | 38.61% | 40.07% | 41.27% | 31.95% | 11.02% | 2.11% | -27.89% | -46.64% | -65.73% | -79.05% | -77.96% | -69.95% | -63.47% | -66.90% | -66.63% | -62.93% | -59.19% |
|
Interest Coverage Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 58.47% | 44.98% | -56.06% | 19.51% | 13.02% | 125.42% | 111.99% | 151.79% | 153.72% | -2.66% | 74.85% | 31.65% | 25.98% | 32.70% | 32.18% | 51.43% | 28.20% | 22.55% | 1.42% | 18.29% | 21.14% | 44.22% | 68.53% | 76.32% | 76.94% | -22.24% | -19.92% | -24.69% | -36.52% | 50.82% | -31.43% | -9.72% | -21.37% | -31.96% | -51.77% | -49.92% | -36.49% | -32.63% | -28.81% | -37.01% | -41.26% | -52.57% |
|
Interest Coverage Ratio (QoQ)
|
31.40% | -54.26% | 91.19% | 61.29% | 25.84% | 48.93% | -46.24% | 76.68% | -17.53% | 53.36% | -34.98% | 53.11% | -15.23% | 25.46% | -53.84% | 120.46% | 9.10% | 84.52% | -18.17% | 34.93% | -15.76% | -151.81% | 164.24% | 22.01% | 3,871.19% | 9.56% | 27.06% | 83.55% | -99.31% | 2,768.30% | -84.27% | 22.86% | 9.96% | 22.98% | -8.90% | -4.12% | -12.91% | -28.38% | 76.66% | 51.95% | 101.49% | -3.70% | -5.59% | 24.16% | -34.90% | 26.91% | -6.54% | -21.88% | -48.13% | -44.28% | -37.77% | -38.42% | -46.65% | -77.98% | 9.90% | 214.48% | 16.98% | -5.63% | -4.19% | 7.13% | -30.79% |
|
Net Cash Flow Growth (1y)
|
| | | | -114.62% | 485.66% | -32.59% | -152.66% | 274.28% | -74.49% | 56.83% | 139.15% | 1.45% | -24.58% | 11.92% | 475.78% | -140.81% | 349.55% | -178.26% | -154.99% | 101.70% | 23.58% | 196.53% | -63.02% | -28,003.64% | -89.51% | 4.68% | 278.91% | 820.17% | -1,184.15% | -141.63% | -27.52% | -124.36% | 78.74% | -24.43% | -112.67% | 203.72% | 738.00% | -121.09% | 66.50% | 328.80% | -222.30% | 210.64% | -773.32% | -10.41% | 113.14% | -49.74% | -408.69% | -73.51% | 308.45% | -43.38% | 981.03% | -1,758.03% | -70.68% | -1,040.17% | -101.08% | 96.11% | 285.93% | 83.08% | 27.08% | -144.98% |
|
Net Cash Flow Growth (3y)
|
| | | | | | | | | | | | -36.30% | 39.97% | 20.41% | 5.88% | 10.31% | -4.72% | -1.90% | -7.42% | -80.83% | 61.21% | 63.44% | -92.76% | -57.92% | -16.47% | 68.82% | 17.06% | 230.79% | -50.45% | 25.07% | 60.24% | -689.21% | -30.88% | -36.48% | 45.24% | 56.32% | 144.99% | -46.52% | -26.63% | 2.71% | -18.37% | 71.49% | -33.34% | 81.56% | 44.62% | 47.81% | -145.97% | 0.59% | -13.10% | 32.28% | 632.73% | -81.06% | 29.21% | -67.22% | 21.42% | -29.48% | 66.58% | -42.61% | 58.87% | -52.99% |
|
Net Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -71.76% | 43.68% | 27.38% | -25.10% | -27.93% | -35.44% | 25.14% | 41.21% | 69.90% | -46.58% | -0.61% | 46.26% | -40.11% | -27.30% | -7.81% | -16.51% | 60.47% | 13.78% | -2.97% | 38.26% | 365.14% | -31.20% | 5.81% | 13.64% | 55.15% | 18.76% | -8.63% | -27.48% | -23.78% | 23.65% | 23.44% | 75.41% | -77.26% | 26.41% | -45.61% | -7.26% | -21.58% | -5.78% | 12.92% | -25.31% | -18.89% |
|
Net Cash Flow (QoQ)
|
| -134.09% | -148.47% | 189.06% | -119.38% | 999.11% | -185.42% | 64.63% | 164.15% | 31.63% | -244.53% | 132.08% | 66.23% | -2.15% | -268.80% | 309.71% | -111.78% | 1,177.85% | -204.48% | 58.55% | 100.36% | 78,174.55% | -18.39% | -169.99% | 37.59% | 129.43% | 714.19% | 19.63% | 151.21% | -144.31% | 68.73% | 308.27% | -184.43% | 61.34% | -83.03% | 78.80% | 791.46% | 137.81% | -163.42% | 96.79% | 8,951.15% | -167.83% | 157.38% | -125.35% | 1,007.97% | -90.05% | 119.53% | -356.60% | 147.29% | 53.33% | -69.57% | 3,892.77% | -188.99% | 102.71% | -1,075.78% | 95.40% | -219.93% | 368.84% | -142.77% | 80.18% | -974.91% |
|
Net Income Growth (1y)
|
| | | 184.85% | 3,137.29% | 201.44% | 93.07% | 72.08% | 8.74% | 11.58% | 389.53% | 48.01% | -11.00% | -17.16% | -59.38% | -19.41% | 67.46% | 29.12% | 207.52% | 26.76% | -27.67% | -111.31% | -15.68% | -15.81% | -33.62% | 439.56% | -52.65% | -57.43% | -82.56% | 1,892.97% | 368.24% | 401.82% | 2,432.60% | -66.07% | 24.67% | -13.30% | -29.49% | -55.53% | -25.40% | 1.04% | 62.98% | 110.70% | 97.38% | 90.78% | 68.71% | 78.82% | 60.42% | 43.30% | -5.52% | -41.64% | -50.21% | -71.33% | -69.25% | -107.40% | -102.89% | -68.38% | -49.82% | 728.83% | 1,109.99% | 70.57% | -72.28% |
|
Net Income Growth (3y)
|
| | | | | | | | | | | 60.84% | 215.47% | 43.22% | 56.59% | 27.09% | 17.46% | 6.07% | 82.87% | 14.78% | 2.54% | -28.48% | 1.74% | -4.90% | -7.01% | -20.84% | 7.08% | -23.13% | -56.25% | 97.10% | 23.18% | 21.60% | 43.11% | 192.24% | 40.34% | 22.80% | 46.02% | 44.34% | 63.30% | 63.81% | 207.60% | -31.75% | 22.44% | 18.67% | 24.69% | 18.78% | 33.18% | 40.31% | 37.47% | 30.04% | 16.39% | -7.80% | -21.16% | -27.59% | -26.47% | -49.35% | -47.37% | -35.25% | -47.45% | -46.33% | -65.03% |
|
Net Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 33.29% | 106.56% | 32.81% | 58.35% | 16.98% | -4.89% | -14.44% | 19.54% | -11.53% | -34.05% | 52.28% | 18.48% | 12.93% | 28.84% | 27.39% | 48.27% | 14.60% | 8.37% | 2.93% | 11.69% | 9.51% | 27.49% | 88.05% | 32.41% | 28.98% | 53.64% | 62.50% | 69.01% | 64.43% | 115.42% | -19.80% | 7.96% | -7.25% | -10.85% | -15.69% | -15.26% | -24.19% | -16.71% | 0.46% | -14.40% | -15.82% | -41.56% |
|
Net Income (QoQ)
|
95.58% | -4,641.32% | 106.63% | 511.01% | 58.05% | 58.35% | -87.37% | 444.59% | -0.13% | 62.48% | -44.61% | 64.66% | -39.95% | 51.23% | -72.84% | 226.68% | 24.78% | 16.61% | -35.31% | 34.66% | -28.80% | -118.24% | 582.09% | 34.45% | -43.86% | -6.69% | -32.78% | 20.87% | -77.00% | 10,565.90% | -84.21% | 29.54% | 16.06% | 42.88% | -41.96% | -9.92% | -5.61% | -9.88% | -2.65% | 22.02% | 52.25% | 16.51% | -8.81% | 17.94% | 34.63% | 23.49% | -18.19% | 5.36% | -11.23% | -23.72% | -30.20% | -39.35% | -4.78% | -118.35% | 72.77% | 764.65% | 51.10% | 129.97% | -56.27% | 12.25% | -75.44% |
|
Net Income towards Common Stockholders Growth (1y)
|
| -47,366.67% | | 183.98% | 3,117.47% | 200.81% | 93.07% | 72.83% | 8.80% | 11.83% | 386.26% | 48.30% | -10.77% | -17.20% | -59.44% | -19.29% | 67.69% | 29.19% | 209.25% | 26.83% | -27.72% | -111.51% | -15.73% | -15.85% | -33.72% | 400.80% | -52.82% | -57.57% | -92.86% | 2,102.55% | 356.72% | 392.31% | 5,961.00% | -66.27% | 25.96% | -13.32% | -29.88% | -56.39% | -26.41% | 0.84% | 64.79% | 114.07% | 84.75% | 79.61% | 71.84% | 81.61% | 77.49% | 56.36% | -5.52% | -41.64% | -50.21% | -71.33% | -69.25% | -107.40% | -102.89% | -68.38% | -49.82% | 728.83% | 1,109.99% | 70.57% | -72.28% |
|
Net Income towards Common Stockholders Growth (3y)
|
| | | | | | | | | 712.87% | | 60.73% | 215.13% | 43.15% | 56.15% | 27.42% | 17.64% | 6.16% | 82.70% | 14.93% | 2.64% | -28.53% | 1.86% | -4.85% | -7.04% | -23.53% | 7.13% | -23.21% | -67.53% | 96.83% | 22.00% | 20.69% | 42.11% | 189.84% | 39.49% | 21.88% | 44.80% | 47.97% | 61.77% | 62.66% | 312.20% | -31.97% | 19.64% | 16.23% | 25.69% | 19.24% | 34.13% | 41.48% | 38.83% | 31.41% | 17.75% | -6.97% | -20.67% | -27.62% | -26.53% | -47.86% | -47.37% | -35.25% | -47.45% | -46.33% | -65.03% |
|
Net Income towards Common Stockholders Growth (5y)
|
| | | | | | | | | | | | | | | | | 256.33% | | 33.27% | 106.45% | 32.63% | 58.24% | 17.17% | -4.85% | -16.16% | 19.38% | -11.53% | -44.81% | 52.16% | 17.89% | 12.47% | 28.31% | 27.15% | 47.89% | 14.08% | 7.78% | 2.32% | 10.97% | 8.97% | 27.09% | 86.99% | 29.84% | 26.81% | 53.77% | 65.97% | 69.24% | 64.61% | 157.73% | -19.71% | 8.64% | -6.79% | -10.42% | -15.70% | -15.27% | -23.81% | -16.22% | 1.09% | -13.80% | -15.37% | -41.34% |
|
Net Income towards Common Stockholders (QoQ)
|
95.58% | -4,651.32% | 106.62% | 504.71% | 58.65% | 58.73% | -87.32% | 441.32% | -0.13% | 63.16% | -44.87% | 65.09% | -39.91% | 51.41% | -73.00% | 228.57% | 24.84% | 16.65% | -35.37% | 34.75% | -28.85% | -118.57% | 573.26% | 34.56% | -43.96% | -15.71% | -25.77% | 21.01% | -90.57% | 25,890.83% | -84.61% | 30.44% | 16.15% | 44.64% | -42.52% | -10.23% | -6.04% | -10.05% | -3.01% | 23.02% | 53.54% | 16.85% | -16.29% | 19.59% | 46.90% | 23.49% | -18.19% | 5.36% | -11.23% | -23.72% | -30.20% | -39.35% | -4.78% | -118.35% | 72.77% | 764.65% | 51.10% | 129.97% | -56.27% | 12.25% | -75.44% |
|
Net Margin Growth (1y)
|
| | | 541.00 | 369.00 | 1,187.00 | 23.00 | 110.00 | -19.00 | -46.00 | 241.00 | 145.00 | -48.00 | -101.00 | -186.00 | -110.00 | 176.00 | 92.00 | 251.00 | 107.00 | -126.00 | -574.00 | 797.00 | 1,069.00 | 515.00 | 761.00 | -616.00 | -884.00 | -822.00 | 2,576.00 | -14.00 | 7.00 | 738.00 | -2198.00 | 177.00 | -47.00 | -165.00 | -530.00 | -152.00 | 113.00 | 385.00 | 550.00 | 395.00 | 330.00 | 264.00 | 304.00 | 181.00 | 52.00 | -228.00 | -549.00 | -506.00 | -714.00 | -730.00 | -909.00 | -650.00 | -297.00 | -136.00 | 428.00 | 182.00 | 75.00 | -117.00 |
|
Net Margin Growth (3y)
|
| | | | | | | | | | | 796.00 | 303.00 | 1,041.00 | 79.00 | 145.00 | 110.00 | -55.00 | 306.00 | 142.00 | 3.00 | -583.00 | 862.00 | 1,066.00 | 566.00 | 279.00 | 432.00 | 292.00 | -433.00 | 2,763.00 | 167.00 | 191.00 | 431.00 | 1,138.00 | -452.00 | -925.00 | -248.00 | -152.00 | 11.00 | 72.00 | 958.00 | -2178.00 | 420.00 | 395.00 | 484.00 | 325.00 | 423.00 | 495.00 | 420.00 | 305.00 | 69.00 | -332.00 | -695.00 | -1154.00 | -976.00 | -959.00 | -1095.00 | -1031.00 | -974.00 | -937.00 | -984.00 |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 794.00 | 353.00 | 559.00 | 1,127.00 | 1,321.00 | 499.00 | 132.00 | 488.00 | 327.00 | -304.00 | 2,754.00 | 233.00 | 189.00 | 482.00 | 657.00 | 596.00 | 251.00 | 141.00 | 35.00 | 193.00 | 257.00 | 651.00 | 1,159.00 | -209.00 | -482.00 | 400.00 | 702.00 | 587.00 | 454.00 | 994.00 | -2423.00 | 94.00 | -266.00 | -474.00 | -1134.00 | -733.00 | -516.00 | -446.00 | -176.00 | -399.00 | -554.00 | -948.00 |
|
Net Margin (QoQ)
|
300.00 | -607.00 | 663.00 | 186.00 | 128.00 | 211.00 | -501.00 | 272.00 | -1.00 | 184.00 | -215.00 | 176.00 | -194.00 | 131.00 | -299.00 | 252.00 | 93.00 | 47.00 | -141.00 | 108.00 | -140.00 | -401.00 | 1,231.00 | 380.00 | -694.00 | -156.00 | -146.00 | 111.00 | -632.00 | 3,242.00 | -2736.00 | 132.00 | 100.00 | 306.00 | -360.00 | -93.00 | -17.00 | -59.00 | 18.00 | 172.00 | 255.00 | 106.00 | -137.00 | 107.00 | 189.00 | 146.00 | -261.00 | -21.00 | -92.00 | -175.00 | -219.00 | -229.00 | -109.00 | -353.00 | 40.00 | 124.00 | 52.00 | 211.00 | -205.00 | 17.00 | -139.00 |
|
Operating Income Growth (1y)
|
| | | 18.59% | 9.25% | 26.70% | 36.05% | 30.98% | -13.94% | 19.57% | 9.67% | 5.49% | 9.37% | -11.59% | -33.78% | -6.23% | 15.39% | 29.17% | 62.44% | 4.74% | -23.09% | -8.12% | -68.71% | -74.40% | -67.86% | -81.54% | -35.64% | -27.58% | -82.56% | 1,892.97% | 368.24% | 401.82% | 2,432.60% | -66.07% | 64.42% | 18.52% | -3.19% | -55.53% | -12.19% | -5.92% | 60.72% | 188.11% | 58.89% | 87.06% | 63.23% | 75.78% | 83.71% | 70.46% | -1.72% | -40.82% | -51.43% | -71.14% | -69.46% | -90.97% | -85.80% | -32.51% | 0.45% | 326.44% | 224.32% | 14.43% | -38.19% |
|
Operating Income Growth (3y)
|
| | | | | | | | | | | 17.89% | 0.93% | 10.23% | -0.40% | 9.02% | 2.79% | 10.94% | 5.66% | 1.19% | -0.99% | 1.61% | -30.44% | -36.88% | -34.17% | -39.71% | -31.09% | -42.09% | -64.94% | 50.09% | -1.93% | -2.37% | 12.38% | 7.68% | 70.49% | 62.70% | 62.30% | 44.34% | 89.08% | 77.53% | 240.29% | -24.25% | 31.89% | 27.77% | 36.44% | 31.08% | 36.85% | 44.22% | 37.12% | 44.18% | 12.34% | -2.73% | -21.17% | -54.55% | -49.78% | -30.75% | -32.95% | -38.93% | -39.30% | -39.37% | -42.55% |
|
Operating Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 9.98% | -1.81% | 9.71% | -12.87% | -19.06% | -23.12% | -25.36% | -24.98% | -28.10% | -44.14% | 31.02% | 0.29% | -1.79% | 4.73% | 8.18% | 20.29% | 2.92% | 1.11% | -12.60% | 6.37% | 0.74% | 17.17% | 9.85% | 47.21% | 49.94% | 62.17% | 72.40% | 81.57% | 77.95% | 129.17% | -14.68% | 15.40% | 0.52% | -5.29% | -34.53% | -29.29% | -10.19% | -4.58% | 2.90% | -8.18% | -6.60% | -21.18% |
|
Operating Income (QoQ)
|
34.17% | -6.73% | -38.97% | 55.29% | 23.61% | 8.16% | -34.47% | 49.51% | -18.79% | 50.28% | -39.90% | 43.82% | -15.80% | 21.48% | -54.98% | 103.64% | 3.60% | 35.99% | -43.38% | 31.30% | -23.92% | 62.45% | -80.72% | 7.43% | -4.49% | -6.69% | -32.78% | 20.87% | -77.00% | 10,565.90% | -84.21% | 29.54% | 16.06% | 42.88% | -23.46% | -6.63% | -5.19% | -34.36% | 51.12% | 0.05% | 61.95% | 17.67% | -16.66% | 17.78% | 41.32% | 26.71% | -12.90% | 9.29% | -18.52% | -23.70% | -28.51% | -35.06% | -13.80% | -77.45% | 12.45% | 208.73% | 28.30% | -4.26% | -14.48% | 8.93% | -30.70% |
|
Operating Margin Growth (1y)
|
| | | 22.00 | -44.00 | 146.00 | 58.00 | 105.00 | -261.00 | -20.00 | 37.00 | 16.00 | 40.00 | -154.00 | -252.00 | -100.00 | 88.00 | 209.00 | 281.00 | 56.00 | -203.00 | -46.00 | 124.00 | -17.00 | 155.00 | -339.00 | -306.00 | -244.00 | -778.00 | 2,517.00 | -1.00 | 20.00 | 709.00 | -2205.00 | 409.00 | 186.00 | 68.00 | -525.00 | -58.00 | 89.00 | 509.00 | 959.00 | 419.00 | 489.00 | 277.00 | 360.00 | 305.00 | 209.00 | -245.00 | -722.00 | -747.00 | -1056.00 | -998.00 | -1067.00 | -772.00 | -262.00 | 33.00 | 324.00 | 253.00 | 46.00 | -173.00 |
|
Operating Margin Growth (3y)
|
| | | | | | | | | | | 143.00 | -265.00 | -28.00 | -158.00 | 21.00 | -132.00 | 35.00 | 65.00 | -29.00 | -74.00 | 9.00 | 152.00 | -62.00 | 41.00 | -176.00 | 99.00 | -206.00 | -826.00 | 2,132.00 | -182.00 | -241.00 | 86.00 | -27.00 | 103.00 | -38.00 | -1.00 | -213.00 | 351.00 | 295.00 | 1,286.00 | -1771.00 | 770.00 | 765.00 | 855.00 | 794.00 | 666.00 | 787.00 | 542.00 | 597.00 | -23.00 | -358.00 | -966.00 | -1429.00 | -1214.00 | -1109.00 | -1211.00 | -1466.00 | -1266.00 | -1271.00 | -1138.00 |
|
Operating Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 98.00 | -379.00 | 136.00 | 247.00 | 59.00 | -180.00 | -350.00 | -117.00 | -290.00 | -697.00 | 2,187.00 | -154.00 | -286.00 | -28.00 | 136.00 | 508.00 | 0.00 | -49.00 | -598.00 | 169.00 | 34.00 | 663.00 | 407.00 | 464.00 | 540.00 | 786.00 | 1,106.00 | 1,075.00 | 993.00 | 1,319.00 | -2133.00 | 328.00 | -83.00 | -388.00 | -995.00 | -853.00 | -531.00 | -424.00 | -146.00 | -542.00 | -573.00 | -1106.00 |
|
Operating Margin (QoQ)
|
252.00 | -102.00 | -365.00 | 238.00 | 185.00 | 89.00 | -454.00 | 285.00 | -180.00 | 330.00 | -397.00 | 264.00 | -156.00 | 136.00 | -496.00 | 416.00 | 32.00 | 256.00 | -424.00 | 191.00 | -226.00 | 413.00 | -254.00 | 50.00 | -54.00 | -81.00 | -220.00 | 111.00 | -588.00 | 3,214.00 | -2738.00 | 132.00 | 102.00 | 300.00 | -124.00 | -91.00 | -17.00 | -293.00 | 343.00 | 55.00 | 404.00 | 156.00 | -197.00 | 126.00 | 192.00 | 239.00 | -252.00 | 30.00 | -262.00 | -238.00 | -277.00 | -279.00 | -204.00 | -307.00 | 18.00 | 231.00 | 90.00 | -16.00 | -53.00 | 25.00 | -129.00 |
|
Profit After Tax Growth (1y)
|
| | | 184.85% | 3,137.29% | 176.19% | 237.82% | 108.96% | 8.74% | 48.55% | 179.78% | 21.89% | -11.00% | -17.16% | -59.38% | -19.41% | 67.46% | 29.12% | 207.52% | 26.76% | -27.67% | 23.95% | -39.17% | -51.10% | -34.49% | -69.43% | -35.37% | -27.88% | -83.67% | 1,919.60% | 373.00% | 408.20% | 2,628.19% | -66.11% | 25.32% | -13.01% | -29.18% | -55.54% | -25.40% | 1.04% | 62.98% | 111.11% | 97.38% | 90.78% | 68.72% | 78.82% | 60.45% | 43.33% | -5.52% | -41.60% | -49.94% | -71.15% | -69.10% | -107.17% | -102.87% | -67.94% | -49.39% | 752.25% | 1,123.69% | 68.68% | -72.65% |
|
Profit After Tax Growth (3y)
|
| | | | | | | | | | | 60.84% | 215.47% | 43.22% | 56.59% | 27.09% | 17.46% | 16.69% | 51.76% | 7.58% | 2.54% | 9.86% | -8.75% | -20.65% | -7.42% | -21.20% | 6.53% | -23.54% | -57.39% | 97.06% | 22.97% | 21.47% | 42.90% | 27.90% | 56.48% | 47.18% | 46.66% | 44.92% | 64.14% | 64.69% | 215.78% | -31.73% | 22.66% | 18.80% | 24.87% | 18.84% | 33.19% | 40.32% | 37.47% | 30.15% | 16.60% | -7.60% | -21.03% | -27.54% | -26.47% | -49.01% | -47.13% | -35.13% | -47.22% | -46.17% | -65.03% |
|
Profit After Tax Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 33.29% | 106.56% | 28.48% | 48.34% | 4.94% | -5.14% | -9.65% | 6.56% | -15.18% | -35.08% | 52.26% | 18.36% | 12.86% | 28.73% | 27.34% | 48.27% | 14.60% | 8.37% | 2.89% | 11.69% | 9.51% | 27.49% | 14.45% | 41.34% | 43.78% | 54.05% | 62.95% | 69.53% | 64.96% | 118.84% | -19.78% | 8.19% | -7.06% | -10.68% | -15.67% | -15.26% | -23.88% | -16.48% | 0.60% | -14.17% | -15.67% | -41.56% |
|
Profit After Tax (QoQ)
|
95.58% | -4,641.32% | 106.63% | 511.01% | 58.05% | 18.94% | -70.59% | 277.94% | -17.75% | 62.48% | -44.61% | 64.66% | -39.95% | 51.23% | -72.84% | 226.68% | 24.78% | 16.61% | -35.31% | 34.66% | -28.80% | 99.83% | -68.25% | 8.26% | -4.62% | -6.76% | -32.87% | 20.80% | -78.40% | 11,432.18% | -84.28% | 29.79% | 15.94% | 43.27% | -41.87% | -9.92% | -5.61% | -10.05% | -2.46% | 22.02% | 52.25% | 16.51% | -8.81% | 17.94% | 34.64% | 23.49% | -18.17% | 5.35% | -11.25% | -23.66% | -29.87% | -39.28% | -4.95% | -117.70% | 71.91% | 778.25% | 50.07% | 128.13% | -55.91% | 11.76% | -75.67% |
|
Property, Plant & Equipment (Net) Growth (1y)
|
| -1.83% | | | | -2.96% | | -1.23% | 1.48% | 7.50% | 3.92% | 7.59% | 14.80% | 3.60% | 9.76% | 3.56% | -1.40% | 6.51% | 6.84% | 11.32% | 13.12% | 7.07% | 0.87% | -5.33% | -7.43% | -51.37% | -6.31% | -4.58% | 47.80% | 196.97% | 58.18% | 64.78% | 11.37% | 9.59% | 11.84% | 14.24% | 11.30% | 9.10% | 9.51% | 5.42% | 4.34% | 4.98% | 3.57% | 4.05% | 16.35% | 18.80% | 20.30% | 19.57% | 6.34% | 7.87% | 8.39% | 10.02% | 22.56% | 20.37% | 17.96% | 16.72% | 5.65% | 1.88% | 1.06% | -0.18% | -0.08% |
|
Property, Plant & Equipment (Net) Growth (3y)
|
| | | | | | | | | 0.80% | | | | 2.62% | | 3.25% | 4.73% | 5.86% | 6.81% | 7.45% | 8.59% | 5.72% | 5.76% | 2.96% | 1.07% | -17.84% | 0.32% | 0.19% | 15.67% | 15.63% | 14.34% | 14.18% | 15.07% | 16.53% | 18.35% | 21.56% | 22.36% | 52.56% | 24.66% | 25.67% | 8.96% | 7.87% | 8.25% | 7.81% | 10.56% | 10.81% | 10.91% | 9.46% | 8.89% | 10.39% | 10.53% | 11.03% | 14.89% | 15.54% | 15.44% | 15.37% | 11.25% | 9.78% | 8.92% | 8.63% | 8.97% |
|
Property, Plant & Equipment (Net) Growth (5y)
|
| | | | | | | | | | | | | | | | | 2.48% | | | | 4.27% | | 3.01% | 3.76% | -9.19% | 2.86% | 2.30% | 11.86% | 11.27% | 11.88% | 11.41% | 11.19% | 12.53% | 12.30% | 13.61% | 13.92% | 13.08% | 12.86% | 12.38% | 12.09% | 12.63% | 13.46% | 14.53% | 17.34% | 34.66% | 19.27% | 19.81% | 9.86% | 9.97% | 10.59% | 10.51% | 11.98% | 12.06% | 11.77% | 10.99% | 10.82% | 10.53% | 9.99% | 9.78% | 9.87% |
|
Property, Plant & Equipment (Net) (QoQ)
|
| | | | -1.96% | 0.62% | -0.95% | 1.08% | 0.72% | 6.60% | -4.25% | 4.65% | 7.47% | -3.81% | 1.45% | -1.25% | 2.32% | 3.92% | 1.76% | 2.89% | 3.96% | -1.64% | -4.13% | -3.43% | 1.66% | -48.33% | 84.72% | -1.65% | 57.45% | 3.82% | -1.61% | 2.46% | 6.42% | 2.15% | 0.42% | 4.65% | 3.69% | 0.13% | 0.79% | 0.74% | 2.63% | 0.74% | -0.57% | 1.22% | 14.76% | 2.87% | 0.68% | 0.60% | 2.06% | 4.35% | 1.17% | 2.11% | 13.69% | 2.49% | -0.85% | 1.04% | 2.91% | -1.17% | -1.65% | -0.21% | 3.02% |
|
Return on Assets Growth (1y)
|
| | | | | | | | 5.00 | 1.00 | 2.00 | 2.00 | 1.00 | 1.00 | -1.00 | -2.00 | -1.00 | 0.00 | 2.00 | 2.00 | 1.00 | -2.00 | -3.00 | -3.00 | -3.00 | 2.00 | 2.00 | -1.00 | -2.00 | 0.00 | 1.00 | 5.00 | 8.00 | -1.00 | -2.00 | -3.00 | -4.00 | -2.00 | -2.00 | -2.00 | -1.00 | 1.00 | 2.00 | 3.00 | 3.00 | 2.00 | 2.00 | 2.00 | 2.00 | 0.00 | -2.00 | -4.00 | -5.00 | -5.00 | -5.00 | -4.00 | -3.00 | -1.00 | 0.00 | 1.00 | 1.00 |
|
Return on Assets Growth (3y)
|
| | | | | | | | | | | | | | | | 5.00 | 2.00 | 2.00 | 2.00 | 2.00 | -1.00 | -2.00 | -3.00 | -3.00 | 1.00 | 1.00 | -1.00 | -4.00 | 1.00 | 1.00 | 1.00 | 3.00 | 1.00 | 2.00 | 2.00 | 1.00 | -3.00 | -2.00 | 0.00 | 3.00 | -2.00 | -1.00 | -2.00 | -3.00 | 2.00 | 2.00 | 3.00 | 3.00 | 3.00 | 3.00 | 1.00 | -1.00 | -3.00 | -5.00 | -6.00 | -6.00 | -6.00 | -7.00 | -7.00 | -7.00 |
|
Return on Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | 3.00 | 2.00 | 2.00 | -2.00 | -4.00 | 2.00 | 1.00 | 2.00 | 3.00 | 0.00 | 1.00 | 1.00 | 0.00 | -2.00 | -3.00 | -3.00 | -2.00 | 1.00 | 2.00 | 3.00 | 3.00 | 1.00 | 2.00 | 5.00 | 7.00 | 1.00 | -1.00 | -3.00 | -6.00 | -4.00 | -5.00 | -5.00 | -4.00 | -3.00 | -2.00 | -2.00 | -3.00 |
|
Return on Assets (QoQ)
|
| | | | | 4.00 | 0.00 | 1.00 | 0.00 | 0.00 | 1.00 | 1.00 | 0.00 | -1.00 | -1.00 | 0.00 | 1.00 | 0.00 | 1.00 | 0.00 | -1.00 | -2.00 | 0.00 | 0.00 | 0.00 | 3.00 | -1.00 | -3.00 | -2.00 | 5.00 | 1.00 | 1.00 | 1.00 | -4.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | 1.00 | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 | 1.00 | 1.00 | 0.00 | -1.00 | -1.00 | -2.00 | -1.00 | -1.00 | -1.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 |
|
Return on Capital Employed Growth (1y)
|
| | | | | | | | 2.00 | 2.00 | 1.00 | 1.00 | 1.00 | -1.00 | -1.00 | -2.00 | -2.00 | 1.00 | 2.00 | 2.00 | 2.00 | -1.00 | -4.00 | -6.00 | -8.00 | -9.00 | -7.00 | -7.00 | -7.00 | 2.00 | 2.00 | 5.00 | 9.00 | -1.00 | -1.00 | -2.00 | -4.00 | 0.00 | -1.00 | -1.00 | 0.00 | 2.00 | 3.00 | 4.00 | 3.00 | 3.00 | 3.00 | 4.00 | 3.00 | 1.00 | -2.00 | -6.00 | -8.00 | -8.00 | -7.00 | -5.00 | -3.00 | -1.00 | 1.00 | 1.00 | 1.00 |
|
Return on Capital Employed Growth (3y)
|
| | | | | | | | | | | | | | | | 2.00 | 2.00 | 2.00 | 1.00 | 2.00 | -1.00 | -3.00 | -6.00 | -8.00 | -9.00 | -8.00 | -10.00 | -13.00 | -8.00 | -9.00 | -7.00 | -7.00 | -9.00 | -6.00 | -4.00 | -2.00 | 0.00 | -1.00 | 1.00 | 5.00 | 0.00 | 1.00 | 0.00 | -1.00 | 4.00 | 5.00 | 6.00 | 6.00 | 6.00 | 4.00 | 2.00 | -1.00 | -4.00 | -6.00 | -7.00 | -8.00 | -8.00 | -9.00 | -10.00 | -10.00 |
|
Return on Capital Employed Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | -4.00 | -8.00 | -8.00 | -12.00 | -13.00 | -8.00 | -8.00 | -7.00 | -6.00 | -9.00 | -8.00 | -7.00 | -8.00 | -10.00 | -11.00 | -11.00 | -11.00 | -7.00 | -4.00 | -1.00 | 1.00 | 5.00 | 6.00 | 9.00 | 11.00 | 4.00 | 2.00 | -2.00 | -5.00 | -3.00 | -5.00 | -5.00 | -5.00 | -3.00 | -3.00 | -2.00 | -4.00 |
|
Return on Capital Employed (QoQ)
|
| | | | | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | -1.00 | 0.00 | 0.00 | 1.00 | 1.00 | 1.00 | 0.00 | 1.00 | -2.00 | -2.00 | -3.00 | -2.00 | -3.00 | 1.00 | -2.00 | -2.00 | 6.00 | 1.00 | 1.00 | 1.00 | -4.00 | 1.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | 1.00 | 1.00 | 1.00 | 1.00 | 0.00 | 1.00 | 1.00 | 1.00 | 0.00 | -2.00 | -2.00 | -2.00 | -2.00 | -2.00 | -1.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 |
|
Return on Equity Growth (1y)
|
| | | | | | | | 60.00 | -48.00 | -29.00 | -45.00 | -17.00 | 6.00 | -9.00 | -21.00 | -22.00 | -30.00 | -16.00 | -3.00 | -8.00 | -12.00 | -15.00 | -19.00 | -16.00 | 0.00 | -2.00 | -6.00 | -13.00 | -8.00 | -4.00 | 0.00 | 11.00 | -2.00 | -2.00 | -4.00 | -6.00 | -2.00 | -3.00 | -3.00 | -1.00 | 1.00 | 3.00 | 4.00 | 4.00 | 5.00 | 4.00 | 4.00 | 3.00 | 0.00 | -3.00 | -6.00 | -8.00 | -8.00 | -8.00 | -6.00 | -5.00 | -1.00 | 1.00 | 1.00 | 1.00 |
|
Return on Equity Growth (3y)
|
| | | | | | | | | | | | | | | | 21.00 | -72.00 | -53.00 | -69.00 | -47.00 | -37.00 | -39.00 | -43.00 | -46.00 | -43.00 | -33.00 | -28.00 | -37.00 | -20.00 | -21.00 | -25.00 | -18.00 | -10.00 | -9.00 | -9.00 | -8.00 | -12.00 | -9.00 | -6.00 | 4.00 | -3.00 | -2.00 | -2.00 | -3.00 | 4.00 | 5.00 | 6.00 | 6.00 | 6.00 | 4.00 | 2.00 | 0.00 | -4.00 | -6.00 | -8.00 | -10.00 | -10.00 | -10.00 | -11.00 | -11.00 |
|
Return on Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | -3.00 | -85.00 | -70.00 | -94.00 | -76.00 | -45.00 | -45.00 | -49.00 | -48.00 | -52.00 | -39.00 | -32.00 | -32.00 | -24.00 | -26.00 | -31.00 | -25.00 | -11.00 | -9.00 | -8.00 | -5.00 | -6.00 | -2.00 | 2.00 | 11.00 | 2.00 | -1.00 | -4.00 | -8.00 | -5.00 | -6.00 | -7.00 | -7.00 | -4.00 | -3.00 | -3.00 | -4.00 |
|
Return on Equity (QoQ)
|
| | | | | 84.00 | -18.00 | 21.00 | -27.00 | -24.00 | 1.00 | 4.00 | 1.00 | -1.00 | -13.00 | -8.00 | 0.00 | -10.00 | 1.00 | 5.00 | -5.00 | -13.00 | -1.00 | 0.00 | -2.00 | 2.00 | -3.00 | -3.00 | -9.00 | 7.00 | 1.00 | 1.00 | 2.00 | -6.00 | 0.00 | 0.00 | -1.00 | -2.00 | 0.00 | 0.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 0.00 | -2.00 | -2.00 | -2.00 | -2.00 | -2.00 | -1.00 | -1.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 |
|
Return on Invested Capital Growth (1y)
|
| | | | | | | | 1,985.00 | -7.00 | -8.00 | -106.00 | -11.00 | 0.00 | -2.00 | -3.00 | 0.00 | 1.00 | 3.00 | 4.00 | 1.00 | 1.00 | -1.00 | -4.00 | -6.00 | -11.00 | -10.00 | -9.00 | -10.00 | 16.00 | 14.00 | 15.00 | 17.00 | -17.00 | -14.00 | -13.00 | -12.00 | -1.00 | -1.00 | -2.00 | -1.00 | 2.00 | 3.00 | 4.00 | 3.00 | 3.00 | 3.00 | 4.00 | 3.00 | 1.00 | -2.00 | -5.00 | -7.00 | -7.00 | -7.00 | -5.00 | -3.00 | -1.00 | 0.00 | 1.00 | 1.00 |
|
Return on Invested Capital Growth (3y)
|
| | | | | | | | | | | | | | | | 1,974.00 | -6.00 | -7.00 | -105.00 | -10.00 | 2.00 | 0.00 | -3.00 | -5.00 | -9.00 | -8.00 | -10.00 | -15.00 | 6.00 | 3.00 | 1.00 | 1.00 | -12.00 | -10.00 | -7.00 | -5.00 | -1.00 | -1.00 | 0.00 | 4.00 | -16.00 | -13.00 | -11.00 | -10.00 | 4.00 | 4.00 | 6.00 | 6.00 | 5.00 | 4.00 | 2.00 | 0.00 | -4.00 | -5.00 | -6.00 | -7.00 | -7.00 | -8.00 | -9.00 | -9.00 |
|
Return on Invested Capital Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | 1,968.00 | -17.00 | -18.00 | -119.00 | -26.00 | 7.00 | 4.00 | 2.00 | 2.00 | -10.00 | -8.00 | -8.00 | -11.00 | -12.00 | -12.00 | -13.00 | -12.00 | -11.00 | -8.00 | -5.00 | -3.00 | 3.00 | 5.00 | 7.00 | 10.00 | -12.00 | -11.00 | -12.00 | -14.00 | -2.00 | -4.00 | -4.00 | -5.00 | -3.00 | -2.00 | -2.00 | -3.00 |
|
Return on Invested Capital (QoQ)
|
| | | | | 1,980.00 | 1.00 | 99.00 | -96.00 | -12.00 | 0.00 | 1.00 | 0.00 | -1.00 | -1.00 | 0.00 | 2.00 | 0.00 | 0.00 | 1.00 | -1.00 | 0.00 | -2.00 | -2.00 | -2.00 | -5.00 | -1.00 | -1.00 | -3.00 | 21.00 | -3.00 | -1.00 | -1.00 | -13.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | 1.00 | 1.00 | 1.00 | 1.00 | 0.00 | 1.00 | 1.00 | 1.00 | 0.00 | -1.00 | -1.00 | -2.00 | -2.00 | -2.00 | -1.00 | 0.00 | -1.00 | 1.00 | 0.00 | 0.00 | 0.00 |
|
Return on Sales Growth (1y)
|
| | | 5.00 | 4.00 | 12.00 | 0.00 | 1.00 | 0.00 | 0.00 | 2.00 | 1.00 | 0.00 | -1.00 | -2.00 | -1.00 | 2.00 | 1.00 | 3.00 | 1.00 | -1.00 | -6.00 | 8.00 | 11.00 | 5.00 | 8.00 | -6.00 | -9.00 | -8.00 | 25.00 | 0.00 | 0.00 | 7.00 | -22.00 | 2.00 | 0.00 | -2.00 | -5.00 | -1.00 | 1.00 | 4.00 | 5.00 | 5.00 | 4.00 | 2.00 | 3.00 | 1.00 | 0.00 | -2.00 | -5.00 | -5.00 | -7.00 | -7.00 | -9.00 | -7.00 | -3.00 | -1.00 | 4.00 | 2.00 | 1.00 | -1.00 |
|
Return on Sales Growth (3y)
|
| | | | | | | | | | | 8.00 | 3.00 | 10.00 | 1.00 | 1.00 | 1.00 | -1.00 | 3.00 | 1.00 | 0.00 | -6.00 | 9.00 | 11.00 | 6.00 | 4.00 | 4.00 | 3.00 | -4.00 | 28.00 | 2.00 | 2.00 | 4.00 | 12.00 | -4.00 | -9.00 | -2.00 | -2.00 | 0.00 | 1.00 | 9.00 | -22.00 | 5.00 | 5.00 | 5.00 | 3.00 | 4.00 | 5.00 | 4.00 | 3.00 | 0.00 | -4.00 | -7.00 | -12.00 | -11.00 | -11.00 | -11.00 | -10.00 | -10.00 | -9.00 | -10.00 |
|
Return on Sales Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 8.00 | 4.00 | 6.00 | 11.00 | 13.00 | 5.00 | 2.00 | 5.00 | 3.00 | -3.00 | 28.00 | 2.00 | 2.00 | 5.00 | 7.00 | 6.00 | 3.00 | 2.00 | 1.00 | 2.00 | 3.00 | 7.00 | 12.00 | -1.00 | -4.00 | 4.00 | 6.00 | 6.00 | 5.00 | 9.00 | -24.00 | 1.00 | -3.00 | -5.00 | -11.00 | -7.00 | -5.00 | -5.00 | -2.00 | -4.00 | -6.00 | -10.00 |
|
Return on Sales (QoQ)
|
3.00 | -6.00 | 7.00 | 2.00 | 1.00 | 2.00 | -5.00 | 3.00 | 0.00 | 2.00 | -2.00 | 2.00 | -2.00 | 1.00 | -3.00 | 3.00 | 1.00 | 0.00 | -1.00 | 1.00 | -1.00 | -4.00 | 12.00 | 4.00 | -7.00 | -1.00 | -2.00 | 1.00 | -6.00 | 32.00 | -27.00 | 1.00 | 1.00 | 3.00 | -4.00 | -1.00 | 0.00 | -1.00 | 0.00 | 2.00 | 3.00 | 1.00 | -1.00 | 1.00 | 1.00 | 1.00 | -3.00 | 0.00 | -1.00 | -2.00 | -2.00 | -2.00 | -1.00 | -4.00 | 0.00 | 1.00 | 1.00 | 2.00 | -2.00 | 0.00 | -1.00 |
|
Revenue Growth (1y)
|
| | | 15.52% | 13.92% | 10.29% | 24.37% | 16.65% | 14.91% | 21.71% | 4.00% | 3.73% | 3.98% | 2.66% | 2.73% | 4.55% | 4.14% | 5.96% | 0.66% | -1.53% | -0.92% | -4.36% | -73.20% | -73.92% | -73.66% | -73.47% | -0.33% | -1.11% | 85.94% | 370.23% | 368.74% | 387.36% | 158.17% | 2.59% | -5.24% | -6.73% | -10.85% | -14.19% | -6.62% | -14.60% | 0.82% | 6.78% | 8.73% | 24.04% | 35.69% | 42.17% | 49.38% | 49.06% | 15.49% | -4.03% | -10.40% | -20.81% | 6.49% | 10.80% | 11.33% | 18.91% | -7.09% | -3.50% | 0.10% | 0.83% | 2.68% |
|
Revenue Growth (3y)
|
| | | | | | | | | | | 11.81% | 10.82% | 11.28% | 9.94% | 8.15% | 7.56% | 9.80% | 2.46% | 2.21% | 2.37% | 1.33% | -34.80% | -35.49% | -35.22% | -35.46% | -35.45% | -36.67% | -21.42% | 6.06% | 7.78% | 7.92% | 8.14% | 8.57% | 64.20% | 65.04% | 62.35% | 60.57% | 60.67% | 57.16% | 32.39% | -2.04% | -1.28% | -0.40% | 6.84% | 9.22% | 14.90% | 16.44% | 16.47% | 13.36% | 13.32% | 13.55% | 18.61% | 14.77% | 14.22% | 11.96% | 4.54% | 0.86% | -0.05% | -1.72% | 0.53% |
|
Revenue Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 7.55% | 7.03% | 6.91% | -18.55% | -20.14% | -20.14% | -19.60% | -22.08% | -22.73% | -12.08% | 5.35% | 5.31% | 5.29% | 5.46% | 5.34% | 3.62% | 2.91% | 2.24% | 0.99% | 2.07% | 0.02% | 2.59% | 3.24% | 35.07% | 36.63% | 42.40% | 44.43% | 46.45% | 48.32% | 29.46% | 5.10% | 5.19% | 3.12% | 8.45% | 6.73% | 8.63% | 8.25% | 9.35% | 9.27% | 10.16% | 11.91% | 9.75% |
|
Revenue (QoQ)
|
3.00% | 2.92% | -2.76% | 12.07% | 1.57% | -0.36% | 9.65% | 5.11% | 0.05% | 5.53% | -6.30% | 4.84% | 0.30% | 4.19% | -6.23% | 6.69% | -0.09% | 6.01% | -10.91% | 4.36% | 0.53% | 2.33% | -75.03% | 1.55% | 1.52% | 3.05% | -6.20% | 0.76% | 90.90% | 160.62% | -6.49% | 4.76% | 1.12% | 3.57% | -13.63% | 3.12% | -3.35% | -0.31% | -6.02% | -5.70% | 14.11% | 5.58% | -4.30% | 7.58% | 24.83% | 10.62% | 0.56% | 7.34% | -3.28% | -8.08% | -6.12% | -5.13% | 30.07% | -4.36% | -5.67% | 1.33% | 1.63% | -0.66% | -2.14% | 2.06% | 3.50% |
|
Share-based Compensation Growth (1y)
|
| | | | | | -47.73% | -37.13% | 103.59% | -61.07% | -52.25% | -38.75% | 23.71% | 105.22% | 75.37% | 44.68% | -21.76% | 27.46% | 39.77% | 8.36% | 12.74% | 59.18% | -4.45% | 51.71% | -123.92% | -61.78% | 0.14% | 55.18% | -218.55% | 211.37% | 40.17% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Share-based Compensation Growth (3y)
|
| | | | | | | | | | | | | | -24.07% | -17.72% | 25.37% | 0.61% | 5.39% | -1.34% | 2.95% | 60.87% | 32.80% | 33.49% | -30.28% | -8.13% | 10.18% | 36.64% | -41.93% | 23.73% | 10.28% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Share-based Compensation Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | -10.18% | -1.74% | -20.41% | -9.13% | 2.29% | 17.72% | -23.14% | 37.72% | 26.87% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Share-based Compensation (QoQ)
|
| | | -4.33% | -66.32% | 89.12% | -14.22% | 15.07% | 9.05% | -63.84% | 5.22% | 47.60% | 120.27% | -40.01% | -10.08% | 21.77% | 19.12% | -2.27% | -1.40% | -5.60% | 23.93% | 37.98% | -40.81% | 49.89% | -119.54% | 320.48% | 55.08% | 132.28% | -140.11% | 315.51% | -30.19% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Shareholder's Equity Growth (1y)
|
| 98.87% | | | | 1,723.79% | | 825.13% | 297.50% | 87.00% | 168.06% | 129.79% | 28.46% | -2.28% | 17.74% | 14.41% | 71.39% | 139.53% | 70.26% | 64.49% | 52.12% | 8.99% | 17.94% | 6.38% | -0.01% | 6.53% | 12.33% | 17.51% | 683.72% | 564.41% | 678.71% | 654.59% | 12.46% | 4.24% | 4.43% | 2.51% | 3.88% | 3.76% | 2.63% | 4.22% | 4.92% | 3.59% | 4.55% | 5.77% | 7.21% | 11.43% | 10.62% | 8.74% | 8.11% | 6.29% | 6.91% | 6.78% | 4.59% | 2.14% | 0.52% | -0.15% | -0.89% | 0.18% | 0.72% | 0.88% | 0.78% |
|
Shareholder's Equity Growth (3y)
|
| | | | | | | | | 32.83% | | | | 216.40% | | 189.74% | 106.08% | 63.58% | 75.15% | 62.92% | 49.62% | 36.64% | 33.22% | 26.03% | 37.63% | 40.63% | 31.15% | 27.16% | 128.44% | 97.59% | 117.70% | 111.29% | 106.56% | 94.68% | 109.05% | 108.70% | 109.20% | 92.98% | 102.84% | 100.52% | 7.02% | 3.87% | 3.87% | 4.16% | 5.33% | 6.20% | 5.88% | 6.23% | 6.74% | 7.06% | 7.33% | 7.09% | 6.63% | 6.55% | 5.93% | 5.05% | 3.87% | 2.84% | 2.67% | 2.46% | 1.47% |
|
Shareholder's Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | 22.90% | | | | 139.91% | | 111.74% | 67.82% | 38.43% | 48.08% | 40.14% | 92.23% | 78.37% | 83.28% | 77.76% | 87.18% | 80.69% | 78.94% | 73.90% | 69.34% | 52.86% | 61.71% | 58.74% | 57.22% | 51.31% | 57.86% | 58.55% | 59.43% | 52.68% | 57.37% | 56.11% | 7.27% | 5.83% | 5.79% | 5.58% | 5.73% | 5.39% | 4.99% | 5.03% | 4.74% | 4.66% | 4.59% | 4.35% | 3.90% |
|
Shareholder's Equity (QoQ)
|
| | | | 221.60% | 237.44% | -38.29% | 38.14% | 38.18% | 58.75% | -11.54% | 18.42% | -22.75% | 20.76% | 6.58% | 15.07% | 15.72% | 68.77% | -24.24% | 11.17% | 7.02% | 20.92% | -18.02% | 0.27% | 0.60% | 28.83% | -13.56% | 4.89% | 570.95% | 9.21% | 1.31% | 1.64% | 0.00% | 1.23% | 1.50% | -0.23% | 1.32% | 1.12% | 0.39% | 1.32% | 2.01% | -0.16% | 1.32% | 2.50% | 3.40% | 3.77% | 0.57% | 0.76% | 2.80% | 2.03% | 1.15% | 0.65% | 0.69% | -0.36% | -0.45% | -0.03% | -0.06% | 0.72% | 0.08% | 0.14% | -0.17% |
|
Tax Rate Growth (1y)
|
| | | 6,815.00 | -11336.00 | -1446.00 | -17640.00 | -153.00 | -791.00 | 195.00 | 16,705.00 | -416.00 | 1,567.00 | 838.00 | 585.00 | 341.00 | -1435.00 | -641.00 | 0.00 | -2.00 | 470.00 | 2,119.00 | -875.00 | -411.00 | 3.00 | -2132.00 | 552.00 | 285.00 | -8045.00 | -25943.00 | -1412.00 | -1432.00 | 6,802.00 | 24,867.00 | 290.00 | 181.00 | 8.00 | 225.00 | 313.00 | 33.00 | 349.00 | -105.00 | -130.00 | 23.00 | -528.00 | -396.00 | -95.00 | -54.00 | 237.00 | 0.00 | -94.00 | 115.00 | -2729.00 | -3556.00 | 3,112.00 | 1,134.00 | 3,407.00 | 2,675.00 | -2969.00 | -801.00 | 1,501.00 |
|
Tax Rate Growth (3y)
|
| | | | | | | | | | | 6,246.00 | -10561.00 | -413.00 | -350.00 | -228.00 | -660.00 | 392.00 | 17,290.00 | -77.00 | 601.00 | 2,317.00 | -290.00 | -71.00 | -962.00 | -654.00 | -324.00 | -127.00 | -7572.00 | -25956.00 | -1735.00 | -1558.00 | -1240.00 | -3209.00 | -570.00 | -966.00 | -1235.00 | -852.00 | -809.00 | -1218.00 | 7,159.00 | 24,987.00 | 472.00 | 237.00 | -171.00 | -276.00 | 88.00 | 1.00 | 57.00 | -500.00 | -319.00 | 83.00 | -3021.00 | -3951.00 | 2,923.00 | 1,194.00 | 914.00 | -880.00 | 49.00 | 447.00 | 2,178.00 |
|
Tax Rate Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 6,586.00 | -11527.00 | 1,065.00 | -1225.00 | -640.00 | -187.00 | 379.00 | 16,966.00 | -203.00 | -7441.00 | -25759.00 | -1150.00 | -1219.00 | -2205.00 | -1730.00 | -1445.00 | -1379.00 | -762.00 | -865.00 | -1132.00 | -1344.00 | -883.00 | -3089.00 | -387.00 | -911.00 | -1415.00 | -1352.00 | -1034.00 | -1250.00 | 6,867.00 | 24,591.00 | 284.00 | 297.00 | -2664.00 | -3831.00 | 3,106.00 | 1,250.00 | 734.00 | -1381.00 | -176.00 | 416.00 | 1,887.00 |
|
Tax Rate (QoQ)
|
17,960.00 | -10582.00 | -441.00 | -122.00 | -191.00 | -692.00 | -16634.00 | 17,365.00 | -830.00 | 295.00 | -124.00 | 244.00 | 1,153.00 | -434.00 | -377.00 | 0.00 | -624.00 | 361.00 | 263.00 | -2.00 | -152.00 | 2,010.00 | -2731.00 | 463.00 | 262.00 | -126.00 | -47.00 | 196.00 | -8068.00 | -18024.00 | 24,485.00 | 175.00 | 166.00 | 41.00 | -92.00 | 66.00 | -7.00 | 258.00 | -4.00 | -214.00 | 309.00 | -196.00 | -29.00 | -61.00 | -242.00 | -63.00 | 272.00 | -20.00 | 49.00 | -300.00 | 177.00 | 188.00 | -2796.00 | -1126.00 | 6,845.00 | -1789.00 | -523.00 | -1858.00 | 1,201.00 | 378.00 | 1,780.00 |
|
Total Debt Growth (1y)
|
| -28.08% | | | | -10.41% | | -13.83% | -9.88% | -9.99% | -15.62% | -8.83% | -5.75% | -19.59% | -2.00% | -16.88% | -21.04% | -21.49% | -29.49% | -19.30% | -15.25% | -24.79% | -28.06% | -32.78% | -34.18% | -97.35% | -26.31% | -24.31% | -32.71% | 2,198.74% | -23.49% | -19.49% | -8.81% | 2.29% | -0.06% | 0.06% | 0.06% | 55.14% | 84.07% | 75.14% | 62.48% | -46.47% | -42.77% | -41.82% | 122.10% | 269.85% | 228.90% | 240.22% | -16.07% | -15.68% | -13.79% | 5.86% | 53.58% | 53.52% | 56.04% | 23.95% | 4.56% | 3.03% | -1.18% | -1.04% | -29.10% |
|
Total Debt Growth (3y)
|
| | | | | | | | | -16.61% | | | | -13.45% | | -13.24% | -12.47% | -17.18% | -16.46% | -15.12% | -14.24% | -21.99% | -20.79% | -23.32% | -23.91% | -74.99% | -27.97% | -25.68% | -27.86% | -22.91% | -25.98% | -25.73% | -26.08% | -14.58% | -17.40% | -15.20% | -15.00% | 231.66% | 12.07% | 12.16% | 14.03% | -5.29% | 1.73% | 0.65% | 53.42% | 45.36% | 51.31% | 51.35% | 44.68% | 18.63% | 17.51% | 27.97% | 41.99% | 68.54% | 64.17% | 64.66% | 10.46% | 10.07% | 9.95% | 9.10% | 4.42% |
|
Total Debt Growth (5y)
|
| | | | | | | | | | | | | | | | | -18.21% | | | | -17.47% | | -18.75% | -17.85% | -59.19% | -20.93% | -20.82% | -22.51% | -21.97% | -22.46% | -22.77% | -23.02% | -18.12% | -22.16% | -19.85% | -19.29% | -6.17% | -5.69% | -6.41% | -8.07% | -12.34% | -9.91% | -9.08% | 17.25% | 135.36% | 21.51% | 22.81% | 22.54% | 21.51% | 24.45% | 29.72% | 36.01% | 31.79% | 36.05% | 35.39% | 37.21% | 21.43% | 20.13% | 20.78% | 16.24% |
|
Total Debt (QoQ)
|
| | | | -5.97% | 0.11% | -2.92% | -5.71% | -1.66% | -0.02% | -8.99% | 1.88% | 1.67% | -14.70% | 10.92% | -13.59% | -3.42% | -15.19% | -0.38% | -1.10% | 1.43% | -24.74% | -4.71% | -7.59% | -0.67% | -96.97% | 2,549.32% | -5.07% | -11.69% | 3.51% | -11.82% | -0.10% | 0.02% | 16.11% | -13.85% | 0.02% | 0.02% | 80.02% | 2.22% | -4.84% | -7.21% | -40.69% | 9.28% | -3.24% | 254.18% | -1.24% | -2.82% | 0.09% | -12.63% | -0.78% | -0.64% | 22.90% | 26.75% | -0.81% | 0.99% | -2.38% | 6.93% | -2.26% | -3.14% | -2.23% | -23.40% |