|
Revenue
|
| 736.18M | 758.28M | 780.43M | 758.89M | 850.47M | 863.83M | 860.72M | 943.82M | 992.08M | 992.62M | 1,047.56M | 981.61M | 1,029.07M | 1,032.13M | 1,075.39M | 1,008.45M | 1,075.90M | 1,074.88M | 1,139.50M | 1,015.14M | 1,059.40M | 1,064.97M | 1,089.80M | 272.09M | 276.32M | 280.53M | 289.10M | 271.18M | 273.24M | 521.61M | 1,359.42M | 1,271.13M | 1,331.68M | 1,346.61M | 1,394.64M | 1,204.54M | 1,242.08M | 1,200.52M | 1,196.81M | 1,124.80M | 1,060.70M | 1,210.41M | 1,277.96M | 1,223.01M | 1,315.70M | 1,642.44M | 1,816.86M | 1,826.99M | 1,961.13M | 1,896.84M | 1,743.62M | 1,636.93M | 1,552.98M | 2,019.94M | 1,931.92M | 1,822.47M | 1,846.65M | 1,876.68M | 1,864.28M | 1,824.36M | 1,861.94M | 1,927.06M |
|
Cost of Revenue
|
| 197.79M | 198.91M | 198.93M | 194.04M | 223.68M | 234.74M | 402.96M | 233.20M | 252.69M | 306.03M | 313.62M | 292.16M | 308.12M | 318.32M | 337.05M | 319.17M | 340.25M | 328.11M | 333.74M | 288.81M | 294.68M | 299.87M | -636.49M | 267.31M | 283.60M | 57.07M | 65.09M | 58.62M | 58.30M | 127.43M | 349.75M | 324.28M | 335.71M | 329.34M | 328.97M | 269.35M | 261.27M | 251.34M | 254.01M | 225.28M | 200.11M | 245.10M | 266.16M | 258.23M | 304.16M | 352.06M | 406.44M | 386.45M | 384.91M | 364.39M | 309.19M | 280.73M | 258.26M | 330.68M | 321.17M | 277.26M | 286.77M | 295.26M | 311.52M | 277.29M | 265.72M | 284.39M |
|
Gross Profit
|
| 538.40M | 559.37M | 581.50M | 564.85M | 626.79M | 629.08M | 457.77M | 710.62M | 739.40M | 686.60M | 733.94M | 689.45M | 720.95M | 713.81M | 738.34M | 689.28M | 735.65M | 746.77M | 805.76M | 726.33M | 764.73M | 765.11M | 1,726.29M | 4.78M | -7.28M | 223.46M | 224.01M | 212.56M | 214.94M | 394.17M | 1,009.66M | 946.85M | 995.97M | 1,017.27M | 1,065.67M | 935.19M | 980.81M | 949.18M | 942.80M | 899.52M | 860.59M | 965.30M | 1,011.80M | 964.78M | 1,011.54M | 1,290.38M | 1,410.42M | 1,440.54M | 1,576.22M | 1,532.44M | 1,434.44M | 1,356.20M | 1,294.72M | 1,689.25M | 1,610.75M | 1,545.21M | 1,559.89M | 1,581.41M | 1,552.76M | 1,547.07M | 1,596.22M | 1,642.67M |
|
Amortization - Intangibles
|
| 5.20M | 4.96M | 4.84M | 4.73M | 4.62M | 4.51M | 4.41M | 4.30M | 4.21M | 4.20M | 4.20M | 4.20M | 4.20M | 4.20M | 4.20M | 4.20M | 4.20M | 4.20M | 4.20M | 4.20M | 4.20M | 4.20M | -12.11M | 4.20M | 4.20M | 0.12M | 0.12M | 0.12M | 0.12M | 2.65M | 10.47M | 10.51M | 10.69M | 10.70M | 10.69M | 10.69M | 10.69M | 10.76M | 10.73M | 11.47M | 11.47M | 11.47M | 11.47M | 11.75M | 11.98M | 15.72M | 15.85M | 16.17M | 16.21M | 16.25M | 16.21M | 16.18M | 16.50M | 18.91M | 18.54M | 18.54M | 18.54M | 18.92M | 19.27M | 19.25M | 19.25M | 19.25M |
|
Depreciation & Amortization - Total
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 3.60M | 5.40M | | 29.25M | 43.48M | | 93.86M | 95.75M | 97.71M | | 100.94M | 102.94M | 106.88M | -294.36M | 110.22M | 114.60M | 115.66M | 120.29M | 119.92M | 123.61M | 138.57M | 140.50M | 145.04M | 147.48M | 150.36M | 152.09M | 155.97M | 156.38M | 176.61M | 176.00M | 181.87M | 178.85M | 178.60M | 178.21M | 177.48M | 176.54M | 179.04M |
|
Restructuring Costs
|
| | | | | | | | | | | | | | 4.33M | 0.58M | | | | | | 6.00M | | -6.00M | | | | | | 4.18M | 12.34M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Operating Expenses
|
| 1.76M | 1.81M | 3.27M | 2.25M | 0.70M | 2.95M | 3.00M | 4.39M | 3.48M | 4.34M | 4.46M | 2.85M | 5.14M | 5.62M | 9.05M | 3.16M | 8.31M | 11.63M | 4.58M | 3.93M | 10.23M | 9.82M | 8.47M | 6.33M | 4.96M | 5.62M | 1.38M | 4.20M | 3.44M | 444.59M | 1,159.36M | 1,030.65M | 1,063.99M | 1,064.82M | 1,150.84M | 951.75M | 997.68M | 961.96M | 1,365.98M | 887.08M | 821.56M | 909.58M | 943.79M | 923.98M | 987.58M | 1,221.79M | 1,321.22M | 1,370.46M | 1,474.38M | 1,465.82M | 1,374.26M | 1,321.11M | 1,286.49M | 1,711.87M | 1,688.91M | 1,577.05M | 1,560.41M | 1,574.34M | 1,565.70M | 1,537.35M | 1,569.59M | 1,656.05M |
|
Operating Expenses
|
| 675.00M | 676.18M | 703.85M | 712.16M | 777.90M | 774.13M | 1,192.73M | 768.98M | 785.91M | 915.43M | 931.56M | 911.89M | 928.80M | 947.71M | 972.83M | 962.28M | 981.88M | 977.47M | 1,007.03M | 940.14M | 960.93M | 990.05M | -1886.16M | 915.34M | 937.65M | 243.60M | 254.36M | 248.54M | 244.83M | 515.80M | 1,215.65M | 1,177.39M | 1,207.44M | 1,202.33M | 1,187.86M | 1,088.24M | 1,133.49M | 1,097.57M | 1,097.22M | 1,022.68M | 958.53M | 1,044.94M | 1,083.27M | 1,060.76M | 1,124.59M | 1,372.36M | 1,474.62M | 1,528.90M | 1,635.35M | 1,631.40M | 1,541.10M | 1,492.14M | 1,458.95M | 1,938.88M | 1,913.64M | 1,801.91M | 1,783.19M | 1,795.26M | 1,786.33M | 1,757.70M | 1,789.32M | 1,876.73M |
|
Operating Income
|
| 61.19M | 82.10M | 76.57M | 46.73M | 72.57M | 89.70M | 97.02M | 63.57M | 95.05M | 77.19M | 116.00M | 69.72M | 100.27M | 84.42M | 102.56M | 46.17M | 94.02M | 97.41M | 132.47M | 75.00M | 98.48M | 74.92M | 121.71M | 23.47M | 25.21M | 24.08M | 22.47M | 15.11M | 18.26M | 4.20M | 447.86M | 70.73M | 91.63M | 106.34M | 151.94M | 116.30M | 108.59M | 102.95M | 67.58M | 102.12M | 102.17M | 165.46M | 194.69M | 162.26M | 191.12M | 270.09M | 342.24M | 298.09M | 325.78M | 265.44M | 202.52M | 144.79M | 94.03M | 81.06M | 18.28M | 20.55M | 63.46M | 81.42M | 77.95M | 66.66M | 72.62M | 50.33M |
|
EBIT
|
| 61.19M | 82.10M | 76.57M | 46.73M | 72.57M | 89.70M | 97.02M | 63.57M | 95.05M | 77.19M | 116.00M | 69.72M | 100.27M | 84.42M | 102.56M | 46.17M | 94.02M | 97.41M | 132.47M | 75.00M | 98.48M | 74.92M | 121.71M | 23.47M | 25.21M | 24.08M | 22.47M | 15.11M | 18.26M | 4.20M | 447.86M | 70.73M | 91.63M | 106.34M | 151.94M | 116.30M | 108.59M | 102.95M | 67.58M | 102.12M | 102.17M | 165.46M | 194.69M | 162.26M | 191.12M | 270.09M | 342.24M | 298.09M | 325.78M | 265.44M | 202.52M | 144.79M | 94.03M | 81.06M | 18.28M | 20.55M | 63.46M | 81.42M | 77.95M | 66.66M | 72.62M | 50.33M |
|
Non Operating Investment Income
|
| | | | | | | | | | | | | | | | | | | | | -1.11M | -0.07M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest & Investment Income
|
| 0.28M | 0.30M | 0.58M | 0.47M | 0.47M | 0.56M | 0.50M | 0.40M | 0.44M | 0.68M | 0.61M | 0.59M | 0.55M | 0.60M | 0.73M | 0.77M | 0.69M | 0.78M | 0.67M | 0.59M | 0.59M | 0.65M | -1.36M | 0.75M | 0.64M | 0.08M | 0.05M | 0.06M | 0.13M | 0.37M | 0.65M | 0.57M | 0.73M | 0.89M | 1.01M | 1.02M | 0.98M | 1.01M | 0.83M | 0.83M | 0.44M | 0.33M | 0.33M | 0.29M | 0.27M | 0.24M | 0.36M | 0.46M | 0.68M | 1.22M | 3.08M | 5.05M | 5.51M | 5.54M | 5.48M | 5.02M | 3.82M | 4.00M | 3.71M | 3.03M | 3.04M | 2.69M |
|
Other Non Operating Income
|
| | | | -0.51M | 0.66M | 0.38M | 0.69M | -20.90M | -1.28M | -0.42M | | -5.04M | -1.32M | -0.50M | | -2.91M | -6.99M | -2.85M | -27.15M | 0.60M | 0.98M | -9.57M | 18.64M | 0.78M | 1.09M | 1.39M | 0.34M | 0.72M | 0.60M | -1.44M | 0.68M | 2.15M | 1.00M | 3.33M | 3.48M | 6.14M | 3.10M | 3.33M | -0.44M | -6.51M | 8.50M | 7.48M | 1.78M | 16.11M | 16.84M | 4.07M | -8.11M | -14.40M | -25.58M | 8.49M | 5.54M | 9.70M | 9.68M | 11.43M | 6.84M | 8.99M | 4.89M | 3.17M | 43.21M | 11.04M | 13.15M | 3.64M |
|
Non Operating Income
|
| | | | -0.51M | 0.66M | 0.38M | 0.69M | 20.34M | -0.02M | -0.42M | -22.66M | -1.59M | -1.32M | 90.95M | -315.00M | 2.05M | 0.71M | 0.84M | -121.86M | -13.47M | -15.64M | -17.37M | 55.52M | -7.07M | -8.84M | 1.39M | 0.34M | 0.72M | 0.68M | -2.88M | -5.41M | -4.04M | -5.40M | 3.33M | -4.26M | 6.14M | 3.10M | -3.45M | -26.04M | -11.78M | 8.50M | 7.48M | 1.78M | 16.11M | 16.84M | 4.07M | -8.11M | -20.62M | -34.25M | 8.49M | -11.48M | 9.70M | 9.68M | -22.38M | -27.98M | -27.22M | -31.78M | -37.22M | 1.88M | -26.13M | -24.69M | -34.61M |
|
EBT
|
| -18.12M | 1.95M | -90.15M | 5.53M | 33.07M | 50.63M | 72.02M | 2.64M | 55.48M | 48.74M | 82.72M | 44.98M | 76.84M | 56.11M | 78.47M | 20.01M | 65.36M | 74.05M | 91.21M | 61.53M | 82.83M | 57.55M | -15.41M | 45.42M | 65.37M | 38.22M | 34.97M | 23.34M | 29.09M | 2.93M | 138.36M | 89.71M | 118.84M | 140.97M | 202.52M | 116.11M | 105.52M | 99.50M | 92.85M | 90.34M | 107.08M | 170.04M | 192.85M | 175.17M | 204.92M | 267.23M | 327.32M | 277.46M | 291.53M | 260.47M | 191.04M | 136.45M | 84.86M | 58.68M | -9.70M | -6.67M | 31.68M | 44.20M | 79.83M | 40.53M | 47.92M | 15.72M |
|
Tax Provisions
|
| 4.96M | 2.97M | -41.84M | 2.32M | 13.48M | 19.68M | 23.01M | -3.55M | 21.78M | 15.09M | 28.04M | 14.69M | 26.96M | 26.16M | 33.18M | 7.70M | 25.16M | 23.89M | 32.72M | 23.69M | 31.88M | 21.27M | -8.79M | 13.51M | 22.47M | 14.14M | 12.50M | 8.23M | 10.83M | -1.27M | -309.50M | 18.98M | 27.22M | 34.62M | 50.57M | 27.92M | 26.08M | 24.52M | 25.27M | 24.55M | 26.82M | 47.84M | 50.47M | 45.33M | 51.78M | 61.06M | 72.72M | 69.17M | 72.09M | 65.68M | 42.45M | 32.73M | 21.96M | -1.22M | 1.29M | -3.67M | 11.79M | 14.14M | 10.71M | 10.30M | 13.99M | 7.39M |
|
Profit After Tax
|
| -23.08M | -1.02M | -48.31M | 3.21M | 19.58M | 30.95M | 36.81M | 10.83M | 40.92M | 33.66M | 54.68M | 30.29M | 49.88M | 29.95M | 45.30M | 12.30M | 40.20M | 50.16M | 58.49M | 37.84M | 50.95M | 36.28M | 72.50M | 23.02M | 24.92M | 23.77M | 22.16M | 14.88M | 17.97M | 3.88M | 447.56M | 70.36M | 91.32M | 105.88M | 151.70M | 88.18M | 79.44M | 74.98M | 67.44M | 65.78M | 80.27M | 122.20M | 142.38M | 129.84M | 153.13M | 206.18M | 254.60M | 208.34M | 219.49M | 194.79M | 148.70M | 104.28M | 63.33M | 60.19M | -10.65M | -2.99M | 20.30M | 30.46M | 69.50M | 30.64M | 34.24M | 8.33M |
|
Equity Income
|
| | | | | | | | | -0.28M | -0.53M | -0.12M | -0.19M | -0.46M | 0.36M | -0.31M | | | | | | | | | | | | 0.36M | 0.78M | | | -0.25M | 0.81M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Net Income - Minority
|
-0.10M | | | -0.10M | | -0.20M | -0.20M | -0.20M | | -0.20M | -0.20M | -0.10M | -0.20M | -0.20M | -0.10M | -0.10M | -0.10M | -0.10M | -0.10M | -0.10M | -0.10M | -0.10M | -0.10M | -0.10M | -0.10M | -0.10M | -0.10M | -2.26M | -0.10M | -0.10M | -2.49M | -2.64M | -2.21M | -2.24M | -2.52M | -1.77M | -1.87M | -1.95M | -2.17M | -2.09M | -2.27M | -2.13M | -2.23M | -2.19M | -12.49M | -12.79M | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 0.32M | 0.31M | 0.23M | 0.29M | 0.32M | 0.30M | 0.37M | 0.30M | 0.46M | 0.25M | 0.24M | 0.23M | 0.36M | 0.13M | 0.36M | 0.08M | 0.15M | 0.05M | 0.05M | 0.33M | -0.01M | -0.01M | -0.05M | -0.05M | -0.00M | -0.10M | -0.57M | -0.42M | -0.30M | -0.34M | -0.36M | -0.41M | -0.41M | -0.37M | -0.41M | -0.31M | 0.47M |
|
Income from Continuing Operations
|
| -23.08M | -1.02M | -48.31M | 3.21M | 19.58M | 30.95M | 49.01M | 6.19M | 33.70M | 33.66M | 54.68M | 30.29M | 49.88M | 29.95M | 45.30M | 12.30M | 40.20M | 50.16M | 58.49M | 37.84M | 50.95M | 36.28M | -6.62M | 31.91M | 42.90M | 24.08M | 22.47M | 15.11M | 18.26M | 4.20M | 447.86M | 70.73M | 91.63M | 106.34M | 151.94M | 88.18M | 79.44M | 74.98M | 67.58M | 65.78M | 80.27M | 122.20M | 142.38M | 129.84M | 153.13M | 206.17M | 254.60M | 208.29M | 219.44M | 194.79M | 148.60M | 103.71M | 62.90M | 59.90M | -10.99M | -2.99M | 19.89M | 30.06M | 69.13M | 30.23M | 33.93M | 8.33M |
|
Consolidated Net Income
|
| -23.08M | -1.02M | -48.31M | 3.21M | 19.58M | 30.95M | 49.01M | 6.19M | 33.70M | 33.66M | 54.68M | 30.29M | 49.88M | 29.95M | 45.30M | 12.30M | 40.20M | 50.16M | 58.49M | 37.84M | 50.95M | 36.28M | -6.62M | 31.91M | 42.90M | 24.08M | 22.47M | 15.11M | 18.26M | 4.20M | 447.86M | 70.73M | 91.63M | 106.34M | 151.94M | 88.18M | 79.44M | 74.98M | 67.58M | 65.78M | 80.27M | 122.20M | 142.38M | 129.84M | 153.13M | 206.17M | 254.60M | 208.29M | 219.44M | 194.79M | 148.60M | 103.71M | 62.90M | 59.90M | -10.99M | -2.99M | 19.89M | 30.06M | 69.13M | 30.23M | 33.93M | 8.33M |
|
Income towards Parent Company
|
-0.10M | -23.08M | -1.02M | -48.42M | 3.21M | 19.38M | 30.75M | 48.81M | 6.19M | 33.50M | 33.45M | 54.58M | 30.09M | 49.68M | 29.85M | 45.20M | 12.20M | 40.10M | 50.06M | 58.39M | 37.74M | 50.85M | 36.18M | -6.72M | 31.80M | 42.79M | 23.98M | 20.21M | 15.00M | 18.16M | 1.71M | 445.22M | 68.53M | 89.39M | 103.83M | 150.18M | 86.32M | 77.49M | 72.81M | 65.49M | 63.52M | 78.14M | 119.98M | 140.19M | 117.35M | 140.34M | 206.17M | 254.60M | 208.29M | 219.44M | 194.79M | 148.60M | 103.71M | 62.90M | 59.90M | -10.99M | -2.99M | 19.89M | 30.06M | 69.13M | 30.23M | 33.93M | 8.33M |
|
Net Income towards Common Stockholders
|
-0.10M | -23.08M | -1.02M | -48.42M | 3.21M | 19.38M | 30.75M | 48.81M | 6.19M | 33.50M | 33.45M | 54.58M | 30.09M | 49.68M | 29.85M | 45.20M | 12.20M | 40.10M | 50.06M | 58.39M | 37.74M | 50.85M | 36.18M | -6.72M | 31.80M | 42.79M | 23.98M | 20.21M | 15.00M | 18.16M | 1.71M | 445.22M | 68.53M | 89.39M | 103.83M | 150.18M | 86.32M | 77.49M | 72.81M | 65.49M | 63.52M | 78.14M | 119.98M | 140.19M | 117.35M | 140.34M | 206.17M | 254.60M | 208.29M | 219.44M | 194.79M | 148.60M | 103.71M | 62.90M | 59.90M | -10.99M | -2.99M | 19.89M | 30.06M | 69.13M | 30.23M | 33.93M | 8.33M |
|
EPS (Basic)
|
0.00 | -0.38 | -0.02 | -0.76 | 0.02 | 0.14 | 220.42 | 0.35 | 0.04 | 0.24 | 0.24 | 0.39 | 0.22 | 0.35 | 0.21 | 0.32 | 0.09 | 0.28 | 0.35 | 0.41 | 0.27 | 0.36 | 0.25 | -0.08 | 0.29 | 0.31 | 0.30 | 0.25 | 0.19 | 0.22 | 0.04 | 4.02 | 0.39 | 0.51 | 0.60 | 0.85 | 0.51 | 0.46 | 0.44 | 0.38 | 0.38 | 0.47 | 0.72 | 0.83 | 0.77 | 0.92 | 1.24 | 1.54 | 1.26 | 1.35 | 1.21 | 0.93 | 0.65 | 0.39 | 0.37 | -0.07 | -0.02 | 0.13 | 0.19 | 0.43 | 0.19 | 0.21 | 0.05 |
|
EPS (Weighted Average and Diluted)
|
0.00 | -383.90 | -16.95 | -0.76 | 0.02 | 0.14 | 220.09 | 0.35 | 0.04 | 0.24 | 0.24 | 0.39 | 0.21 | 0.35 | 0.21 | 0.32 | 0.09 | 0.28 | 0.35 | 0.41 | 0.26 | 0.35 | 0.25 | -0.08 | 0.28 | 0.31 | 0.29 | 0.25 | 0.18 | 0.22 | 0.04 | 3.99 | 0.39 | 0.51 | 0.60 | 0.84 | 0.51 | 0.46 | 0.44 | 0.38 | 0.38 | 0.47 | 0.71 | 0.82 | 0.77 | 0.92 | 1.23 | 1.52 | 1.25 | 1.35 | 1.21 | 0.93 | 0.64 | 0.39 | 0.37 | -0.07 | -0.02 | 0.13 | 0.19 | 0.43 | 0.19 | 0.21 | 0.05 |
|
Shares Outstanding (Weighted Average)
|
60.12M | 0.06M | 0.06M | 63.34M | 138.13M | 139.48M | 0.14M | 139.16M | 139.51M | 139.52M | 139.53M | 139.53M | 139.69M | 139.99M | 140.33M | 140.18M | 140.98M | 141.31M | 141.56M | 141.43M | 142.20M | 142.54M | 142.80M | 81.49M | 136.52M | 135.48M | 80.28M | 80.36M | 80.31M | 80.52M | 102.85M | 110.66M | 178.16M | 178.45M | 177.82M | 177.02M | 172.97M | 172.52M | 171.84M | 171.54M | 170.62M | 170.28M | 170.26M | 169.71M | 167.48M | 165.75M | 165.97M | 165.86M | 165.38M | 163.86M | 162.78M | 162.26M | 160.91M | 161.12M | 161.33M | 161.19M | 161.51M | 161.69M | 161.86M | 161.74M | 161.97M | 162.13M | 162.31M |
|
Shares Outstanding (Diluted Average)
|
60.12M | 0.06M | 0.06M | 63.34M | 138.90M | 140.72M | 0.14M | 139.66M | 140.39M | 139.65M | 139.63M | 139.62M | 141.26M | 141.84M | 142.31M | 142.22M | 143.02M | 143.39M | 143.34M | 143.47M | 143.96M | 144.21M | 144.24M | 82.47M | 137.66M | 136.75M | 81.11M | 81.23M | 81.25M | 81.35M | 103.75M | 111.70M | 179.24M | 179.40M | 178.79M | 178.00M | 173.61M | 173.16M | 172.52M | 172.14M | 171.28M | 170.96M | 171.03M | 170.55M | 168.37M | 166.75M | 167.11M | 167.06M | 166.50M | 164.80M | 163.72M | 163.21M | 161.90M | 161.94M | 161.89M | 161.83M | 162.09M | 162.11M | 162.23M | 162.17M | 162.46M | 162.54M | 162.65M |
|
EBITDA
|
| 61.19M | 82.10M | 76.57M | 46.73M | 72.57M | 89.70M | 97.02M | 63.57M | 95.05M | 77.19M | 116.00M | 69.72M | 100.27M | 84.42M | 102.56M | 46.17M | 94.02M | 97.41M | 132.47M | 75.00M | 98.48M | 74.92M | 121.71M | 23.47M | 25.21M | 27.68M | 27.87M | 15.11M | 47.51M | 47.68M | 447.86M | 164.59M | 187.38M | 204.05M | 151.94M | 217.24M | 211.53M | 209.84M | -226.78M | 212.34M | 216.77M | 122.06M | 142.33M | 129.79M | 152.80M | 205.30M | 254.93M | 207.97M | 217.63M | 195.04M | 148.82M | 105.37M | 63.86M | 60.35M | -10.82M | -2.67M | 20.34M | 31.46M | 68.89M | 31.10M | 34.13M | 7.76M |
|
Interest Expenses
|
| 62.77M | 64.09M | 130.69M | 41.71M | 40.16M | 39.45M | 28.65M | 34.92M | 29.55M | 29.10M | 28.52M | 26.36M | 24.76M | 24.59M | 23.82M | 23.23M | 21.45M | 20.37M | 15.01M | 10.39M | 10.11M | 9.13M | -28.63M | 8.59M | 7.57M | 0.18M | 0.15M | 0.08M | 0.05M | 1.81M | 6.74M | 6.76M | 7.13M | 7.53M | 8.75M | 7.35M | 7.16M | 7.79M | 7.14M | 6.11M | 4.02M | 3.23M | 3.95M | 3.49M | 3.31M | 7.18M | 7.17M | 6.68M | 9.35M | 14.68M | 20.10M | 23.09M | 24.35M | 39.35M | 40.30M | 41.24M | 40.48M | 44.40M | 45.04M | 40.20M | 40.88M | 40.93M |
|
Tax Rate
|
| -27.37% | 152.23% | 46.41% | 42.00% | 40.78% | 38.87% | 31.95% | -134.39% | 39.25% | 30.95% | 33.90% | 32.65% | 35.09% | 46.62% | 42.28% | 38.50% | 38.50% | 32.26% | 35.87% | 38.50% | 38.48% | 36.96% | 57.06% | 29.75% | 34.38% | 37.00% | 35.74% | 35.27% | 37.23% | -43.46% | -223.69% | 21.15% | 22.90% | 24.56% | 24.97% | 24.05% | 24.71% | 24.65% | 27.22% | 27.18% | 25.04% | 28.13% | 26.17% | 25.88% | 25.27% | 22.85% | 22.22% | 24.93% | 24.73% | 25.22% | 22.22% | 23.99% | 25.88% | -2.08% | -13.34% | 55.11% | 37.21% | 31.99% | 13.41% | 25.42% | 29.20% | 47.00% |