|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,642.44M | 1,816.86M | 1,826.99M | 1,961.13M | 1,896.84M | 1,743.62M | 1,636.93M | 1,552.98M | 2,019.94M | 1,931.92M | 1,822.47M | 1,846.65M | 1,876.68M | 1,864.28M | 1,824.36M | 1,861.94M | 1,927.06M | 1,856.33M | 1,850.22M | 2,095.71M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 352.06M | 406.44M | 386.45M | 384.91M | 364.39M | 309.19M | 280.73M | 258.26M | 330.68M | 321.17M | 277.26M | 286.77M | 295.26M | 311.52M | 277.29M | 265.72M | 284.39M | 301.44M | 278.63M | 322.15M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,290.38M | 1,410.42M | 1,440.54M | 1,576.22M | 1,532.44M | 1,434.44M | 1,356.20M | 1,294.72M | 1,689.25M | 1,610.75M | 1,545.21M | 1,559.89M | 1,581.41M | 1,552.76M | 1,547.07M | 1,596.22M | 1,642.67M | 1,554.89M | 1,571.60M | 1,773.57M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.72M | 15.85M | 16.17M | 16.21M | 16.25M | 16.21M | 16.18M | 16.50M | 18.91M | 18.54M | 18.54M | 18.54M | 18.92M | 19.27M | 19.25M | 19.25M | 19.25M | 19.25M | 18.90M | 18.83M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,360.36M | 1,461.73M | 1,515.50M | 1,621.86M | 1,616.18M | 1,526.35M | 1,477.08M | 1,442.88M | 1,888.48M | 1,864.91M | 1,758.92M | 1,739.26M | 1,752.93M | 1,743.91M | 1,714.83M | 1,746.13M | 1,835.08M | 1,790.75M | 1,776.59M | 1,946.98M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,372.36M | 1,474.62M | 1,528.90M | 1,635.35M | 1,631.40M | 1,541.10M | 1,492.14M | 1,458.95M | 1,938.88M | 1,913.64M | 1,801.91M | 1,783.19M | 1,795.26M | 1,786.33M | 1,757.70M | 1,789.32M | 1,876.73M | 1,829.87M | 1,821.64M | 1,990.86M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 270.09M | 342.24M | 298.09M | 325.78M | 265.44M | 202.52M | 144.79M | 94.03M | 81.06M | 18.28M | 20.55M | 63.46M | 81.42M | 77.95M | 66.66M | 72.62M | 50.33M | 26.46M | 28.58M | 104.85M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 270.09M | 342.24M | 298.09M | 325.78M | 265.44M | 202.52M | 144.79M | 94.03M | 81.06M | 18.28M | 20.55M | 63.46M | 81.42M | 77.95M | 66.66M | 72.62M | 50.33M | 26.46M | 28.58M | 104.85M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.24M | 0.36M | 0.46M | 0.68M | 1.22M | 3.08M | 5.05M | 5.51M | 5.54M | 5.48M | 5.02M | 3.82M | 4.00M | 3.71M | 3.03M | 3.04M | 2.69M | 2.15M | 1.81M | 1.82M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.07M | -8.11M | -14.40M | -25.58M | 8.49M | 5.54M | 9.70M | 9.68M | 11.43M | 6.84M | 8.99M | 4.89M | 3.17M | 43.21M | 11.04M | 13.15M | 3.64M | 2.32M | -1.18M | -17.92M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.86M | -14.92M | -20.62M | -34.25M | -4.97M | -11.48M | -8.34M | -9.17M | -22.38M | -27.98M | -27.22M | -31.78M | -37.22M | 1.88M | -26.13M | -24.69M | -34.61M | -35.31M | -30.10M | -39.35M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 267.23M | 327.32M | 277.46M | 291.53M | 260.47M | 191.04M | 136.45M | 84.86M | 58.68M | -9.70M | -6.67M | 31.68M | 44.20M | 79.83M | 40.53M | 47.92M | 15.72M | -8.85M | -1.52M | 65.50M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 61.06M | 72.72M | 69.17M | 72.09M | 65.68M | 42.45M | 32.73M | 21.96M | -1.22M | 1.29M | -3.67M | 11.79M | 14.14M | 10.71M | 10.30M | 13.99M | 7.39M | -1.92M | -0.11M | 22.36M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 206.18M | 254.60M | 208.34M | 219.49M | 195.04M | 148.70M | 105.37M | 63.86M | 60.35M | -10.82M | -2.99M | 20.34M | 31.46M | 68.89M | 31.10M | 34.24M | 8.33M | -7.05M | -1.41M | 43.42M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.01M | -0.01M | -0.05M | -0.05M | -0.00M | -0.10M | -0.57M | -0.42M | -0.30M | -0.34M | -0.36M | -0.41M | -0.41M | -0.37M | -0.41M | -0.31M | 0.47M | -0.14M | -0.10M | -0.04M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 206.17M | 254.60M | 208.29M | 219.44M | 194.79M | 148.60M | 103.71M | 62.90M | 59.90M | -10.99M | -2.99M | 19.89M | 30.06M | 69.13M | 30.23M | 33.93M | 8.33M | -6.94M | -1.41M | 43.15M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 206.17M | 254.60M | 208.29M | 219.44M | 194.79M | 148.60M | 103.71M | 62.90M | 59.90M | -10.99M | -2.99M | 19.89M | 30.06M | 69.13M | 30.23M | 33.93M | 8.33M | -6.94M | -1.41M | 43.15M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 206.17M | 254.60M | 208.29M | 219.44M | 194.79M | 148.60M | 103.71M | 62.90M | 59.90M | -10.99M | -2.99M | 19.89M | 30.06M | 69.13M | 30.23M | 33.93M | 8.33M | -6.94M | -1.41M | 43.15M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 206.17M | 254.60M | 208.29M | 219.44M | 194.79M | 148.60M | 103.71M | 62.90M | 59.90M | -10.99M | -2.99M | 19.89M | 30.06M | 69.13M | 30.23M | 33.93M | 8.33M | -6.94M | -1.41M | 43.15M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.24 | 1.54 | 1.26 | 1.35 | 1.21 | 0.92 | 0.64 | 0.39 | 0.37 | -0.07 | -0.02 | 0.12 | 0.19 | 0.43 | 0.19 | 0.21 | 0.05 | -0.04 | -0.01 | 0.27 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.23 | 1.52 | 1.25 | 1.34 | 1.21 | 0.91 | 0.64 | 0.39 | 0.37 | -0.07 | -0.02 | 0.12 | 0.19 | 0.43 | 0.19 | 0.21 | 0.05 | -0.04 | -0.01 | 0.26 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 165.97M | 165.86M | 165.38M | 162.37M | 160.66M | 162.26M | 160.91M | 161.12M | 161.33M | 161.19M | 161.51M | 161.69M | 161.86M | 161.74M | 161.97M | 162.13M | 162.31M | 162.19M | 162.43M | 162.58M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 167.11M | 167.06M | 166.50M | 163.17M | 161.57M | 163.21M | 161.90M | 161.94M | 161.89M | 161.83M | 162.09M | 162.11M | 162.23M | 162.17M | 162.46M | 162.54M | 162.65M | 162.61M | 163.13M | 163.28M |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 166.00M | 165.98M | 163.63M | 160.64M | 160.67M | 160.71M | 161.01M | 161.28M | 161.35M | 161.38M | 161.59M | 161.84M | 161.87M | 161.90M | 162.02M | 162.28M | 162.31M | 162.34M | 162.47M | 162.74M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 270.09M | 342.24M | 298.09M | 325.78M | 265.44M | 202.52M | 144.79M | 94.03M | 81.06M | 18.28M | 20.55M | 63.46M | 81.42M | 77.95M | 66.66M | 72.62M | 50.33M | 26.46M | 28.58M | 104.85M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 62.20M | 4.98M | 6.68M | 9.35M | 14.68M | 18.20M | 23.09M | 24.35M | 39.35M | -55.50M | 41.26M | 40.48M | 44.40M | 40.48M | 40.20M | 40.88M | 40.93M | 41.35M | 30.73M | 23.25M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 22.85% | 22.22% | 24.93% | 24.73% | 25.22% | 22.22% | 23.99% | 25.88% | -2.08% | -13.34% | 55.11% | 37.21% | 31.99% | 13.41% | 25.42% | 29.20% | 47.00% | 21.64% | 7.04% | 34.13% |