|
EBT Margin
|
25.43% | 28.16% | 30.65% | 29.46% | 31.80% | 30.25% | 15.23% | 28.37% | 34.79% | 38.03% | 39.21% | 38.37% | 425.11% | 501.50% | 284.14% | 384.79% | 242.53% | 157.30% | 260.68% | 171.26% | 107.51% | 101.83% | 177.10% | 214.03% | 578.65% | 371.69% | 521.69% | 694.02% | 632.98% | 1,081.86% | 678.61% | -668.63% | 405.33% | 280.27% | 314.03% | 424.04% | 399.53% | 475.63% | 462.72% | 1.70% | -93.05% | -2,597.29% |
|
EBIT Margin
|
61.59% | 63.86% | 60.26% | 55.25% | 60.01% | 54.42% | 50.03% | 72.03% | 79.35% | 87.11% | 91.05% | 97.20% | 1,173.70% | 1,518.12% | 1,723.93% | 1,544.65% | 1,021.02% | 678.55% | 1,022.72% | 749.95% | 688.38% | 273.35% | 362.13% | 435.86% | 1,018.81% | 686.36% | 906.66% | 1,243.09% | 1,242.69% | 2,816.07% | 3,054.85% | 3,388.75% | 4,847.22% | 4,429.09% | 4,415.09% | 4,009.15% | 3,708.47% | 3,802.19% | 3,474.94% | 2,588.35% | 2,551.75% | -24.14% |
|
EBITDA Margin
|
61.59% | 63.86% | 60.26% | 55.25% | 60.01% | 54.42% | 50.03% | 72.03% | 79.35% | 87.11% | 91.05% | 97.20% | 1,173.70% | 1,518.12% | 1,723.93% | 1,544.65% | 1,021.02% | 678.55% | 1,022.72% | 749.95% | 688.38% | 273.35% | 362.13% | 435.86% | 1,018.81% | 686.36% | 906.66% | 1,243.09% | 1,242.69% | 2,816.07% | 3,054.85% | 3,388.75% | 4,847.22% | 4,429.09% | 4,415.09% | 4,009.15% | 3,708.47% | 3,802.19% | 3,474.94% | 2,588.35% | 2,551.75% | -24.14% |
|
Net Margin
|
19.20% | 21.10% | 22.18% | 19.67% | 21.68% | 21.52% | 12.12% | 20.84% | 25.47% | 28.25% | 19.54% | 33.57% | 376.21% | 448.50% | 313.41% | 352.26% | 229.77% | 146.88% | 240.30% | 164.09% | 115.38% | 87.34% | 138.85% | 181.74% | 489.75% | 314.03% | 449.50% | 598.45% | 558.19% | 968.54% | 628.81% | -377.13% | 431.33% | 309.91% | 365.67% | 391.61% | 385.00% | 436.88% | 407.22% | 47.15% | 9.65% | -1,980.62% |
|
FCF Margin
|
435.73% | -179.37% | -221.91% | -61.52% | 168.69% | | | 147.54% | -51.04% | 79.52% | -15.08% | 80.59% | 31.93% | 512.91% | 435.06% | -423.44% | -1,101.20% | -191.57% | -109.99% | -836.72% | 173.09% | -299.09% | 514.62% | 442.37% | 87.85% | -189.84% | 161.10% | 1,124.03% | 1,070.99% | 2,300.92% | 574.06% | 399.25% | -1,241.11% | 216.55% | 1,050.93% | 139.91% | 1,031.27% | -16.88% | -369.44% | 1,632.05% | -4,541.10% | 1,760.33% |
|
Assets Average
|
| | | | 643.60M | 653.80M | 697.64M | 1,395.66M | 2,217.04M | 2,507.35M | 2,700.55M | 2,815.21M | 2,989.25M | 3,159.35M | 3,372.30M | 3,605.93M | 3,814.50M | 4,027.16M | 4,097.79M | 4,134.11M | 4,246.37M | 4,329.11M | 4,289.89M | 4,217.36M | 4,196.61M | 4,228.47M | 4,231.64M | 4,218.20M | 4,162.60M | 4,182.11M | 4,403.76M | 4,632.21M | 4,834.18M | 5,058.04M | 5,168.30M | 5,254.12M | 5,341.98M | 5,583.28M | 5,780.56M | 5,794.73M | 5,962.09M | 5,855.87M |
|
Equity Average
|
| | | | 62.00M | 61.91M | 61.53M | 109.68M | 160.66M | 192.35M | 222.50M | 224.48M | 253.46M | 284.91M | 288.24M | 291.37M | 295.07M | 295.63M | 300.03M | 305.02M | 306.42M | 312.91M | 324.52M | 337.75M | 351.60M | 364.54M | 375.39M | 377.50M | 369.99M | 363.09M | 362.92M | 360.27M | 354.95M | 351.04M | 355.27M | 364.77M | 369.35M | 378.54M | 384.60M | 385.90M | 388.99M | 371.20M |
|
Invested Capital
|
| | | 61.35M | 62.64M | 61.18M | 61.87M | 157.49M | 163.83M | 220.87M | 224.13M | 224.82M | 282.09M | 287.74M | 288.74M | 294.01M | 296.12M | 295.14M | 304.91M | 305.13M | 307.71M | 318.10M | 330.94M | 344.57M | 358.64M | 370.44M | 380.34M | 374.65M | 365.33M | 360.86M | 364.97M | 355.57M | 354.33M | 347.74M | 362.80M | 366.74M | 371.95M | 385.13M | 384.06M | 387.75M | 390.24M | 352.17M |
|
Asset Utilization Ratio
|
| | | | 0.04 | 0.05 | 0.04 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Interest Coverage Ratio
|
1.70 | 1.79 | 2.04 | 2.14 | 2.13 | 2.25 | 1.44 | 1.65 | 1.78 | 1.77 | 1.76 | 1.65 | 1.57 | 1.49 | 1.20 | 1.33 | 1.31 | 1.30 | 1.34 | 1.30 | 1.19 | 1.59 | 1.96 | 1.96 | 2.31 | 2.18 | 2.36 | 2.26 | 2.04 | 1.62 | 1.29 | 0.84 | 1.09 | 1.07 | 1.08 | 1.12 | 1.12 | 1.14 | 1.15 | 1.00 | 0.96 | -0.01 |
|
Debt to Equity
|
| | | | | 0.04 | 0.04 | 1.84 | 2.66 | 1.65 | 0.16 | 1.84 | 1.38 | 1.48 | 0.12 | 1.68 | 1.74 | 1.74 | 0.23 | 1.69 | 1.67 | 1.62 | 0.24 | 1.49 | 1.44 | 1.39 | 0.27 | 1.37 | 1.27 | 1.63 | 0.29 | 1.73 | 1.74 | 1.77 | 0.29 | 1.57 | 1.55 | 1.34 | 0.77 | 1.02 | 0.68 | 0.71 |
|
Debt Ratio
|
| | | | | 0.00 | 0.00 | 0.14 | 0.18 | 0.14 | 0.01 | 0.14 | 0.13 | 0.13 | 0.01 | 0.13 | 0.13 | 0.13 | 0.02 | 0.12 | 0.12 | 0.12 | 0.02 | 0.12 | 0.12 | 0.12 | 0.02 | 0.12 | 0.11 | 0.14 | 0.02 | 0.13 | 0.12 | 0.12 | 0.02 | 0.11 | 0.11 | 0.09 | 0.05 | 0.07 | 0.04 | 0.04 |
|
Equity Ratio
|
| | | 0.10 | 0.10 | 0.09 | 0.08 | 0.08 | 0.07 | 0.08 | 0.08 | 0.08 | 0.09 | 0.09 | 0.08 | 0.08 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.08 | 0.08 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.08 | 0.08 | 0.08 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.06 | 0.06 |
|
Times Interest Earned
|
1.70 | 1.79 | 2.04 | 2.14 | 2.13 | 2.25 | 1.44 | 1.65 | 1.78 | 1.77 | 1.76 | 1.65 | 1.57 | 1.49 | 1.20 | 1.33 | 1.31 | 1.30 | 1.34 | 1.30 | 1.19 | 1.59 | 1.96 | 1.96 | 2.31 | 2.18 | 2.36 | 2.26 | 2.04 | 1.62 | 1.29 | 0.84 | 1.09 | 1.07 | 1.08 | 1.12 | 1.12 | 1.14 | 1.15 | 1.00 | 0.96 | -0.01 |
|
FCF Payout Ratio
|
| | | -0.10 | | | | 0.02 | -0.05 | 0.04 | -0.15 | 0.04 | 0.98 | 0.09 | 0.12 | -0.09 | -0.02 | -0.07 | -0.19 | -0.02 | 0.10 | -0.02 | 0.01 | 0.02 | 0.26 | -0.08 | 0.14 | 0.03 | 0.03 | 0.03 | 0.10 | 0.17 | -0.05 | 0.22 | 0.04 | 0.28 | 0.03 | -1.97 | -0.07 | 0.02 | -0.01 | 0.01 |
|
Enterprise Value
|
-50.12M | -36.00M | -24.17M | -32.51M | -34.41M | -15.45M | -57.46M | -53.10M | -66.24M | -125.70M | -32.81M | -63.75M | -142.36M | -85.79M | -188.71M | -130.49M | -348.30M | -416.40M | -327.36M | -351.27M | -498.62M | -488.45M | -419.81M | -416.20M | -328.80M | -407.51M | -442.96M | -517.55M | -207.95M | -221.05M | -256.55M | -303.97M | -465.63M | -521.21M | -405.90M | -481.26M | -396.79M | -712.48M | -466.41M | -394.45M | -446.36M | -787.66M |
|
Return on Sales
|
0.19% | 0.21% | 0.22% | 0.20% | 0.22% | 0.22% | 0.12% | 0.21% | 0.25% | 0.28% | 0.20% | 0.34% | 3.76% | 4.49% | 3.13% | 3.52% | 2.30% | 1.47% | 2.40% | 1.64% | 1.15% | 0.87% | 1.39% | 1.82% | 4.90% | 3.14% | 4.49% | 5.98% | 5.58% | 9.69% | 6.29% | -3.77% | 4.31% | 3.10% | 3.66% | 3.92% | 3.85% | 4.37% | 4.07% | 0.47% | 0.10% | -19.81% |
|
Return on Invested Capital
|
| | | | 0.19% | 0.19% | 0.18% | 0.14% | 0.14% | 0.16% | 0.16% | 0.19% | 0.20% | 0.20% | 0.24% | 0.27% | 0.30% | 0.33% | 0.35% | 0.35% | 0.34% | 0.32% | 0.28% | 0.26% | 0.25% | 0.25% | 0.24% | 0.23% | 0.22% | 0.23% | 0.24% | 0.28% | 0.38% | 0.55% | 0.81% | 0.56% | 0.57% | 0.56% | 0.55% | 0.57% | 0.64% | 0.31% |
|
Return on Assets
|
| | | | 0.01% | 0.01% | 0.01% | 0.00% | 0.00% | 0.00% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | -0.01% |
|
Return on Equity
|
| | | | 0.10% | 0.10% | 0.09% | 0.06% | 0.06% | 0.06% | 0.07% | 0.08% | 0.08% | 0.08% | 0.08% | 0.07% | 0.07% | 0.07% | 0.08% | 0.08% | 0.08% | 0.08% | 0.09% | 0.10% | 0.12% | 0.13% | 0.13% | 0.13% | 0.12% | 0.11% | 0.10% | 0.06% | 0.04% | 0.03% | 0.02% | 0.05% | 0.05% | 0.06% | 0.07% | 0.05% | 0.04% | -0.09% |