|
EBITDA Margin Growth (1y)
|
| | | 2,516.00 | 110,848.00 | 143,101.00 | 163,288.00 | 144,745.00 | -16681.00 | -83957.00 | -70120.00 | -79471.00 | -33264.00 | -40519.00 | -66060.00 | -31408.00 | 33,043.00 | 41,301.00 | 54,454.00 | 80,723.00 | 22,388.00 | 212,971.00 | 214,819.00 | 214,566.00 | 360,453.00 | 161,302.00 | 136,024.00 | 62,040.00 | -113876.00 | -62690.00 | -94015.00 | -142080.00 | -115672.00 | -382633.00 |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | | | | 67,791.00 | 60,903.00 | 18,625.00 | 27,108.00 | 33,866.00 | -16902.00 | -83175.00 | -81726.00 | -30156.00 | 22,167.00 | 213,753.00 | 203,213.00 | 263,880.00 | 415,884.00 | 415,574.00 | 405,297.00 | 357,329.00 | 268,966.00 | 311,582.00 | 256,828.00 | 134,526.00 | 130,906.00 | -284022.00 |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 117,105.00 | 116,334.00 | 272,897.00 | 296,380.00 | 329,155.00 | 365,939.00 | 291,097.00 | 269,117.00 | 246,450.00 | 268,745.00 | 312,364.00 | 245,222.00 | 183,840.00 | 186,337.00 | -29750.00 |
|
EBITDA Margin (QoQ)
|
732.00 | 776.00 | 394.00 | 615.00 | 109,063.00 | 33,028.00 | 20,581.00 | -17928.00 | -52363.00 | -34247.00 | 34,418.00 | -27278.00 | -6157.00 | -41503.00 | 8,877.00 | 7,373.00 | 58,295.00 | -33245.00 | 22,030.00 | 33,642.00 | -40.00 | 157,338.00 | 23,878.00 | 33,390.00 | 145,847.00 | -41813.00 | -1400.00 | -40595.00 | -30068.00 | 9,372.00 | -32724.00 | -88659.00 | -3660.00 | -257589.00 |
|
EBIT Margin Growth (1y)
|
| | | 2,516.00 | 110,848.00 | 143,101.00 | 163,288.00 | 144,745.00 | -16681.00 | -83957.00 | -70120.00 | -79471.00 | -33264.00 | -40519.00 | -66060.00 | -31408.00 | 33,043.00 | 41,301.00 | 54,454.00 | 80,723.00 | 22,388.00 | 212,971.00 | 214,819.00 | 214,566.00 | 360,453.00 | 161,302.00 | 136,024.00 | 62,040.00 | -113876.00 | -62690.00 | -94015.00 | -142080.00 | -115672.00 | -382633.00 |
|
EBIT Margin Growth (3y)
|
| | | | | | | | | | | 67,791.00 | 60,903.00 | 18,625.00 | 27,108.00 | 33,866.00 | -16902.00 | -83175.00 | -81726.00 | -30156.00 | 22,167.00 | 213,753.00 | 203,213.00 | 263,880.00 | 415,884.00 | 415,574.00 | 405,297.00 | 357,329.00 | 268,966.00 | 311,582.00 | 256,828.00 | 134,526.00 | 130,906.00 | -284022.00 |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 117,105.00 | 116,334.00 | 272,897.00 | 296,380.00 | 329,155.00 | 365,939.00 | 291,097.00 | 269,117.00 | 246,450.00 | 268,745.00 | 312,364.00 | 245,222.00 | 183,840.00 | 186,337.00 | -29750.00 |
|
EBIT Margin (QoQ)
|
732.00 | 776.00 | 394.00 | 615.00 | 109,063.00 | 33,028.00 | 20,581.00 | -17928.00 | -52363.00 | -34247.00 | 34,418.00 | -27278.00 | -6157.00 | -41503.00 | 8,877.00 | 7,373.00 | 58,295.00 | -33245.00 | 22,030.00 | 33,642.00 | -40.00 | 157,338.00 | 23,878.00 | 33,390.00 | 145,847.00 | -41813.00 | -1400.00 | -40595.00 | -30068.00 | 9,372.00 | -32724.00 | -88659.00 | -3660.00 | -257589.00 |
|
EBT Margin Growth (1y)
|
| | | 1,000.00 | 39,544.00 | 46,347.00 | 24,492.00 | 34,642.00 | -18770.00 | -34420.00 | -2345.00 | -21352.00 | -13502.00 | -5547.00 | -8358.00 | 4,277.00 | 47,113.00 | 26,986.00 | 34,459.00 | 47,999.00 | 5,434.00 | 71,017.00 | 15,693.00 | -136265.00 | -22765.00 | -80159.00 | -36458.00 | 109,266.00 | -580.00 | 19,535.00 | 14,869.00 | -42234.00 | -49258.00 | -307291.00 |
|
EBT Margin Growth (3y)
|
| | | | | | | | | | | 14,289.00 | 7,272.00 | 6,380.00 | 13,789.00 | 17,567.00 | 14,842.00 | -12981.00 | 23,755.00 | 30,923.00 | 39,045.00 | 92,456.00 | 41,793.00 | -83989.00 | 29,782.00 | 17,845.00 | 13,693.00 | 21,000.00 | -17911.00 | 10,394.00 | -5896.00 | -69232.00 | -72603.00 | -367915.00 |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 66,565.00 | 59,820.00 | 104,383.00 | 63,940.00 | -70699.00 | -2489.00 | -22123.00 | 2,990.00 | 3,925.00 | 15,700.00 | 31,832.00 | 20,204.00 | -16956.00 | -20056.00 | -269911.00 |
|
EBT Margin (QoQ)
|
642.00 | 324.00 | 118.00 | -85.00 | 39,186.00 | 7,127.00 | -21736.00 | 10,065.00 | -14226.00 | -8523.00 | 10,338.00 | -8942.00 | -6375.00 | -568.00 | 7,527.00 | 3,693.00 | 36,461.00 | -20696.00 | 15,000.00 | 17,233.00 | -6104.00 | 44,888.00 | -40325.00 | -134724.00 | 107,396.00 | -12506.00 | 3,376.00 | 11,000.00 | -2450.00 | 7,609.00 | -1290.00 | -46102.00 | -9475.00 | -250424.00 |
|
Enterprise Value Growth (1y)
|
| | | 79.40% | 25.69% | 164.80% | -93.27% | -73.63% | -189.94% | -190.60% | -596.78% | -392.36% | -155.97% | -69.38% | -43.32% | 63.30% | 92.99% | 70.86% | 114.90% | -44.09% | 727.39% | 197.25% | -256.47% | -53.35% | -325.93% | -489.60% | -511.18% | -16.52% | 51.14% | -9.38% | 21.52% | 10.53% | -30.39% | -42.53% |
|
Enterprise Value Growth (3y)
|
| | | | | | | | | | | -50.12% | -69.78% | -82.35% | -35.35% | -31.67% | -29.29% | -34.76% | 1.98% | -52.49% | 46.20% | 35.36% | 30.61% | 6.75% | 0.23% | -3.35% | -12.52% | -37.06% | -90.62% | -60.63% | -111.83% | -16.93% | -50.95% | -100.61% |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -22.26% | 4.93% | 2.86% | -16.13% | -21.29% | -33.79% | -29.87% | -64.77% | -36.64% | -4.43% | -15.39% | -9.89% | 3.30% | 8.75% | -11.47% |
|
Enterprise Value (QoQ)
|
-16.03% | -27.01% | 240.17% | -13.95% | -41.17% | 53.78% | -91.35% | 236.89% | -300.66% | -54.90% | 52.56% | -98.26% | -75.68% | -2.50% | 59.86% | 49.23% | 66.46% | -326.29% | 120.53% | -591.04% | 246.03% | -33.92% | -133.02% | -381.24% | -115.14% | -13.95% | 48.19% | 8.26% | 9.78% | -155.07% | 62.83% | -4.59% | -31.49% | -178.81% |
|
FCF Margin Growth (1y)
|
| | | -6695.00 | 8,336.00 | 43,339.00 | 45,014.00 | -50403.00 | -113352.00 | -70448.00 | -54505.00 | -41328.00 | 127,429.00 | -10751.00 | 62,461.00 | 127,909.00 | -8525.00 | 10,924.00 | -35353.00 | 68,166.00 | 98,315.00 | 249,076.00 | 41,296.00 | -72478.00 | -231211.00 | -208437.00 | 47,687.00 | -25934.00 | 227,238.00 | -23342.00 | -142037.00 | 149,214.00 | -557237.00 | 177,721.00 |
|
FCF Margin Growth (3y)
|
| | | | | | | | | | | -98426.00 | 22,413.00 | -37860.00 | 52,971.00 | 36,177.00 | 5,553.00 | -70275.00 | -27396.00 | 154,746.00 | 217,220.00 | 249,249.00 | 68,405.00 | 123,597.00 | -141420.00 | 51,563.00 | 53,630.00 | -30246.00 | 94,342.00 | 17,297.00 | -53054.00 | 50,802.00 | -561209.00 | -54059.00 |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 97,648.00 | 112,203.00 | 222,140.00 | 58,914.00 | 31,866.00 | -127343.00 | -29636.00 | 61,587.00 | 56,335.00 | 213,247.00 | 17,470.00 | -25945.00 | 246,877.00 | -471419.00 | 205,942.00 |
|
FCF Margin (QoQ)
|
-19858.00 | 13,055.00 | -9460.00 | 9,568.00 | -4827.00 | 48,059.00 | -7785.00 | -85850.00 | -67776.00 | 90,963.00 | 8,158.00 | -72673.00 | 100,982.00 | -47218.00 | 81,371.00 | -7226.00 | -35452.00 | -27769.00 | 35,094.00 | 96,293.00 | -5303.00 | 122,992.00 | -172686.00 | -17481.00 | -164036.00 | 145,766.00 | 83,438.00 | -91102.00 | 89,136.00 | -104814.00 | -35257.00 | 200,149.00 | -617315.00 | 630,143.00 |
|
FCF Payout Ratio Growth (1y)
|
| | | 81.02% | 2,130.03% | 131.26% | 184.64% | -355.55% | -102.09% | -184.59% | -252.83% | 78.71% | 591.51% | 71.35% | 107.46% | 223.96% | 153.66% | -298.71% | 878.16% | 19.81% | -87.77% | 134.29% | -26.52% | 506.06% | -255.64% | 692.21% | -55.56% | 63.42% | 170.48% | -980.56% | -267.29% | -94.32% | -117.16% | 100.71% |
|
FCF Payout Ratio Growth (3y)
|
| | | | | | | | | | | -43.98% | 59.80% | -36.81% | 27.99% | -12.30% | -36.17% | -43.68% | 3.71% | 32.31% | 52.18% | 33.73% | 36.37% | 122.41% | -35.41% | 134.10% | 47.27% | 128.09% | -48.81% | -188.12% | -36.55% | -17.44% | -29.83% | -20.84% |
|
FCF Payout Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 7.90% | 21.48% | -5.19% | 21.92% | 37.40% | -15.43% | 21.28% | -18.29% | 38.69% | 29.71% | -93.77% | 16.80% | 23.18% | -15.53% | 21.78% |
|
FCF Payout Ratio (QoQ)
|
-350.04% | 176.05% | -494.52% | 124.13% | 2,704.07% | -91.34% | 44.39% | -172.86% | 77.12% | -251.40% | -160.88% | 89.85% | 628.28% | -120.48% | 167.95% | 68.61% | 981.04% | -132.19% | 266.70% | -79.35% | 10.33% | -9.74% | 257.28% | 70.34% | -128.33% | 559.43% | -79.96% | 526.38% | -87.78% | -5,840.07% | 96.19% | 121.27% | -136.91% | 337.86% |
|
Interest Coverage Ratio Growth (1y)
|
| | | 0.15% | -11.95% | -15.87% | -31.83% | -19.40% | -16.35% | -12.83% | 12.09% | -2.69% | -9.64% | 22.42% | 45.83% | 51.62% | 95.31% | 36.87% | 20.33% | 15.22% | -11.94% | -25.55% | -45.41% | -63.11% | -46.46% | -34.26% | -16.26% | 33.89% | 2.70% | 7.07% | 7.16% | -10.52% | -13.91% | -100.82% |
|
Interest Coverage Ratio Growth (3y)
|
| | | | | | | | | | | -7.73% | -12.69% | -3.53% | 3.67% | 5.95% | 13.86% | 13.46% | 25.29% | 19.35% | 15.83% | 7.65% | -1.42% | -13.62% | -2.71% | -12.50% | -18.06% | -17.13% | -21.47% | -19.38% | -21.17% | -23.83% | -22.06% | -26.11% |
|
Interest Coverage Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 6.53% | 2.74% | -1.76% | -6.05% | -12.75% | -6.99% | -6.49% | -2.10% | -3.43% | -3.10% | -2.57% | -2.98% | -5.04% | -4.03% | -14.94% |
|
Interest Coverage Ratio (QoQ)
|
7.93% | -0.32% | -1.04% | -5.94% | -5.10% | -4.76% | -19.82% | 11.23% | -1.52% | -0.74% | 3.10% | -3.44% | -8.56% | 34.48% | 22.81% | 0.39% | 17.80% | -5.76% | 7.97% | -3.87% | -9.97% | -20.33% | -20.83% | -35.03% | 30.66% | -2.17% | 0.84% | 3.87% | 0.22% | 1.98% | 0.93% | -13.26% | -3.58% | -100.97% |
|
Net Margin Growth (1y)
|
| | | 1,273.00 | 35,527.00 | 42,025.00 | 29,387.00 | 31,869.00 | -15097.00 | -30162.00 | -7311.00 | -18816.00 | -11439.00 | -5954.00 | -10145.00 | 1,764.00 | 37,438.00 | 22,668.00 | 31,065.00 | 41,671.00 | 6,843.00 | 65,452.00 | 17,932.00 | -97558.00 | -12685.00 | -65863.00 | -26315.00 | 76,873.00 | -4633.00 | 12,697.00 | 4,156.00 | -34446.00 | -37535.00 | -241749.00 |
|
Net Margin Growth (3y)
|
| | | | | | | | | | | 14,325.00 | 8,991.00 | 5,909.00 | 11,931.00 | 14,817.00 | 10,902.00 | -13448.00 | 13,609.00 | 24,619.00 | 32,842.00 | 82,166.00 | 38,851.00 | -54122.00 | 31,596.00 | 22,257.00 | 22,682.00 | 20,987.00 | -10475.00 | 12,285.00 | -4227.00 | -55130.00 | -54854.00 | -294916.00 |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 57,761.00 | 53,272.00 | 94,029.00 | 60,927.00 | -41069.00 | 5,060.00 | -13859.00 | 5,226.00 | 3,935.00 | 15,523.00 | 29,000.00 | 16,692.00 | -11694.00 | -10573.00 | -206796.00 |
|
Net Margin (QoQ)
|
463.00 | 278.00 | -871.00 | 1,403.00 | 34,717.00 | 6,777.00 | -13509.00 | 3,885.00 | -12249.00 | -8289.00 | 9,342.00 | -7620.00 | -4872.00 | -2803.00 | 5,151.00 | 4,289.00 | 30,801.00 | -17573.00 | 13,547.00 | 14,896.00 | -4026.00 | 41,035.00 | -33973.00 | -100594.00 | 80,846.00 | -12142.00 | 5,576.00 | 2,594.00 | -661.00 | 5,188.00 | -2965.00 | -36007.00 | -3750.00 | -199027.00 |
|
Return on Assets Growth (1y)
|
| | | | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | -1.00 | -1.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 |
|
Return on Assets Growth (3y)
|
| | | | | | | | | | | | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | -1.00 | -1.00 | -1.00 | -1.00 | -1.00 | -2.00 |
|
Return on Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 |
|
Return on Assets (QoQ)
|
| | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 |
|
Return on Equity Growth (1y)
|
| | | | | | 1.00 | -1.00 | -1.00 | 0.00 | 1.00 | 1.00 | 0.00 | 1.00 | 1.00 | 2.00 | 5.00 | 5.00 | 4.00 | 3.00 | 0.00 | -1.00 | -3.00 | -7.00 | -8.00 | -8.00 | -7.00 | -1.00 | 1.00 | 3.00 | 4.00 | 1.00 | -1.00 | -15.00 |
|
Return on Equity Growth (3y)
|
| | | | | | | | | | | | | | 2.00 | 2.00 | 4.00 | 5.00 | 5.00 | 6.00 | 5.00 | 4.00 | 1.00 | -2.00 | -3.00 | -5.00 | -7.00 | -5.00 | -7.00 | -7.00 | -6.00 | -7.00 | -8.00 | -20.00 |
|
Return on Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 3.00 | -2.00 | -4.00 | -5.00 | -5.00 | -3.00 | -2.00 | -2.00 | -2.00 | -3.00 | -4.00 | -17.00 |
|
Return on Equity (QoQ)
|
| | | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | -1.00 | 1.00 | 1.00 | 1.00 | 2.00 | 1.00 | 0.00 | 0.00 | -1.00 | -1.00 | -2.00 | -4.00 | -2.00 | -1.00 | -1.00 | 2.00 | 0.00 | 1.00 | 1.00 | -1.00 | -1.00 | -13.00 |
|
Return on Invested Capital Growth (1y)
|
| | | | | | 8.00 | 8.00 | 10.00 | 12.00 | 10.00 | 8.00 | 5.00 | -1.00 | -6.00 | -9.00 | -9.00 | -7.00 | -5.00 | -3.00 | -3.00 | -2.00 | 1.00 | 5.00 | | | | | | | | | | -26.00 |
|
Return on Invested Capital Growth (3y)
|
| | | | | | | | | | | | | | 12.00 | 7.00 | 5.00 | 4.00 | -1.00 | -4.00 | -7.00 | -10.00 | -10.00 | -7.00 | | | | | | 32.00 | 32.00 | 34.00 | | 8.00 |
|
Return on Invested Capital Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 8.00 | 9.00 | | | | | | 24.00 | 21.00 | 22.00 | | -1.00 |
|
Return on Invested Capital (QoQ)
|
| | | 3.00 | 1.00 | 0.00 | 4.00 | 2.00 | 3.00 | 3.00 | 2.00 | 1.00 | -1.00 | -3.00 | -3.00 | -2.00 | -1.00 | -1.00 | -1.00 | 0.00 | -1.00 | 0.00 | 2.00 | 4.00 | | | | | | | -1.00 | 2.00 | | |
|
Return on Sales Growth (1y)
|
| | | | | | 76.00 | 349.00 | 280.00 | 167.00 | 119.00 | -188.00 | -155.00 | -94.00 | -99.00 | -62.00 | 2.00 | 101.00 | 200.00 | 311.00 | 279.00 | 346.00 | 331.00 | 48.00 | -7.00 | -297.00 | -436.00 | -113.00 | -71.00 | 119.00 | 192.00 | -68.00 | -157.00 | -817.00 |
|
Return on Sales Growth (3y)
|
| | | | | | | | | | | | | | 96.00 | 100.00 | 128.00 | 174.00 | 221.00 | 62.00 | 126.00 | 353.00 | 432.00 | 297.00 | 274.00 | 149.00 | 95.00 | 246.00 | 201.00 | 167.00 | 86.00 | -133.00 | -235.00 | -996.00 |
|
Return on Sales Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 627.00 | 459.00 | 400.00 | 223.00 | 115.00 | -3.00 | 48.00 | 174.00 | 187.00 | 117.00 | 46.00 | -549.00 |
|
Return on Sales (QoQ)
|
| | | 3.00 | 11.00 | 19.00 | 43.00 | 277.00 | -58.00 | -94.00 | -5.00 | -31.00 | -25.00 | -34.00 | -10.00 | 7.00 | 39.00 | 65.00 | 89.00 | 118.00 | 7.00 | 132.00 | 74.00 | -165.00 | -48.00 | -158.00 | -65.00 | 159.00 | -7.00 | 32.00 | 9.00 | -101.00 | -96.00 | -628.00 |