|
Net Income (Quarter)
|
| | | | | | | | | | | | | | | | 10.45M | 13.10M | 12.09M | 12.48M | 11.21M | 9.54M | 8.44M | 6.35M | -3.02M | 3.88M | 3.41M | 4.14M | 5.18M | 5.78M | 6.99M | 7.33M | 0.94M | 0.19M | -41.59M | 5.29M |
|
Share-based Compensation (Quarter)
|
| | | | | | | | | | | | | | | | 0.69M | 0.57M | 0.57M | 0.56M | 0.64M | 0.89M | 0.43M | 0.07M | 0.37M | 0.12M | 0.39M | 0.39M | 0.44M | 0.46M | 0.46M | 0.46M | 0.00M | 0.24M | 0.49M | 0.49M |
|
Gains from Investment Securities (Quarter)
|
| | | | | | | | | | | | | | | | | -2.26M | 0.10M | -2.17M | -0.37M | | 2.27M | -1.89M | 0.28M | -0.28M | | 4.46M | 0.09M | -0.06M | 11.83M | 1.73M | 0.15M | -0.13M | 9.20M | -9.21M |
|
Change in Loans (Quarter)
|
| | | | | | | | | | | | | | | | 241.59M | 206.50M | 214.30M | 169.70M | 202.01M | 133.22M | 130.92M | 92.67M | 98.43M | 68.04M | 82.83M | 93.39M | 84.83M | 129.47M | 160.27M | 135.44M | 141.77M | 55.78M | 183.95M | 156.43M |
|
Cash from Operations (Quarter)
|
| | | | | | | | | | | | | | | | 31.13M | 10.36M | 1.45M | 11.90M | 30.86M | 21.14M | 21.77M | 8.95M | 5.90M | -10.74M | 4.22M | 12.30M | 2.79M | 16.02M | 0.33M | -6.16M | 32.83M | -90.17M | 37.07M | 23.72M |
|
Amortizatization of Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Amortization of Deferred Charges (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Depreciation & Amortization (CF) (Quarter)
|
| | | | | | | | | | | | | | | | 0.28M | 3.75M | 2.61M | | 2.33M | 2.28M | 2.14M | | 1.06M | 1.86M | 0.10M | | 1.87M | 1.98M | 2.18M | | 1.07M | 1.91M | 2.25M | |
|
Change in Accured Expenses (Quarter)
|
| | | | | | | | | | | | | | | | -2.01M | 4.00M | -1.61M | -1.29M | -8.00M | 2.83M | 0.09M | 1.31M | -2.09M | -0.54M | -0.96M | 0.43M | -1.50M | 0.19M | 4.04M | 2.62M | -2.14M | -4.29M | 2.56M | 0.27M |
|
Change in Net Loans (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Capital Expenditures (Quarter)
|
| | | | | | | | | | | | | | | | 5.70M | 8.01M | 8.76M | 7.42M | 9.81M | 2.83M | 1.73M | 3.15M | 2.70M | 0.43M | 1.84M | 0.40M | 0.94M | 0.56M | 0.60M | 0.49M | 0.18M | 0.65M | 0.11M | 0.29M |
|
Sales of Property, Plant and Equipment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Change in Acquisitions & Divestments (Quarter)
|
| | | | | | | | | | | | | | | | 55.90M | 38.74M | -88.64M | 2.52M | 0.77M | 51.63M | -46.47M | 1.98M | 9.45M | 16.00M | -11.21M | 4.87M | 6.98M | 26.72M | 20.72M | 23.96M | 25.53M | -13.42M | 9.99M | 11.01M |
|
Cash from Investing Activities (Quarter)
|
| | | | | | | | | | | | | | | | 29.34M | -85.71M | 25.76M | 74.48M | 10.42M | -202.99M | -169.27M | -239.20M | -132.56M | -56.49M | -175.69M | -109.76M | -93.27M | -100.12M | -147.90M | -154.88M | -216.45M | -80.05M | 703.11M | -277.93M |
|
Other financing activities (Quarter)
|
| | | | | | | | | | | | | | | | -53.28M | 53.09M | 0.00M | -0.25M | | -0.18M | 13.86M | 248.60M | 178.74M | -178.85M | | -0.05M | -0.15M | 207.10M | 523.79M | -730.92M | 12.42M | 353.16M | -365.83M | -0.01M |
|
Long-Term Debt Issuances (Quarter)
|
| | | | | | | | | | | | | | | | 110.00M | | -51.34M | | 110.00M | 110.00M | 235.00M | 160.00M | 110.00M | 110.00M | 195.00M | 60.00M | 110.00M | 210.00M | 110.00M | | 100.00M | 4.50M | | |
|
Long-Term Debt Repayments (Quarter)
|
| | | | | | | | | | | | | | | | 110.00M | | | 330.00M | 110.00M | 160.00M | 110.00M | 135.00M | 110.00M | 110.00M | 195.00M | 60.00M | 150.00M | 210.00M | 170.00M | 220.00M | | 135.00M | 15.00M | |
|
Shares Issued (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Shares Repurchased (Quarter)
|
| | | | | | | | | | | | | | | | | | | 4.44M | 5.12M | 11.12M | 4.39M | 7.15M | 4.00M | 2.77M | 1.85M | 0.72M | 0.28M | | | | | | | 0.52M |
|
Dividends Paid - Common (Quarter)
|
| | | | | | | | | | | | | | | | 0.60M | 0.60M | 0.60M | 0.61M | 0.60M | 0.57M | 0.56M | 0.58M | 0.55M | 0.54M | 0.53M | 0.53M | 0.52M | 0.53M | 0.53M | 0.50M | 0.52M | 0.53M | 0.52M | 0.52M |
|
Cash from Financing Activities (Quarter)
|
| | | | | | | | | | | | | | | | -64.08M | -12.06M | 51.51M | -50.93M | 33.31M | -127.75M | 160.59M | 265.75M | 174.09M | 228.89M | 227.04M | -17.85M | 165.84M | -0.38M | 463.26M | -85.03M | 111.67M | 222.13M | -398.89M | -76.67M |
|
Change in Cash (Quarter)
|
| | | | | | | | | | | | | | | | -3.60M | -87.41M | 78.72M | 35.45M | 74.59M | -309.60M | 13.10M | 35.50M | 47.42M | 161.66M | 55.57M | -115.31M | 75.37M | -84.48M | 315.69M | -246.07M | -71.96M | 51.91M | 341.30M | -330.88M |
|
Free Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | 25.44M | 2.35M | -7.31M | 4.47M | 21.05M | 18.31M | 20.04M | 5.80M | 3.19M | -11.17M | 2.38M | 11.91M | 1.85M | 15.47M | -0.27M | -6.65M | 32.64M | -90.82M | 36.97M | 23.43M |
|
Net Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | -3.60M | -87.41M | 78.72M | 35.45M | 74.59M | -309.60M | 13.10M | 35.50M | 47.42M | 161.66M | 55.57M | -115.31M | 75.37M | -84.48M | 315.69M | -246.07M | -71.96M | 51.91M | 341.30M | -330.88M |