|
Gross Margin
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 92.64% | 84.37% | 93.14% | 77.23% | 85.26% | 77.97% | 79.04% | 76.35% | 154.34% | | | | | 99.06% | 99.11% | 98.59% | 96.41% | 97.39% | 97.12% | 95.97% |
|
EBT Margin
|
17.78% | 0.26% | 25.13% | 4.37% | -120.14% | | | | | | | | | | | | | | | | | | | | | | | | | -163.11% | 44.82% | -34.37% | -163.11% | 59.65% | 81.90% | -642.94% | -36.31% | -95.01% | 13.36% | 35.79% | 14.35% | 33.13% | 34.87% | 13.53% | -46.33% | | 40.38% | | 35.02% | 46.52% | 75.93% | 45.77% | 8.21% | 30.15% | 34.34% | 24.05% | 30.37% | 26.75% | 30.92% | 26.66% | 21.07% | 9.14% | 21.92% | 14.80% | -45.09% | 7.60% | 11.50% | 14.94% |
|
EBIT Margin
|
-17.25% | 1.64% | 25.05% | 6.39% | -123.19% | | | | | | | | | | | | | | | | | | | | | | | | | -24.14% | -1.66% | -3.51% | 265.05% | 74.16% | 90.55% | -429.41% | 16.10% | -32.68% | 34.45% | 47.83% | 28.47% | 45.46% | 43.16% | 22.70% | -65.17% | | 47.12% | | 27.67% | 30.89% | 69.08% | 23.00% | -6.53% | 8.12% | 13.38% | 0.40% | 84.71% | 56.80% | 62.92% | 58.01% | 48.38% | 8.20% | 21.03% | 13.38% | -48.67% | 4.99% | 8.62% | 10.91% |
|
EBITDA Margin
|
0.91% | 20.70% | 42.90% | 26.83% | -245.65% | | | | | | | | | | | | | | | | | | | | | | | | | -19.98% | 53.17% | -13.78% | -19.98% | 47.30% | 71.50% | -537.15% | -10.09% | -183.18% | -21.84% | 12.52% | 23.06% | 30.28% | 20.36% | 26.65% | -65.17% | | 47.12% | | 27.67% | 47.77% | 69.08% | 35.39% | -6.53% | 48.99% | 6.28% | 26.88% | 84.71% | 21.39% | 20.15% | 29.64% | 48.38% | -6.20% | 16.92% | 2.12% | -48.67% | -1.54% | -4.44% | 25.28% |
|
Operating Margin
|
-17.25% | 1.64% | 25.05% | 6.39% | -123.19% | | | | | | | | | | | | | | | | | | | | | | | | | -24.14% | -1.66% | -3.51% | 265.05% | | | | | | | | | | | | | | | | 27.67% | 30.89% | 69.08% | 23.00% | -6.53% | 8.12% | 13.38% | 0.40% | 84.71% | | | | | 8.20% | 21.03% | 13.38% | -48.67% | 4.99% | 8.62% | 10.91% |
|
Net Margin
|
17.78% | 0.26% | 25.13% | 4.37% | -120.14% | | | | | | | | | | | | | | | | | | | | | | | | | -119.31% | 44.80% | -19.96% | -119.31% | 59.87% | 78.99% | -607.97% | -35.19% | -92.99% | 9.83% | 33.72% | 26.91% | 28.08% | 26.57% | 17.05% | -33.47% | | 33.98% | | 29.15% | 2.61% | 75.93% | -4.09% | 8.46% | 11.07% | -12.23% | 7.48% | 23.40% | | | | 19.25% | 7.53% | 19.53% | 11.78% | -65.38% | 5.70% | 7.36% | 12.13% |
|
FCF Margin
|
32.61% | 48.66% | 18.78% | 10.78% | 25.52% | | | | | | | | | | | | | | | | | | | | | | | | | 208.17% | -37.15% | -234.37% | 1,073.87% | 59.63% | 35.29% | -5,188.84% | -297.03% | 12.74% | 233.05% | -0.06% | 52.96% | 385.81% | -158.36% | 39.40% | -99.49% | | -565.67% | | -40.97% | -52.40% | 26.19% | -532.02% | 135.35% | -156.70% | 109.95% | -211.71% | -199.94% | -292.47% | -102.47% | -9.19% | 60.80% | 182.39% | -76.34% | -13.95% | 375.86% | 84.37% | 86.74% | 103.68% |
|
Assets Average
|
0.29B | 0.29B | 0.29B | 0.29B | 0.29B | 0.29B | 0.30B | 0.31B | 0.32B | 0.32B | 0.21B | 0.07B | 0.04B | 0.04B | 0.04B | 0.02B | 0.01B | | | | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.06B | 0.14B | 0.20B | 0.25B | 0.30B | 0.34B | | | 0.32B | 0.39B | 0.43B | 0.47B | 0.49B | | | | | | | | 2.98B | 3.56B | 4.34B | 5.08B | 5.23B | 5.81B | 6.84B | 7.29B | 7.88B | 8.39B | 8.65B | 8.98B | 9.52B | 9.80B | 10.02B | 11.36B |
|
Equity Average
|
| | | | | | | | | 0.22B | 0.15B | 0.05B | 0.02B | 0.02B | 0.02B | 0.01B | 0.00B | | | | -0.00B | -0.00B | -0.00B | -0.00B | 0.00B | 0.00B | -0.00B | -0.00B | 0.01B | 0.01B | -0.00B | -0.00B | 0.02B | 0.05B | 0.07B | 0.08B | 0.11B | 0.12B | 0.11B | 0.11B | 0.11B | 0.12B | 0.13B | 0.14B | 0.14B | | | 0.19B | 0.25B | | | | 0.57B | 0.58B | 0.61B | 0.65B | 0.73B | 0.80B | 0.87B | 0.98B | 1.10B | 1.16B | 1.21B | 1.26B | 1.24B | 1.22B | 1.23B | 1.31B |
|
Invested Capital
|
0.19B | | | | 0.21B | | | | 0.22B | 0.22B | 0.08B | 0.02B | 0.02B | 0.02B | 0.02B | 0.00B | 0.00B | | | 0.00B | -0.00B | -0.00B | -0.00B | -0.00B | 0.00B | -0.00B | -0.00B | -0.00B | 0.03B | -0.00B | -0.00B | -0.00B | 0.05B | 0.06B | 0.09B | 0.10B | 0.14B | 0.13B | 0.13B | 0.14B | 0.15B | 0.16B | 0.16B | 0.18B | 0.20B | | 0.18B | 0.20B | 0.31B | | | 0.59B | 0.55B | 0.61B | 0.62B | 0.68B | 0.77B | 0.83B | 0.91B | 1.04B | 1.17B | 1.15B | 1.26B | 1.26B | 1.21B | 1.23B | 1.22B | 1.39B |
|
Asset Utilization Ratio
|
0.24 | 0.16 | 0.14 | 0.17 | 0.20 | 0.15 | 0.10 | 0.05 | | | | | | | | | | | | | | | | | | | | | | 0.12 | 0.72 | 1.06 | 0.16 | 0.16 | 0.26 | 0.21 | 0.20 | 0.16 | | | 0.23 | 0.25 | 0.26 | 0.24 | 0.17 | | | | | | | | 0.25 | 0.22 | 0.15 | 0.15 | 0.15 | 0.16 | 0.18 | 0.19 | 0.21 | 0.22 | 0.23 | 0.25 | 0.22 | 0.22 | 0.21 | 0.18 |
|
Interest Coverage Ratio
|
| 0.17 | 3.52 | 0.77 | -16.62 | -2.74 | -3.43 | -1.84 | -3.33 | -2.04 | -13.23 | | | | | | | | | | | | | | | | | | | -0.44 | -0.11 | -0.09 | 4.84 | 5.11 | 10.47 | -2.01 | 0.31 | -0.52 | 1.63 | 3.97 | 2.02 | 3.69 | 5.20 | 2.47 | 3.46 | | 6.99 | | 3.64 | 2.69 | 13.12 | 1.55 | -0.34 | 0.35 | 0.59 | 0.02 | 2.59 | 1.89 | 1.97 | 1.85 | 1.77 | 0.26 | 0.99 | 0.68 | -1.25 | 0.23 | 0.44 | 0.54 |
|
Debt to Equity
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.36 | 1.29 | 1.65 | 1.73 | 1.31 | 1.20 | 0.21 | 0.85 | 0.87 | 0.24 | 0.20 | 0.27 | 1.12 | | 1.04 | 0.14 | 1.22 | | | 1.06 | 1.52 | 1.64 | 1.58 | 1.81 | 1.97 | 3.11 | 3.01 | 2.78 | 2.36 | 2.22 | 2.05 | 1.74 | 1.17 | 0.87 | 0.66 | 0.76 |
|
Debt Ratio
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.49 | 0.45 | 0.56 | 0.57 | 0.47 | 0.41 | | 0.32 | 0.29 | 0.07 | 0.06 | 0.07 | 0.32 | | 0.17 | | 0.18 | | | 0.23 | 0.26 | 0.26 | 0.21 | 0.23 | 0.30 | 0.39 | 0.39 | 0.39 | 0.33 | 0.30 | 0.29 | 0.24 | 0.14 | 0.11 | 0.08 | 0.09 |
|
Equity Ratio
|
0.67 | | | | 0.72 | | | | 0.68 | 0.68 | 0.91 | 0.51 | 0.52 | 0.53 | 0.52 | 0.19 | 0.15 | | | 0.00 | 0.00 | -0.01 | -0.01 | 0.00 | 0.87 | -0.01 | -0.01 | -0.01 | 2.92 | -0.01 | -0.01 | -0.02 | 0.36 | 0.35 | 0.34 | 0.33 | 0.36 | 0.34 | | 0.38 | 0.34 | 0.29 | 0.32 | 0.27 | 0.28 | | 0.16 | | 0.15 | | | 0.22 | 0.17 | 0.16 | 0.13 | 0.13 | 0.15 | 0.13 | 0.13 | 0.14 | 0.14 | 0.14 | 0.14 | 0.14 | 0.12 | 0.13 | 0.12 | 0.11 |
|
Times Interest Earned
|
| 0.17 | 3.52 | 0.77 | -16.62 | -2.74 | -3.43 | -1.84 | -3.33 | -2.04 | -13.23 | | | | | | | | | | | | | | | | | | | -0.44 | -0.11 | -0.09 | 4.84 | 5.11 | 10.47 | -2.01 | 0.31 | -0.52 | 1.63 | 3.97 | 2.02 | 3.69 | 5.20 | 2.47 | 3.46 | | 6.99 | | 3.64 | 2.69 | 13.12 | 1.55 | -0.34 | 0.35 | 0.59 | 0.02 | 2.59 | 1.89 | 1.97 | 1.85 | 1.77 | 0.26 | 0.99 | 0.68 | -1.25 | 0.23 | 0.44 | 0.54 |
|
FCF Payout Ratio
|
| | | | | | | | | | | -14.01 | | -16.11 | -0.04 | -4.04 | -1.06 | -0.01 | | | | | -10.60 | | | -0.03 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Enterprise Value
|
-0.02B | -0.01B | -0.01B | -0.01B | -0.00B | -0.00B | -0.01B | -0.01B | -0.00B | -0.00B | -0.05B | -0.01B | -0.04B | | | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | | -0.00B | -0.00B | -0.00B | -0.01B | -0.02B | -0.02B | -0.02B | -0.02B | -0.04B | -0.05B | -0.05B | -0.05B | -0.09B | -0.07B | -0.07B | -0.07B | -0.26B | -0.35B | -0.30B | -0.31B | -0.17B | | -0.87B | -0.18B | -0.76B | | | -0.95B | -1.39B | -1.55B | -2.16B | -2.60B | -3.00B | -3.96B | -4.06B | -4.24B | -4.23B | -4.11B | -4.17B | -4.73B | -0.84B | -0.57B | -0.64B | -0.87B |
|
Return on Sales
|
0.18% | 0.00% | 0.25% | 0.04% | -1.20% | -0.22% | -0.37% | -0.39% | | | | | | | | | | | | | | | | | | | | | | -1.19% | 0.46% | -0.20% | -1.19% | 0.60% | 0.79% | -6.24% | -0.35% | -0.93% | 0.10% | 0.34% | 0.27% | 0.28% | 0.26% | 0.13% | 0.63% | 0.13% | 0.34% | 0.30% | 0.29% | 0.03% | 0.76% | -0.04% | 0.08% | 0.11% | -0.12% | 0.07% | 0.23% | 0.05% | 0.06% | 0.04% | 0.19% | 0.08% | 0.20% | 0.18% | -0.65% | 0.06% | 0.07% | 0.18% |
|
Return on Capital Employed
|
0.04% | 0.00% | -0.02% | 0.01% | -0.05% | -0.06% | -0.09% | -0.11% | -0.06% | -0.06% | -0.16% | -0.64% | -1.10% | -0.93% | -0.12% | -0.19% | -1.80% | | | | -227.03% | 110.80% | 76.48% | 89.65% | -0.06% | 0.09% | 7.26% | 5.51% | -6.05% | 8.39% | 6.45% | 8.25% | 0.04% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Return on Invested Capital
|
| | | | | | | | | | | | | | | | | | | | 11,763.34% | | | 5,176.21% | -1.54% | -2.45% | 7.72% | 6.87% | -0.04% | -0.04% | 15.44% | -5.39% | 0.03% | 0.27% | 0.58% | 0.38% | 0.29% | 0.15% | -0.03% | 0.04% | 0.20% | 0.26% | 0.28% | 0.22% | 0.11% | | | | 0.28% | | | | 0.46% | 0.41% | 0.08% | 0.04% | 0.27% | 0.41% | 0.62% | 0.76% | 0.73% | 0.60% | 0.47% | 0.38% | 0.02% | 0.02% | 0.00% | 0.02% |
|
Return on Assets
|
0.06% | 0.01% | -0.01% | 0.02% | -0.05% | -0.03% | -0.04% | -0.02% | 0.06% | 0.08% | -0.49% | -1.65% | -2.75% | -3.08% | | | | | | | -0.18% | -0.12% | -0.05% | -0.02% | -0.06% | -0.08% | -0.06% | -0.06% | -0.06% | -0.18% | 0.11% | 0.06% | -0.01% | 0.06% | 0.17% | 0.08% | 0.06% | 0.01% | | | 0.03% | 0.06% | 0.07% | 0.06% | 0.03% | | | | | | | | 0.09% | 0.08% | 0.00% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.02% | 0.03% | 0.04% | 0.00% | 0.00% | 0.00% | 0.00% |
|
Return on Equity
|
| | | | | | | | | 0.11% | -0.68% | -2.12% | -5.35% | -5.90% | | | | | | | 878.56% | 31.42% | 8.48% | 3.76% | -1.52% | -2.44% | 7.71% | 6.86% | -0.04% | -0.12% | -12.20% | -4.45% | -0.03% | 0.18% | 0.48% | 0.25% | 0.18% | 0.03% | -0.20% | 0.00% | 0.09% | 0.20% | 0.24% | 0.19% | 0.11% | | | 0.10% | 0.30% | | | | 0.44% | 0.46% | 0.01% | 0.04% | 0.09% | 0.06% | 0.08% | 0.06% | 0.09% | 0.11% | 0.20% | 0.29% | 0.03% | 0.03% | -0.03% | -0.03% |