|
Cash & Equivalents (Quarter)
|
0.00B | 0.00B | 0.00B | 0.00B | 0.05B | 0.01B | 0.04B | 0.04B | 0.04B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | | 0.00B | 0.00B | 0.00B | 0.01B | 0.02B | 0.02B | 0.02B | 0.02B | 0.04B | 0.05B | 0.06B | 0.05B | 0.07B | 0.07B | 0.07B | 0.07B | 0.09B | 0.18B | 0.13B | 0.14B | 0.01B | 0.84B | 0.55B | 0.13B | 0.17B | 0.67B | 0.74B | | 0.23B | 0.25B | 0.79B | 0.66B | 0.58B | 0.60B | 0.46B | 0.56B | 0.55B | 0.72B | 0.57B | 0.58B | 0.84B | 0.57B | 0.64B | 0.87B |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | | | | 0.00B | | | | 0.00B | 0.16B | 0.01B | 0.16B | 0.07B | 0.00B | 0.31B | 0.05B | 0.49B | 0.83B | 0.36B | 0.95B | 1.16B | 1.30B | 1.36B | 0.45B | 2.41B | 3.37B | 3.60B | 3.68B | 3.69B | 3.39B | 3.60B | 3.42B | | | | |
|
Cash & Current Investments (Quarter)
|
0.00B | 0.00B | 0.00B | 0.00B | 0.05B | 0.01B | 0.04B | 0.04B | 0.04B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | | 0.00B | 0.00B | 0.00B | 0.01B | 0.02B | 0.02B | 0.02B | 0.02B | 0.04B | 0.05B | 0.06B | 0.05B | 0.07B | 0.07B | 0.07B | 0.07B | 0.09B | 0.35B | 0.14B | 0.31B | 0.08B | 0.84B | 0.86B | 0.18B | 0.66B | 1.50B | 1.10B | 0.95B | 1.38B | 1.54B | 2.15B | 1.11B | 2.99B | 3.97B | 4.07B | 4.24B | 4.23B | 4.11B | 4.17B | 3.99B | 0.84B | 0.57B | 0.64B | 0.87B |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | | 0.08B | 0.05B | 0.07B | 0.04B | 0.08B | 0.16B | | | | | | | | | | | | | | | | | | | | | | | | |
|
Receivables - Other (Quarter)
|
| | | 0.01B | | | | 0.04B | 0.04B | | 0.04B | | | | | | | | | | | | | | | | | 0.02B | 0.01B | 0.00B | | 0.04B | 0.01B | | 0.07B | | 0.01B | 0.01B | 0.11B | | 0.16B | 0.00B | 0.05B | 0.12B | 0.32B | 0.19B | 0.15B | 0.23B | 0.41B | 0.40B | 0.38B | 1.06B | 1.02B | 0.96B | 1.66B | 1.22B | 1.62B | 2.04B | 3.32B | 2.90B | 3.53B | 3.01B |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | | 0.09B | 0.05B | 0.15B | 0.04B | 0.08B | 0.17B | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | | | | | | | | | 483.00 | | | 7.00 | 0.00B | 0.00B | 0.00B | 935.00 | 425.00 | | | | | | | | | | | | 0.01B | 0.01B | 0.01B | 0.00B | 0.02B | 0.02B | 0.02B | 0.02B | 0.03B | 0.05B | 0.06B | 0.05B | | | | | | | | | | | | |
|
Current Assets (Quarter)
|
| | 0.02B | 0.02B | 0.09B | 0.04B | 0.04B | 0.04B | 0.04B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | | | | 0.00B | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.04B | 0.04B | 0.05B | 0.06B | 0.07B | 0.08B | 0.08B | 0.10B | 0.14B | 0.16B | 0.19B | 0.21B | 0.26B | 0.33B |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | | 0.00B | 0.00B | | | | | | | | | | | | | | | | | | | | | | | | |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.04B | 0.04B | 0.05B | 0.05B | 0.05B | 0.05B | 0.04B | 0.05B | 0.05B | 0.06B | 0.07B |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.01B | 0.01B | 0.01B | 0.02B | 0.02B | 0.03B | 0.09B | 0.10B | 0.10B | 0.10B | 0.10B | 0.10B | 0.09B | 0.10B | 0.10B | 0.10B | 0.12B |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | | | 0.00B | 0.01B | | 0.00B | 0.00B | 0.00B | | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | 0.02B | 0.02B | | 0.04B | 0.04B | 0.04B | | | | | | | | | | | | | | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.01B | 0.02B | 0.00B | 0.02B | 0.00B | 0.03B | 0.00B | 0.00B | 0.01B | 0.01B | 0.05B | 0.01B | 0.64B | 0.11B | | 0.02B | 0.42B | 0.36B | 0.92B | 0.55B | 1.17B | 0.44B | 0.45B | 0.45B | 0.50B | 0.39B | 0.38B | 0.46B | 1.18B | 0.90B | 0.17B | 0.81B | 1.10B | 1.31B | 0.23B |
|
Non-Current Assets (Quarter)
|
| | 0.30B | 0.31B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | | | | 0.00B | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Assets (Quarter)
|
| | 0.32B | 0.33B | 0.09B | 0.04B | 0.04B | 0.04B | 0.04B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.12B | 0.16B | 0.24B | 0.26B | 0.02B | 0.33B | 0.32B | 0.30B | 0.35B | 0.43B | 0.43B | 0.52B | 0.45B | 1.17B | 1.08B | | 2.10B | 2.13B | 2.50B | 2.73B | 3.23B | 3.89B | 4.78B | 5.37B | 5.08B | 6.54B | 7.14B | 7.45B | 8.30B | 8.48B | 8.82B | 9.14B | 9.91B | 9.69B | 10.35B | 12.38B |
|
Accounts Payables (Quarter)
|
| | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | | 0.00B | 0.00B | 0.00B | 0.00B | | | | 0.00B | | | | 0.03B | | | | 0.01B | 0.04B | 0.09B | 0.00B | 0.02B | 0.15B | 0.05B | 0.05B | 0.05B | 0.07B | 0.07B | 0.14B | 1.93B | 0.18B | 0.17B | 2.25B | 0.87B | 0.84B | 3.33B | 0.32B | 4.30B | 4.45B | 5.76B | 0.56B |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.17B | 0.81B | 0.53B | 0.12B | 0.67B | 1.07B | 1.22B | 0.55B | 0.77B | 0.76B | 1.57B | | 1.93B | 2.12B | 2.44B | 2.25B | 2.27B | | | | | | | |
|
Dividends payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | | 0.00B | 0.00B | 0.00B | 0.00B | | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | | 0.03B | | | | 0.18B | 0.85B | 0.62B | 0.12B | 0.69B | 1.22B | 1.27B | 0.60B | 0.81B | 0.83B | 1.64B | 0.14B | 3.85B | 2.30B | 2.61B | 4.50B | 3.14B | 0.84B | 3.33B | 0.32B | 4.30B | 4.45B | 5.76B | 0.56B |
|
Accumulated Expenses (Quarter)
|
| | | | | | 0.02B | 0.02B | 0.02B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | | | | | | | | | | | | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | | | | | | | | | | | | |
|
Other Accumulated Expenses (Quarter)
|
| | 0.00B | | 0.00B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.00B | 0.02B | 0.07B | 0.17B | 0.04B | | | | | 0.22B | | | | | 0.41B | 0.41B | |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.02B | 0.02B | 0.03B | 0.03B | 0.03B | 0.03B | 0.04B | 0.07B | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02B | 0.02B | 0.02B | 0.01B | 0.02B | 0.01B | 0.00B | 0.00B | 0.02B | 0.02B | 0.01B | 0.01B | 0.02B | 0.01B | 0.02B | | | | | | | | | | | | |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | 100.00 | | | 100.00 | 100.00 | 100.00 | | | 0.00B | | | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | 0.01B | 0.00B | 0.01B | 0.02B | 0.03B | 0.02B | 0.01B | 0.02B | 0.02B | | 0.00B | 0.02B | 0.02B | 0.03B | 0.03B | 0.04B | 0.03B | 0.05B | 0.03B | 0.04B | 0.05B | 0.05B |
|
Curent Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | 180.00 | | | 953.00 | | | | | | | 0.00B | | 0.00B | | | | | | | | 0.00B | 0.00B | | | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | 0.03B | 0.03B | 0.01B | 0.02B | 0.02B | 0.02B | 0.02B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 0.06B | 0.07B | 0.13B | 0.14B | 0.15B | 0.11B | 0.08B | 0.07B | 0.07B | | | | 0.07B | 0.06B | 0.18B | 0.03B | 0.03B | 0.44B | 0.54B | 0.63B | 0.84B | 1.00B | 0.98B | 1.23B | 1.52B | 2.57B | 0.07B | 0.27B | 0.27B | 0.27B | 2.58B | 2.20B | 0.47B | 0.67B | 0.81B | 1.08B |
|
Convertible Debt (Quarter)
|
| | 0.06B | 0.06B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | | | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | | | | | | | | | | | | | |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | -0.00B | -0.00B | -0.00B | -0.00B | | -0.00B | -0.00B | -0.00B | -0.00B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | | |
|
Liabilities from Discontinued Operations (Quarter)
|
| | 0.01B | 0.03B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.68B | | | 0.81B | 0.81B | 1.12B | 1.09B | 0.93B | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | 0.00B | 0.00B | | | | | | | | | | | | | | | -240.00 | | | 0.00B | | | | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | | | | | | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02B | 0.02B | 0.02B | 0.01B | | | | 0.00B | | | | 0.01B | 0.01B | | | 0.03B | 0.03B | 0.03B | 0.03B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.03B | 0.00B | 0.18B | | 0.00B | 0.35B | 0.36B | | 0.02B | | | | 0.03B | 0.05B | 0.06B | 0.06B | 0.08B | 0.07B | 0.13B | 0.13B | 0.13B | 0.18B | 0.23B | 0.28B |
|
Total Non-Current Liabilities (Quarter)
|
| | 0.07B | 0.07B | | | | | | | | | | | | | | | 60.00 | | | 0.00B | | | | | 0.08B | 0.11B | 0.16B | 0.17B | 0.22B | 0.21B | 0.21B | 0.18B | 0.23B | 0.30B | 0.29B | 0.38B | 0.30B | 1.01B | 0.72B | | 1.82B | 1.45B | 1.60B | | 2.66B | | | | 4.28B | 5.67B | 6.17B | 6.35B | 7.05B | 7.26B | 7.42B | 7.74B | 8.57B | 8.28B | 8.90B | 10.70B |
|
Total Liabilities (Quarter)
|
| | 0.10B | 0.10B | 0.01B | 0.02B | 0.02B | 0.02B | 0.02B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.08B | 0.11B | 0.16B | 0.17B | 0.22B | 0.22B | 0.21B | 0.18B | 0.23B | 0.30B | 0.29B | 0.38B | 0.32B | 1.01B | 0.90B | 0.15B | 1.82B | 1.79B | 1.96B | 2.14B | 2.68B | 3.28B | 4.16B | 4.69B | 4.31B | 5.71B | 6.22B | 6.41B | 7.13B | 7.33B | 7.55B | 7.87B | 8.70B | 8.46B | 9.13B | 10.98B |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 0.06B | 0.07B | 0.14B | 0.15B | 0.17B | 0.13B | 0.10B | 0.09B | 0.10B | 0.03B | 0.03B | 0.04B | 0.14B | 0.06B | 0.18B | 0.03B | 0.03B | 0.44B | 0.54B | 0.63B | 0.84B | 1.00B | 0.98B | 1.23B | 1.52B | 2.57B | 0.07B | 0.27B | 0.27B | 0.27B | 2.58B | 2.20B | 0.47B | 0.67B | 0.81B | 1.08B |
|
Common Equity (Quarter)
|
| | 0.22B | 0.22B | 0.08B | 0.02B | 0.02B | 0.02B | 0.02B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | -0.00B | -0.00B | -0.00B | 0.00B | -0.00B | -0.00B | -0.00B | 0.03B | -0.00B | -0.00B | -0.00B | 0.04B | 0.06B | 0.08B | 0.09B | 0.13B | 0.11B | 0.11B | 0.11B | 0.12B | 0.13B | 0.14B | 0.14B | 0.15B | 0.16B | 0.18B | 0.20B | 0.31B | 0.37B | 0.58B | 0.59B | 0.55B | 0.61B | 0.62B | 0.68B | 0.77B | 0.83B | 0.91B | 1.04B | 1.17B | 1.15B | 1.26B | 1.26B | 1.21B | 1.23B | 1.22B | 1.39B |
|
Shareholder's Equity (Quarter)
|
| | 0.22B | 0.22B | 0.08B | 0.02B | 0.02B | 0.02B | 0.02B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | -0.00B | -0.00B | -0.00B | 0.00B | -0.00B | -0.00B | -0.00B | 0.03B | -0.00B | -0.00B | -0.00B | 0.04B | 0.06B | 0.08B | 0.09B | 0.13B | 0.11B | 0.11B | 0.11B | 0.12B | 0.13B | 0.14B | 0.14B | 0.15B | 0.16B | 0.18B | 0.20B | 0.31B | 0.37B | 0.54B | 0.59B | 0.55B | 0.61B | 0.62B | 0.68B | 0.77B | 0.83B | 0.91B | 1.04B | 1.17B | 1.15B | 1.26B | 1.26B | 1.21B | 1.23B | 1.22B | 1.39B |
|
Liabilities and Shareholders Equity (Quarter)
|
| | 0.32B | 0.33B | 0.09B | 0.04B | 0.04B | 0.04B | 0.04B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.12B | 0.16B | 0.24B | 0.26B | 0.02B | 0.33B | 0.32B | 0.30B | 0.35B | 0.43B | 0.43B | 0.52B | 0.45B | 1.17B | 1.08B | | 2.10B | 2.13B | 2.50B | 2.73B | 3.23B | 3.89B | 4.78B | 5.37B | 5.08B | 6.54B | 7.14B | 7.45B | 8.30B | 8.48B | 8.82B | 9.14B | 9.91B | 9.69B | 10.35B | 12.38B |
|
Retained Earnings (Quarter)
|
| | 0.05B | 0.06B | -0.08B | -0.08B | -0.08B | -0.09B | -0.09B | -0.09B | -0.09B | -0.09B | -0.09B | -0.09B | -0.09B | -0.09B | -0.09B | -0.09B | -0.00B | -0.09B | -0.09B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | 0.02B | -0.01B | -0.01B | 0.04B | -0.01B | 0.03B | 0.03B | 0.04B | 0.04B | -0.02B | 0.06B | 0.06B | 0.07B | -0.03B | -0.04B | | -0.04B | 0.26B | -0.03B | 0.52B | 0.44B | -0.04B | -0.06B | -0.06B | 0.65B | -0.03B | 0.81B | -0.03B | 1.00B | 1.03B | 1.15B | -0.19B | -0.12B | -0.16B | -0.22B | 1.23B |