Copa Holdings Balance Sheet (2009-2025) | CPA

1Y3Y5Y7Y10YAll
Download Data
Balance Sheet Mar2009 Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Assets
Current Assets
Cash & Equivalents 302.90M298.48M264.98M352.07M257.61M197.56M208.90M402.60M218.66M219.44M228.08M506.15M255.83M282.64M76.09M325.18M327.38M475.18M139.11M237.32M172.10M186.74M221.44M220.41M190.33M121.54M204.72M209.95M207.62M221.80M331.69M269.90M243.65M249.59M238.79M196.58M225.33M170.73M156.16M212.27M226.14M225.29M158.73M307.30M222.26M119.06M193.80M256.76M290.23M211.08M249.01M134.12M198.74M122.42M242.31M281.86M236.88M206.38M170.53M200.63M275.25M613.31M164.82M236.17M248.82M
Short-term Investments 92.57M87.54M102.78M40.93M97.04M155.66M160.30M0.18M254.30M217.77M217.77M-0.11M244.51M441.35M4.89M349.63M479.68M499.05M0.85M878.67M723.81M698.95M-52.42M380.87M410.00M484.24M480.23M457.50M535.48M540.50M483.00M570.50M679.99M565.99M705.11M650.11M604.87M579.25M566.20M556.13M523.13M536.08M692.40M672.72M740.89M644.14M770.82M898.45M925.68M901.64M806.34M771.07M801.13M752.81M812.32M773.49M833.58M754.80M773.49M630.64M748.24M758.56M585.92M751.52M764.14M742.69M
Cash & Current Investments 395.47M386.02M367.75M393.00M354.65M353.22M369.20M402.79M472.97M437.21M445.85M506.04M500.34M723.99M80.98M674.81M807.06M974.23M139.97M1,115.99M895.91M885.68M169.02M601.28M600.33M605.78M684.95M667.46M743.10M762.30M814.69M840.39M923.64M815.59M943.90M846.69M830.20M749.98M722.36M768.39M749.27M761.37M851.13M672.72M1,048.18M866.40M889.88M1,092.25M1,182.44M1,191.88M1,017.42M1,020.09M935.26M951.56M934.75M1,015.81M1,115.44M991.68M979.87M801.16M948.87M1,033.81M1,199.23M916.35M1,000.31M991.51M
Receivables - Net 82.02M80.03M90.72M80.79M90.39M99.76M100.02M89.39M150.17M137.52M133.62M143.00M134.77M143.06M136.34M174.54M169.12M173.18M132.87M148.54M119.20M151.72M0.08M138.23M116.66M123.10M105.78M116.32M123.09M110.28M116.10M138.23M153.81M141.17M115.64M148.90M137.49M117.78M117.23M157.10M159.00M138.25M131.92M28.84M35.67M64.64M68.44M103.96M110.03M92.45M125.99M155.32M155.57M137.58M165.11M162.33M169.39M159.25M192.49M186.90M201.33M166.01M172.53M183.40M225.59M
Receivables - Other 12.89M3.22M16.54M52.08M2.14M13.78M13.27M59.19M0.27M14.92M13.66M58.24M17.30M17.73M19.56M77.10M16.41M19.39M2.11M84.59M18.25M21.49M24.33M87.91M0.76M18.97M30.80M100.86M0.56M21.43M0.30M6.74M0.04M1.83M0.39M7.37M1.50M1.58M1.51M0.22M2.33M3.23M2.85M0.15M1.30M1.62M1.43M1.04M1.38M1.56M1.83M1.60M1.77M2.16M13.81M1.83M2.39M2.42M2.56M2.43M2.64M2.78M2.98M5.53M2.97M3.11M
Receivables 94.91M83.25M107.27M132.87M92.53M113.54M113.29M148.57M150.45M152.44M147.28M201.24M152.50M162.62M213.44M190.95M188.51M175.28M217.46M166.79M140.69M176.05M87.99M138.99M135.63M153.89M206.63M116.88M144.52M110.58M122.83M138.26M155.65M141.56M123.01M150.40M139.07M119.28M117.45M159.43M162.23M141.10M132.07M30.14M37.29M66.06M69.48M105.34M111.60M94.28M127.59M157.09M157.73M151.40M166.94M164.72M171.80M161.81M194.92M189.54M204.11M168.99M178.05M186.37M228.70M
Inventory 27.10M45.98M42.38M50.60M56.81M59.95M62.25M74.50M78.05M79.48M78.95M81.83M84.85M87.38M93.29M86.53M91.08M93.50M93.08M69.10M76.58M77.48M74.32M72.99M70.87M71.42M74.78M80.69M88.98M91.99M93.33M101.68M104.33M108.55M116.60M116.92M116.58M123.57M132.34M145.04M141.19M145.91M
Prepaid Assets 23.27M27.21M22.28M30.46M26.98M31.33M33.69M31.79M45.75M29.13M16.95M40.06M46.21M49.74M63.12M56.77M63.50M62.16M54.81M58.42M59.68M62.18M56.79M61.82M69.15M52.56M48.67M53.99M44.95M62.30M58.41M66.93M47.34M40.54M41.56M51.54M70.79M77.03M70.24M98.42M52.52M53.43M49.03M32.33M29.75M30.47M27.56M25.44M25.65M31.15M34.27M42.03M45.42M52.32M49.92M46.02M44.19M44.63M55.49M44.13M40.42M21.71M51.57M64.30M69.21M
Current Assets 530.10M522.80M514.78M503.02M509.45M520.26M560.19M594.38M743.17M670.37M650.79M754.24M732.56M986.55M917.49M984.97M1,103.32M1,287.06M1,405.52M1,409.14M1,164.48M1,172.51M1,011.45M870.43M882.63M973.12M907.59M962.54M1,010.61M1,031.41M1,069.39M1,130.85M1,212.78M1,085.13M1,194.63M1,145.32M1,137.31M1,051.51M1,059.92M1,161.30M1,087.47M1,069.06M1,234.44M1,345.38M1,171.96M1,219.37M1,400.68M1,440.34M1,430.63M1,238.79M1,285.22M1,247.31M1,275.80M1,235.83M1,358.38M1,452.71M1,342.02M1,267.96M1,201.13M1,320.60M1,431.42M1,576.88M1,321.62M1,423.98M1,474.44M
Non-Current Assets
Property, Plant & Equipment (Net) 2,348.51M3,135.84M3,394.64M3,498.06M2,658.87M2,708.43M2,780.27M3,803.86M2,863.90M2,919.86M2,972.97M2,778.26M2,754.93M2,738.11M3,668.18M2,227.31M2,203.75M3,115.92M2,215.26M2,255.79M2,306.63M3,576.45M2,625.39M2,755.74M2,855.42M2,883.52M2,967.61M3,025.62M3,069.65M3,238.63M3,286.85M3,326.24M3,363.35M3,458.26M3,564.03M3,755.64M4,024.39M
Long-Term Investments 7.65M8.29M8.58M6.41M6.43M6.14M6.22M6.22M174.85M28.79M57.33M104.83M217.86M71.50M575.01M58.60M41.59M46.59M37.59M6.59M253.88M240.10M396.80M558.29M526.13M428.26M0.86M0.86M0.86M0.95M0.95M0.95M0.95M155.95M65.95M155.31M171.36M165.86M138.85M128.99M144.07M124.17M134.35M114.28M94.54M139.50M119.62M111.00M99.23M96.95M199.67M204.81M140.37M168.11M202.06M166.48M222.28M177.84M166.48M301.19M258.38M219.73M248.94M425.82M368.33M337.60M
Goodwill 19.04M22.59M25.37M23.85M25.28M25.44M27.09M25.48M27.21M27.39M25.46M25.10M27.32M27.08M27.57M26.61M25.28M25.47M25.30M24.81M25.92M24.04M20.38M18.93M19.24M19.24M20.38M20.38M20.38M20.38M20.38M
Intangibles 27.91M33.12M37.20M34.97M44.61M37.30M39.72M43.47M51.19M46.95M45.72M47.05M56.52M57.54M59.38M59.13M57.75M57.77M53.52M28.44M30.97M34.10M82.52M38.51M43.55M45.34M101.87M50.09M52.48M53.12M110.61M70.70M74.17M77.28M125.95M84.95M90.23M93.45M156.14M104.94M107.40M108.47M181.51M104.48M97.77M192.39M91.32M88.03M84.53M203.98M78.38M77.30M77.06M78.56M80.77M82.92M85.71M87.99M88.31M92.72M94.10M96.75M97.48M98.89M101.54M
Goodwill & Intangibles 46.95M55.71M62.57M58.83M69.89M62.75M66.81M68.94M78.39M74.34M71.18M72.15M83.84M84.62M86.96M85.74M83.03M83.23M78.82M53.25M56.89M58.14M102.90M57.43M62.80M64.58M122.25M70.47M72.86M73.50M130.99M70.70M74.17M77.28M125.95M84.95M90.23M93.45M156.14M104.94M107.40M108.47M181.51M104.48M97.77M192.39M91.32M88.03M84.53M203.98M78.38M77.30M77.06M78.56M80.77M82.92M85.71M87.99M88.31M92.72M94.10M96.75M97.48M98.89M101.54M
Long-Term Deferred Tax 7.45M17.23M12.98M24.41M22.59M12.71M16.35M16.87M14.60M18.34M17.86M15.60M17.23M19.10M17.59M16.07M14.71M16.04M17.49M17.34M17.62M19.21M21.46M21.71M35.59M35.41M37.85M36.43M28.20M30.91M29.87M30.94M30.74M31.64M29.50M27.47M30.15M21.00M21.50M22.73M20.75M15.70M16.77M18.50M
Other Non-Current Assets 77.59M90.28M98.98M171.61M178.96M104.68M110.80M182.86M220.75M201.50M200.16M8.97M215.81M215.08M10.01M218.71M205.64M204.95M92.26M158.23M52.42M166.95M52.42M170.20M27.26M180.61M68.19M55.61M20.79M149.02M27.07M31.72M31.13M31.59M31.14M31.29M28.56M33.64M33.90M33.97M34.22M17.42M17.88M15.00M13.66M14.35M13.92M15.14M14.79M14.10M15.50M15.04M16.32M17.00M16.28M16.80M17.43M17.05M16.72M16.82M24.05M22.11M20.66M20.45M6.67M
Non-Current Assets 1,452.39M1,510.77M1,560.46M1,658.19M1,725.97M1,720.25M1,742.37M1,961.61M2,462.11M2,094.39M2,225.53M2,311.55M2,560.10M2,451.70M2,562.01M2,582.28M2,570.52M2,582.61M2,547.25M2,536.06M2,847.34M2,920.04M3,068.16M3,271.63M3,288.76M3,218.81M2,610.99M2,773.51M2,779.43M2,780.93M2,571.20M2,816.93M2,867.64M3,098.18M3,227.63M3,184.68M3,262.01M3,313.84M3,381.98M3,453.47M3,433.61M3,347.86M3,122.93M2,740.82M2,716.32M2,634.01M2,667.20M2,681.75M2,745.39M3,009.47M3,110.42M3,165.46M3,346.73M3,454.54M3,508.58M3,645.95M3,681.33M3,928.87M3,988.20M4,070.63M4,076.94M4,165.41M4,426.18M4,577.01M4,803.99M
Assets 1,982.49M2,033.57M2,075.24M2,161.21M2,235.42M2,240.51M2,302.56M2,556.00M3,205.28M2,764.77M2,876.32M3,065.80M3,292.66M3,438.26M3,479.50M3,567.25M3,673.84M3,869.67M3,952.76M3,945.20M4,011.81M4,092.55M4,079.61M4,142.06M4,171.39M4,191.94M3,715.48M3,736.05M3,790.04M3,812.34M3,640.59M3,947.78M4,080.43M4,183.31M4,044.96M4,330.01M4,399.32M4,365.35M4,441.90M4,614.77M4,521.09M4,416.91M4,357.38M4,086.20M3,888.28M3,853.39M4,067.88M4,122.09M4,176.02M4,248.26M4,395.64M4,412.77M4,622.53M4,690.36M4,866.96M5,098.66M5,023.35M5,196.84M5,189.33M5,391.23M5,508.35M5,742.29M5,747.81M6,000.98M6,278.43M
Liabilities
Current Liabilities
Accounts Payables 50.33M49.55M49.83M-3.67M45.82M47.84M50.74M13.21M89.71M58.96M60.93M23.88M82.50M105.61M104.97M114.50M102.21M101.13M95.05M112.39M113.70M117.32M125.41M115.34M90.62M105.56M218.97M95.82M88.84M100.40M120.44M87.60M105.65M109.73M129.96M118.20M120.78M125.83M140.24M110.25M87.67M101.11M133.50M45.34M39.56M66.68M75.92M97.36M101.20M121.33M126.90M142.71M148.47M168.84M163.24M161.88M179.05M184.93M204.24M193.43M175.44M229.10M188.89M187.38M164.69M
Payables 50.33M49.55M49.83M-3.67M45.82M47.84M50.74M13.21M89.71M58.96M60.93M23.88M82.50M105.61M104.97M114.50M102.21M101.13M95.05M112.39M113.70M117.32M125.41M115.34M90.62M105.56M218.97M95.82M88.84M100.40M120.44M87.60M105.65M109.73M129.96M118.20M120.78M125.83M140.24M110.25M87.67M101.11M133.50M45.34M39.56M66.68M75.92M97.36M101.20M121.33M126.90M142.71M148.47M168.84M163.24M161.88M179.05M184.93M204.24M193.43M175.44M229.10M188.89M187.38M164.69M
Accumulated Expenses 37.42M39.90M45.49M49.06M42.71M42.33M40.82M47.61M34.55M45.38M47.18M30.47M42.19M45.75M48.05M46.37M59.28M65.99M67.73M63.96M72.93M83.63M81.29M76.41M66.12M63.43M82.95M67.14M66.82M72.56M44.36M61.28M38.62M41.95M44.26M47.39M55.37M33.99M32.77M44.91M64.94M34.21M41.42M50.09M62.67M33.07M42.01M50.85M
Other Accumulated Expenses 46.34M20.97M18.92M10.84M9.38M13.13M11.31M10.93M10.36M4.64M14.54M13.85M16.28M9.90M22.49M9.31M11.88M7.83M57.67M9.13M8.48M19.57M-35.25M98.31M79.66M105.90M2.60M91.36M50.55M31.78M4.38M5.28M5.08M2.04M1.16M1.44M0.35M0.06M0.60M0.48M0.28M0.20M0.08M0.17M0.14M0.25M0.20M3.80M2.61M0.79M1.21M0.59M0.82M1.18M1.37M0.76M1.24M1.40M1.47M0.74M1.32M1.27M1.83M1.68M1.50M
Short term Debt 114.74M157.04M129.31M7.44M113.79M145.09M124.89M-1.83M113.93M96.93M97.03M11.13M114.52M118.39M136.27M122.41M131.47M140.11M156.33M155.67M147.65M152.30M187.65M206.54M201.74M258.99M245.51M229.35M214.67M214.01M222.72M166.55M209.62M261.17M298.46M253.94M248.63M268.99M311.96M319.10M236.54M135.98M122.58M1,148.25M129.67M127.95M157.39M153.51M154.14M196.60M151.23M148.16M199.44M142.48M144.20M445.08M260.16M222.43M233.11M226.51M205.14M254.85M232.45M219.89M204.45M
Current Leases 106.95M102.45M101.38M100.11M99.84M97.73M95.09M89.71M83.61M81.31M79.57M74.53M73.92M74.57M75.49M77.42M80.08M77.41M71.94M69.00M68.30M64.47M59.74M59.78M59.10M60.16M62.06M64.89M
Current Taxes 45.15M31.57M24.07M1.40M6.58M3.14M2.85M3.70M6.52M1.03M4.68M9.68M3.16M0.88M1.02M1.42M1.91M2.47M3.83M4.29M4.99M14.57M6.28M12.41M14.81M19.05M26.74M16.36M6.63M7.33M9.80M12.86M9.25M9.69M
Current Deferred Revenue 18.88M26.81M25.89M31.15M10.36M35.39M39.06M42.98M17.20M54.96M59.98M64.17M30.34M70.51M74.42M78.02M35.12M85.92M88.22M16.04M92.99M93.04M94.75M34.72M97.04M100.23M105.91M55.29M114.98M114.57M121.73M55.06M132.13M127.02M136.52M132.06M142.77M146.65M151.16M
Total Current Liabilities 450.94M470.64M481.36M443.62M427.81M495.75M509.80M460.58M638.85M578.80M611.83M658.66M715.11M740.81M788.69M784.53M859.77M1,001.82M1,041.95M953.12M918.49M889.09M981.50M957.00M897.41M956.68M985.67M928.08M930.15M935.25M867.55M850.95M981.89M1,036.00M1,164.79M1,062.35M1,088.80M1,031.33M1,148.81M1,222.65M1,136.50M1,028.49M997.63M830.09M800.52M813.39M936.03M1,015.88M1,043.94M1,053.10M1,168.71M1,284.30M1,374.88M1,193.57M1,225.64M1,975.71M1,398.80M1,278.48M1,320.69M1,353.69M1,317.68M1,427.89M1,341.10M1,374.80M1,396.79M
Non-Current Liabilities
Non-Current Debt 812.12M791.61M771.18M750.97M793.16M836.12M815.02M888.68M987.38M942.13M954.76M936.66M1,063.74M1,067.55M1,069.84M1,038.79M999.55M960.46M913.51M883.12M895.40M982.16M928.96M943.00M988.84M997.66M1,055.18M1,021.16M1,035.44M999.54M961.41M1,007.87M965.37M918.64M876.12M889.01M914.07M918.69M975.28M1,038.05M1,005.38M965.50M938.18M1,118.85M1,035.95M1,308.99M1,283.45M1,253.54M1,229.03M1,329.12M1,350.24M1,323.18M1,301.82M1,327.44M1,107.04M1,110.28M1,240.26M1,198.02M1,241.68M1,298.11M1,415.95M1,390.77M1,497.59M1,631.82M
Non-Current Deffered Revenue 26.32M33.12M37.47M45.21M75.17M60.40M56.23M69.75M132.06M
Pension 41.71M33.36M37.17M42.99M51.26M47.39M37.86M39.47M44.45M55.37M11.02M7.35M14.33M28.91M13.67M12.34M7.67M7.55M7.01M7.04M31.53M39.54M48.81M
Non-Current Deferred Tax Liability 8.13M9.84M10.69M23.92M24.59M14.13M14.90M22.65M32.39M19.38M17.93M30.44M32.05M31.89M34.36M37.69M36.80M32.27M37.96M32.69M35.86M33.85M36.30M31.77M44.02M45.94M32.87M37.22M39.15M40.77M44.97M41.47M45.69M53.49M52.47M45.27M47.17M46.59M48.94M47.25M60.45M44.76M43.40M27.52M27.28M22.19M20.86M19.53M18.10M18.78M18.89M18.92M23.85M16.57M25.78M34.71M44.34M36.37M45.74M47.46M57.30M37.48M48.80M60.61M75.82M
Operating Leases 290.06M375.68M269.60M253.06M231.08M304.56M175.40M152.23M230.51M126.44M112.00M122.69M178.65M86.79M72.75M117.21M238.37M162.03M186.56M224.14M283.66M198.39M296.40M295.78M270.59M255.83M271.77M272.48M
Other Non-Current Liabilities 9.05M11.16M12.84M17.63M27.51M14.75M16.78M-1.82M48.95M38.46M37.07M12.54M42.67M44.63M43.73M46.28M46.91M49.91M51.22M59.02M65.84M64.35M57.75M66.51M67.87M66.01M54.34M67.15M69.17M64.66M114.27M121.88M118.77M132.53M154.78M130.83M132.26M130.81M161.57M170.50M175.18M178.92M191.22M214.75M219.40M216.32M225.64M247.67M251.74M206.81M216.98M221.48M220.94M220.62M232.94M239.76M238.62M234.47M235.01M216.51M223.54M217.63M229.92M236.10M233.23M
Total Non-Current Liabilities 831.37M814.82M797.04M806.46M850.40M867.62M834.36M950.76M1,074.61M1,005.81M1,015.57M1,017.61M1,144.37M1,150.36M1,154.27M1,129.09M1,089.56M1,048.96M1,008.91M981.05M1,003.27M1,086.50M1,184.36M1,053.12M1,116.66M1,126.19M1,142.39M1,125.53M1,143.76M1,104.97M1,141.16M1,171.22M1,129.82M1,104.66M1,406.53M1,065.11M1,093.51M1,096.08M1,496.50M1,525.39M1,494.08M1,420.26M1,424.84M1,664.35M1,612.60M1,756.44M1,957.67M1,901.99M1,917.83M1,895.76M1,934.41M1,831.81M1,852.08M2,004.68M2,037.28M1,568.07M1,617.39M1,796.21M1,677.16M1,802.05M1,874.72M1,941.65M1,925.33M2,066.07M2,213.35M
Total Liabilities 1,282.31M1,285.45M1,278.40M1,250.08M1,278.21M1,363.37M1,359.06M1,411.34M1,713.45M1,584.62M1,627.40M1,676.27M1,859.48M1,891.17M1,942.96M1,913.62M1,949.32M2,050.78M2,050.86M1,934.17M1,921.76M1,975.59M2,004.50M2,010.12M2,014.07M2,082.87M2,128.05M2,053.61M2,073.91M2,040.22M2,008.71M2,022.16M2,111.71M2,140.67M2,571.32M2,127.46M2,182.31M2,127.41M2,645.31M2,748.04M2,630.58M2,448.75M2,422.47M2,494.44M2,413.12M2,569.83M2,893.70M2,917.87M2,961.78M2,948.86M3,103.12M3,116.11M3,226.96M3,198.25M3,262.92M3,543.78M3,016.19M3,074.69M2,997.85M3,155.74M3,192.40M3,369.54M3,266.43M3,440.87M3,610.14M
Shareholder's Equity
Total Debt 926.87M948.65M900.50M758.41M906.95M981.20M939.91M886.85M1,101.31M1,039.06M1,051.79M947.79M1,178.27M1,185.94M1,206.10M1,161.21M1,131.02M1,100.58M1,069.84M1,038.79M1,043.05M1,134.46M1,116.61M1,149.55M1,190.58M1,256.65M1,300.70M1,250.51M1,250.11M1,213.55M1,184.13M1,174.41M1,174.98M1,179.81M1,174.58M1,142.95M1,162.70M1,187.68M1,287.25M1,357.15M1,241.93M1,101.48M1,060.77M1,148.25M1,248.51M1,163.90M1,466.38M1,436.96M1,407.68M1,425.63M1,480.36M1,498.40M1,522.62M1,444.30M1,471.64M1,552.12M1,370.45M1,462.69M1,431.13M1,468.20M1,503.25M1,670.81M1,623.22M1,717.48M1,836.28M
Common Equity 911.13M1,144.66M1,389.53M1,536.54M1,901.91M1,893.87M1,388.17M1,631.88M1,895.13M1,840.68M
Shareholder's Equity 700.18M748.12M796.84M865.63M957.21M877.14M943.50M1,109.51M1,491.82M1,180.15M1,248.92M1,389.53M1,433.18M1,547.09M1,536.54M1,653.63M1,724.51M1,818.90M1,901.91M2,011.03M2,090.05M2,116.96M1,893.87M2,131.94M2,157.32M2,109.06M1,388.17M1,682.44M1,716.13M1,772.12M1,631.88M1,925.61M1,968.71M2,042.64M1,895.13M2,202.55M2,217.01M2,237.94M1,796.59M1,866.73M1,890.51M1,968.16M1,934.91M1,591.76M1,475.16M1,283.56M1,174.17M1,204.21M1,214.24M1,299.40M1,292.52M1,296.67M1,395.57M1,492.11M1,604.04M1,554.88M2,007.16M2,122.15M2,191.48M2,235.49M2,315.95M2,372.74M2,481.38M2,560.12M2,668.29M
Liabilities and Shareholders Equity 1,982.49M2,033.57M2,075.24M2,161.21M2,235.42M2,240.51M2,302.56M2,556.00M3,205.28M2,764.77M2,876.32M3,065.80M3,292.66M3,438.26M3,479.50M3,567.25M3,673.84M3,869.67M3,952.76M3,945.20M4,011.81M4,092.55M4,079.61M4,142.06M4,171.39M4,191.94M3,715.48M3,736.05M3,790.04M3,812.34M3,640.59M3,947.78M4,080.43M4,183.31M4,044.96M4,330.01M4,399.32M4,365.35M4,441.90M4,614.77M4,521.09M4,416.91M4,357.38M4,086.20M3,888.28M3,853.39M4,067.88M4,122.09M4,176.02M4,248.26M4,395.64M4,412.77M4,622.53M4,690.36M4,866.96M5,098.66M5,023.35M5,196.84M5,189.33M5,391.23M5,508.35M5,742.29M5,747.81M6,000.98M6,278.43M
Treasury Shares -18.43M-36.27M-36.27M-58.08M136.39M-136.39M-136.39M-136.39M136.39M-136.39M-136.39M-136.39M136.39M-136.39M-136.39M-136.39M136.39M-136.39M-136.39M-136.39M136.39M-136.39M-136.39M136.39M-136.39M-136.39M-136.48M176.90M-205.07M-326.24M-344.54M344.54M-357.09M-360.00M-199.38M204.13M-244.31M-254.53M-254.53M-291.44M-294.99M-300.14M-300.14M
Retained Earnings 665.62M704.52M747.60M858.54M901.40M825.94M889.87M1,086.38M1,420.32M1,115.83M1,186.16M1,324.39M1,359.34M1,471.26M1,458.26M1,572.09M1,646.53M1,739.74M1,820.58M1,929.31M2,004.86M2,027.91M2,011.48M2,084.25M2,114.55M2,083.80M1,441.83M1,732.72M1,765.77M1,818.13M-2.35M1,865.48M1,843.87M1,812.09M1,889.77M2,102.93M2,066.05M2,027.39M1,828.62M1,807.61M1,780.40M1,752.71M1,965.18M1,931.19M1,931.19M1,324.02M1,324.03M1,324.03M1,324.03M1,367.87M1,367.87M1,367.87M1,367.87M1,715.84M1,717.62M1,652.92M1,652.91M2,095.84M2,028.19M1,961.06M1,893.88M1,826.57M2,368.18M2,301.79M2,235.38M