Copa Holdings Growth Metrics (2009-2025) | CPA

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Growth Ratios
Assets Growth (1y) 12.76%10.18%10.95%18.27%43.39%23.40%24.92%19.95%19.09%19.54%13.49%11.58%12.55%13.60%10.60%9.20%5.76%3.21%4.99%3.98%2.43%-8.93%-9.80%-9.14%-9.06%-2.02%5.67%7.66%9.73%11.11%9.68%7.82%4.35%9.81%6.58%2.77%1.18%-1.90%-9.62%-11.97%-11.57%0.88%7.40%10.25%8.06%7.05%10.69%10.41%10.72%15.54%8.67%10.80%6.62%5.74%9.65%10.50%10.76%11.31%13.98%
Assets Growth (3y) 17.43%18.33%17.20%16.86%17.92%18.89%15.64%7.17%13.21%12.47%9.99%8.20%6.83%2.21%1.55%1.04%-0.50%-2.71%0.02%0.57%0.73%-0.28%1.49%1.79%1.36%6.13%7.29%6.06%5.03%6.17%0.05%-2.41%-1.60%-2.06%-2.15%-1.47%-1.47%-1.61%-0.81%1.53%2.49%7.66%8.91%10.48%8.45%9.36%9.67%10.57%9.35%10.79%10.74%
Assets Growth (5y) 14.75%14.56%14.55%13.55%13.13%13.24%12.73%7.77%3.11%6.51%5.80%3.50%4.38%4.00%3.06%3.95%3.67%2.44%2.36%3.18%2.42%1.54%1.33%-0.41%-1.49%0.73%1.72%1.69%1.84%3.14%2.17%1.58%2.02%3.01%2.37%2.99%2.85%3.19%2.37%3.58%4.52%5.67%7.99%10.06%
Assets (QoQ) 2.58%2.05%4.14%3.43%0.23%2.77%11.01%25.40%-13.74%4.03%6.59%4.42%1.20%2.52%2.99%5.33%2.15%-0.19%1.69%2.01%-0.32%1.53%0.71%0.49%-11.37%0.55%1.45%0.59%-4.51%8.44%3.36%2.52%-3.31%7.05%1.60%-0.77%1.75%3.89%-2.03%-2.30%-1.35%-4.84%-0.90%5.57%1.33%1.31%1.73%3.47%0.39%4.75%1.47%3.77%4.76%-1.48%3.45%-0.14%3.89%2.17%4.25%0.10%4.40%4.62%
Capital Expenditures Growth (1y) 30.33%
Capital Expenditures (QoQ) 15.77%
Cash & Equivalents Growth (1y) -14.95%-33.81%-21.16%14.35%-15.12%11.08%9.18%25.72%16.58%23.92%-84.97%27.97%68.12%82.81%-27.02%-47.43%-60.70%59.19%-7.13%10.59%-34.91%-7.55%-4.74%9.08%82.49%62.02%28.55%17.35%12.53%-28.01%-27.16%-7.52%-31.60%-34.61%7.98%0.36%31.96%1.65%35.89%-1.34%-24.99%-16.44%30.58%77.28%28.49%-47.76%-31.52%-42.00%-2.69%110.15%19.19%68.57%-29.63%-28.82%16.20%197.18%-3.35%17.71%-9.60%
Cash & Equivalents Growth (3y) -5.01%2.17%-39.99%8.07%18.34%31.51%-29.83%2.77%-7.78%-6.45%-24.08%-9.39%-24.52%39.08%-13.57%-14.09%-22.43%33.59%4.38%12.29%10.15%2.55%-3.74%5.79%11.99%-8.63%0.37%2.89%0.52%-21.78%8.04%-3.79%-20.70%-0.47%4.45%19.35%10.57%5.47%-15.98%-4.09%-8.29%-2.84%2.15%20.12%-4.18%-7.89%-1.75%42.70%-12.85%20.76%7.78%
Cash & Equivalents Growth (5y) -4.76%-10.43%-6.76%-8.86%-3.07%-0.74%-10.27%-12.65%-0.81%-1.10%-0.56%-8.11%-0.97%-2.46%25.70%-9.58%-7.20%-18.51%2.34%-2.21%5.61%3.82%-6.44%10.06%12.83%-10.27%-1.59%4.34%5.52%-8.64%-1.60%-11.25%-4.45%-12.51%4.27%4.58%6.77%5.73%-4.28%-2.36%4.09%31.04%-5.13%2.28%
Cash & Equivalents (QoQ) -1.46%-11.22%32.87%-26.83%-23.31%5.74%92.72%-45.69%0.35%3.94%121.92%10.48%-73.08%327.35%0.68%45.14%-70.72%70.60%-27.48%8.50%18.58%-0.47%-13.65%-36.14%68.43%2.56%-1.11%6.83%49.54%-18.63%-9.73%2.44%-4.33%-17.68%14.62%-24.23%-8.54%35.93%6.54%-0.38%-29.54%-27.67%-46.43%62.77%32.49%13.03%-27.27%17.97%-46.14%48.18%-38.40%97.93%16.32%-15.96%-12.88%-17.37%17.66%37.19%122.82%-73.13%43.29%5.36%
Cash from Investing Activities Growth (1y) -155.14%-90.95%-326.57%-113.68%-77.91%-102.09%-125.38%-2,275.87%0.80%81.00%76.93%91.43%95.16%83.92%-2.28%-697.83%288.96%42.86%-146.12%-248.13%-39.01%-329.96%-491.38%62.14%47.83%-61.94%115.27%47.83%-24.60%21.69%-435.73%-24.60%-561.34%-19.34%-347.74%-281.91%
Cash from Investing Activities Growth (3y) -65.13%9.82%-47.03%-31.59%55.96%60.47%18.98%-153.24%34.73%26.90%-5.33%-1.42%3.76%-151.30%-222.56%-203.25%-72.74%9.02%-25.32%11.74%3.32%-76.01%-44.74%37.33%-62.60%-14.81%-31.92%-35.40%
Cash from Investing Activities Growth (5y) 17.89%-26.73%-15.57%16.72%14.25%-100.38%-10.01%3.14%-3.99%12.43%3.26%-48.67%22.91%-25.67%-85.25%-104.04%-21.45%13.31%-52.55%-26.76%
Cash from Investing Activities (QoQ) -162.39%146.39%259.13%-158.36%-96.38%44.95%78.32%-659.24%-123.07%38.61%-128.51%68.30%57.26%25.47%15.14%82.09%-42.02%-373.96%-561.94%-300.17%5.17%61.85%36.31%-1,410.78%62.14%-18.02%12.40%3.27%47.83%-266.36%108.26%-430.41%-24.60%-130.25%64.58%-22.63%-561.34%58.45%-32.88%-4.60%
Cash from Operations Growth (1y) 12.10%-44.22%133.56%-55.14%42.67%33.13%179.59%113.17%34.55%14.91%132.45%18.46%7.37%-44.01%-59.52%-27.34%-16.15%96.30%96.53%32.61%-26.18%-187.11%-108.57%-56.43%-100.84%192.38%708.50%105.97%19,083.86%5.27%89.85%-38.56%20.13%36.75%59.72%20.13%-1.19%24.46%-45.24%-1.19%2.23%3.35%41.66%85.23%
Cash from Operations Growth (3y) 29.10%-5.15%61.10%4.24%27.26%-5.03%38.05%22.42%6.60%8.10%22.75%4.51%-12.74%-43.54%-27.41%-25.12%-26.10%16.47%0.82%5.98%5.54%-5.38%-0.33%-18.00%24.14%49.33%173.47%14.99%510.32%21.46%18.42%-9.99%6.66%20.71%7.41%30.03%
Cash from Operations Growth (5y) 14.14%-1.27%30.16%1.77%4.99%-28.21%-19.56%1.18%-14.96%0.33%-0.72%0.48%1.14%-1.42%-4.66%-11.88%3.44%17.86%25.45%-2.56%6.89%7.60%-2.84%-8.13%14.08%29.98%74.79%22.71%
Cash from Operations (QoQ) 168.24%-162.92%324.17%-70.37%33.47%-62.14%199.60%-5.76%24.54%-20.49%128.43%-40.52%6.36%60.85%16.41%-46.09%-44.53%16.29%108.93%-37.78%29.86%16.42%40.98%-65.37%-253.26%88.55%816.82%-100.67%16,979.04%-24.56%142.64%-38.56%-6.40%36.05%-21.47%20.13%6.55%58.90%-40.94%-1.19%34.22%-30.09%6.57%2.23%35.69%-4.16%39.34%
Dividends Paid - Common Growth (1y) 50.71%
Dividends Paid - Common (QoQ) -0.01%
EBITDA Margin Growth (1y) 0.00M0.00M0.00M0.00M-66.00308.0057.00-94.00-320.00-337.00-161.00-450.00171.00242.00245.00121.00256.00298.00-504.00-303.00-466.00-0.00M-750.00-0.00M-320.00-214.00421.000.00M194.00670.00487.000.01M176.00-417.00-675.00-0.01M-0.00M-0.00M-0.00M-62.000.00M-0.01M-0.00M-0.00M-0.00M0.01M0.00M0.00M971.00525.00-0.00M196.00195.00126.0097.0026.0028.0028.0023.00-77.00-71.00-73.00-63.00
EBITDA Margin Growth (3y) 0.00M0.00M0.00M0.00M-215.00213.00141.00-424.00107.00203.00-420.00-632.00-39.00-495.00-0.00M-0.00M-529.00-951.00-833.00-617.00-592.00-578.00158.000.00M50.0040.00233.00-238.00-0.00M-782.00-0.00M-0.00M-231.00-0.01M-0.00M-0.01M-0.00M-0.00M170.00-260.00-264.00-184.00-153.00-2.00-0.00M0.01M0.00M0.00M0.00M678.00-0.00M145.00152.0080.0056.00
EBITDA Margin Growth (5y) 0.00M0.00M0.00M0.00M-425.00-524.00-0.00M-0.00M-679.00-0.00M-749.00-946.00-165.00-38.00-100.000.00M-159.00-697.00-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-357.00-0.01M-0.00M-0.00M-0.00M-0.00M-19.00-0.00M-0.00M-0.00M-0.00M-0.01M-0.00M-0.00M-0.00M-38.00-42.00-30.00-33.00-53.00-0.00M0.01M0.00M
EBITDA Margin (QoQ) 0.00M-1.008.000.00M-0.00M600.00246.0091.00-629.00349.0095.00-135.00-646.00524.00-194.00486.00-574.00528.00-318.00621.00-533.00-274.00-117.00458.00-0.00M11.00-750.000.00M-996.00646.00-102.00646.00-519.00462.000.00M-0.00M-0.00M204.00-0.00M2.00-21.007.00-51.000.00M-0.01M0.00M0.00M221.00505.000.00M-0.00M-2.0059.0038.00100.00-3.00-9.0010.0030.00-2.00-9.005.00-70.004.00-12.0014.00
EBIT Growth (1y) 13.39%18.92%61.09%30.79%27.43%70.72%34.27%18.81%12.02%-2.67%14.91%-6.49%27.85%34.52%29.28%24.43%24.10%34.30%-24.70%-21.51%-28.08%-62.53%-54.48%-61.63%-25.78%-29.64%51.16%606.65%22.98%127.15%57.88%53.56%27.06%-23.08%-35.55%-129.80%-23.55%36.69%70.87%114.09%-12.57%-533.26%-180.50%-633.91%-178.11%102.44%155.17%269.68%158.09%383.76%143.50%36.19%331.53%360.63%42.68%-2.42%11.79%-18.06%-15.27%-4.94%-1.00%14.88%22.22%
EBIT Growth (3y) 17.41%25.49%35.46%13.27%22.21%30.75%25.88%11.40%21.13%20.70%3.81%-2.98%4.50%-12.20%-23.76%-27.90%-12.83%-29.26%-19.68%28.63%-13.09%-15.71%2.80%60.88%5.07%7.12%15.43%-73.62%6.11%33.67%20.25%-59.90%-5.30%-87.15%-42.38%-30.53%-36.12%-47.52%-8.79%48.52%-26.52%-20.02%2.64%131.07%25.10%36.51%57.63%62.04%68.71%163.32%43.32%8.10%68.40%63.07%13.90%
EBIT Growth (5y) 20.76%28.98%19.33%7.25%10.25%2.38%-7.32%-16.07%-1.05%-14.25%-5.10%19.89%0.82%1.59%1.13%32.39%0.69%-9.16%-12.02%-24.36%-8.60%-8.84%3.65%-29.45%-4.96%-56.14%-32.71%-34.69%-23.00%-24.06%-5.04%-10.20%-17.36%-11.66%3.56%-12.33%5.53%26.36%21.39%29.88%13.86%14.07%5.51%62.82%16.72%20.23%31.85%
EBIT Margin Growth (1y) 207.00113.00619.00191.00-66.00308.0057.00-94.00-320.00-337.00-161.00-450.00171.00242.00245.00121.00256.00298.00-504.00-303.00-466.00-0.00M-750.00-0.00M-320.00-214.00421.000.00M194.00670.00487.000.01M176.00-417.00-675.00-0.01M-386.00327.00720.000.00M-22.00-0.25M-0.03M-0.01M-0.01M0.25M0.03M0.01M0.00M322.00449.00-339.000.00M0.00M588.00-118.00190.00-459.00-330.00-29.00-39.00228.00293.00
EBIT Margin Growth (3y) -179.0084.00514.00-354.00-215.00213.00141.00-424.00107.00203.00-420.00-632.00-39.00-495.00-0.00M-0.00M-529.00-951.00-833.00-617.00-592.00-578.00158.000.00M50.0040.00233.00-0.00M-16.00581.00531.00-982.00-231.00-0.25M-0.03M-0.01M-0.01M-666.00170.000.00M-896.00-671.00-101.000.00M570.000.25M0.04M0.01M0.01M0.00M706.00-486.000.00M0.00M550.00
EBIT Margin Growth (5y) 248.00624.00256.00-536.00-425.00-524.00-0.00M-0.00M-679.00-0.00M-749.00-946.00-165.00-38.00-100.000.00M-159.00-697.00-0.00M-0.00M-801.00-667.00203.00-0.00M-357.00-0.25M-0.03M-0.01M-0.01M-412.00-19.000.00M-0.00M-760.00-57.00-0.00M163.000.00M0.00M0.00M738.00666.00156.000.00M721.000.25M0.04M
EBIT Margin (QoQ) -908.0094.00674.00347.00-0.00M600.00246.0091.00-629.00349.0095.00-135.00-646.00524.00-194.00486.00-574.00528.00-318.00621.00-533.00-274.00-117.00458.00-0.00M11.00-750.000.00M-996.00646.00-102.00646.00-519.00462.000.00M-0.00M-0.00M204.00-0.00M0.00M-399.00596.00-0.00M0.00M-0.25M0.21M0.03M0.00M0.00M0.00M0.00M-0.00M-174.000.00M691.00-239.00178.00-43.00-15.0069.00-471.0086.00287.0059.00-203.00150.00
EBIT (QoQ) -46.67%24.89%56.33%8.91%-44.07%69.18%26.93%6.11%-25.08%33.07%12.31%0.05%-34.90%57.11%-8.61%36.79%-31.51%50.98%-12.03%36.42%-25.88%-15.35%-8.31%25.01%-61.38%2.85%-22.71%141.79%-63.40%120.96%261.34%-57.92%-32.39%53.58%251.44%-65.18%-59.07%28.69%-262.51%189.32%-26.82%60.86%-86.60%454.30%-462.64%70.11%11.13%18.91%111.33%575.48%173.33%-72.24%-5.61%240.01%52.87%-12.04%0.75%5.32%4.55%0.77%-26.15%8.90%17.29%4.94%-14.30%15.86%
EBT Growth (1y) -36.07%-45.67%66.64%30.31%110.15%61.27%-3.19%14.39%6.71%-29.90%64.58%-16.84%16.00%130.06%25.10%27.97%35.21%60.29%-53.42%-83.10%-26.25%-46.04%-85.47%-2,019.46%-0.93%-15.35%732.34%192.75%-11.78%17.75%38.15%-69.72%32.51%-19.52%-42.49%-234.45%-33.93%23.80%68.89%105.51%-15.37%-666.15%-201.66%-2,433.54%-233.19%106.97%105.74%166.72%118.44%360.48%1,787.76%-14.65%597.84%-66.35%67.39%90.09%45.48%224.87%-21.10%-10.44%-0.06%23.86%19.77%
EBT Growth (3y) 12.76%-14.99%38.47%7.42%37.53%37.52%25.85%6.78%18.73%37.25%-1.38%-43.56%4.97%25.78%-56.08%-83.22%-0.40%-9.87%-17.40%44.36%-13.62%-18.68%18.67%75.33%5.02%-7.08%87.71%27.73%-8.25%5.47%10.30%-71.81%-9.51%-96.96%-44.02%-55.05%-40.01%-21.22%-53.80%41.90%-40.76%22.06%3.29%136.86%19.67%28.22%56.25%45.53%57.03%71.38%192.13%13.26%116.49%10.63%16.51%
EBT Growth (5y) 17.59%17.77%9.12%-23.15%21.00%17.60%-33.01%-42.85%4.11%3.38%3.02%26.20%0.22%14.68%-0.53%3.11%2.92%-7.05%-14.85%-26.38%-10.81%-11.73%10.17%-16.79%-8.32%-50.11%-67.93%13.47%-23.48%-14.26%-39.91%-18.99%-28.88%12.62%1.37%-0.33%-0.85%-5.40%25.52%27.66%16.11%14.73%7.80%86.60%20.04%19.48%30.01%
EBT Margin Growth (1y) -961.00-0.00M695.00198.00932.00153.00-550.00-191.00-435.00-500.00507.00-671.00-35.00697.00189.00162.00431.00569.00-0.00M-0.00M-407.00-637.00-889.00-0.00M249.00-104.000.00M0.00M-457.0019.00293.00-4.00255.00-337.00-794.00-0.00M-617.00195.00618.000.00M-65.00-0.28M-0.04M-0.01M-0.01M0.28M0.04M0.01M0.01M937.000.00M-0.00M0.00M-0.00M889.000.00M676.000.00M-492.00-161.00-16.00351.00240.00
EBT Margin Growth (3y) -464.00-0.00M652.00-664.00462.00350.00146.00-700.00-40.00766.00-496.00-0.00M-11.00629.00-0.00M-0.00M273.00-172.00-746.00-98.00-614.00-722.00738.000.00M48.00-422.00834.00-527.00-818.00-122.00117.00-0.00M-427.00-0.28M-0.04M-0.01M-0.01M17.00-872.000.00M-0.00M759.00-59.000.00M246.000.28M0.04M0.01M0.01M798.000.00M-111.000.00M212.00637.00
EBT Margin Growth (5y) -68.00-139.00-351.00-0.00M486.00282.00-0.00M-0.00M-197.0025.00-50.00-608.00-219.00544.00-264.0060.0072.00-490.00-0.00M-0.00M-976.00-863.00563.00-198.00-634.00-0.28M-0.04M-0.01M-0.01M-301.00-0.00M585.00-0.00M618.00-234.00-427.00-436.00-366.000.00M0.00M857.00619.00338.000.00M906.000.28M0.04M
EBT Margin (QoQ) -403.00-669.00848.00-737.00-500.000.00M351.00-3.00-0.00M381.00711.00-247.00-0.00M0.00M-468.00389.00-612.00880.00-495.00658.00-474.00-880.00-759.000.00M-704.00-0.00M-0.00M0.00M-0.00M306.00153.00142.00-582.00580.00-144.00401.00-0.00M123.00-0.00M0.00M-362.00546.00-0.00M0.00M-0.28M0.24M0.02M0.01M0.01M-766.000.00M-0.00M0.00M-272.00-337.00393.00-0.00M0.00M-160.003.00-599.00265.00171.00148.00-232.00153.00
EBT (QoQ) -24.57%-20.54%68.72%-36.79%-35.89%143.70%31.93%1.94%-50.80%46.30%55.89%-4.90%-67.68%243.48%-21.23%32.66%-35.90%86.76%-19.42%40.16%-24.01%-45.72%-70.77%511.76%-44.40%-85.38%-3,960.30%131.58%-52.49%43.74%330.14%-69.97%-36.59%68.65%-5.73%31.45%-61.49%20.52%-320.36%164.60%-27.84%64.41%-92.82%892.83%-582.76%70.48%-64.90%43.33%125.28%-75.69%1,816.02%-84.34%531.31%-0.36%-13.37%28.06%-69.56%395.69%-1.62%-2.00%-32.02%20.39%11.66%9.37%-15.76%16.41%
Enterprise Value Growth (1y) 10.32%8.50%-0.39%-2.49%-33.36%-23.78%-20.76%-25.63%-14.44%-62.38%84.00%-61.30%-34.56%-72.83%-65.38%-11.01%9.09%-20.76%46.12%32.99%31.60%-305.25%-11.01%-23.78%-25.84%-18.94%-25.91%-24.29%-6.99%-15.86%-0.75%10.12%8.04%23.47%9.25%9.75%-1.52%-17.83%12.45%-39.89%-13.79%-4.55%-62.36%-12.81%-37.57%-14.33%6.61%20.90%20.16%8.13%0.42%-19.27%-4.22%-4.83%21.13%14.93%-4.25%-22.39%-14.38%-5.42%4.09%
Enterprise Value Growth (3y) -9.03%-25.33%40.93%-23.92%-31.71%-38.19%29.70%-33.13%-27.02%-25.71%30.62%-6.26%5.77%-103.75%0.36%2.71%7.85%-79.88%9.02%-1.02%2.71%-77.42%-12.09%-11.41%-7.38%-1.79%-4.81%-0.28%0.04%-1.47%7.15%-4.31%-2.04%1.95%-8.86%-12.51%-16.70%-12.09%-9.91%-7.67%-7.72%-3.17%-14.73%-2.09%-4.60%-3.26%9.82%7.07%4.63%-5.63%3.51%-2.27%-1.38%
Enterprise Value Growth (5y) -23.06%-18.34%-19.22%15.53%-11.14%-11.19%-10.41%-11.20%-7.13%-11.19%-11.32%-9.99%-13.04%-2.41%-63.42%-4.64%-0.57%5.10%-38.85%7.19%3.51%2.98%-38.17%-2.27%-11.79%-7.42%-5.37%-10.35%-9.74%-9.35%-4.54%-3.95%-0.25%-3.13%0.19%-3.71%-6.08%-5.75%-6.29%-0.84%-4.84%-6.31%-7.10%-6.38%0.93%-2.73%
Enterprise Value (QoQ) 2.39%4.73%-6.87%9.76%0.40%-4.52%-9.10%-17.42%7.56%-1.98%-13.50%-44.70%88.81%-733.28%-19.60%-20.71%85.63%-697.34%19.72%1.14%80.92%-255.75%0.16%-0.91%-13.07%2.55%-11.33%-2.58%-6.87%-3.16%-9.91%11.70%-15.73%10.30%1.95%9.66%3.68%-6.37%2.49%-1.61%-11.79%20.96%-55.81%17.34%-2.71%-22.74%-8.26%-0.80%14.64%-0.26%8.32%-1.74%1.77%-8.67%-9.81%11.10%1.19%18.24%-18.44%-8.95%-16.00%23.59%-9.16%0.88%
EPS (Basic) Growth (1y) 2.66%-99.91%62,790,878.28%245.45%0.25%113,141.81%-99.87%-99.96%0.63%0.19%0.40%-21.19%0.12%-0.32%-0.10%-0.27%-0.18%0.26%-0.20%-72.70%-0.78%-1.18%0.22%-2,581.03%-4.33%-99.96%-99.93%100.00%-99.90%173.27%30.69%58.27%-0.97%-6.32%2.84%-669,060.30%5,345.22%3,805.23%6,348.20%100.27%-15.42%-665.70%-201.61%-2,432.24%-232.97%106.95%105.72%166.68%118.69%376.56%1,933.68%-8.22%640.89%-64.84%66.79%78.38%4,449,026.41%895,537.62%948,356.61%-1.19%-0.19%
EPS (Basic) Growth (3y) 1.17%0.78%839.27%-89.94%0.33%941.87%-89.03%-93.35%0.19%0.04%0.04%-40.13%-0.28%-0.41%-0.03%-106.11%-1.78%-92.78%-91.07%-99.16%-90.12%-89.92%-90.23%-98.49%-90.13%-90.10%-90.15%90.27%-62.02%364.11%342.53%205.11%257.29%-493.40%-310.91%-649.21%-298.41%148.57%55.36%26.86%-40.54%23.29%5.75%142.58%22.56%28.39%57.96%45.68%4,108.61%6,622.49%2,394.80%4,535.12%2,390.96%2,361.25%
EPS (Basic) Growth (5y) 0.69%0.45%283.20%-80.57%0.01%307.27%-73.45%-14.89%-0.92%-79.35%-76.52%-94.59%-75.07%-74.76%-75.25%-93.78%-75.12%-75.07%-75.10%-14.94%-44.64%-48.15%-42.69%-85.63%-46.38%-17.24%-15.58%85.81%-15.57%108.41%38.19%238.09%62.51%132.93%139.27%203.18%143.04%91.47%163.57%15.64%682.39%607.03%1,092.84%656.32%451.96%604.52%
EPS (Basic) (QoQ) 1.29%-99.88%21,609,298,401.33%-100.00%-99.91%85,891,293.45%118,783.75%-100.00%0.53%-0.31%33,708.41%-99.70%0.09%-0.09%26,436.67%-99.62%-0.35%0.13%26,391.01%-99.62%0.09%-0.32%7,147.38%-98.63%-0.32%1.09%-179,520.31%100.05%-99.96%89.61%-78.08%518.09%6.37%-9.32%-73.45%286.73%0.62%-0.45%-172,790.64%103.15%-27.84%64.38%-92.82%892.49%-582.64%70.47%-64.90%43.41%125.23%-75.69%1,821.26%-84.14%543.48%3.73%-13.30%28.02%-69.46%392.10%-7.27%-0.94%-1.80%1.70%-0.12%0.06%
EPS (Weighted Average and Diluted) Growth (1y) 245.45%-99.96%-21.19%-0.27%-72.70%-2,581.03%100.01%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%
EPS (Weighted Average and Diluted) Growth (3y) -89.94%-93.35%-40.13%-106.11%-91.62%0.00%0.00%0.00%0.00%0.00%0.00%
EPS (Weighted Average and Diluted) Growth (5y) -80.57%-14.89%-78.47%15.93%304.15%
EPS (Weighted Average and Diluted) (QoQ) 0.87%-99.88%21,829,801,447.26%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%
FCF Margin Growth (1y) 277.00-895.000.00M-0.00M814.00927.000.00M650.00467.00-26.000.00M0.00M-198.00-0.00M-0.00M-0.00M-260.000.00M0.00M974.00-357.00-0.12M-0.01M0.00M-0.00M0.12M0.01M-0.00M0.00M-0.00M112.00-0.00M-617.00393.000.00M327.00-96.00614.00-0.00M0.00M36.0016.000.00M
FCF Margin Growth (3y) 0.00M6.000.01M427.000.00M-564.00878.000.00M10.00-93.000.00M0.00M-815.00-0.12M-0.01M0.00M-0.00M0.00M904.000.00M819.00-614.00-411.00-0.00M560.000.11M0.01M-0.01M0.00M-0.00M-346.00671.00-677.000.00M0.00M
FCF Margin Growth (5y) 0.00M-61.000.00M202.00467.00-0.11M-0.01M0.01M-0.00M0.00M480.000.00M362.00-681.00-0.00M-0.00M-57.000.00M0.00M-0.00M106.00392.00-869.00961.00499.000.12M0.01M
FCF Margin (QoQ) 0.00M-0.00M0.01M-0.00M747.00-0.00M-209.000.00M860.00-921.00-862.000.00M366.000.00M571.00-0.00M-900.00145.000.00M-0.00M757.00175.000.00M-0.00M-0.11M0.11M0.01M-0.01M0.00M-0.00M0.00M-0.00M-677.00378.00-763.00444.00333.000.00M-0.00M21.000.00M-0.00M0.00M-0.00M0.00M0.00M
FCF Payout Ratio Growth (1y) 58.25%
FCF Payout Ratio (QoQ) 12.12%
Free Cash Flow Growth (1y) 12.10%-44.22%133.56%-55.14%42.67%33.13%179.59%113.17%34.55%14.91%132.45%18.46%7.37%-44.01%-59.52%-27.34%-16.15%96.30%96.53%32.61%-26.18%-187.11%-108.57%-56.43%-100.84%192.38%708.50%105.97%19,083.86%5.27%89.85%-38.56%20.13%36.75%59.72%20.13%-1.19%24.46%-45.24%135.99%2.23%3.35%164.03%18.05%
Free Cash Flow Growth (3y) 29.10%-5.15%61.10%4.24%27.26%-5.03%38.05%22.42%6.60%8.10%22.75%4.51%-12.74%-43.54%-27.41%-25.12%-26.10%16.47%0.82%5.98%5.54%-5.38%-0.33%-18.00%24.14%49.33%173.47%14.99%510.32%21.46%18.42%20.32%6.66%20.71%32.18%49.58%
Free Cash Flow Growth (5y) 14.14%-1.27%30.16%1.77%4.99%-28.21%-19.56%1.18%-14.96%0.33%-0.72%0.48%1.14%-1.42%-4.66%-11.88%3.44%17.86%25.45%-2.56%6.89%7.60%-2.84%9.35%14.08%29.98%95.67%33.47%
Free Cash Flow (QoQ) 168.24%-162.92%324.17%-70.37%33.47%-62.14%199.60%-5.76%24.54%-20.49%128.43%-40.52%6.36%60.85%16.41%-46.09%-44.53%16.29%108.93%-37.78%29.86%16.42%40.98%-65.37%-253.26%88.55%816.82%-100.67%16,979.04%-24.56%142.64%-38.56%-6.40%36.05%-21.47%20.13%6.55%58.90%-40.94%-1.19%34.22%-30.09%154.51%-57.20%35.69%78.62%13.80%
Gross Margin Growth (1y) -0.01M-0.01M-0.01M-0.01M0.01M0.01M0.01M0.01M-377.00-167.00-89.00-328.0015.00238.00239.00389.00216.0064.00-277.00-110.00370.00162.00477.000.00M378.00359.00253.00-31.00-49.00256.00257.00-0.00M-217.00-754.00-805.00-624.00-99.00289.00513.00479.00232.000.00M0.00M725.00-463.00-0.00M-0.00M-805.00-583.00-0.00M-0.00M-483.00285.000.00M696.00182.00315.00-356.00112.00399.00164.00461.00200.00
Gross Margin Growth (3y) -766.00-878.00-668.00-983.000.01M0.01M0.01M0.01M-147.00135.00-128.00-49.00601.00463.00438.000.00M964.00584.00452.000.00M699.00776.00987.00601.00112.00-139.00-294.00-0.00M-365.00-209.00-34.00-0.00M-84.000.00M0.00M580.00-330.00729.00489.00399.00-815.00-0.00M-0.00M-563.00-761.00-0.00M-0.00M-0.00M17.00-697.00-261.0097.00764.000.00M0.00M
Gross Margin Growth (5y) -535.00-576.00-707.00-704.000.01M0.01M0.01M0.01M601.00656.00602.000.00M929.000.00M948.00880.00698.0086.00-95.00-134.00383.00311.00695.00455.00245.000.00M0.00M-0.00M-596.00231.00-58.00-0.00M-0.00M-0.00M-0.00M-709.00-628.00389.00116.0097.00-215.00-256.00-285.0017.00-282.00-0.00M-0.00M
Gross Margin (QoQ) -102.00-15.00232.00-0.01M0.00M0.00M0.00M0.01M-425.00117.00157.00-227.00-214.00195.00-82.00116.0010.00195.0068.00-57.00-143.00-146.00235.00423.00-351.00170.000.00M-0.00M-370.0064.000.00M-0.00M-65.0065.00-150.00-66.00-602.0014.0030.00459.00-215.00239.00-4.00212.000.00M-303.00-0.00M-976.00457.00-226.00-61.00-754.00-922.00667.00526.0014.00415.00-259.0011.00148.00-256.00209.00298.00-87.0041.00-52.00
Gross Profit Growth (1y) -99.99%-99.99%-99.99%-99.99%1,307,688.79%2,021,573.61%1,609,708.82%1,582,228.95%22.73%17.67%22.90%12.28%18.29%18.88%18.71%23.03%14.77%14.83%-5.85%-7.69%-6.83%-18.21%-11.76%359.33%-7.31%-3.45%7.45%-1.58%9.68%19.91%19.87%-75.25%12.98%-0.25%-8.47%-10.65%-7.22%5.95%13.07%11.04%-8.67%-96.92%-94.14%-74.48%-70.69%1,526.28%968.79%226.92%183.05%69.77%55.84%44.79%58.22%49.72%18.87%5.18%7.70%-3.64%0.06%1.65%2.92%9.61%9.80%
Gross Profit Growth (3y) 16.54%17.95%18.44%15.15%2,567.81%2,946.67%2,763.76%2,696.04%18.56%17.11%11.16%8.44%8.15%3.74%-0.46%73.43%-0.29%-3.21%-3.71%61.00%-1.79%-1.80%4.36%3.81%4.73%4.92%5.64%-39.85%4.76%8.21%7.45%-37.38%-1.44%-68.08%-60.71%-36.74%-37.14%-19.07%-10.86%-2.52%-8.84%-5.30%-0.80%6.50%9.49%245.77%170.53%70.75%68.96%34.80%22.84%15.68%20.59%16.50%9.30%
Gross Profit Growth (5y) 16.53%17.50%13.18%11.64%626.98%667.08%621.21%884.92%7.55%4.87%5.43%41.96%5.16%5.27%4.90%4.90%4.20%1.64%-0.41%-1.60%-0.14%0.01%3.30%2.11%-0.54%-48.10%-39.94%-42.72%-21.00%-8.71%-4.92%-27.18%-4.51%-2.14%0.20%3.68%2.15%6.14%5.58%7.12%5.24%4.15%3.03%5.25%7.79%112.82%85.14%
Gross Profit (QoQ) -11.28%16.37%9.22%-99.99%-37.93%41.67%11.76%1,330,632.46%-4.05%12.81%9.86%3.22%-8.01%17.82%0.37%8.74%-7.55%17.65%4.02%1.45%-7.51%-3.53%1.99%2.39%-18.81%4.08%430.88%-79.34%-15.43%15.83%386.25%-76.97%-7.54%15.79%0.38%5.13%-18.37%6.25%-2.01%9.17%-6.79%13.39%-3.77%-10.21%-96.86%116.01%319.01%3.13%74.22%41.96%28.16%-10.71%4.50%30.31%19.08%-2.42%-1.11%3.46%5.37%-0.09%-11.53%7.43%7.04%1.16%-5.78%7.61%
Interest Coverage Ratio Growth (1y) -43.28%-35.42%-67.69%67.75%-13.70%-63.73%-28.14%-304.41%-11.56%11.54%-15.20%201.31%-32.84%-52.73%-39.79%-133.52%-34.00%-47.65%25.59%-197.69%32.78%69.23%58.16%65.78%39.43%35.60%-29.13%-70.29%-28.22%-132.46%-76.95%-61.41%192.31%152.74%56.22%182.07%-167.01%-231.28%-71.16%-110.50%-10.50%317.35%162.84%598.84%148.59%-103.55%-148.20%-247.11%-150.62%-323.60%-101.21%-23.31%-262.10%-221.05%61.24%-11.83%-44.57%-21.20%-198.70%9.76%19.72%-1.79%-17.84%
Interest Coverage Ratio Growth (3y) -22.03%-25.18%-35.27%49.20%-19.00%-30.30%-27.31%-11.15%-25.69%-25.88%-6.21%-0.36%-6.16%11.46%24.22%-32.79%18.29%33.61%26.19%-20.16%19.48%22.77%1.48%2.02%39.54%40.77%-0.01%62.05%7.44%-17.19%-9.86%48.18%11.91%51.90%35.19%34.44%-28.88%-28.08%19.67%-40.46%35.22%31.14%15.22%-108.39%3.78%-35.40%-33.44%-59.12%-66.91%-154.49%-32.56%-7.56%-61.37%-58.22%-10.91%
Interest Coverage Ratio Growth (5y) -26.47%-34.63%-20.82%-5.68%-8.70%-0.10%8.47%-6.95%4.16%16.94%8.33%10.04%1.46%-0.77%0.11%-24.06%21.48%18.72%20.81%33.86%20.23%20.43%6.45%39.49%11.90%33.58%25.20%26.05%19.39%34.13%16.68%-0.42%29.99%25.73%14.51%4.84%-21.61%-27.55%16.57%-25.09%-7.31%-4.90%6.74%-55.64%-0.67%-21.01%-27.15%
Interest Coverage Ratio (QoQ) 44.07%-31.53%-71.10%-13.84%47.14%-62.87%67.10%-301.37%23.88%-27.46%-3.85%-10.72%39.64%-65.98%191.33%-245.18%30.60%-51.93%78.10%-480.37%23.53%23.44%12.39%-31.05%64.99%-4.10%28.35%-131.94%62.78%-108.75%5.51%-74.64%32.52%-58.90%13.80%199.87%-61.44%-231.90%261.58%-181.54%24.46%-71.98%90.08%-757.77%248.57%-50.28%-21.28%-16.44%-110.84%-575.84%-140.26%71.25%9.27%-221.02%-47.25%15.57%19.56%61.24%-324.82%-9.16%32.56%4.48%-28.34%2.89%14.49%-10.58%
Net Cash Flow Growth (1y) -10.06%-65.90%149.55%-29.54%14.96%-3.63%16.31%30.73%10.84%-94.89%136.90%-67.35%14.54%1,798.36%-100.25%15.53%-42.52%-78.18%-99.07%-50.21%187.65%153.53%-9,880.40%-110.64%-53.69%79.00%139.36%43.69%-49.24%-282.47%93.08%-3,095.92%216.06%88.19%462.44%228.60%2.31%758.79%-79.47%-129.90%-465.63%-28.92%-125.22%304.01%
Net Cash Flow Growth (3y) 4.65%-74.39%49.85%-33.00%13.43%-2.22%-26.14%-20.99%-9.97%-40.41%-26.24%-42.73%23.72%118.98%-35.65%-27.26%-8.52%-0.33%331.23%-26.62%-12.23%-117.44%326.98%-57.61%-9.43%-33.62%84.44%192.97%17.96%12.40%30.63%-130.77%-140.00%36.68%-31.83%40.69%
Net Cash Flow Growth (5y) -5.48%-41.32%63.16%-29.59%19.27%-12.36%-27.49%-15.17%-0.57%-0.80%-14.28%-15.00%-14.95%-105.10%-17.72%-25.41%4.20%-17.22%285.48%4.16%16.93%45.16%145.72%-22.30%-36.73%12.56%26.04%74.37%
Net Cash Flow (QoQ) 168.24%-162.92%324.17%-76.23%1.70%-8.58%218.81%-61.21%-14.75%10.33%258.35%-67.12%-96.07%5,014.48%-50.61%15.35%-34.85%-100.67%22,942.29%-42.61%-75.27%-106.14%5,813.73%231.54%-78.21%-341.74%93.91%1,542.78%-15.75%-46.85%-108.72%1,400.41%-402.87%156.24%-244.27%228.60%-111.32%2,777.68%-67.01%2.31%-27.10%-16.56%-148.05%-1,151.03%114.17%-129.61%488.63%
Net Income Growth (1y) -36.07%-46.79%65.83%61.28%106.28%40.57%-1.69%10.60%1.57%-22.43%59.13%-17.01%18.66%132.59%12.59%30.67%32.97%58.74%-47.64%-76.89%-25.22%-45.76%-90.58%-1,661.68%2.00%-14.93%1,091.34%183.20%-3.02%30.21%61.77%-66.79%32.51%-19.52%-42.49%-234.45%-33.93%23.80%68.89%105.51%-15.37%-666.15%-201.66%-2,433.54%-233.19%106.97%105.74%166.72%118.44%360.48%1,787.76%-14.65%597.84%-66.35%67.39%90.09%45.48%224.87%-21.10%-10.44%-0.06%23.86%19.77%
Net Income Growth (3y) 10.23%-16.59%37.41%13.97%35.47%36.37%20.77%6.25%17.02%42.01%-2.11%-36.96%5.67%26.05%-61.85%-88.67%0.47%-9.86%-16.25%44.26%-9.56%-15.62%21.98%62.81%9.44%-3.76%122.97%28.11%-5.31%9.07%16.26%-70.92%-9.51%-96.96%-44.02%-55.05%-40.01%-21.22%-53.80%41.90%-40.76%22.06%3.29%136.86%19.67%28.22%56.25%45.53%57.03%71.38%192.13%13.26%116.49%10.63%16.51%
Net Income Growth (5y) 16.14%16.46%8.87%-14.88%19.84%16.91%-38.66%-44.63%4.10%5.73%1.03%26.63%3.14%17.27%1.36%5.44%5.44%-5.15%-11.38%-27.28%-8.32%-9.75%12.01%-20.41%-6.02%-52.50%-83.90%13.75%-24.21%-12.52%-37.98%-17.47%-28.88%12.62%1.37%-0.33%-0.85%-5.40%25.52%27.66%16.11%14.73%7.80%86.60%20.04%19.48%30.01%
Net Income (QoQ) -22.97%-21.80%35.65%-21.76%-35.89%143.71%31.93%0.07%-56.31%70.45%48.42%-8.10%-66.64%249.68%-22.60%31.41%-34.60%69.27%-10.17%33.72%-21.92%-44.17%-60.36%332.74%-43.37%-90.31%-6,674.47%128.26%-52.77%35.75%359.14%-67.05%-36.59%68.65%-5.73%31.45%-61.49%20.52%-320.36%164.60%-27.84%64.41%-92.82%892.83%-582.76%70.48%-64.90%43.33%125.28%-75.69%1,816.02%-84.34%531.31%-0.36%-13.37%28.06%-69.56%395.69%-1.62%-2.00%-32.02%20.39%11.66%9.37%-15.76%16.41%
Net Income towards Common Stockholders Growth (1y) -36.07%-99.95%104,437,955.71%233.87%106.28%157,086.39%-99.87%-99.95%1.57%-22.43%59.13%-17.01%18.66%132.59%12.59%30.67%32.97%58.74%-47.64%-76.89%-25.22%-45.76%-90.58%-1,661.68%2.00%-99.97%-99.11%100.01%-99.91%192.33%85.21%71.90%33.98%-20.58%-43.60%-161,492.52%71,732.52%141,684.58%201,346.21%105.51%-15.37%-666.15%-201.66%-2,433.54%-233.19%106.97%105.74%166.72%118.44%360.48%1,787.76%-14.65%597.84%-66.35%67.39%90.09%45.48%224.87%-21.10%-10.44%-0.06%23.86%19.77%
Net Income towards Common Stockholders Growth (3y) 10.23%-16.59%1,186.82%-89.03%35.47%1,315.44%-86.81%-91.98%17.02%42.01%-2.11%-36.96%5.67%26.05%-61.85%-88.67%0.47%-93.39%-92.40%-92.15%-91.24%-91.90%-88.42%-84.68%-89.36%-90.80%-78.98%28.11%-5.31%1,387.58%1,181.41%434.56%833.88%-1,754.43%-949.80%-1,175.62%-832.80%724.20%389.94%41.90%-40.76%22.06%3.29%136.86%19.67%28.22%56.25%45.53%57.03%71.38%192.13%13.26%116.49%10.63%16.51%
Net Income towards Common Stockholders Growth (5y) 16.14%16.46%316.69%-79.10%19.84%375.92%-83.75%-14.89%4.10%-77.95%-76.06%-77.93%-74.58%-71.25%-75.32%-74.47%-73.95%-76.81%-78.51%-27.28%-8.32%-9.75%12.01%-20.41%-6.02%-52.50%-83.90%13.75%-24.21%319.55%161.74%373.43%188.55%359.46%316.41%311.57%301.39%286.95%417.63%27.66%16.11%14.73%7.80%86.60%20.04%19.48%30.01%
Net Income towards Common Stockholders (QoQ) -22.97%-99.90%125,025,127.04%-99.93%-99.94%208,959,558.68%299.68%-99.96%-56.31%70.45%48.42%-8.10%-66.64%249.68%-22.60%31.41%-34.60%69.27%-10.17%33.72%-21.92%-44.17%-60.36%332.74%-43.37%-90.31%-6,674.47%128.26%-99.98%157.23%-1.04%86.21%-38.33%62.97%-8.15%45.14%-63.44%15.72%-262,945.32%164.60%-27.84%64.41%-92.82%892.83%-582.76%70.48%-64.90%43.33%125.28%-75.69%1,816.02%-84.34%531.31%-0.36%-13.37%28.06%-69.56%395.69%-1.62%-2.00%-32.02%20.39%11.66%9.37%-15.76%16.41%
Net Margin Growth (1y) -890.00-0.00M1.51M3.42M822.00964.00-1.51M-5.33M-485.00-344.00413.00-605.009.00637.00-35.00178.00346.00497.00-866.00-0.00M-330.00-564.00-881.00-0.00M280.00-0.00M-113.000.00M-0.00M1.001.001.000.00M0.00M-1.00-0.00M0.00M0.00M0.00M0.00M-65.00-0.28M-0.04M-0.01M-0.01M0.28M0.04M0.01M0.01M937.000.00M-0.00M0.00M-0.00M889.000.00M676.000.00M-492.00-161.00-16.00351.00240.00
Net Margin Growth (3y) -554.00-0.00M0.00M-1.91M346.000.00M-1.51M-5.33M-130.00790.00-489.00-0.00M26.00570.00-0.00M-0.00M296.00-0.00M-0.00M-0.00M-0.00M-0.00M-993.00-398.00-0.00M-0.00M-113.00-498.00-613.000.00M0.00M122.000.00M-0.28M-0.04M-0.01M-0.01M917.00152.000.00M-0.00M759.00-59.000.00M246.000.28M0.04M0.01M0.01M798.000.00M-111.000.00M212.00637.00
Net Margin Growth (5y) -198.00-232.00993.00-1.91M362.000.00M-1.51M-5.34M-180.00-964.00-0.00M-0.00M-0.00M-619.00-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-663.00-658.00648.00-277.00-398.00-0.28M-0.04M-0.01M-0.01M918.00152.000.00M355.000.00M0.00M0.00M0.00M534.000.00M0.00M857.00619.00338.000.00M906.000.28M0.04M
Net Margin (QoQ) -333.00-0.00M1.91M-1.91M-0.00M1.51M3.82M-5.33M-0.00M518.00566.00-283.00-0.00M0.00M-451.00331.00-518.00603.00-238.00499.00-367.00-760.00-594.000.00M-601.00-0.00M-0.00M0.00M-0.00M1.00-1.001.00-1.000.00M0.00M1.00-1.000.00M-0.00M0.00M-362.00546.00-0.00M0.00M-0.28M0.24M0.02M0.01M0.01M-766.000.00M-0.00M0.00M-272.00-337.00393.00-0.00M0.00M-160.003.00-599.00265.00171.00148.00-232.00153.00
Operating Income Growth (1y) 13.39%18.92%61.09%30.79%27.43%70.72%34.27%18.81%12.02%-2.67%14.91%-6.49%27.85%34.52%29.28%24.43%24.10%34.30%-24.70%-21.51%-28.08%-62.53%-54.48%-61.63%-25.78%-29.64%51.16%606.65%22.98%127.15%57.88%53.56%27.06%-23.08%-35.55%-129.80%-23.55%36.69%70.87%114.09%-12.57%-533.26%-180.50%-633.91%-178.11%102.44%155.17%269.68%158.09%383.76%143.50%36.19%331.53%360.63%42.68%-2.42%11.79%-18.06%-15.27%-4.94%-1.00%14.88%22.22%
Operating Income Growth (3y) 17.41%25.49%35.46%13.27%22.21%30.75%25.88%11.40%21.13%20.70%3.81%-2.98%4.50%-12.20%-23.76%-27.90%-12.83%-29.26%-19.68%28.63%-13.09%-15.71%2.80%60.88%5.07%7.12%15.43%-73.62%6.11%33.67%20.25%-59.90%-5.30%-87.15%-42.38%-30.53%-36.12%-47.52%-8.79%48.52%-26.52%-20.02%2.64%131.07%25.10%36.51%57.63%62.04%68.71%163.32%43.32%8.10%68.40%63.07%13.90%
Operating Income Growth (5y) 20.76%28.98%19.33%7.25%10.25%2.38%-7.32%-16.07%-1.05%-14.25%-5.10%19.89%0.82%1.59%1.13%32.39%0.69%-9.16%-12.02%-24.36%-8.60%-8.84%3.65%-29.45%-4.96%-56.14%-32.71%-34.69%-23.00%-24.06%-5.04%-10.20%-17.36%-11.66%3.56%-12.33%5.53%26.36%21.39%29.88%13.86%14.07%5.51%62.82%16.72%20.23%31.85%
Operating Income (QoQ) -46.67%24.89%56.33%8.91%-44.07%69.18%26.93%6.11%-25.08%33.07%12.31%0.05%-34.90%57.11%-8.61%36.79%-31.51%50.98%-12.03%36.42%-25.88%-15.35%-8.31%25.01%-61.38%2.85%-22.71%141.79%-63.40%120.96%261.34%-57.92%-32.39%53.58%251.44%-65.18%-59.07%28.69%-262.51%189.32%-26.82%60.86%-86.60%454.30%-462.64%70.11%11.13%18.91%111.33%575.48%173.33%-72.24%-5.61%240.01%52.87%-12.04%0.75%5.32%4.55%0.77%-26.15%8.90%17.29%4.94%-14.30%15.86%
Operating Margin Growth (1y) 207.00113.00619.00191.00-66.00308.0057.00-94.00-320.00-337.00-161.00-450.00171.00242.00245.00121.00256.00298.00-504.00-303.00-466.00-0.00M-750.00-0.00M-320.00-214.00421.000.00M194.00670.00487.000.01M176.00-417.00-675.00-0.01M-386.00327.00720.000.00M-22.00-0.25M-0.03M-0.01M-0.01M0.25M0.03M0.01M0.00M322.00449.00-339.000.00M0.00M588.00-118.00190.00-459.00-330.00-29.00-39.00228.00293.00
Operating Margin Growth (3y) -179.0084.00514.00-354.00-215.00213.00141.00-424.00107.00203.00-420.00-632.00-39.00-495.00-0.00M-0.00M-529.00-951.00-833.00-617.00-592.00-578.00158.000.00M50.0040.00233.00-0.00M-16.00581.00531.00-982.00-231.00-0.25M-0.03M-0.01M-0.01M-666.00170.000.00M-896.00-671.00-101.000.00M570.000.25M0.04M0.01M0.01M0.00M706.00-486.000.00M0.00M550.00
Operating Margin Growth (5y) 248.00624.00256.00-536.00-425.00-524.00-0.00M-0.00M-679.00-0.00M-749.00-946.00-165.00-38.00-100.000.00M-159.00-697.00-0.00M-0.00M-801.00-667.00203.00-0.00M-357.00-0.25M-0.03M-0.01M-0.01M-412.00-19.000.00M-0.00M-760.00-57.00-0.00M163.000.00M0.00M0.00M738.00666.00156.000.00M721.000.25M0.04M
Operating Margin (QoQ) -908.0094.00674.00347.00-0.00M600.00246.0091.00-629.00349.0095.00-135.00-646.00524.00-194.00486.00-574.00528.00-318.00621.00-533.00-274.00-117.00458.00-0.00M11.00-750.000.00M-996.00646.00-102.00646.00-519.00462.000.00M-0.00M-0.00M204.00-0.00M0.00M-399.00596.00-0.00M0.00M-0.25M0.21M0.03M0.00M0.00M0.00M0.00M-0.00M-174.000.00M691.00-239.00178.00-43.00-15.0069.00-471.0086.00287.0059.00-203.00150.00
Profit After Tax Growth (1y) -36.07%-46.79%65.83%33.98%106.28%40.57%-1.69%10.60%1.57%-22.43%59.13%-17.01%18.66%132.58%12.59%30.67%32.97%58.75%-47.64%-76.89%-25.22%-45.76%-90.58%-1,661.68%2.00%-14.93%1,091.34%122.17%-12.52%7.47%42.30%7.87%35.12%-15.01%-45.34%-259.43%-34.47%181.72%324.31%101.75%-16.95%-375.14%-275.95%-6,600.22%-249.09%107.27%82.69%166.72%117.84%341.98%449.07%-25.35%515.02%-85.89%25.65%112.61%44.89%586.81%35.52%-11.68%0.40%170.82%12.81%
Profit After Tax Growth (3y) 10.23%-16.59%37.41%7.14%35.47%36.37%20.77%6.25%17.02%42.01%-2.11%-36.96%5.67%26.05%-61.85%-88.67%0.47%-9.86%-16.25%-7.17%-12.61%-20.85%16.87%55.14%6.43%-8.07%110.04%27.49%-8.16%37.03%48.88%-68.89%-9.74%-104.78%-82.52%-56.25%-41.14%-17.39%-48.77%40.26%-39.55%-4.01%2.07%218.71%17.83%26.94%40.26%45.16%53.12%62.41%99.53%11.91%107.59%37.94%24.31%
Profit After Tax Growth (5y) 16.14%16.46%8.87%-17.97%19.84%16.91%-38.66%-44.63%4.10%5.73%1.03%-2.80%1.04%12.86%-1.21%2.43%3.70%-7.72%-14.50%-27.55%-9.99%3.49%29.93%-36.38%-8.08%-51.66%-134.68%15.38%-24.23%-12.43%-24.62%5.49%-27.84%16.19%19.79%-2.00%-2.29%-18.87%41.49%26.23%14.51%-3.04%12.61%127.39%18.94%23.25%25.88%
Profit After Tax (QoQ) -22.97%-21.80%63.29%-35.00%-35.89%143.71%31.93%0.07%-56.31%70.45%48.42%-8.10%-66.64%249.68%-22.60%31.41%-34.60%69.27%-10.17%33.72%-21.92%-44.17%-60.36%332.74%-43.37%-90.31%-6,674.47%128.26%-52.77%35.75%22.33%11.54%-41.98%79.74%-7.26%39.72%-63.51%15.60%-370.49%157.43%56.88%74.11%-98.88%2,623.62%-619.73%-11.34%58.76%37.53%125.35%-365.09%258.92%-83.29%527.95%109.37%-66.02%37.65%-85.59%1,764.21%-42.50%-6.19%-31.70%267.85%-62.52%6.63%84.24%53.23%
Property, Plant & Equipment (Net) Growth (1y) 33.52%8.25%3.05%8.74%7.71%7.81%6.93%-2.99%-5.65%-7.90%-19.15%-19.52%-15.06%1.28%4.67%14.78%18.51%22.16%23.79%-19.37%13.03%9.79%7.50%12.32%10.76%9.94%9.57%6.78%8.43%12.91%19.65%
Property, Plant & Equipment (Net) Growth (3y) 14.20%6.65%1.60%-6.31%-7.45%-6.43%-8.20%-8.24%-8.11%-1.87%0.01%1.41%-7.71%10.75%11.68%1.30%14.06%13.82%13.40%-1.11%10.73%10.87%12.12%
Property, Plant & Equipment (Net) Growth (5y) 3.19%-1.70%0.44%-0.25%0.35%0.53%-5.39%0.71%0.71%0.64%3.42%3.84%4.20%-1.17%11.01%12.80%
Property, Plant & Equipment (Net) (QoQ) -23.99%1.86%2.65%36.82%-24.71%1.95%1.82%-0.84%-0.61%33.97%-1.06%41.39%-28.91%1.83%2.25%55.05%-26.59%4.96%3.62%0.98%2.92%1.95%1.46%5.50%1.49%1.20%1.12%2.82%3.06%5.38%7.16%
Return on Assets Growth (1y) 2.00-1.000.00M-1.001.002.002.001.000.00M-1.000.00M1.002.002.000.00M-2.00-4.00-6.00-6.00-15.00-14.00-13.00-9.0021.0021.0021.0020.00-6.00-5.00-5.00-7.00-7.00-9.00-8.00-6.004.00-14.00-23.004.0018.0025.0016.0016.007.006.002.001.004.002.006.003.001.00-1.00-2.00-1.00
Return on Assets Growth (3y) 1.00-1.001.003.002.001.002.003.000.00M-2.00-5.00-15.00-16.00-17.00-15.005.004.002.004.001.003.004.004.008.008.008.007.00-9.00-26.00-26.00-32.00-20.00-15.00-1.003.005.006.002.0021.0028.0034.0024.0020.0011.008.006.004.00
Return on Assets Growth (5y) 4.004.002.00-2.00-1.00-1.00-4.00-16.00-16.00-16.00-15.005.005.001.001.00-1.00-2.00-8.00-10.00-11.00-8.00-2.00-16.00-11.00-15.00-3.00-2.00-14.00-11.00-8.00-7.00-2.000.00M-2.001.009.0011.0013.0010.006.0023.00
Return on Assets (QoQ) 1.001.001.00-2.00-1.001.001.000.00M0.00M1.000.00M-1.000.00M1.000.00M0.00M1.001.00-2.00-2.00-1.00-1.00-1.00-11.000.00M0.00M2.0020.000.00M0.00M1.00-5.001.00-1.00-1.00-6.00-1.000.00M1.004.00-6.00-5.0011.003.008.003.002.003.00-1.002.00-2.002.002.001.002.00-1.00-1.000.00M0.00M0.00M
Return on Capital Employed Growth (1y) -3.00-2.000.00M1.001.000.00M1.002.00-1.00-2.002.003.003.003.000.00M-1.00-3.00-7.00-7.00-8.00-7.00-4.00-2.008.009.0010.0011.008.008.005.002.00-20.00-21.00-19.00-15.005.00-17.00-25.008.0020.0030.0019.0016.008.008.0015.0010.008.005.00-5.00-4.00-3.00-4.00-3.00-1.00
Return on Capital Employed Growth (3y) 1.002.003.003.003.003.005.005.001.000.00M-5.00-6.00-7.00-9.00-9.00-1.00-1.00-1.002.008.0010.0011.0011.00-4.00-5.00-3.00-3.00-7.00-30.00-40.00-46.00-32.00-25.000.00M5.006.007.003.0033.0036.0042.0029.0022.0013.008.007.005.00
Return on Capital Employed Growth (5y) 3.003.002.003.002.00-2.00-5.00-6.00-6.00-6.00-8.000.00M3.0010.009.006.003.00-13.00-15.00-15.00-11.00-7.00-21.00-24.00-29.00-17.00-12.00-12.00-8.00-8.00-7.00-12.00-8.002.001.0016.0018.0016.0013.008.0028.00
Return on Capital Employed (QoQ) 0.00M-1.00-2.000.00M1.001.000.00M-1.000.00M2.000.00M-1.001.001.001.000.00M0.00M1.00-2.00-1.00-2.00-3.00-2.00-1.00-1.00-1.001.008.000.00M1.001.006.000.00M-2.00-2.00-16.00-1.001.002.004.00-4.00-6.0012.005.008.004.001.003.001.004.008.00-3.00-1.000.00M-1.00-2.00-1.00-1.000.00M0.00M
Return on Equity Growth (1y) 0.00M-5.00-3.00-4.000.00M3.002.000.00M-2.00-2.000.00M2.002.002.00-1.00-5.00-8.00-12.00-12.00-31.00-31.00-26.00-19.0047.0047.0044.0041.00-13.00-11.00-11.00-15.00-15.00-18.00-15.00-10.009.00-35.00-61.005.0050.0081.0055.0053.0023.0019.005.00-2.003.00-2.008.003.001.00-2.00-6.00-2.00
Return on Equity Growth (3y) -2.00-6.00-1.004.000.00M-1.001.002.00-3.00-5.00-13.00-34.00-36.00-37.00-32.0011.009.006.0011.003.006.007.008.0019.0018.0018.0016.00-19.00-60.00-67.00-89.00-53.00-40.00-2.0010.0018.0023.0012.0057.0075.0098.0068.0054.0026.0015.007.00-1.00
Return on Equity Growth (5y) 1.001.00-4.00-9.00-6.00-7.00-13.00-36.00-37.00-36.00-34.0011.009.000.00M0.00M-3.00-5.00-17.00-20.00-20.00-14.00-3.00-38.00-33.00-53.00-20.00-13.00-30.00-18.00-9.00-2.006.0011.007.0011.0024.0027.0030.0025.0015.0057.00
Return on Equity (QoQ) 2.001.002.00-5.00-3.003.001.00-1.000.00M2.00-1.00-2.000.00M1.000.00M0.00M1.001.00-3.00-3.00-2.00-4.00-3.00-23.00-2.001.004.0044.00-2.00-2.001.00-11.001.00-2.00-2.00-11.00-2.001.002.008.00-18.00-21.0034.0011.0027.0010.008.008.00-3.006.00-6.002.001.002.004.00-3.00-2.00-1.000.00M0.00M
Return on Invested Capital Growth (1y) -9.00-6.00-1.003.000.00M2.003.000.00M-3.00-4.000.00M1.000.00M0.00M-1.00-1.00-3.00-8.00-9.00-6.00-4.00-2.003.007.00
Return on Invested Capital Growth (3y) -1.000.00M2.003.000.00M-2.002.002.00-4.00-3.00-10.00-6.00-7.00-10.00-6.000.00M
Return on Invested Capital Growth (5y) -7.00-3.00-2.000.00M-1.00-4.00-10.00-9.00-6.00-8.00-9.00-3.00
Return on Invested Capital (QoQ) -4.00-3.00-2.00-1.00-1.003.002.00-4.000.00M4.000.00M-1.001.000.00M0.00M0.00M0.00M0.00M-1.000.00M-2.00-4.00-3.003.000.00M-2.003.007.00
Return on Sales Growth (1y) -9.00-10.006.006.008.000.00M-5.00-2.00-5.00-3.004.00-6.000.00M6.000.00M2.003.005.00-9.00-12.00-3.00-6.00-9.00-22.003.00-1.0012.0033.00-3.001.005.001.003.00-3.00-8.00-40.00-6.002.006.0024.00-1.00-0.00M-382.00-124.00-73.000.00M367.00146.0063.009.0014.00-10.0013.00-13.009.0011.007.0012.00-5.00-2.000.00M4.002.000.00M
Return on Sales Growth (3y) -6.00-14.006.00-3.003.003.00-1.00-7.00-1.008.00-5.00-16.000.00M6.00-18.00-33.003.00-2.00-6.00-1.00-3.00-5.008.0013.003.00-3.009.00-5.00-6.000.00M3.00-14.00-4.00-0.00M-383.00-140.00-80.000.00M-9.0046.00-11.008.00-1.0011.002.000.00M390.00146.0083.008.0018.00-1.0019.002.006.0010.00
Return on Sales Growth (5y) -2.00-2.00-3.00-13.004.002.00-19.00-41.00-2.001.00-2.00-5.001.006.00-1.002.003.00-4.00-8.00-39.00-7.00-7.006.00-3.00-4.00-0.00M-366.00-105.00-80.00-2.00-11.007.00-15.006.00-2.00-4.00-4.00-4.0014.0046.009.006.003.0020.009.000.00M387.00145.00
Return on Sales (QoQ) -3.00-7.004.00-3.00-5.0010.003.000.00M-13.005.006.00-3.00-11.0013.00-5.003.00-5.006.00-2.005.00-4.00-8.00-6.0014.00-6.00-11.00-19.0039.00-10.002.002.003.00-6.006.00-1.004.00-12.001.00-33.0038.00-4.005.00-15.0013.00-0.00M0.00M242.0063.0069.00-8.0021.00-19.0015.00-3.00-3.004.00-11.0019.00-2.000.00M-6.003.002.001.00-2.002.000.00M
Revenue Growth (1y) 3.77%9.55%12.15%19.87%30.95%40.61%30.63%23.93%29.49%20.62%24.50%17.74%18.04%14.76%14.71%16.33%11.28%13.78%-2.01%-6.24%-11.46%-20.07%-17.55%243.94%-11.77%-8.09%3.84%-1.25%10.37%15.94%15.90%-69.66%16.22%10.54%2.09%-2.69%-5.99%1.73%5.32%3.94%-11.41%-97.75%-95.43%-76.74%-68.82%1,993.72%1,274.22%262.46%207.84%127.90%81.90%54.89%51.73%16.70%7.20%2.50%3.02%1.26%-1.50%-3.75%0.64%2.83%6.84%
Revenue Growth (3y) 20.72%22.94%22.18%20.48%26.02%24.86%23.10%19.29%19.37%16.35%11.85%8.69%5.17%1.43%-2.50%55.38%-4.56%-5.80%-5.68%47.12%-4.82%-5.21%-0.25%1.01%4.21%5.61%7.11%-33.69%6.44%9.24%7.61%-32.55%-1.08%-70.63%-63.37%-38.26%-36.20%-21.71%-12.85%-4.30%-5.26%2.44%4.55%9.31%13.35%281.86%199.24%79.20%68.83%39.13%24.30%15.18%16.30%6.71%4.10%
Revenue Growth (5y) 18.24%19.39%15.44%13.79%14.55%12.10%8.55%40.49%5.85%2.96%3.68%34.25%2.52%2.15%2.21%2.36%2.20%1.38%-0.14%-1.23%-1.19%-0.86%1.31%0.83%-1.18%-51.44%-43.19%-41.16%-19.74%-9.27%-4.77%-23.69%-1.46%3.86%4.21%5.73%3.94%5.00%5.23%6.83%5.86%4.90%3.83%5.20%8.59%125.25%95.01%
Revenue (QoQ) -10.08%16.60%5.94%-6.58%-5.07%19.37%13.23%2.06%1.93%10.90%7.42%6.64%-5.05%14.46%1.59%6.91%-7.69%14.41%3.03%2.27%-5.61%-1.46%-1.43%-3.42%-14.80%1.65%311.16%-75.22%-11.24%14.85%290.97%-72.31%-6.76%14.82%2.36%6.06%-11.31%6.03%-2.43%2.45%-4.03%9.78%-3.71%-12.68%-97.56%122.83%389.89%17.05%63.86%46.26%29.21%-0.59%21.31%16.74%10.03%-2.62%-6.70%7.23%5.20%-2.12%-8.29%4.31%2.80%2.34%-6.29%8.37%
Shareholder's Equity Growth (1y) 36.71%17.25%18.41%28.17%55.85%34.55%32.37%25.24%21.44%23.87%10.58%20.33%17.57%23.78%21.61%21.20%16.39%-0.42%6.01%3.22%-0.37%-26.70%-21.08%-20.45%-15.98%17.56%14.45%14.72%15.27%16.13%14.38%12.61%9.56%-5.20%-15.25%-14.73%-12.05%7.70%-15.80%-25.05%-33.66%-24.35%-17.69%1.23%10.08%7.68%14.93%14.83%24.10%19.91%43.82%42.22%36.62%43.77%15.38%11.81%13.23%14.52%15.21%
Shareholder's Equity Growth (3y) 24.20%24.75%21.08%19.99%25.28%24.46%19.68%10.47%20.99%19.23%10.87%14.61%10.88%-3.33%0.58%-0.16%-0.86%-4.98%-1.44%-1.97%-1.18%0.02%1.09%0.91%2.00%8.98%3.53%3.28%3.56%5.84%-6.84%-10.28%-12.18%-18.92%-18.41%-18.44%-10.24%-11.53%-11.81%-10.83%-8.30%-0.78%10.81%18.25%23.12%22.90%24.02%22.23%24.29%25.45%24.12%
Shareholder's Equity Growth (5y) 23.49%22.81%21.58%16.95%17.37%19.72%17.45%4.58%2.43%7.78%7.25%3.27%6.56%5.71%4.28%5.90%5.15%4.23%-1.13%-1.48%-1.99%-1.45%0.43%-5.90%-6.90%-1.55%-6.94%-6.84%-7.28%-4.45%-7.66%-8.01%-7.34%-4.67%-6.14%-6.85%-2.15%3.39%3.26%3.41%3.31%4.16%9.97%12.58%
Shareholder's Equity (QoQ) 6.85%6.51%8.63%10.58%-8.37%7.57%17.59%34.46%-20.89%5.83%11.26%7.95%-0.68%7.62%4.29%5.47%4.56%5.74%3.93%1.29%-10.54%12.57%1.19%-2.24%-34.18%21.20%2.00%3.26%-7.91%18.00%2.24%3.76%-7.22%16.22%0.66%0.94%-19.72%3.90%1.27%4.11%-1.69%-7.33%-12.99%-8.52%2.56%0.83%7.01%-0.53%0.32%7.63%6.92%7.50%-3.06%29.09%5.73%3.27%2.01%3.60%2.45%4.58%3.17%4.23%
Tax Rate Growth (1y) -1.00195.0045.00-0.00M171.000.00M-144.00307.00438.00-860.00312.0019.00-198.00-98.00910.00-189.00147.0087.00-0.00M-0.00M-122.00-47.000.00M0.00M-261.00-44.00-0.00M0.00M
Tax Rate Growth (3y) 608.00524.00213.00-0.00M411.00231.000.00M137.00387.00-871.00205.00-0.00M-173.00-57.000.00M-0.00M-236.00-4.00-347.0018.00
Tax Rate Growth (5y) 556.00514.00107.00-0.01M436.00272.000.00M-891.004.00-962.00874.00-152.00
Tax Rate (QoQ) -196.00150.000.00M-0.00M0.00M0.00M0.00M170.000.00M-0.00M451.00302.00-280.00-161.00158.0084.00-179.00847.00-940.00420.00-239.00-257.00-0.00M0.00M-164.000.00M-0.00M0.00M53.00503.00-576.00
Total Debt Growth (1y) -2.15%3.43%4.38%16.93%21.43%5.90%11.90%6.87%13.40%12.75%27.25%-4.01%-7.20%-11.30%-10.54%-7.78%3.08%4.37%10.66%14.14%10.77%16.49%8.78%5.00%-3.43%-8.96%-6.08%-6.01%-2.78%-0.81%-2.68%-1.05%0.67%9.59%18.74%6.81%-7.26%-17.59%-7.54%13.35%9.72%25.14%12.75%22.49%0.95%4.28%8.17%1.31%-0.59%3.59%-9.99%1.27%-2.75%-5.41%9.69%14.23%13.42%16.98%22.15%
Total Debt Growth (3y) 7.49%9.61%16.72%8.59%4.85%5.40%6.45%-1.93%0.13%2.55%5.62%0.35%1.95%2.55%2.50%3.39%3.31%3.44%4.18%4.05%1.32%1.70%-0.19%-0.79%-1.86%-0.35%2.77%-0.22%-3.18%-3.60%-0.76%1.90%-0.30%8.66%7.31%5.83%3.46%2.94%6.46%11.40%10.84%10.57%3.15%7.91%-0.81%0.72%2.21%5.43%3.12%4.65%6.44%
Total Debt Growth (5y) 2.31%1.92%4.73%8.04%4.85%3.94%5.98%7.96%2.57%3.77%2.90%4.55%-0.06%-0.10%-0.53%-0.32%0.55%1.54%3.77%5.49%3.55%-0.59%-1.02%-0.72%-0.13%-2.20%3.24%2.83%3.01%3.78%4.74%4.98%5.23%4.22%5.19%5.95%2.90%2.59%1.07%3.40%6.42%9.51%8.39%8.02%
Total Debt (QoQ) 2.35%-5.08%-15.78%19.58%8.19%-4.21%-5.65%24.18%-5.65%1.23%-9.89%0.65%1.70%-3.72%-2.60%-2.69%-2.79%-2.90%0.41%8.76%-1.57%2.95%3.57%5.55%3.51%-3.86%-0.03%-2.92%-2.42%-0.82%0.05%0.41%-0.44%-2.69%1.73%2.15%8.38%5.43%-8.49%-11.31%-3.70%8.73%-6.78%25.99%-2.01%-2.04%1.28%3.84%1.22%1.62%-5.14%1.89%5.47%-11.70%6.73%-2.16%2.59%2.39%11.15%-2.85%5.81%6.92%