|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.19B | 0.30B | 0.44B | 0.57B | 0.57B | 0.69B | 0.81B | 0.89B | 0.87B | 0.81B | 0.87B | 0.91B | 0.89B | 0.82B | 0.85B | 0.88B | 0.90B | 0.84B | 0.91B | 0.96B |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05B | 0.07B | 0.11B | 0.15B | 0.19B | 0.30B | 0.29B | 0.27B | 0.27B | 0.21B | 0.25B | 0.26B | 0.25B | 0.25B | 0.24B | 0.22B | 0.23B | 0.21B | 0.24B | 0.25B |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.13B | 0.23B | 0.33B | 0.43B | 0.38B | 0.40B | 0.52B | 0.62B | 0.60B | 0.60B | 0.62B | 0.65B | 0.65B | 0.57B | 0.62B | 0.66B | 0.67B | 0.63B | 0.68B | 0.71B |
|
Depreciation & Amortization - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02B | 0.03B | 0.04B | 0.04B | 0.05B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.05B | 0.06B | 0.06B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.06B |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.22B | 0.24B | 0.31B | 0.33B | 0.43B | 0.55B | 0.56B | 0.56B | 0.56B | 0.50B | 0.55B | 0.58B | 0.56B | 0.54B | 0.57B | 0.56B | 0.57B | 0.55B | 0.58B | 0.63B |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.26B | 0.30B | 0.39B | 0.41B | 0.53B | 0.65B | 0.67B | 0.67B | 0.67B | 0.61B | 0.66B | 0.70B | 0.68B | 0.66B | 0.68B | 0.67B | 0.69B | 0.66B | 0.70B | 0.75B |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 77.08B | 0.01B | 0.06B | -77.00B | 0.04B | 0.04B | 0.14B | 0.22B | 0.19B | 0.19B | 0.21B | 0.21B | 0.22B | 0.16B | 0.17B | 0.20B | 0.21B | 0.18B | 0.21B | 0.21B |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 77.08B | 0.01B | 0.06B | -77.00B | 0.04B | 0.04B | 0.14B | 0.22B | 0.19B | 0.19B | 0.21B | 0.21B | 0.22B | 0.16B | 0.17B | 0.20B | 0.21B | 0.18B | 0.21B | 0.21B |
|
Non Operating Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.02B | -0.02B | -0.02B | -0.02B | -0.02B | -0.02B | -0.02B | -0.02B | -0.02B | -0.03B | -0.08B | -0.02B | -0.02B | -0.02B | -0.02B | -0.02B | -0.02B | -0.02B | -0.02B | -0.03B |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.03B | -0.03B | -0.01B | -0.01B | 0.11B | 0.00B | -0.09B | -0.04B | -0.14B | 0.08B | 0.00B | -0.00B | 0.00B | -0.00B | 0.00B | -0.00B | -0.00B | -0.00B | 0.00B |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.02B | 0.01B | 0.01B | 0.01B | 0.02B | 0.02B | 0.02B | 0.02B | 0.01B | 0.02B |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.00B | 0.00B | -0.00B | -0.00B | -0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.01B | -0.00B | 0.00B | -0.00B | 0.00B | -0.00B |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.03B | 0.02B | -0.05B | -0.03B | -0.02B | 0.09B | -0.02B | -0.11B | -0.05B | -0.15B | 0.01B | -0.00B | -0.01B | -0.02B | -0.00B | -0.01B | -0.01B | -0.01B | -0.01B | -0.02B |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.11B | 0.03B | 0.01B | 0.13B | 0.02B | 0.13B | 0.13B | 0.11B | 0.14B | 0.04B | 0.21B | 0.21B | 0.21B | 0.14B | 0.17B | 0.19B | 0.21B | 0.17B | 0.20B | 0.19B |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | 0.00B | -0.01B | -0.00B | -0.00B | -0.01B | -0.02B | -0.02B | -0.03B | -0.03B | -0.02B | -0.03B | -0.02B | -0.02B | -0.02B | -0.03B | -0.03B | -0.03B | -0.02B |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.11B | 0.03B | 0.01B | 0.14B | 0.02B | 0.14B | 0.26B | 0.11B | 0.12B | 0.14B | 0.33B | 0.19B | 0.18B | 0.30B | 0.44B | 0.17B | 0.18B | 0.33B | 0.50B | 0.21B |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.11B | 0.03B | 0.01B | 0.12B | 0.02B | 0.12B | 0.12B | 0.09B | 0.12B | 0.02B | 0.19B | 0.19B | 0.18B | 0.12B | 0.15B | 0.17B | 0.18B | 0.15B | 0.17B | 0.17B |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.11B | 0.03B | 0.01B | 0.14B | 0.02B | 0.13B | 0.14B | 0.13B | 0.16B | 0.07B | 0.24B | 0.23B | 0.24B | 0.16B | 0.19B | 0.21B | 0.24B | 0.20B | 0.23B | 0.21B |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.11B | 0.03B | 0.01B | 0.14B | 0.02B | 0.13B | 0.14B | 0.13B | 0.16B | 0.07B | 0.24B | 0.23B | 0.24B | 0.16B | 0.19B | 0.21B | 0.24B | 0.20B | 0.23B | 0.21B |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.11B | 0.03B | 0.01B | 0.14B | 0.02B | 0.13B | 0.14B | 0.13B | 0.16B | 0.07B | 0.24B | 0.23B | 0.24B | 0.16B | 0.19B | 0.21B | 0.24B | 0.20B | 0.23B | 0.21B |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.11B | 0.03B | 0.01B | 0.14B | 0.02B | 0.01B | 0.12B | 0.18B | 0.16B | 0.15B | 0.17B | 0.18B | 0.18B | 0.12B | 0.15B | 0.17B | 0.24B | 0.20B | 0.23B | 0.21B |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.60 | 0.65 | 0.13 | 0.00B | 0.50 | 0.32 | 2.91 | 0.00B | 3.99 | 3.92 | 4.39 | 4.58 | 4.38 | 2.99 | 3.63 | 3.98 | 5.66 | 4.77 | 5.55 | 5.12 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.60 | 0.65 | 0.13 | 0.00B | 492.78 | 309.85 | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 4.58 | 4.38 | 2.99 | 3.63 | 3.98 | 5.66 | 4.77 | 5.55 | 5.12 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04B | 0.04B | 0.04B | 0.00B | 0.04B | 0.04B | 0.04B | 0.00B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04B | 0.04B | 0.04B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 77.08B | 0.01B | 0.06B | -77.00B | 0.04B | 0.04B | 0.14B | 0.22B | 0.19B | 0.19B | 0.21B | 0.21B | 0.22B | 0.16B | 0.17B | 1.08B | 0.21B | 0.18B | 1.17B | 1.18B |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.02B | -0.02B | -0.02B | -0.02B | -0.02B | -0.02B | -0.02B | -0.02B | -0.02B | -0.03B | -0.08B | -0.02B | -0.02B | -0.02B | -0.02B | -0.02B | -0.02B | -0.02B | -0.02B | -0.03B |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.22% | 0.49% | 21.40% | -9.10% | -3.03% | -3.54% | -9.55% | -20.50% | -14.54% | -59.55% | -12.67% | -11.08% | -14.89% | -14.48% | -13.74% | -12.31% | -14.50% | -14.50% | -14.50% | -10.07% |