|
Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -110.73M | 27.80M | 5.34M | 141.94M | 20.99M | 133.20M | 140.42M | 133.80M | 162.86M | 69.06M | 241.73M | 234.45M | 237.65M | 160.98M | 192.54M | 212.29M | 236.72M | 199.41M | 232.15M | 211.29M |
|
Asset Writedowns and Impairment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Share-based Compensation (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-cash Items (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash from Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.89M | 150.56M | 113.58M | 275.59M | 169.34M | 158.50M | 215.64M | 543.47M | 203.42M | 216.75M | 344.42M | 764.59M | 201.00M | 269.78M | 188.62M | 659.39M | 205.48M | 278.81M | 267.19M | 487.08M |
|
Capital Expenditures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -405.05M | | | -230.81M | 1,437.04M |
|
Sales of Property, Plant and Equipment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.88M | | | 16.00M | -42.28M |
|
Change in Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -22.16M | | | -8.49M | -8.09M |
|
Divestments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -86.70M | | | | -120.52M | | | | | | | | | | | | | | | |
|
Change in Acquisitions & Divestments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 898.45M | 27.23M | -24.04M | -95.31M | 771.07M | 30.06M | -48.32M | 771.07M | 773.49M | 60.08M | -78.78M | 833.58M | 630.64M | 117.60M | 10.32M | 758.56M | 751.52M | 12.61M | -21.45M | 212.92M |
|
Cash from Investing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -86.70M | -33.08M | -21.07M | -318.29M | -120.52M | -142.23M | -124.59M | -387.33M | -62.87M | -230.32M | 19.03M | -293.19M | -78.33M | -180.36M | -63.88M | -322.57M | -518.05M | -215.25M | -286.01M | -299.17M |
|
Other financing activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash from Financing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 162.32M | -54.52M | -59.05M | 39.78M | -10.89M | -131.16M | -26.43M | -142.05M | -20.66M | | | 32.46M | -158.51M | -59.31M | | -267.95M | | | 31.47M | 60.59M |
|
Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -185.77M | | | -51.98M | -79.74M |
|
Net Debt Issuances and Repayments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -59.05M | | | | -26.43M | -168.47M | | | -408.43M | -375.97M | | | | -158.51M | -135.92M | | | |
|
Dividends Paid - Common (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -201.94M | | | -66.41M | 465.20M |
|
Net Shares Issued and Repurchased (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -50.40M | | | | 0.00M |
|
Change in Cash (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 74.74M | 62.96M | 33.47M | | 249.01M | -114.89M | 64.62M | -76.96M | 242.31M | 39.55M | -44.98M | 159.44M | 170.53M | 30.11M | 74.61M | 68.87M | -448.49M | 71.35M | 12.65M | 160.39M |
|
Free Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.89M | 150.56M | 113.58M | 275.59M | 169.34M | 158.50M | 215.64M | 543.47M | 203.42M | 216.75M | 344.42M | 764.59M | 201.00M | 269.78M | 188.62M | 1,064.44M | 205.48M | 278.81M | 498.01M | -949.97M |
|
Net Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 74.74M | 62.96M | 33.47M | -2.92M | 37.93M | -114.89M | 64.62M | 14.09M | 119.89M | -13.57M | 363.44M | 503.85M | -35.85M | 30.11M | 124.74M | 68.87M | -312.57M | 63.56M | 12.65M | 248.50M |