|
Gross Margin
|
| | | | | 94.07% | 91.19% | 98.28% | 93.59% | 91.01% | 88.00% | 94.99% | 93.86% | 91.32% | 89.89% | 92.54% | 93.57% | 90.60% | 90.54% | 99.55% | 94.98% | 92.57% | 91.75% | 97.81% | 94.95% | 91.78% | 92.19% | 95.00% | 95.12% | 91.20% | 90.29% | 101.68% | 91.55% | 92.31% | 86.21% | 81.86% | 93.83% | 94.34% | 93.67% |
|
EBT Margin
|
37.66% | 42.70% | 30.81% | 31.84% | 36.21% | 105.69% | 182.81% | 204.29% | 164.98% | 90.65% | -117.72% | 227.09% | 208.56% | 241.36% | 224.43% | 219.78% | 162.68% | 203.19% | 230.94% | 300.60% | 218.06% | 229.58% | 266.73% | 279.97% | 159.66% | 197.45% | 279.73% | 164.14% | 148.87% | 190.88% | 239.20% | 99.27% | 126.87% | 139.62% | 190.93% | 460.83% | 249.01% | 252.52% | 253.21% |
|
EBIT Margin
|
42.33% | 47.39% | 36.02% | 37.25% | 40.64% | -175.57% | -355.64% | -337.58% | -152.48% | -356.28% | -671.55% | -327.89% | -203.05% | -302.13% | -328.91% | -333.56% | -228.86% | -411.59% | -373.88% | -326.25% | -226.84% | -389.54% | -350.60% | -262.82% | -227.94% | -349.23% | -381.56% | -212.44% | -169.79% | -359.33% | -429.67% | -127.21% | -392.33% | -398.00% | -460.47% | -1,064.16% | -471.89% | -443.78% | -364.62% |
|
EBITDA Margin
|
44.02% | 49.56% | 39.08% | 40.33% | 42.47% | -166.59% | -342.78% | -321.15% | -144.94% | -347.18% | -658.83% | -312.80% | -194.69% | -290.78% | -314.87% | -315.10% | -219.72% | -397.53% | -360.94% | -313.73% | -219.89% | -379.10% | -340.40% | -252.23% | -220.05% | -337.07% | -368.18% | -174.43% | -143.13% | -314.26% | -377.19% | -101.84% | -347.63% | -355.96% | -415.33% | -973.47% | -428.03% | -409.24% | -328.94% |
|
Operating Margin
|
| | | | | -175.57% | -355.64% | -337.58% | -152.48% | -356.28% | -671.55% | -327.89% | -203.05% | -302.13% | -328.91% | -333.56% | -228.86% | -411.59% | -373.88% | -326.25% | -226.84% | -389.54% | -350.60% | -262.82% | -227.94% | -349.23% | -381.56% | -212.44% | -169.79% | -359.33% | -429.67% | -127.21% | -392.33% | -398.00% | -460.47% | -1,064.16% | -471.89% | -443.78% | -364.62% |
|
Net Margin
|
27.01% | 30.45% | 20.43% | 20.93% | 23.94% | 70.65% | 123.10% | 129.17% | 134.80% | 76.24% | -124.27% | 191.02% | 171.57% | 200.92% | 188.89% | 191.12% | 141.44% | 180.32% | 201.26% | 255.28% | 180.44% | 198.44% | 221.55% | 233.46% | 134.94% | 166.65% | 233.40% | 136.80% | 124.46% | 163.50% | 202.87% | 79.94% | 112.15% | 122.00% | 161.07% | 335.60% | 212.05% | 215.68% | 206.44% |
|
FCF Margin
|
100.06% | -58.81% | 15.62% | 33.42% | 47.67% | -19.49% | 124.05% | 307.46% | 131.21% | -41.45% | 477.61% | -20.92% | 229.04% | 166.21% | 26.91% | 368.33% | 458.99% | -422.07% | 349.12% | 179.70% | 264.12% | 65.66% | 317.72% | 132.40% | 143.07% | 778.62% | -435.69% | -62.36% | 179.13% | 313.13% | 403.57% | 7.42% | 11.09% | 213.99% | 245.24% | 741.31% | 71.97% | 216.98% | 306.88% |
|
Assets Average
|
| 1,433.40M | 1,366.10M | 1,374.77M | 1,473.14M | 1,515.52M | 1,479.05M | 1,510.97M | 1,563.08M | 1,574.38M | 1,816.99M | 2,112.24M | 2,208.33M | 2,240.35M | 2,236.03M | 2,289.31M | 2,442.71M | 2,694.00M | 2,815.07M | 2,793.43M | 2,913.11M | 2,991.01M | 1,626.82M | 1,670.95M | 3,098.63M | 3,111.73M | 3,140.41M | 3,440.58M | 3,612.00M | 3,600.27M | 3,674.45M | 3,797.17M | 3,870.84M | 3,946.09M | 4,036.67M | 4,079.95M | 2,191.73M | 2,235.43M | 4,149.60M |
|
Equity Average
|
| 133.37M | 137.26M | 137.96M | 156.18M | 176.79M | 180.41M | 183.22M | 186.25M | 188.95M | 239.62M | 294.14M | 305.48M | 318.13M | 326.74M | 329.69M | 329.15M | 332.39M | 339.33M | 346.08M | 350.08M | 351.24M | 350.43M | 351.83M | 341.45M | 314.88M | 302.33M | 318.72M | 341.27M | 348.79M | 341.31M | 352.37M | 370.83M | 371.73M | 384.12M | 391.47M | 392.97M | 400.79M | 451.58M |
|
Invested Capital
|
130.54M | 136.20M | 138.31M | 137.62M | 174.74M | 178.84M | 181.98M | 184.46M | 188.04M | 189.85M | 289.39M | 298.90M | 434.16M | 445.51M | 430.76M | 330.13M | 328.17M | 336.61M | 342.06M | 350.11M | 350.06M | 352.41M | 348.45M | 355.21M | 327.69M | 302.06M | 302.60M | 334.83M | 347.70M | 349.88M | 332.75M | 372.00M | 369.66M | 373.81M | 394.44M | 388.50M | 397.43M | 404.14M | 499.03M |
|
Asset Utilization Ratio
|
| | | 0.05 | 0.05 | 0.04 | 0.03 | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.00 | 0.01 | 0.01 | 0.00 |
|
Interest Coverage Ratio
|
9.05 | 10.09 | 6.91 | 6.89 | 9.16 | -9.49 | -8.38 | -7.52 | -6.57 | -9.10 | -9.50 | -4.29 | -3.93 | -4.01 | -3.64 | -4.06 | -4.39 | -5.92 | -5.59 | -5.94 | -7.13 | -10.86 | -11.29 | -2.62 | -8.25 | -8.99 | -8.68 | -1.83 | -1.70 | -1.66 | -1.46 | -0.78 | -1.02 | -1.01 | -1.02 | -1.20 | -1.08 | -1.06 | -1.09 |
|
Debt to Equity
|
0.23 | 0.35 | 0.25 | 0.21 | 0.17 | 0.35 | 0.31 | 0.12 | 0.32 | 0.82 | 0.50 | 0.07 | 0.80 | 0.54 | 0.48 | 0.06 | 0.38 | 0.55 | 0.54 | 0.08 | 0.36 | 0.21 | 0.22 | 0.07 | 0.32 | 0.34 | 0.34 | 0.08 | 0.30 | 0.30 | 0.31 | 0.28 | 0.28 | 0.28 | 0.26 | 0.27 | 0.26 | 0.26 | 0.21 |
|
Debt Ratio
|
0.02 | 0.03 | 0.03 | 0.02 | 0.02 | 0.04 | 0.04 | 0.01 | 0.04 | 0.10 | 0.07 | 0.01 | 0.11 | 0.08 | 0.07 | 0.01 | 0.05 | 0.07 | 0.07 | 0.01 | 0.04 | 0.03 | 0.23 | 0.01 | 0.03 | 0.03 | 0.03 | 0.01 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.37 | 0.02 | 0.03 |
|
Equity Ratio
|
0.09 | 0.10 | 0.10 | 0.10 | 0.11 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.14 | 0.14 | 0.14 | 0.15 | 0.15 | 0.14 | 0.13 | 0.12 | 0.12 | 0.13 | 0.11 | 0.12 | 1.06 | 0.12 | 0.10 | 0.10 | 0.09 | 0.09 | 0.10 | 0.10 | 0.09 | 0.10 | 0.10 | 0.09 | 0.10 | 0.09 | 1.39 | 0.10 | 0.12 |
|
Times Interest Earned
|
9.05 | 10.09 | 6.91 | 6.89 | 9.16 | -9.49 | -8.38 | -7.52 | -6.57 | -9.10 | -9.50 | -4.29 | -3.93 | -4.01 | -3.64 | -4.06 | -4.39 | -5.92 | -5.59 | -5.94 | -7.13 | -10.86 | -11.29 | -2.62 | -8.25 | -8.99 | -8.68 | -1.83 | -1.70 | -1.66 | -1.46 | -0.78 | -1.02 | -1.01 | -1.02 | -1.20 | -1.08 | -1.06 | -1.09 |
|
FCF Payout Ratio
|
0.02 | -0.04 | 0.19 | 0.38 | 0.06 | -0.67 | 0.18 | 0.22 | 0.11 | -0.49 | 0.07 | -2.89 | 0.11 | 0.24 | 1.60 | 0.16 | 0.07 | -0.12 | 0.13 | 0.24 | 0.12 | 0.62 | 0.15 | 0.34 | 0.23 | 0.06 | -0.10 | -0.40 | 0.12 | 0.12 | 0.12 | 2.99 | 3.99 | 0.20 | 0.20 | 0.14 | 0.76 | 0.24 | 0.17 |
|
Enterprise Value
|
-12.28M | 8.11M | 17.60M | 153.50M | 119.85M | 103.18M | 113.60M | 182.41M | 232.03M | 246.44M | 256.13M | 225.43M | 337.40M | 349.69M | 338.92M | 316.01M | -9.37M | 24.76M | -18.52M | 120.23M | -83.84M | 85.44M | 85.65M | 89.91M | -60.73M | 65.95M | 260.74M | 286.22M | 248.99M | 254.88M | 221.28M | 216.55M | 223.59M | 226.09M | 272.24M | 306.61M | 279.83M | 348.97M | 381.58M |
|
Market Capitalization
|
80.90M | 103.33M | 113.83M | 160.09M | 223.32M | 212.12M | 227.22M | 223.76M | 233.38M | 248.70M | 259.96M | 268.29M | 340.62M | 350.76M | 340.08M | 371.50M | 247.45M | 247.00M | 200.98M | 278.98M | 363.53M | 345.26M | 351.67M | 366.63M | 358.82M | 310.11M | 320.10M | 346.16M | 265.40M | 274.37M | 244.11M | 289.43M | 241.27M | 243.61M | 280.44M | 331.10M | 302.47M | 360.04M | 392.24M |
|
Return on Sales
|
| | | 0.26% | 0.26% | 0.28% | 0.38% | 0.56% | 1.20% | 1.25% | 0.74% | 0.92% | 1.06% | 1.36% | 1.91% | 1.90% | 1.80% | 1.74% | 1.76% | 1.90% | 2.02% | 2.06% | 2.10% | 2.06% | 1.92% | 1.84% | 1.88% | 1.61% | 1.53% | 1.53% | 1.49% | 1.29% | 1.27% | 1.18% | 1.10% | 1.57% | 1.86% | 2.15% | 2.28% |
|
Return on Invested Capital
|
| | | 0.14% | 0.12% | 0.04% | -0.02% | -0.08% | -0.14% | -0.17% | -0.16% | -0.15% | -0.13% | -0.11% | -0.10% | -0.11% | -0.14% | -0.14% | -0.14% | -0.14% | -0.14% | -0.14% | -0.14% | -0.14% | -0.15% | -0.15% | -0.17% | -0.18% | -0.17% | -0.18% | -0.20% | -0.18% | -0.18% | -0.19% | -0.18% | -0.20% | -0.20% | -0.20% | -0.17% |
|
Return on Assets
|
| | | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.02% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.02% | 0.02% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.02% | 0.02% | 0.01% |
|
Return on Equity
|
| | | 0.12% | 0.11% | 0.09% | 0.09% | 0.09% | 0.10% | 0.09% | 0.04% | 0.05% | 0.06% | 0.07% | 0.10% | 0.10% | 0.10% | 0.09% | 0.09% | 0.09% | 0.10% | 0.11% | 0.11% | 0.12% | 0.11% | 0.12% | 0.13% | 0.12% | 0.13% | 0.13% | 0.13% | 0.12% | 0.10% | 0.09% | 0.08% | 0.08% | 0.09% | 0.09% | 0.09% |