|
Cash & Equivalents
|
93.17M | 95.22M | 96.23M | 4.75M | 103.47M | 108.94M | 113.61M | 40.52M | 1.34M | 1.35M | 2.69M | 41.80M | 2.15M | 0.03M | | 46.58M | 256.02M | 196.52M | 194.77M | 137.05M | 434.77M | 245.31M | 253.16M | 264.24M | 412.70M | 233.28M | 40.91M | 43.36M | 3.06M | 3.06M | 3.05M | 60.41M | 3.00M | 2.97M | | 19.18M | 19.79M | 7.95M | 6.98M |
|
Cash Due from Bank
|
214.41M | 41.77M | 33.23M | 36.70M | 182.45M | 39.52M | 33.39M | 40.52M | 118.97M | 41.16M | 64.75M | 42.78M | 164.09M | 49.84M | 62.22M | 48.53M | 256.02M | 196.52M | 194.77M | 125.75M | 431.78M | 237.38M | 246.16M | 253.46M | 411.86M | 233.28M | 40.91M | 43.36M | 52.72M | 41.35M | 50.32M | 60.41M | 50.31M | 55.76M | 74.66M | 63.16M | 90.46M | 73.86M | 62.77M |
|
Short-term Investments
|
| | | 1.84M | | | | 0.83M | | 0.91M | 1.15M | 1.07M | 1.07M | 1.04M | 1.15M | 8.92M | 0.80M | 25.72M | 24.73M | 21.70M | 12.61M | 14.52M | 12.86M | 12.48M | 6.85M | 10.88M | 18.45M | 16.58M | 13.35M | 16.43M | 19.78M | 12.48M | 14.68M | 14.54M | 8.20M | 5.31M | 2.85M | 3.13M | 3.68M |
|
Cash & Current Investments
|
93.17M | 95.22M | 96.23M | 6.59M | 103.47M | 108.94M | 113.61M | 41.35M | 1.34M | 2.26M | 3.83M | 42.87M | 3.22M | 1.07M | 1.15M | 55.49M | 256.83M | 222.24M | 219.50M | 158.75M | 447.38M | 259.83M | 266.02M | 276.72M | 419.55M | 244.16M | 59.36M | 59.94M | 16.41M | 19.49M | 22.83M | 72.89M | 17.68M | 17.52M | 8.20M | 24.48M | 22.64M | 11.07M | 10.67M |
|
Interest Deposits
|
| | | 14.82M | | | | 9.14M | | | | 47.00M | | | | 61.55M | | | | 2.47M | | | | 1.73M | 1.73M | 1.24M | 1.48M | 1.48M | 1.72M | 1.72M | 1.47M | 98.16M | 1.45M | 1.45M | 1.45M | 1.45M | 0.96M | 0.71M | 0.73M |
|
Fed Funds Sold
|
| | | | | | | 14.25M | | 14.25M | 17.77M | 21.02M | 20.28M | 20.28M | 20.28M | 20.28M | 20.28M | 20.54M | 20.54M | 20.54M | 20.54M | 20.54M | 17.01M | 17.01M | 18.51M | 18.51M | 18.58M | 33.59M | 35.38M | 28.45M | 34.22M | 30.00M | 31.36M | 37.62M | 32.63M | 30.35M | 32.59M | 36.20M | 27.90M |
|
Collateral
|
144.65M | 150.44M | 156.09M | 139.18M | 143.20M | 138.08M | 130.37M | 122.86M | 127.81M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Securities - Mortgage Backed Securities
|
66.19M | 63.25M | 65.98M | 62.64M | 81.92M | 84.73M | 83.92M | 81.82M | 86.58M | 83.97M | 134.12M | 143.54M | 144.44M | 145.76M | 139.29M | 132.86M | 134.13M | 124.56M | 120.39M | 112.76M | 101.59M | 163.43M | 188.16M | | 202.74M | 187.79M | 243.69M | 237.12M | 234.56M | 226.00M | 211.66M | 212.01M | 204.76M | 210.60M | 219.78M | 225.56M | 260.95M | 262.25M | 267.26M |
|
Securities - Tradable
|
201.79M | 200.64M | 200.97M | 195.86M | 223.25M | 230.20M | 229.42M | 230.23M | 234.04M | 231.01M | 316.97M | 346.29M | 349.93M | 359.47M | 355.29M | 358.50M | 365.89M | 368.38M | 365.87M | 363.46M | 356.82M | 457.80M | 498.15M | 559.87M | 552.38M | 530.82M | 602.05M | 615.40M | 627.71M | 617.30M | 593.49M | 618.27M | 606.25M | 609.76M | 626.79M | 648.07M | 646.14M | 642.91M | 654.62M |
|
Loans - Gross
|
1,005.80M | 1,028.92M | 1,046.97M | 1,055.51M | 1,075.24M | 1,100.82M | 1,141.99M | 1,164.66M | 1,153.76M | 1,180.03M | 1,515.64M | 1,561.94M | 1,573.19M | 1,598.77M | 1,648.64M | 1,708.97M | 1,743.12M | 2,022.96M | 2,040.94M | 2,057.50M | 2,060.24M | 2,019.20M | 2,004.81M | 1,997.88M | 2,018.19M | 2,064.22M | 2,328.61M | 101.61M | | | | 2,861.73M | | 3,015.00M | 3,043.95M | 3,081.23M | 3,104.04M | 3,151.12M | 3,095.99M |
|
Loans - Loss Allowance
|
14.43M | 14.55M | 13.45M | 0.28M | 13.30M | 13.05M | 12.95M | 0.17M | 12.81M | 12.87M | 13.33M | 0.14M | 13.82M | 13.79M | 14.14M | 14.77M | 16.95M | 20.42M | 22.64M | 0.04M | 26.13M | 26.20M | 26.57M | 26.64M | 27.03M | 27.43M | 27.77M | 28.51M | | | | 37.16M | | 39.92M | 41.27M | 39.67M | 40.28M | 40.45M | 40.25M |
|
Loans - Net
|
991.37M | 1,014.38M | 1,033.52M | 1,042.20M | 1,061.94M | 1,087.77M | 1,129.05M | 1,151.53M | 1,140.94M | 1,167.16M | 1,502.31M | 1,548.26M | 1,559.37M | 1,584.98M | 1,634.50M | 1,694.20M | 1,726.18M | 2,002.55M | 2,018.30M | 2,032.47M | 2,034.11M | 1,993.00M | 1,978.25M | 1,971.24M | 1,991.15M | 2,036.79M | 2,300.84M | 2,619.77M | 2,545.87M | 2,601.13M | 2,719.61M | 2,824.57M | 2,859.29M | 2,975.08M | 3,002.68M | 3,041.56M | 104.00M | 3,110.67M | 3,055.74M |
|
Loans
|
2.19M | 5.17M | 2.83M | 2.27M | 1.74M | 4.73M | 4.66M | 2.20M | 2.38M | 4.06M | 4.03M | 1.39M | 1.44M | 2.56M | 8.98M | 2.29M | 7.63M | 18.52M | 13.26M | 7.00M | 10.77M | 6.62M | 5.81M | 1.97M | 4.79M | 4.17M | 3.49M | 0.68M | 1.47M | 3.01M | 1.59M | 1.73M | 3.72M | 5.37M | 8.30M | 0.67M | 4.32M | 10.73M | 8.01M |
|
Property, Plant & Equipment (Net)
|
16.77M | 16.71M | 17.34M | 17.92M | 17.95M | 17.78M | 17.69M | 17.61M | 17.42M | 17.31M | 22.52M | 22.02M | 21.77M | 21.72M | 22.20M | 22.87M | 22.44M | 23.14M | 22.96M | 22.58M | 22.27M | 22.82M | 22.72M | 22.45M | 22.11M | 24.15M | 30.17M | 64.02M | 61.90M | 60.90M | 58.99M | 56.77M | 54.28M | 52.14M | 49.97M | 47.17M | 45.11M | 42.92M | 40.91M |
|
Goodwill
|
27.09M | 27.09M | 27.09M | 27.09M | 27.09M | 27.09M | 27.09M | 27.09M | 76.85M | 27.09M | 76.32M | 76.85M | 76.85M | 76.85M | 76.85M | 76.85M | 76.85M | 76.85M | 76.85M | 76.85M | 76.85M | 76.85M | 76.85M | 76.85M | 76.85M | 76.85M | 101.65M | 125.69M | 125.08M | 125.08M | 125.08M | 125.52M | 125.52M | 125.52M | 125.52M | 125.52M | 125.52M | 125.52M | 125.52M |
|
Intangibles
|
2.24M | 8.09M | 1.94M | 1.78M | 1.63M | 1.49M | 1.36M | 1.28M | 1.26M | 1.25M | 9.65M | 9.35M | 9.10M | 8.86M | 8.61M | 8.30M | 8.07M | 8.00M | 8.04M | 8.07M | 7.83M | 8.13M | 7.74M | 7.58M | 7.40M | 7.17M | 11.55M | 10.76M | 10.73M | 10.33M | 9.92M | 9.51M | 9.10M | 8.71M | 8.31M | 7.88M | 7.51M | 7.11M | 6.76M |
|
Goodwill & Intangibles
|
29.34M | 35.19M | 29.04M | 28.88M | 28.73M | 28.59M | 28.45M | 28.37M | 78.11M | 28.34M | 85.96M | 86.20M | 85.95M | 85.71M | 85.46M | 85.16M | 84.92M | 84.85M | 84.90M | 84.93M | 84.68M | 84.98M | 84.59M | 84.43M | 84.25M | 84.02M | 113.21M | 136.45M | 135.81M | 135.41M | 135.00M | 135.03M | 134.62M | 134.23M | 133.83M | 133.40M | 133.03M | 132.63M | 132.28M |
|
Long-Term Deferred Tax
|
| | | | | | | | | | | | | | | | | | | | | | | 0.98M | | | 25.12M | 18.45M | 17.20M | 18.77M | 25.11M | 18.36M | 20.30M | 20.61M | 17.66M | 21.68M | 21.89M | 22.82M | 19.50M |
|
Other Non-Current Assets
|
9.87M | 10.27M | 12.49M | 10.97M | 9.74M | 10.45M | 9.20M | 10.71M | 12.96M | 14.36M | 20.45M | 20.15M | 22.24M | 25.55M | 26.74M | 15.53M | 39.22M | 14.60M | 15.89M | 20.38M | 22.57M | 23.44M | 24.16M | 22.81M | 34.14M | 38.66M | 22.94M | 22.76M | 25.27M | 24.73M | 25.77M | 26.27M | 26.78M | 25.34M | 26.41M | 27.00M | 26.02M | 28.60M | 27.79M |
|
Assets
|
1,506.90M | 1,359.91M | 1,372.28M | 1,377.26M | 1,569.02M | 1,462.02M | 1,496.09M | 1,525.86M | 1,600.31M | 1,548.45M | 2,085.53M | 2,138.95M | 2,277.70M | 2,202.99M | 2,269.07M | 2,309.56M | 2,575.86M | 2,812.15M | 2,817.99M | 2,768.86M | 3,057.37M | 2,924.64M | 329.00M | 3,012.91M | 3,184.36M | 3,039.10M | 3,241.72M | 3,639.45M | 3,584.56M | 3,615.98M | 3,732.92M | 3,861.42M | 3,880.26M | 4,011.91M | 4,061.42M | 4,098.47M | 285.00M | 4,185.87M | 4,113.33M |
|
Accounts Payables
|
1,279.78M | 1,115.01M | 1,134.15M | 1,121.10M | 1,311.45M | 1,164.89M | 1,201.29M | 1,204.92M | 1,290.67M | 1,146.17M | 1,577.76M | 1,579.89M | 1,765.80M | 1,632.72M | 1,632.62M | 1,678.76M | 1,991.94M | 2,069.26M | 2,068.77M | 2,189.40M | 2,475.91M | 2,402.99M | 276.00M | 2,416.70M | 2,615.14M | 2,455.50M | 2,708.25M | 2,619.98M | 2,843.52M | 2,942.77M | 2,795.74M | 2,985.03M | 2,980.70M | 2,977.62M | 3,223.73M | 3,211.87M | 3,238.89M | 3,196.21M | 3,230.46M |
|
Notes Payables
|
| | | | | | | | | | | | 122.10M | 121.30M | 101.50M | | | | | | | | | | | | | | | | | 12.89M | | | 12.89M | 12.89M | 12.89M | 12.89M | 12.89M |
|
Payables
|
1,279.78M | 1,115.01M | 1,134.15M | 1,121.10M | 1,311.45M | 1,164.89M | 1,201.29M | 1,204.92M | 1,290.67M | 1,146.17M | 1,577.76M | 1,579.89M | 1,887.90M | 1,754.02M | 1,734.12M | 1,678.76M | 1,991.94M | 2,069.26M | 2,068.77M | 2,189.40M | 2,475.91M | 2,402.99M | 276.00M | 2,416.70M | 2,615.14M | 2,455.50M | 2,708.25M | 2,619.98M | 2,843.52M | 2,942.77M | 2,795.74M | 2,997.91M | 2,980.70M | 2,977.62M | 3,236.62M | 3,224.76M | 3,251.78M | 3,209.09M | 3,243.35M |
|
Accumulated Expenses
|
25.38M | 14.25M | 13.68M | 11.69M | 14.72M | 12.83M | 11.49M | 13.39M | 14.71M | 12.58M | 25.35M | 14.94M | 21.35M | 24.78M | 26.57M | 17.15M | 61.62M | 18.83M | 18.51M | 24.25M | 34.81M | 25.33M | 28.40M | 25.69M | 32.04M | 19.97M | 21.44M | 24.70M | 25.47M | 28.67M | 33.44M | 37.71M | 32.42M | 32.42M | 36.03M | 35.58M | 29.86M | 34.34M | 35.74M |
|
Short term Debt
|
| | | | | | | | | | | | 122.10M | 121.30M | 101.50M | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Debt
|
29.43M | 47.30M | 35.00M | 28.93M | 29.43M | 63.30M | 56.75M | 21.75M | 60.00M | 156.20M | 145.10M | 22.20M | 127.10M | 55.00M | 55.00M | 18.67M | 125.00M | 183.69M | 183.69M | 28.91M | 125.00M | 75.00M | 75.00M | 25.50M | 103.70M | 103.74M | 103.78M | 25.14M | 103.84M | 103.88M | 103.92M | 103.94M | 103.98M | 104.03M | 104.07M | 104.09M | 104.13M | 104.17M | 104.21M |
|
Other Non-Current Liabilities
|
| | | 1.84M | | | | | | | | | | | | 8.92M | | 25.72M | 24.73M | 21.76M | 12.65M | 14.56M | 12.86M | 11.07M | 6.85M | 10.88M | 18.45M | 16.58M | 13.35M | 16.43M | 19.78M | 12.48M | 14.68M | 14.54M | 8.20M | 11.64M | 8.91M | 7.03M | 6.22M |
|
Total Non-Current Liabilities
|
| | | 1,237.81M | | | | | | | | | | | | 1,970.51M | | 2,449.82M | 2,451.21M | 2,396.99M | 2,694.66M | 2,557.67M | 2,590.93M | 2,646.62M | 2,849.81M | 2,726.16M | 2,920.67M | 3,288.03M | 3,223.51M | 3,249.67M | 3,380.39M | 3,476.93M | 3,495.92M | 3,623.56M | 3,658.79M | 3,698.33M | 3,740.37M | 3,774.70M | 3,608.08M |
|
Total Liabilities
|
1,376.36M | 1,223.71M | 1,233.97M | 1,239.65M | 1,394.28M | 1,283.17M | 1,314.11M | 1,341.40M | 1,412.26M | 1,358.61M | 1,796.15M | 1,840.06M | 1,965.64M | 1,878.78M | 1,939.80M | 1,979.43M | 2,247.69M | 2,475.54M | 2,475.94M | 2,418.75M | 2,707.31M | 2,572.23M | 2,603.79M | 2,657.69M | 2,856.66M | 2,737.04M | 2,939.12M | 3,304.61M | 3,236.86M | 3,266.10M | 3,400.17M | 3,489.42M | 3,510.60M | 3,638.11M | 3,666.99M | 3,709.97M | 3,749.28M | 3,781.73M | 3,614.31M |
|
Total Debt
|
29.43M | 47.30M | 35.00M | 28.93M | 29.43M | 63.30M | 56.75M | 21.75M | 60.00M | 156.20M | 145.10M | 22.20M | 249.20M | 176.30M | 156.50M | 18.67M | 125.00M | 183.69M | 183.69M | 28.91M | 125.00M | 75.00M | 75.00M | 25.50M | 103.70M | 103.74M | 103.78M | 25.14M | 103.84M | 103.88M | 103.92M | 103.94M | 103.98M | 104.03M | 104.07M | 104.09M | 104.13M | 104.17M | 104.21M |
|
Common Equity
|
130.54M | 136.20M | 138.31M | 137.62M | 174.74M | 178.84M | 181.98M | 184.46M | 188.04M | 189.85M | 289.39M | 298.90M | 312.06M | 324.21M | 329.26M | 330.13M | 328.17M | 336.61M | 342.06M | 350.11M | 350.06M | 352.41M | 348.45M | 355.21M | 327.69M | 302.06M | 302.60M | 334.83M | 347.70M | 349.88M | 332.75M | 372.00M | 369.66M | 373.81M | 394.44M | 388.50M | 397.43M | 404.14M | 499.03M |
|
Shareholder's Equity
|
130.54M | 136.20M | 138.31M | 137.62M | 174.74M | 178.84M | 181.98M | 184.46M | 188.04M | 189.85M | 289.39M | 298.90M | 312.06M | 324.21M | 329.26M | 330.13M | 328.17M | 336.61M | 342.06M | 350.11M | 350.06M | 352.41M | 348.45M | 355.21M | 327.69M | 302.06M | 302.60M | 334.83M | 347.70M | 349.88M | 332.75M | 372.00M | 369.66M | 373.81M | 394.44M | 388.50M | 397.43M | 404.14M | 499.03M |
|
Liabilities and Shareholders Equity
|
1,506.90M | 1,359.91M | 1,372.28M | 1,377.26M | 1,569.02M | 1,462.02M | 1,496.09M | 1,525.86M | 1,600.31M | 1,548.45M | 2,085.53M | 2,138.95M | 2,277.70M | 2,202.99M | 2,269.07M | 2,309.56M | 2,575.86M | 2,812.15M | 2,817.99M | 2,768.86M | 3,057.37M | 2,924.64M | 329.00M | 3,012.91M | 3,184.36M | 3,039.10M | 3,241.72M | 3,639.45M | 3,584.56M | 3,615.98M | 3,732.92M | 3,861.42M | 3,880.26M | 4,011.91M | 4,061.42M | 4,098.47M | 285.00M | 4,185.87M | 4,113.33M |
|
Treasury Shares
|
0.04M | 0.04M | 0.75M | 0.04M | 0.04M | 0.04M | 0.75M | 0.75M | 0.02M | 0.04M | 0.75M | 0.75M | 0.04M | 0.04M | 0.19M | 0.19M | 0.65M | 0.68M | 0.78M | 0.83M | 0.19M | 0.51M | 0.91M | 0.99M | 0.19M | 0.45M | 0.74M | 0.75M | 0.01M | 0.01M | 0.09M | 3.59M | 0.09M | 0.09M | 3.60M | 3.85M | 0.10M | 0.10M | 3.86M |
|
Retained Earnings
|
9.24M | 13.64M | 16.47M | 19.26M | 23.07M | 25.75M | 28.49M | 31.65M | 37.90M | 39.90M | 35.30M | 41.32M | 49.42M | 56.20M | 62.02M | 67.97M | 73.97M | 78.71M | 84.63M | 93.05M | 101.90M | 109.18M | 116.68M | 125.56M | 131.93M | 137.59M | 146.55M | 156.49M | 161.11M | 168.78M | 176.64M | 183.79M | 187.64M | 192.19M | 198.03M | 205.41M | 212.94M | 221.32M | 230.80M |
|
Preferred Shares
|
22.27M | 22.12M | 19.78M | 18.95M | 17.71M | 17.57M | 17.56M | 17.36M | 17.03M | 13.25M | 10.88M | 9.36M | 9.36M | 9.36M | 9.16M | | | | | | | | | | | | | | | | | | | | | | | | |
|
Shares Outstanding
|
7.88M | 7.91M | 8.23M | 8.34M | 10.14M | 10.17M | 10.17M | 10.20M | 10.24M | 10.79M | 15.40M | 15.60M | 15.62M | 15.63M | 15.47M | 16.69M | 16.06M | 16.05M | 15.95M | 15.90M | 15.75M | 15.43M | 15.03M | 14.95M | 14.80M | 14.54M | 15.24M | 15.73M | 15.77M | 15.78M | 15.70M | 15.70M | 15.73M | 15.74M | 15.74M | 15.49M | 15.52M | 15.53M | 19.31M |