Civista Bancshares Income Statement (2016-2025) | CIVB

Income Statement Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Revenue & Cost
Provisions -1.30M-1.30M-0.50M-0.27M-0.69M-1.64M0.39M-0.54M0.39M0.39M0.17M0.33M0.15M0.89M2.13M3.49M2.25M2.25M0.83M0.30M0.40M0.30M0.75M0.62M0.86M0.63M2.32M2.04M1.80M1.35M0.70M1.25M1.17M0.38M
Revenue 17.50M17.02M16.18M15.70M18.03M4.65M2.72M2.84M4.96M3.56M2.92M3.88M5.54M4.23M4.00M4.02M5.54M3.61M3.82M3.98M5.96M4.62M4.35M4.70M6.27M4.62M4.76M8.88M10.36M6.14M5.12M11.32M5.67M5.79M5.19M2.47M4.79M5.11M6.18M
Interest income
Interest income - Loans 11.32M12.17M11.82M11.88M11.78M12.41M13.02M13.99M13.64M14.14M15.83M20.58M20.96M21.66M20.78M21.58M21.67M21.61M21.64M22.85M22.78M22.65M22.70M24.74M21.04M21.85M27.18M37.99M37.78M39.25M40.55M43.17M44.48M44.95M46.90M47.25M47.65M49.97M48.72M
Interest income - Investments 0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.00M0.00M9.99M0.01M0.07M0.00M13.22M0.16M0.01M0.10M15.03M0.00M0.06M0.01M0.01M0.02M0.02M0.01M26.27M
Interest Income - Debt Securities 1.74M1.80M1.77M1.42M1.60M2.33M1.85M0.63M1.76M2.10M2.50M0.98M2.13M2.39M2.32M2.44M2.27M2.65M2.20M1.98M2.08M5.58M2.47M2.05M2.17M2.45M2.94M2.77M3.00M2.98M3.00M3.65M2.93M3.46M3.32M3.12M3.56M3.75M3.92M
Interest Income - Deposits 0.06M0.15M0.09M0.10M0.12M0.56M0.42M0.04M0.05M0.72M0.34M0.20M0.22M0.19M0.21M0.28M
Interest Income - Total 13.05M13.74M13.37M13.40M13.69M14.23M14.84M15.84M15.92M16.16M17.89M23.71M24.58M24.93M24.02M24.52M25.00M24.58M24.56M25.72M25.73M25.50M25.78M28.05M24.67M26.06M32.53M42.89M42.92M44.61M46.60M48.60M50.13M50.59M52.74M53.23M53.73M56.27M55.24M
Interest expenses
Interest Expense - Deposits 0.49M0.48M0.51M0.52M0.47M0.43M0.61M0.84M0.71M0.57M0.78M1.70M1.89M1.98M2.10M2.09M1.99M1.80M1.63M1.46M1.26M1.14M0.97M0.81M0.70M0.71M0.94M1.49M3.23M7.53M9.58M13.40M15.99M15.51M16.93M17.38M15.72M15.56M16.35M
Interest Expense - Debt 0.21M0.22M0.22M0.23M0.24M0.26M0.28M0.27M0.29M0.48M0.93M0.91M0.60M0.83M1.15M0.87M0.58M0.45M0.45M0.45M0.44M0.33M0.19M0.20M0.84M0.89M0.97M1.08M4.28M3.13M3.26M3.89M4.53M6.09M5.34M2.54M3.94M4.61M3.07M
Interest Expense - Fed Funds 0.01M0.01M0.01M0.00M0.01M0.00M0.01M0.01M0.01M0.01M0.00M0.01M0.01M0.01M0.28M0.09M0.01M0.01M0.01M3.32M0.00M0.00M0.00M5.25M1.65M1.41M1.01M0.01M
Interest Expense - Others 0.01M0.01M0.01M0.01M0.01M0.01M0.27M0.14M0.12M0.11M
Interest Expenses 0.82M0.80M0.84M0.85M0.80M0.86M1.16M1.28M1.15M1.39M2.06M2.96M2.87M3.18M3.60M3.30M2.89M2.51M2.55M2.19M1.90M1.66M1.35M4.72M1.73M1.80M2.09M10.33M10.32M13.27M15.10M18.55M21.76M22.84M23.51M21.88M20.96M21.46M20.70M
Interest Income - Net 12.23M12.94M12.53M12.56M12.89M13.37M13.68M14.56M14.77M14.77M15.82M20.75M21.72M21.74M20.42M21.22M22.11M22.07M22.01M23.53M23.83M23.84M24.43M23.32M22.93M24.27M30.44M32.56M32.60M31.34M31.50M30.05M28.37M27.75M29.23M31.35M32.77M34.81M34.55M
Non-interest income
Interest Income - Total 12.23M14.24M12.53M12.56M12.89M13.37M13.68M14.56M14.77M14.77M15.43M20.36M21.72M21.74M20.27M20.34M19.99M18.59M19.76M21.28M23.00M23.84M24.43M23.32M22.63M23.87M30.14M31.81M31.78M30.21M30.74M28.32M26.38M26.10M28.21M30.66M31.21M33.79M34.34M
Financial Services Fees 1.13M1.39M1.19M1.12M1.04M1.39M1.18M1.17M1.13M
Service Charges 1.13M1.36M1.22M1.50M1.46M1.55M1.73M1.66M1.47M0.93M1.41M1.48M1.26M1.32M1.52M1.81M1.58M1.54M1.89M2.07M1.77M1.83M1.85M1.75M1.44M1.49M1.59M1.59M1.52M1.56M1.67M
Investment Gain (Loss) -0.01M0.02M-0.39M-0.03M0.00M0.01M0.00M0.01M0.09M0.00M0.00M-0.00M0.00M1.78M0.01M0.00M
Investment Banking Income 0.39M0.41M0.54M0.41M0.26M0.48M0.47M0.54M0.33M0.47M0.43M0.39M0.33M0.56M0.81M1.01M0.83M2.26M2.41M3.06M2.75M2.22M1.61M1.47M0.94M0.57M0.64M1.25M0.63M0.61M0.79M0.88M0.86M0.89M1.43M1.26M0.60M0.84M1.45M
Income - Trust 0.63M0.67M0.71M0.79M0.74M0.85M0.84M0.87M1.11M0.85M0.91M0.97M0.94M1.01M0.90M1.01M1.06M1.15M1.19M1.24M1.29M1.28M1.23M1.21M1.19M1.19M1.18M1.20M1.20M1.28M1.34M1.44M1.46M1.34M1.32M1.40M
Asset Management 0.50M0.63M0.95M1.06M1.14M1.08M
Card Income 0.51M0.54M0.54M0.51M0.51M0.57M0.57M0.66M0.55M0.59M0.62M1.03M0.91M0.95M1.01M1.19M0.89M1.15M1.18M1.25M1.25M1.37M1.33M1.49M1.24M1.35M1.39M1.51M1.35M1.45M1.42M1.65M1.38M1.42M1.40M1.64M1.33M1.42M1.44M
Other Non-Interest Income 0.29M0.37M0.52M-0.13M0.28M0.14M0.33M0.04M0.36M0.40M0.36M-0.25M0.25M0.34M0.33M0.12M0.33M0.24M0.26M0.24M0.49M0.35M0.37M0.24M0.42M0.23M0.48M1.07M1.93M1.14M0.67M1.01M1.35M1.21M0.82M0.53M0.98M1.09M0.82M
Non-Interest Income 5.26M4.08M3.65M3.14M5.14M4.10M3.46M3.63M5.62M4.39M3.29M4.84M6.28M5.10M5.43M5.63M6.88M6.85M6.79M7.67M9.19M9.03M6.43M6.81M7.64M5.63M5.73M10.06M11.07M9.15M8.12M8.82M8.26M10.38M10.10M9.02M7.86M6.59M9.63M
Operating Items
Amortization - Intangibles 0.66M0.66M0.66M0.69M0.71M0.78M0.81M0.85M0.88M0.89M0.91M1.30M1.35M1.41M1.45M1.44M1.51M1.54M1.54M1.53M1.52M1.52M1.55M1.65M1.79M1.88M2.00M2.19M2.26M2.32M2.34M2.37M2.38M2.37M2.37M2.36M2.34M2.34M2.32M
Depreciation & Amortization - Total 0.30M0.37M0.49M0.48M0.33M0.42M0.35M0.47M0.37M0.32M0.37M0.58M0.46M0.48M0.56M0.74M0.51M0.51M0.49M0.50M0.41M0.48M0.44M0.50M0.49M0.56M0.64M3.38M2.76M2.77M2.69M2.87M2.54M2.43M2.35M2.24M2.10M1.76M2.21M
Research & Development 0.35M0.40M0.40M0.40M0.39M0.43M0.36M0.66M0.35M2.74M3.15M0.90M0.42M0.45M0.43M0.53M0.45M0.47M0.41M0.54M0.44M0.49M0.43M0.36M0.62M0.43M0.85M0.89M0.52M0.56M0.65M0.51M0.55M0.56M0.64M0.51M0.57M0.54M0.56M
Wages, Salaries and Other 6.32M6.35M6.38M6.27M6.98M6.94M7.39M7.94M7.37M7.38M12.05M10.49M9.80M9.55M9.71M10.10M10.87M10.60M10.60M10.42M11.78M11.41M11.39M10.11M12.22M11.95M12.48M14.41M15.11M14.98M14.05M14.15M15.46M15.74M15.73M14.90M14.04M15.01M15.16M
Rent Expense 0.63M0.67M0.71M0.69M0.66M0.66M0.69M0.69M0.76M0.86M0.75M0.99M1.04M0.96M0.90M0.93M0.98M1.06M1.01M1.03M1.22M1.01M0.98M1.00M1.15M1.03M1.25M1.27M1.36M1.37M1.37M1.30M1.37M1.30M1.29M1.14M1.63M1.42M1.47M
Other Operating Expenses 9.62M9.62M9.60M9.13M10.13M11.05M4.52M4.61M10.72M12.00M-5.71M13.09M14.53M14.75M14.83M14.93M15.92M16.07M15.81M14.90M17.11M20.29M10.10M11.47M17.99M18.36M11.18M12.18M22.79M22.95M21.92M21.23M22.99M24.10M24.12M24.41M22.82M23.76M24.10M
Operating Expenses 10.91M11.05M11.20M10.70M11.50M12.55M12.17M12.39M12.21M15.93M22.16M16.39M16.45M16.64M16.73M17.13M17.86M18.11M17.73M16.97M19.19M22.26M19.25M16.96M20.26M20.38M22.55M27.30M27.43M27.65M26.62M25.91M27.44M28.39M28.39M28.30M27.13M27.48M28.33M
Operating Income -8.17M-9.68M-9.59M-7.56M-12.69M-19.59M-12.71M-11.25M-12.78M-13.14M-13.41M-12.67M-14.85M-14.27M-13.00M-13.52M-17.99M-15.26M-12.36M-14.30M-16.14M-18.17M-18.86M-17.58M-22.05M-22.00M-14.40M-22.25M-23.04M-23.92M-26.27M-22.63M-22.66M-22.54M
EBIT 7.41M8.06M5.83M5.85M7.33M-8.17M-9.68M-9.59M-7.56M-12.69M-19.59M-12.71M-11.25M-12.78M-13.14M-13.41M-12.67M-14.85M-14.27M-13.00M-13.52M-17.99M-15.26M-12.36M-14.30M-16.14M-18.17M-18.86M-17.58M-22.05M-22.00M-14.40M-22.25M-23.04M-23.92M-26.27M-22.63M-22.66M-22.54M
Non-operating items
Interest & Investment Income 0.28M0.09M0.01M0.02M0.36M0.09M0.03M0.03M0.42M0.09M0.10M0.12M0.52M0.17M0.09M0.08M0.40M0.07M0.06M0.07M0.15M0.09M
Net income details
EBT 6.59M7.26M4.98M5.00M6.53M4.92M4.98M5.81M8.18M3.23M-3.43M8.80M11.55M10.21M8.97M8.84M9.01M7.33M8.81M11.98M13.00M10.60M11.61M13.17M10.02M9.12M13.32M14.58M15.42M11.71M12.25M11.24M7.20M8.08M9.92M11.38M11.94M12.90M15.65M
Tax Provisions 1.86M2.08M1.30M1.37M1.89M1.32M1.32M1.83M1.19M0.21M-0.00M1.23M1.89M1.55M1.26M0.99M1.18M0.82M1.13M1.81M2.24M1.44M1.97M2.19M1.55M1.42M2.21M2.43M2.53M1.68M1.86M2.19M0.83M1.02M1.55M3.09M1.77M1.88M2.89M
Profit After Tax 4.72M5.18M3.68M3.63M4.63M3.60M3.66M3.98M6.99M3.01M-3.43M7.57M9.67M8.66M7.71M7.84M7.83M6.50M7.68M10.17M10.76M9.16M9.64M10.98M8.47M7.70M11.11M12.15M12.89M10.03M10.39M9.65M6.36M7.06M8.37M9.89M10.17M11.02M12.76M
Equity Income 0.04M0.04M0.03M-0.08M0.00M-0.03M0.11M0.04M-0.14M-0.01M0.02M0.07M0.09M0.05M0.05M-0.01M0.05M0.04M-0.13M0.16M-0.07M-0.17M0.07M0.15M-0.14M0.07M0.22M0.10M-0.03M-0.07M0.26M
Income from Continuing Operations 4.72M5.18M3.68M3.63M4.63M3.60M3.66M3.98M6.99M3.01M-3.43M7.57M9.67M8.66M7.71M7.84M7.83M6.50M7.68M10.17M10.76M9.16M9.64M10.98M8.47M7.70M11.11M12.15M12.89M10.03M10.39M9.05M6.36M7.06M8.37M8.29M10.17M11.02M12.76M
Consolidated Net Income 4.72M5.18M3.68M3.63M4.63M3.60M3.66M3.98M6.99M3.01M-3.43M7.57M9.67M8.66M7.71M7.84M7.83M6.50M7.68M10.17M10.76M9.16M9.64M10.98M8.47M7.70M11.11M12.15M12.89M10.03M10.39M9.05M6.36M7.06M8.37M8.29M10.17M11.02M12.76M
Income towards Parent Company 4.72M5.18M3.68M3.63M4.63M3.60M3.66M3.98M6.99M3.01M-3.43M7.57M9.67M8.66M7.71M7.84M7.83M6.50M7.68M10.17M10.76M9.16M9.64M10.98M8.47M7.70M11.11M12.15M12.89M10.03M10.39M9.05M6.36M7.06M8.37M8.29M10.17M11.02M12.76M
Preferred Dividend Payments 0.39M0.39M0.37M0.34M0.32M0.31M0.31M0.31M0.30M0.30M0.19M0.17M0.16M0.16M0.16M0.16M
Net Income towards Common Stockholders 4.72M5.18M3.31M3.29M4.32M3.29M3.35M3.67M6.69M2.71M-3.62M7.40M9.51M8.50M7.55M7.68M7.83M6.50M7.68M10.17M10.76M9.16M9.64M10.98M8.47M7.70M11.11M12.15M12.89M10.03M10.39M9.05M6.36M7.06M8.37M8.29M10.17M11.02M12.76M
Additional items
EPS (Basic) 0.550.610.410.390.470.320.330.360.650.26-0.310.480.610.540.480.480.470.410.480.640.680.590.640.730.570.530.720.780.820.640.660.610.410.450.530.620.660.710.68
EPS (Weighted Average and Diluted) 0.430.470.340.330.400.290.290.300.550.24-0.310.450.570.510.460.470.470.410.480.640.680.590.640.730.570.530.720.780.820.640.660.610.410.450.530.620.660.710.68
Shares Outstanding (Weighted Average) 7.85M7.89M8.03M8.24M10.08M10.16M10.17M10.17M10.21M10.26M10.79M15.40M15.60M15.62M15.65M15.48M16.54M16.04M16.05M15.91M15.85M15.62M15.14M15.03M14.89M14.59M15.42M15.73M15.72M15.77M15.75M15.70M15.69M15.73M15.74M15.74M15.48M15.52M19.31M
Shares Outstanding (Diluted Average) 15.82M15.67M15.48M14.85M14.70M15.32M
EBITDA 7.70M8.43M6.32M6.33M7.66M-7.75M-9.33M-9.13M-7.19M-12.36M-19.22M-12.12M-10.79M-12.30M-12.58M-12.67M-12.17M-14.34M-13.78M-12.50M-13.11M-17.51M-14.81M-11.87M-13.81M-15.58M-17.53M-15.49M-14.82M-19.29M-19.31M-11.53M-19.71M-20.61M-21.57M-24.04M-20.52M-20.90M-20.33M
Tax Rate 28.28%28.69%26.16%27.37%29.00%26.90%26.48%31.45%14.59%6.63%0.03%14.01%16.31%15.15%14.03%11.26%13.05%11.26%12.85%15.08%17.25%13.56%16.94%16.61%15.48%15.60%16.56%16.66%16.40%14.34%15.19%19.47%11.61%12.62%15.64%27.18%14.84%14.59%18.47%