|
Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.83M | | | | 0.30M | 0.40M | 0.30M | 0.75M | 0.62M | 0.86M | 0.59M | 2.32M | 2.04M | 1.80M | 1.35M | 0.70M | 0.32M | 1.17M | 0.38M | 0.72M |
|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 5.96M | 4.62M | 4.35M | 4.70M | 6.27M | 4.62M | 4.76M | 8.88M | 10.36M | 6.14M | 5.12M | 11.32M | 5.67M | 5.79M | 5.19M | 2.47M | 4.79M | 5.11M | 6.18M | 2.97M |
|
Interest income - Loans (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 22.78M | 22.65M | 22.70M | 24.74M | 21.04M | 21.85M | 27.18M | 37.99M | 37.78M | 39.25M | 40.55M | 43.17M | 44.48M | 44.95M | 46.90M | 47.25M | 47.65M | 49.97M | 48.72M | 49.13M |
|
Interest income - Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.00M | 0.06M | 0.01M | 19.84M | 0.02M | 0.02M | 0.01M | 26.27M | | | | | | | | | | | | |
|
Interest Income - Debt Securities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 2.08M | 5.58M | 2.47M | 2.05M | 2.17M | 2.45M | 2.94M | 2.77M | 3.20M | 2.98M | 2.26M | 3.65M | 2.93M | 3.07M | 3.26M | 3.12M | 3.56M | 3.03M | 3.92M | 5.16M |
|
Interest Income - Deposits (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.15M | 0.09M | 0.10M | | 0.12M | 0.56M | 0.42M | | 0.04M | 0.05M | 0.72M | | 0.34M | 0.20M | 0.22M | | 0.19M | 0.21M | 0.28M | |
|
Interest Income - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 25.73M | 25.50M | 25.78M | 28.05M | 24.67M | 26.06M | 32.53M | 42.89M | 42.92M | 44.61M | 46.60M | 48.60M | 50.13M | 50.59M | 52.74M | 53.23M | 53.73M | 56.27M | 55.24M | 55.74M |
|
Interest Expense - Deposits (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 1.26M | 1.14M | 0.97M | 0.81M | 0.70M | 0.71M | 0.94M | 1.49M | 3.23M | 7.53M | 9.58M | 13.40M | 15.99M | 15.51M | 16.93M | 17.38M | 15.72M | 15.56M | 16.35M | 16.57M |
|
Interest Expense - Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.19M | 0.18M | 0.18M | 0.20M | 0.19M | 0.89M | 0.97M | 2.51M | 4.28M | 3.13M | 3.26M | 10.95M | 1.24M | 1.25M | 1.24M | 14.76M | 1.16M | 4.61M | 3.07M | -6.98M |
|
Interest Expense - Fed Funds (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.01M | 0.01M | 0.01M | 3.32M | 0.00M | 0.00M | 0.00M | 5.25M | 1.65M | 1.41M | 1.01M | 0.01M | | | | | | | | |
|
Interest Expense - Others (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.14M | 0.12M | 0.11M | |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 1.90M | 1.66M | 1.35M | 4.72M | 1.73M | 1.80M | 2.09M | 10.33M | 10.32M | 13.27M | 15.10M | 18.55M | 21.76M | 22.84M | 23.51M | 21.88M | 20.96M | 21.46M | 20.70M | 19.29M |
|
Interest Income - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 23.83M | 23.84M | 24.43M | 23.32M | 22.93M | 24.27M | 30.44M | 32.56M | 32.60M | 31.34M | 31.50M | 30.05M | 28.37M | 27.75M | 29.23M | 31.35M | 32.77M | 34.81M | 34.55M | 36.45M |
|
Interest Income - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 23.00M | 23.84M | 24.43M | 23.32M | 22.63M | 23.87M | 30.14M | 0.40M | 31.78M | 30.21M | 30.74M | 28.32M | 26.38M | 26.10M | 28.21M | 30.66M | 31.21M | 33.79M | 34.34M | 35.87M |
|
Financial Services Fees (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Service Charges (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 1.26M | 1.32M | 1.52M | 1.81M | 1.58M | 1.54M | 1.89M | 2.07M | 1.77M | 1.83M | 1.85M | 1.75M | 1.44M | 1.49M | 1.59M | 1.59M | 1.52M | 1.56M | 1.67M | 1.71M |
|
Investment Gain (Loss) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.00M | -0.00M | 0.00M | 1.78M | | 0.01M | 0.00M | | | | | | | | | | | | | |
|
Investment Banking Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 2.75M | 2.22M | 1.61M | 1.47M | 0.94M | 0.57M | 0.64M | 1.25M | 0.63M | 0.61M | 0.79M | 0.88M | 0.86M | 0.89M | 1.43M | 1.26M | 0.60M | 0.84M | 1.45M | 1.59M |
|
Income - Trust (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 1.15M | 1.19M | 1.24M | 1.29M | 1.28M | 1.23M | 1.21M | 1.19M | 1.19M | 1.18M | 1.20M | 1.20M | 1.28M | 1.34M | 1.44M | 1.46M | 1.34M | 1.32M | 1.40M | 1.47M |
|
Asset Management (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 0.95M | | | | 1.06M | | | | 1.14M | | | | 1.08M | | | | 1.01M |
|
Card Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 1.25M | 1.37M | 1.33M | 1.49M | 1.24M | 1.35M | 1.39M | 1.51M | 1.35M | 1.45M | 1.42M | 1.65M | 1.38M | 1.42M | 1.40M | 1.64M | 1.33M | 1.42M | 1.44M | 1.72M |
|
Other Non-Interest Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.49M | 0.25M | 0.26M | 0.45M | 0.42M | 0.19M | 0.48M | -0.10M | 0.25M | 0.31M | 0.67M | -2.55M | 0.35M | 0.37M | 0.82M | -1.19M | 0.74M | 1.09M | 0.67M | -0.90M |
|
Non-Interest Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 9.19M | 9.03M | 6.43M | 6.81M | 7.64M | 5.63M | 5.73M | 3.93M | 11.07M | 9.15M | 8.12M | 8.82M | 8.26M | 10.38M | 10.10M | 9.02M | 7.86M | 6.59M | 9.63M | 9.88M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.22M | 0.22M | 0.22M | 5.58M | 1.79M | 0.22M | 2.00M | 0.41M | 2.26M | 0.40M | 2.34M | 2.37M | 2.38M | 2.37M | 2.37M | -5.63M | 2.34M | 0.34M | 2.32M | 2.33M |
|
Depreciation & Amortization - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.41M | 0.48M | 0.44M | 0.50M | 0.49M | 0.56M | 0.64M | 3.38M | 2.76M | 2.77M | 2.69M | 2.87M | 2.54M | 2.43M | 2.35M | 2.24M | 2.10M | 1.76M | 2.21M | 2.03M |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.44M | 0.49M | 0.43M | 0.36M | 0.62M | 0.43M | 0.85M | 0.89M | 0.52M | 0.56M | 0.65M | 0.51M | 0.55M | 0.56M | 0.64M | 0.51M | 0.57M | 0.54M | 0.56M | 0.67M |
|
Wages, Salaries and Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.74M | 0.74M | 0.78M | 0.46M | 1.05M | 11.95M | 12.48M | 14.41M | 15.11M | 14.98M | 14.05M | 1.15M | 1.15M | 15.74M | 15.73M | -41.14M | 14.04M | 1.80M | 1.23M | 53.63M |
|
Rent Expense (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 1.22M | 1.01M | 0.98M | 1.00M | 1.15M | 1.03M | 1.25M | 1.27M | 1.36M | 1.37M | 1.37M | 1.30M | 1.37M | 1.30M | 1.29M | 1.14M | 1.63M | 1.42M | 1.47M | 1.41M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 17.11M | 20.29M | 10.10M | 11.47M | 17.99M | 18.36M | 11.18M | 12.18M | 22.79M | 22.95M | 21.92M | 21.23M | 22.99M | 24.10M | 24.12M | 24.41M | 22.82M | 23.76M | 24.10M | 26.89M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 19.19M | 22.26M | 19.25M | 16.96M | 20.26M | 20.38M | 22.55M | 27.30M | 27.43M | 27.65M | 26.62M | 25.91M | 27.44M | 28.39M | 28.39M | 28.30M | 27.13M | 27.48M | 28.33M | 31.00M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | -13.52M | -17.99M | -15.26M | -12.36M | -14.30M | -16.14M | -18.17M | -18.86M | -17.58M | -22.05M | -22.00M | -14.40M | -22.25M | -23.04M | -23.92M | -26.27M | -22.63M | -22.66M | -22.54M | -28.45M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | -13.52M | -17.99M | -15.26M | -12.36M | -14.30M | -16.14M | -18.17M | -18.86M | -17.58M | -22.05M | -22.00M | -14.40M | -22.25M | -23.04M | -23.92M | -26.27M | -22.63M | -22.66M | -22.54M | -28.45M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.15M | 0.09M | | | | | | | | | | | | | | | | | | |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 13.00M | 10.60M | 11.61M | 13.17M | 10.02M | 9.12M | 13.32M | 14.58M | 15.42M | 11.71M | 12.25M | 11.24M | 7.20M | 8.08M | 9.92M | 11.38M | 11.94M | 12.90M | 15.65M | 14.75M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 2.24M | 1.44M | 1.97M | 2.19M | 1.55M | 1.42M | 2.21M | 2.43M | 2.53M | 1.68M | 1.86M | 1.58M | 0.83M | 1.02M | 1.55M | 1.49M | 1.77M | 1.88M | 2.89M | 2.48M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 10.76M | 9.16M | 9.64M | 10.98M | 8.47M | 7.70M | 11.11M | -0.99M | 12.89M | 10.03M | 10.39M | 9.65M | 6.36M | 7.06M | 8.37M | 9.89M | 10.17M | 11.02M | 12.76M | 12.27M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.09M | 0.05M | 0.05M | -0.01M | 0.05M | 0.04M | -0.13M | 0.12M | -0.07M | -0.17M | 0.07M | 0.15M | -0.14M | 0.14M | 0.22M | 0.10M | -0.03M | | 0.26M | 0.12M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 10.76M | 9.16M | 9.64M | 10.98M | 8.47M | 7.70M | 11.11M | 12.15M | 12.89M | 10.03M | 10.39M | 9.65M | 6.36M | 7.06M | 8.37M | 9.89M | 10.17M | 11.02M | 12.76M | 12.27M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 10.76M | 9.16M | 9.64M | 10.98M | 8.47M | 7.70M | 11.11M | 12.15M | 12.89M | 10.03M | 10.39M | 9.65M | 6.36M | 7.06M | 8.37M | 9.89M | 10.17M | 11.02M | 12.76M | 12.27M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 10.76M | 9.16M | 9.64M | 10.98M | 8.47M | 7.70M | 11.11M | 12.15M | 12.89M | 10.03M | 10.39M | 9.65M | 6.36M | 7.06M | 8.37M | 9.89M | 10.17M | 11.02M | 12.76M | 12.27M |
|
Preferred Dividend Payments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 10.76M | 9.16M | 9.64M | 10.98M | 8.47M | 7.70M | 11.11M | 12.15M | 12.89M | 10.03M | 10.39M | 9.65M | 6.36M | 7.06M | 8.37M | 9.89M | 10.17M | 11.02M | 12.76M | 12.27M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.68 | 0.59 | 0.64 | 0.73 | 0.57 | 0.53 | 0.72 | 0.78 | 0.82 | 0.64 | 0.66 | 0.61 | 0.41 | 0.45 | 0.53 | 0.62 | 0.66 | 0.71 | 0.68 | 0.60 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.68 | 0.59 | 0.64 | 0.73 | 0.57 | 0.53 | 0.72 | 0.78 | 0.82 | 0.64 | 0.66 | 0.61 | 0.41 | 0.45 | 0.53 | 0.62 | 0.66 | 0.71 | 0.68 | 0.60 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 15.82M | 15.73M | 15.10M | 15.34M | 14.85M | 14.70M | 15.39M | 15.16M | 15.18M | 15.75M | 15.75M | 15.15M | 15.13M | 15.73M | 15.39M | 15.39M | 15.49M | 15.42M | 18.77M | 17.42M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 15.82M | 15.67M | 15.10M | | 14.85M | 14.54M | 15.32M | | | | | | | | | | | | | |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | -13.11M | -17.51M | -14.81M | -11.87M | -13.81M | -15.58M | -17.53M | -15.49M | -14.82M | -19.29M | -19.31M | -11.53M | -19.71M | -20.61M | -21.57M | -24.04M | -20.52M | -20.90M | -20.33M | -26.41M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 17.25% | 13.56% | 16.94% | 16.61% | 15.48% | 15.60% | 16.56% | 16.66% | 16.40% | 14.34% | 15.19% | 14.07% | 11.61% | 12.62% | 15.64% | 13.05% | 14.84% | 14.59% | 18.47% | 16.81% |