Citizens Growth Metrics (2010-2025) | CIA

Growth Metrics Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) 9.43%8.53%7.16%8.84%7.37%4.35%3.68%3.52%6.12%10.18%10.42%16.55%14.59%11.68%11.87%4.46%3.92%6.68%6.19%6.95%7.29%4.99%5.42%3.84%2.19%1.76%-2.99%-1.76%1.22%2.99%8.52%8.01%2.87%6.51%6.10%5.64%3.99%0.06%-0.70%0.60%-2.73%-10.75%-15.86%-14.23%-5.45%0.31%1.54%4.92%1.66%2.37%10.94%0.98%2.19%3.01%0.38%
Assets Growth (3y) 7.23%7.66%7.05%9.51%9.30%8.69%8.60%8.02%8.11%9.49%9.47%9.20%8.51%7.75%7.79%5.07%4.45%4.45%2.79%2.95%3.53%3.24%3.53%3.29%2.09%3.73%3.75%3.88%2.69%3.15%4.57%4.71%1.33%-1.66%-3.94%-3.04%-1.48%-3.60%-5.33%-3.26%-2.22%-2.87%-1.77%-3.14%-0.60%1.89%4.18%
Assets Growth (5y) 8.46%8.25%7.82%7.97%7.80%7.54%7.47%6.95%6.74%7.00%6.05%5.84%5.74%5.56%5.68%4.24%3.48%4.57%4.57%4.48%3.49%3.24%3.18%3.21%1.48%-0.06%-1.37%-0.66%-0.08%-0.35%-0.47%0.65%0.00%-0.47%-0.03%-0.69%-0.13%-1.13%-1.13%
Assets (QoQ) 3.28%0.44%2.46%2.12%1.97%2.02%1.07%-0.76%1.32%1.86%3.61%3.04%1.54%7.51%1.87%0.42%1.71%0.39%1.35%3.08%1.25%1.11%1.67%0.87%1.67%-0.41%0.06%0.44%-3.07%0.85%3.09%2.20%2.13%0.38%-1.81%5.82%1.73%-0.05%-3.35%1.82%0.96%1.26%-6.55%-6.58%-4.82%3.23%3.00%-0.88%-3.65%6.67%-0.20%-0.19%4.41%-2.91%1.00%0.60%1.74%
Capital Expenditures Growth (1y) 129.88%-93.31%-62.87%-82.31%-83.75%57.25%-15.81%3.70%25.00%-96.77%142.86%-26.15%1,228.57%-89.41%143.75%276.34%205.75%625.00%285.47%253.14%62.78%98.85%-39.91%-91.67%-85.91%-71.10%-16.61%178.64%321.31%-12.67%-46.46%-99.30%-98.05%-74.81%-28.93%4,750.00%200.00%2,196.97%-13.95%64.95%126.67%-97.76%-66.22%-85.00%114.71%-35.29%732.00%525.00%-20.55%1,090.91%78.85%-32.00%84.48%34.35%-83.87%
Capital Expenditures Growth (3y) 27.25%-84.98%-23.62%-46.87%-12.33%-26.03%-35.63%31.04%17.27%13.69%23.08%90.73%461.01%15.14%78.06%3.46%-11.16%60.91%24.54%-6.40%-1.14%-20.53%-35.50%-88.26%-77.40%-60.09%-31.79%-1.98%-37.35%71.60%-31.08%-17.70%-49.05%-49.37%-40.88%128.94%144.41%-30.66%34.23%15.64%56.96%-44.30%71.31%-13.93%46.54%117.95%33.89%
Capital Expenditures Growth (5y) 16.10%-29.88%-14.41%-19.31%7.10%55.03%15.03%30.91%39.12%-13.85%-19.55%1.39%28.30%110.16%-17.37%20.31%-53.60%-43.52%-1.73%-5.97%-22.64%-43.73%23.77%-30.34%-33.56%-39.88%-49.53%-37.91%-25.27%3.66%-40.70%-1.65%-12.17%-25.75%0.00%25.18%119.54%84.54%39.77%-6.95%
Capital Expenditures (QoQ) 292.72%-71.95%31.78%-58.06%-56.88%55.80%-37.21%-61.48%317.31%-16.59%-22.65%-53.57%-89.23%-85.88%93.75%-6.45%-58.62%225.00%199.15%-24.00%-1.88%72.80%174.06%-64.97%19.86%-47.78%-61.99%-40.78%145.90%50.67%26.99%-10.45%-49.03%-7.63%-98.35%150.00%560.00%160.61%12.79%-84.54%4,953.33%-90.24%116.22%-78.75%-50.00%47.06%-4.00%204.17%-84.93%1,790.91%-27.88%-61.33%125.86%183.97%-72.58%4.90%64.49%-65.91%
Cash & Equivalents Growth (1y) -1.44%-33.12%63.14%18.06%-38.18%69.29%-30.26%-40.49%4.66%-3.03%22.76%40.05%36.70%-7.12%-20.79%-34.15%-24.84%63.34%9.47%39.97%-24.68%-57.13%-9.27%-36.25%39.48%29.72%0.23%87.66%52.78%-1.24%-17.34%-45.42%-31.43%1.57%2.50%51.51%-10.36%-26.13%-44.22%-42.48%-28.81%-20.03%9.26%-25.62%-30.18%-15.83%-11.15%-6.66%-20.10%17.52%22.82%25.96%92.92%8.42%-21.03%-13.94%-28.59%
Cash & Equivalents Growth (3y) -13.92%3.16%11.78%-0.54%-4.01%15.10%-12.14%-18.13%2.45%13.73%2.10%8.88%-8.19%-13.36%-7.68%-16.24%-7.57%-3.15%-0.15%18.75%17.09%-18.11%-9.08%-13.24%13.48%9.17%-5.30%15.78%-2.07%-9.51%-22.11%-21.94%-24.08%-15.66%-14.51%-13.46%-23.62%-20.78%-18.49%-26.36%-26.49%-7.52%6.04%-4.37%2.48%2.36%-4.84%0.39%3.25%
Cash & Equivalents Growth (5y) -8.11%10.74%3.90%-1.94%-12.92%1.32%-7.60%-13.31%2.47%-3.93%-0.65%9.08%10.52%-3.58%-8.20%-9.66%-3.72%-1.84%-3.35%6.73%-0.27%-16.25%-15.54%-10.66%-1.39%-5.13%-12.34%-7.87%-14.13%-12.99%-14.43%-19.88%-24.57%-9.91%-7.38%-5.29%-7.24%-8.73%-12.08%-15.42%-11.36%
Cash & Equivalents (QoQ) -23.93%-24.68%55.88%10.36%-48.38%83.72%12.80%-42.21%41.35%-24.32%-3.74%1.64%30.96%-4.19%9.81%-0.79%-11.02%-18.30%-8.71%13.25%93.38%-45.24%16.72%-39.06%10.07%15.89%-17.99%33.34%2.36%-10.46%53.55%8.56%-33.83%-25.06%1.39%36.39%-2.00%-24.37%49.88%-19.31%-19.24%-42.89%54.54%-0.13%-9.28%-21.97%5.21%-6.25%9.36%-17.63%10.52%-19.74%60.84%-13.91%13.35%22.92%-9.61%-37.29%23.51%1.99%
Cash from Investing Activities Growth (1y) 63.96%-39.93%143.95%-223.79%-309.46%87.79%-367.81%-111.77%55.68%-132.24%28.95%-5.97%-20.94%-153.29%-18.19%-52.76%27.18%138.77%-120.07%44.60%-154.92%-307.97%70.76%-93.08%67.94%23.50%-56.71%107.58%-15.37%-83.09%-6.40%-667.60%61.31%50.42%9.18%126.64%-142.30%-6.51%71.83%-5.59%7.40%4.04%-169.32%-355.30%-19.92%32.60%44.45%89.03%64.00%127.22%14.15%16.95%52.24%-448.15%-20.78%752.79%-44.53%
Cash from Investing Activities Growth (3y) 13.20%26.52%5.78%-68.43%-29.95%10.45%-61.97%-50.78%26.92%62.37%-22.72%3.57%-30.94%-26.87%8.72%-17.78%15.89%14.87%-0.28%27.67%1.95%-70.00%21.29%6.00%47.70%11.45%-14.84%28.35%-2.64%1.12%35.19%12.60%4.61%20.27%11.68%13.73%-39.08%11.68%25.03%-31.32%26.34%29.58%-8.70%-30.70%40.92%13.88%16.80%37.42%37.13%
Cash from Investing Activities Growth (5y) 10.45%19.03%-16.82%-34.19%-32.43%10.35%-28.08%-29.68%20.43%-29.40%3.27%16.34%3.65%-23.39%-4.87%6.81%23.29%10.95%0.51%16.24%2.44%-28.75%34.05%17.18%20.33%6.63%-2.81%22.69%-3.73%8.96%16.45%-19.13%17.83%15.92%19.96%43.32%14.29%8.18%15.26%7.47%22.70%
Cash from Investing Activities (QoQ) -16.86%27.91%123.68%-280.66%-353.73%122.64%-166.69%-497.58%86.47%-396.68%47.26%-25.06%29.10%-51.96%21.34%-42.72%-48.47%29.09%-1.66%31.97%179.05%-502.50%74.41%-213.07%35.51%43.41%-68.98%48.02%-53.91%-15.93%108.17%-891.10%-144.26%32.63%56.40%46.08%-213.02%-23.41%112.79%-590.47%-37.60%67.36%142.86%-581.04%-42.60%8.40%59.37%-125.95%19.85%24.51%91.97%-641.24%160.59%-338.14%92.24%-326.26%-341.72%17.39%141.97%-194.37%
Cash from Operations Growth (1y) 0.52%-1.63%6.16%8.91%12.42%4.62%18.83%-0.01%22.20%24.95%13.45%53.40%9.93%14.75%-17.05%-0.45%-2.26%-21.40%23.46%-3.37%14.10%35.48%2.98%-1.13%-2.66%-27.02%1.67%-8.25%-8.60%-19.74%-18.50%-32.57%-16.10%9.93%-21.37%7.24%-71.99%-30.46%-87.16%-50.42%170.72%12.60%571.09%42.38%17.74%2.83%-39.42%-52.54%-81.36%-61.46%-7.70%-5.28%199.32%63.73%-88.98%-24.37%-51.90%
Cash from Operations Growth (3y) 11.36%8.74%12.70%18.66%14.73%14.47%3.80%15.15%9.50%4.06%5.13%13.85%7.03%6.91%1.79%-1.66%2.77%-8.06%8.93%-4.30%0.50%-7.42%-5.15%-15.11%-9.29%-13.65%-13.31%-12.78%-40.11%-15.03%-56.51%-28.96%-13.99%-4.88%-12.18%-8.86%-3.71%-6.97%-19.49%-30.55%-15.94%-23.58%55.39%-13.82%-13.07%-13.43%-60.50%-30.21%-35.50%
Cash from Operations Growth (5y) 8.21%3.01%7.95%9.95%10.99%9.82%7.29%7.85%7.84%2.19%4.00%6.01%1.75%-6.47%-2.66%-10.06%-3.60%-7.27%-3.70%-8.71%-24.92%-9.51%-38.76%-20.12%-10.76%-12.80%-10.91%-14.08%-7.30%-6.61%-19.67%-24.69%-32.55%-19.36%-17.65%-19.39%-13.01%-12.67%-44.41%-24.83%-3.08%
Cash from Operations (QoQ) 36.44%-31.97%-4.28%13.13%33.52%-26.58%-1.80%16.78%24.26%-16.60%-17.37%42.71%27.06%-24.28%11.73%2.26%32.62%-45.26%34.07%0.41%6.65%-14.01%4.94%18.56%26.64%-34.64%0.75%16.72%-5.04%-8.95%-9.08%16.27%-16.62%-7.54%-24.77%44.68%9.24%-33.87%2.60%-62.21%171.19%-87.79%296.30%106.33%12.80%-27.24%-15.92%70.63%-1.49%-57.14%-34.13%-32.99%103.70%2.66%-32.41%111.77%11.42%-93.09%363.90%34.67%
EBITDA Margin Growth (1y) 67.00-1186.00-980.00-513.00-479.00-3716.00-1678.00-165.001,775.004,489.00417.00-903.00-1293.00-3758.00-162.00150.00464.004,115.00225.00-1562.00-238.00-1388.00655.00-3345.00-3338.00-2638.00-2460.005,884.006,147.006,336.005,492.00-125.00-11532.008,326.00-2961.00854.00-2996.00-6771.00-1717.0020,753.0015,101.00-6083.00-1372.00-18824.00461.00-923.002,793.00336.00-758.00481.001,857.00-2512.00-2667.002,193.00-3129.00
EBITDA Margin Growth (3y) 1,364.00-413.00-2241.00-1582.004.00-2984.00-1422.00-918.00946.004,847.00480.00-2316.00-1067.00-1030.00718.00-4757.00-3112.0089.00-1580.00977.002,571.002,311.003,687.002,414.00-8723.0012,025.0071.006,613.00-8381.007,892.00814.0021,482.00572.00-4527.00-6050.002,784.0012,565.00-13776.00-296.002,266.0014,803.00-6524.003,278.00-20999.00-2964.001,752.001,521.00
EBITDA Margin Growth (5y) 535.00-55.00-2178.00-2994.00230.00-257.00-543.00-5825.00-2630.00821.00-1324.00223.001,742.002,668.003,750.001,001.00-8497.0014,752.00950.001,706.00-11957.003,866.00-991.0024,021.003,381.00-829.00-3018.008,542.007,180.00886.002,235.002,995.00275.00-4968.00-1400.00608.009,140.00-11101.00-1568.00
EBITDA Margin (QoQ) 1,445.00451.00-2147.00319.00192.00656.00-1681.00354.00-3045.002,694.00-168.002,294.00-331.00-1378.00-1488.001,904.00-2796.002,218.00-1177.002,218.00855.00-1672.00-2963.003,543.00-294.00371.00-6964.003,549.00406.00549.001,380.003,813.00595.00-296.00-4237.00-7594.0020,453.00-11583.00-421.00-11445.0016,679.00-6529.0022,048.00-17097.00-4505.00-1819.004,597.002,187.00-5888.001,897.002,140.001,093.00-4648.003,273.00-2228.00937.00212.00-2050.00
EBIT Growth (1y) 3.79%1.45%8.50%7.73%10.72%21.72%17.94%11.29%18.08%8.83%8.51%14.04%11.74%11.09%9.06%14.01%5.98%7.13%8.79%2.64%8.59%8.94%12.24%7.97%8.10%5.65%-1.74%-3.48%0.18%10.89%10.69%17.99%9.95%-2.61%-0.28%-1.72%0.49%2.72%3.05%2.39%1.59%3.73%7.44%12.70%10.25%8.49%4.63%0.71%2.42%1.73%0.03%-1.47%-0.63%-2.12%10.01%
EBIT Growth (3y) 10.71%10.35%11.56%10.99%13.47%13.74%11.76%13.11%11.83%9.00%8.78%10.10%8.75%9.04%10.02%8.11%7.55%7.23%6.26%2.27%5.55%8.47%6.87%7.13%5.99%4.49%2.74%3.83%3.45%3.52%4.39%5.89%3.93%1.24%3.35%4.28%4.02%4.95%5.02%5.14%4.68%4.61%3.99%3.80%3.91%2.61%4.81%
EBIT Growth (5y) 9.95%9.85%10.50%9.86%10.95%11.42%11.25%9.91%10.42%8.31%7.26%6.82%6.85%8.72%7.69%7.55%6.50%5.89%5.78%4.40%5.38%5.01%4.64%4.35%3.98%3.98%3.73%5.25%4.39%4.54%5.04%6.15%4.86%2.75%2.93%2.39%2.76%2.85%4.97%
EBIT Margin Growth (1y) -4.00-19.008.0067.0078.00194.00230.0091.00175.0056.0030.0036.00114.0080.00134.00275.00170.0095.0047.00-117.00-13.00189.00154.00148.00260.00160.0072.00-2.00-187.00385.00225.00215.00512.00-137.0060.00123.0025.00-146.003.00-113.0050.00547.00446.00380.00256.00-12.00-31.0034.00-24.00-121.00-110.0099.0092.00-187.00229.00
EBIT Margin Growth (3y) 248.00231.00267.00194.00366.00330.00393.00402.00458.00231.00211.00194.00270.00364.00335.00306.00416.00444.00273.0029.0059.00734.00451.00361.00584.00408.00357.00336.00350.00102.00288.00225.00587.00264.00509.00390.00331.00389.00418.00301.00283.00415.00306.00513.00325.00-320.0088.00
EBIT Margin Growth (5y) 532.00406.00448.00352.00523.00614.00595.00433.00705.00580.00437.00340.00343.00909.00632.00519.00741.00692.00558.00368.00596.00451.00514.00371.00660.00809.00806.00603.00656.00638.00704.00640.00819.00132.00368.00523.00400.0081.00537.00
EBIT Margin (QoQ) -66.00-6.00-57.00125.00-81.0020.003.00136.0035.0057.00-137.00220.00-83.0030.00-130.00297.00-117.0084.0011.00192.00-192.0036.00-153.00296.0010.001.00-159.00408.00-90.00-86.00-233.00223.00482.00-246.00-243.00519.00-166.00-50.00-180.00421.00-337.0099.00-296.00584.00160.00-2.00-362.00460.00-108.00-21.00-297.00402.00-205.00-10.00-88.00396.00-485.00406.00
EBIT (QoQ) 2.78%-0.33%4.55%-3.08%0.46%6.59%3.80%-0.39%10.44%3.29%-2.06%5.69%1.79%2.99%2.94%3.56%1.19%1.11%7.61%-3.74%2.29%2.67%1.53%1.84%2.62%5.78%-2.33%1.96%0.29%-1.62%-4.06%5.83%11.01%-1.80%2.27%-1.38%-1.67%0.55%0.79%0.85%0.50%0.87%0.15%0.06%2.62%4.48%5.05%-2.12%0.98%0.76%1.12%-0.46%0.30%-0.93%-0.40%0.40%-1.20%11.35%
EBT Growth (1y) -15.98%-92.26%45.40%-126.27%-47.06%429.50%-35.28%419.73%52.62%-15.99%25.13%-697.52%-79.30%-155.57%-104.24%84.38%-474.00%405.37%3,414.39%71.58%172.04%-18.09%-32.49%-2,342.51%173.49%-296.14%78.84%77.80%-22.14%19.17%-61.67%343.00%-211.30%113.18%-483.26%-147.67%-22.95%1,178.54%66.63%1,393.32%361.21%-29.18%276.82%-62.44%-6.45%52.40%-3.75%-23.11%-26.66%-45.37%-34.56%-57.65%-136.28%109.39%47.48%
EBT Growth (3y) -12.11%-29.90%5.60%-91.46%-44.91%-64.75%-26.71%-43.97%-47.08%12.55%20.73%-31.33%-17.69%11.60%-1.72%-2.73%94.59%-69.92%247.64%-15.51%52.32%-48.86%-22.65%147.58%-63.49%-40.66%-66.64%36.41%-45.27%49.81%-35.54%157.03%52.90%47.26%31.26%32.30%71.05%139.86%36.94%79.00%55.94%-16.14%46.02%-50.36%-31.02%20.35%-2.43%
EBT Growth (5y) -20.36%-10.18%10.61%-17.32%-14.74%43.96%-5.12%-83.34%18.41%-33.81%16.27%-28.02%3.50%-33.27%-8.23%20.92%-53.01%20.33%-125.87%-12.29%-15.99%16.96%-20.98%142.13%50.07%13.60%9.17%26.58%21.09%28.25%-3.56%44.62%19.65%24.52%7.33%-5.49%4.38%73.64%20.57%
EBT Margin Growth (1y) -106.00-838.00200.00-402.00-223.00266.00-287.00330.0095.00-68.0084.00-1576.00-256.00-406.00-596.001,116.00-303.00557.00770.00156.00398.00-73.00-263.00-1291.00291.00-1031.00426.001,037.00-127.00103.00-563.001,015.00-723.00659.00-1713.00-1068.00-94.00806.00923.004,706.001,792.00-143.001,301.00-2648.00-96.00295.00-77.00-384.00-348.00-501.00-289.00-727.00-1174.00530.00221.00
EBT Margin Growth (3y) -234.00-640.00-3.00-1648.00-384.00-208.00-799.00-130.00-464.0083.00258.00-303.00-161.0078.00-89.00-19.00386.00-547.00933.00-98.00562.00-1002.00-399.00761.00-559.00-269.00-1849.00985.00-944.001,568.00-1352.004,654.00975.001,322.00512.00991.001,602.00958.002,147.001,674.001,349.00-349.00935.00-3759.00-1618.00324.00-145.00
EBT Margin Growth (5y) -793.00-489.00171.00-375.00-288.00276.00-292.00-1265.00225.00-1022.00421.00-557.003.00-851.00-226.002,034.00-464.00215.00-1342.00-150.00-255.00463.00-1189.004,400.001,138.00394.00375.003,043.00752.001,720.00-128.001,622.00532.001,116.00145.00-121.0080.00987.002,079.00
EBT Margin (QoQ) 354.00-331.00-256.00126.00-378.00707.00-857.00305.00111.00153.00-240.0071.00-52.00306.00-1900.001,390.00-202.00116.00-188.00-29.00658.00328.00-801.00213.00186.00139.00-1830.001,795.00-1136.001,596.00-1219.00631.00-906.00931.00359.00-1107.00476.00-1441.001,004.00-134.001,376.00-1324.004,788.00-3048.00-559.00120.00838.00-496.00-168.00-251.00531.00-459.00-322.00-40.0093.00-907.001,383.00-349.00
EBT (QoQ) 75.75%-36.46%-39.65%24.66%-83.80%1,093.22%-110.90%351.25%62.00%45.85%-46.14%19.93%-10.82%117.24%-357.17%104.15%-339.43%83.41%-846.76%0.53%295.49%80.03%-108.12%352.14%122.27%48.38%-393.73%128.23%-259.40%235.30%-136.46%199.01%-265.49%164.16%131.14%-145.35%119.60%-1,965.53%71.25%-16.99%303.78%-148.70%1,214.04%-76.37%-44.75%21.58%136.64%-41.15%-9.99%-23.21%89.05%-43.87%-32.95%-8.03%22.36%-148.09%486.91%-35.22%
Enterprise Value Growth (1y) -1.72%29.00%-68.56%-25.57%36.55%-66.10%27.98%44.05%1.18%6.90%-15.06%-40.05%-36.70%7.12%20.79%34.15%24.39%-63.84%-9.47%-41.35%23.93%56.65%8.16%36.87%-37.30%-27.89%0.97%-87.66%-87.29%-31.47%-20.65%20.43%25.26%-2.77%-2,612.45%-2,574.87%-2,043.63%9.65%96.90%96.08%96.12%25.07%15.91%33.47%37.44%17.98%12.43%7.10%16.64%6.61%7.01%2.89%-39.35%-7.56%16.79%11.15%35.71%
Enterprise Value Growth (3y) 13.92%-3.16%-11.78%0.54%5.01%-12.83%13.10%19.79%-0.71%-12.31%0.08%-9.24%7.70%12.94%7.31%16.24%7.57%3.15%0.15%-18.75%-25.07%10.00%-3.14%1.95%-24.33%-20.00%-218.82%-241.83%-210.75%-6.88%-0.49%5.89%14.64%11.39%10.90%11.34%19.55%17.80%71.63%71.07%72.74%16.89%11.86%15.65%10.09%6.25%12.17%7.11%9.27%
Enterprise Value Growth (5y) 8.00%-10.81%-3.90%1.74%13.19%-0.40%7.98%14.37%-1.30%4.71%1.93%-9.08%-15.12%-2.10%0.99%2.58%-2.02%-4.18%-100.72%-104.36%-99.17%7.51%1.59%0.25%-9.85%-3.19%3.31%-0.80%6.13%5.58%5.66%12.42%20.16%11.82%10.45%8.87%9.57%11.02%55.39%53.87%55.15%
Enterprise Value (QoQ) 23.93%24.68%-55.88%-13.90%46.91%-78.81%-16.12%42.45%-39.00%22.47%9.78%-1.64%-30.96%4.19%-9.81%0.79%11.02%18.30%8.71%-13.92%-92.82%45.41%-17.87%38.69%-9.89%-15.64%18.98%-33.34%-2.36%10.46%-53.55%-33.08%28.15%17.83%-1.27%-25.00%1.20%-2,068.85%0.14%-0.17%95.84%25.56%-26.09%0.68%19.62%16.46%0.23%6.61%-5.39%10.82%-5.84%16.20%-18.07%11.21%-10.53%-20.26%8.87%31.31%-18.04%12.98%
EPS (Basic) Growth (1y) 0.00%-83.33%50.00%-125.00%-33.33%200.00%-50.00%300.00%0.00%0.00%33.33%-1,200.00%-50.00%-233.33%-75.00%81.82%-600.00%175.00%500.00%180.00%-66.67%16.67%-600.00%-300.00%96.63%-80.00%128.57%433.33%12.50%77.78%-500.00%-70.00%0.00%600.00%62.50%2,466.67%285.71%-50.00%216.67%-64.94%-23.08%140.00%-14.29%-22.22%-10.00%-33.33%0.00%-66.67%-133.33%62.50%-33.33%
EPS (Basic) Growth (3y) -12.64%-20.63%0.00%-95.74%-30.66%-81.71%-44.97%-58.74%-65.10%0.00%25.99%25.99%-30.66%20.51%-59.34%-7.72%-151.98%9.14%-16.96%-71.00%-12.64%-55.36%-58.74%-62.43%26.70%58.74%24.61%202.45%53.62%36.72%20.51%39.25%50.79%100.00%33.42%91.29%48.67%-7.17%44.22%-55.04%-30.66%37.51%-17.02%
EPS (Basic) Growth (5y) -29.67%-12.94%8.45%5.92%0.00%3.13%-145.40%-29.67%-46.14%-28.47%-43.10%-37.97%0.00%19.67%-55.18%12.94%-78.26%22.42%-6.96%27.23%-24.57%26.58%37.97%0.00%18.16%34.49%19.42%55.18%25.59%23.64%8.45%-6.89%15.59%53.42%17.61%
EPS (Basic) (QoQ) 100.00%-33.33%0.00%-25.00%-66.67%500.00%-116.67%300.00%50.00%0.00%-33.33%0.00%50.00%33.33%-650.00%104.55%-500.00%125.00%-500.00%-25.00%160.00%100.00%-75.00%600.00%-1,371.43%-180.00%78.57%-166.67%-12.50%144.44%150.00%-170.00%71.43%-700.00%118.75%-333.33%242.86%-160.00%1,383.33%-83.12%-61.54%40.00%285.71%-62.96%20.00%-50.00%250.00%-57.14%-11.11%-25.00%16.67%-142.86%533.33%-69.23%
EPS (Weighted Average and Diluted) Growth (1y) 0.00%-85.71%20.00%-33.33%200.00%-50.00%0.00%0.00%33.33%-50.00%-233.33%-600.00%175.00%180.00%-66.67%16.67%0.00%600.00%62.50%2,466.67%285.71%-50.00%200.00%-64.94%-23.08%140.00%-16.67%-22.22%-10.00%-33.33%0.00%-66.67%-133.33%62.50%-20.00%
EPS (Weighted Average and Diluted) Growth (3y) -12.64%-24.61%-7.17%-30.66%-81.71%-65.10%0.00%25.99%25.99%-30.66%20.51%-55.36%-58.74%-62.43%50.79%100.00%32.24%91.29%48.67%-7.17%41.50%-55.04%-30.66%37.51%-12.64%
EPS (Weighted Average and Diluted) Growth (5y) -29.67%-15.59%3.71%5.92%0.00%3.13%-55.18%12.94%-6.96%27.23%-24.57%26.58%37.97%-3.04%15.59%53.42%17.61%
EPS (Weighted Average and Diluted) (QoQ) 133.33%-28.57%-60.00%50.00%-66.67%500.00%50.00%0.00%50.00%33.33%-500.00%160.00%100.00%-75.00%600.00%71.43%-700.00%118.75%-333.33%242.86%-160.00%1,383.33%-83.12%-61.54%20.00%350.00%-62.96%20.00%-58.33%320.00%-57.14%-11.11%-37.50%40.00%-142.86%533.33%-69.23%
FCF Margin Growth (1y) 146.00302.00189.0045.00415.00-224.00631.00793.00255.001,235.00123.00121.00-837.00-205.00-166.00-1012.00773.00-234.00239.00821.00-246.00-61.00-248.00-1148.00261.00-180.00-147.00-631.00-988.00-968.00-610.00140.00-303.00125.00-2255.00-787.00-2205.00-1464.001,491.0097.001,864.00888.00706.00184.00-885.00-1071.00-2584.00-1581.00-136.00-108.001,002.00723.00-1051.00-212.00-779.00
FCF Margin Growth (3y) 816.001,313.00942.00959.00-167.00806.00587.00-98.00191.00796.00196.00-70.00-310.00-499.00-174.00-1339.00788.00-474.00-156.00-958.00-973.00-1209.00-1006.00-1639.00-1029.00-1023.00-3013.00-1278.00-3495.00-2308.00-1374.00-549.00-644.00-452.00-58.00-505.00-1226.00-1647.00-387.00-1299.00843.00-291.00-876.00-674.00-2072.00-1390.00-2361.00
FCF Margin Growth (5y) 753.00875.001,015.00768.00360.00512.00579.00-425.00206.00556.00-199.00-1849.00-1036.00-1647.00-932.00-1830.00-502.00-1318.00-3021.00-1605.00-3480.00-2548.00-1770.00-2328.00-1371.00-1600.00-816.00-997.00-2516.00-2490.00-3253.00-1946.00-1665.00-1630.00-1640.00-1363.00-2413.00-1967.00-164.00
FCF Margin (QoQ) -369.00462.00779.00-726.00-213.00349.00636.00-357.00-852.001,203.00798.00-894.00128.0091.00796.00-1852.00761.00130.00-50.00-67.00-247.00603.00532.00-1134.00-62.00416.00-368.00274.00-502.00448.00-852.00-82.00-483.00806.00-101.00-524.00-56.00-1574.001,367.00-1943.00685.001,381.00-27.00-176.00-291.001,199.00-548.00-1245.00-476.00-314.00455.00199.00-448.00796.00176.00-1574.00391.00228.00
Free Cash Flow Growth (1y) -7.94%8.33%9.07%14.28%14.44%4.27%19.33%-0.04%22.19%26.18%14.60%52.56%10.04%14.43%-17.47%0.89%-2.56%-22.29%22.52%-4.36%12.71%32.32%2.21%-2.32%-2.01%-24.51%3.46%-6.72%-8.51%-20.59%-19.44%-32.72%-15.80%11.57%-20.25%8.04%-72.26%-30.91%-87.27%-55.56%173.67%12.25%574.80%58.95%18.16%3.68%-39.86%-52.57%-82.53%-62.28%-7.57%-7.78%207.57%65.95%-90.48%-26.09%-50.63%
Free Cash Flow Growth (3y) 8.78%12.54%14.26%20.34%15.45%14.61%4.12%15.44%9.42%3.91%5.04%13.75%6.52%5.57%1.11%-1.96%2.48%-8.10%9.02%-4.49%0.35%-7.43%-5.20%-15.05%-8.95%-12.55%-12.73%-12.15%-40.21%-15.09%-56.59%-31.38%-13.86%-4.71%-11.84%-8.61%-3.56%-7.01%-19.75%-30.55%-17.33%-24.00%55.38%-11.41%-14.05%-13.42%-62.45%-31.37%-35.75%
Free Cash Flow Growth (5y) 6.66%4.85%8.57%10.95%11.06%9.13%7.17%7.52%7.67%2.31%4.15%6.05%1.61%-6.74%-2.94%-9.97%-3.68%-7.21%-3.60%-8.73%-25.08%-9.37%-38.71%-21.70%-10.54%-12.30%-10.60%-13.69%-7.12%-6.56%-19.79%-24.61%-33.31%-19.49%-17.55%-19.70%-13.58%-12.83%-46.10%-25.58%-3.02%
Free Cash Flow (QoQ) 15.09%-27.63%-5.80%17.32%35.43%-27.13%-1.29%17.49%23.38%-16.60%-17.32%43.62%27.42%-24.26%10.07%3.59%32.50%-45.37%34.55%0.05%5.67%-13.87%5.02%17.91%24.05%-33.46%0.36%18.29%-4.43%-8.81%-9.51%16.01%-17.05%-7.50%-24.42%45.19%9.91%-33.88%2.40%-62.72%173.73%-87.81%257.36%129.57%12.28%-26.74%-15.83%70.67%-1.48%-57.50%-33.62%-37.14%112.71%4.15%-33.77%109.65%14.77%-94.02%413.88%40.04%
Gross Margin Growth (1y) -157.00-909.00-248.00-351.00-270.00222.00-80.0080.00-7.00-50.00-39.00-21.00-147.00-1.00-293.0053.00330.00357.00401.00396.00349.00268.00111.00-106.00-149.00-192.002,001.00593.00603.00-187.00-1343.0068.00-817.00271.00-473.00-493.00-24.00566.00-756.006,543.001,169.00-312.001,732.00-4836.00103.00543.00-882.00-258.00-319.0038.00443.00-1346.00-1468.00-618.00-1140.00
Gross Margin Growth (3y) -434.00-737.00-367.00-291.00-424.00170.00-412.00112.00176.00305.0069.00427.00532.00623.00219.00343.00530.00433.002,513.00883.00803.00-110.00769.00555.00-363.00-107.00185.00168.00-238.00651.00-2571.006,118.00329.00525.00504.001,214.001,249.00797.0095.001,449.00954.00269.001,293.00-6440.00-1683.00-36.00-1579.00
Gross Margin Growth (5y) -251.00-382.00-259.00157.00255.00795.00100.00402.00376.00382.002,181.00915.00986.00245.00877.001,003.00316.00518.00697.00458.00-38.00727.00-459.006,605.00783.00146.001,162.001,875.001,035.00881.00-1721.001,024.00113.001,106.0065.00-390.00-538.00217.00-603.00
Gross Margin (QoQ) 228.00-308.00-450.00374.00-525.00353.00-552.00454.00-33.0051.00-392.00367.00-76.0062.00-374.00241.0069.00-230.00-28.00518.0096.00-185.00-33.00471.0015.00-342.00-250.00428.00-28.001,850.00-1658.00438.00-817.00694.00-247.00-447.00271.00-50.00-267.0022.00861.00-1372.007,031.00-5351.00-621.00673.00463.00-412.00-181.00-752.001,087.00-473.00176.00-347.00-702.00-594.001,026.00-870.00
Gross Profit Growth (1y) -0.46%-21.71%0.34%-8.72%-2.66%16.29%0.23%8.29%6.80%3.72%5.45%10.77%0.45%6.28%-7.90%-0.12%8.28%13.71%21.14%24.44%20.67%7.11%7.74%-3.33%-7.49%-6.75%51.55%14.99%27.13%-10.02%-24.64%8.41%-28.28%10.95%-14.09%-19.06%-1.15%26.06%-18.95%221.88%35.04%-21.79%47.69%-51.14%3.34%24.25%-14.85%-5.74%-3.97%7.00%16.55%-32.04%-36.77%-9.76%-26.61%
Gross Profit Growth (3y) 1.15%-1.89%1.98%3.07%1.45%8.63%-0.89%6.21%5.12%7.82%5.57%11.24%9.49%8.98%6.33%6.31%6.52%4.33%25.53%11.42%12.38%-3.49%7.16%6.42%-5.52%-2.35%-0.63%0.30%-3.41%7.97%-19.34%41.35%-1.44%3.03%0.93%8.38%11.32%7.00%0.64%14.03%10.25%1.31%13.59%-32.10%-14.39%6.26%-10.03%
Gross Profit Growth (5y) 2.39%2.68%3.42%6.36%6.41%9.32%4.90%7.58%5.33%4.60%13.95%8.88%9.07%1.67%6.55%8.41%1.96%2.55%5.07%3.95%0.12%4.68%-3.04%25.71%2.40%-1.70%3.27%9.68%4.69%4.11%-7.98%5.40%-1.02%7.78%0.41%-4.00%-3.48%3.42%-2.71%
Gross Profit (QoQ) 13.95%-7.99%-5.35%0.30%-10.38%17.93%-13.89%6.96%7.07%1.64%-6.97%5.49%3.98%3.33%-2.27%-4.34%10.02%-10.45%5.97%3.71%15.54%-4.60%8.86%0.58%2.55%-4.04%-2.33%-3.76%3.38%55.95%-25.89%6.40%-26.82%30.61%6.60%-29.61%13.21%1.13%0.43%-14.03%44.37%-34.98%298.87%-63.93%-16.39%22.78%31.97%-23.72%0.53%-15.86%46.09%-22.29%12.01%-8.35%-14.81%-27.70%59.87%-25.47%
Net Cash Flow Growth (1y) 137.90%-99.26%326.85%-62.63%-580.84%152.84%-149.18%-120.40%102.32%-21.63%83.30%421.63%-166.91%-148.64%-305.86%-170.37%1,211.09%737.08%-303.88%310.03%-512.59%-91.88%115.05%-197.63%154.42%-67.24%-185.39%398.38%-51.83%-2,286.18%-136.64%-97.85%132.08%95.95%1.21%3,569.68%-180.40%-763.06%-29.99%-39.01%99.62%65.65%59.04%-89.57%-3,584.21%170.39%32.47%79.44%-194.93%419.43%7.26%55.88%246.23%-130.46%-190.71%39.14%-92.51%
Net Cash Flow Growth (3y) 26.87%41.36%42.89%-37.41%-27.54%41.38%-32.63%-35.02%29.51%34.42%-39.88%89.02%-219.70%-36.86%64.70%-51.00%199.80%29.45%19.63%100.98%2.65%-37.18%32.75%-60.28%37.66%-31.81%-58.69%63.30%-42.59%-112.83%-44.84%-21.63%-26.14%50.67%19.28%32.66%-28.29%59.88%28.89%-51.49%25.82%48.22%36.46%-33.68%443.89%-3.66%-22.11%57.30%32.44%
Net Cash Flow Growth (5y) 18.27%35.44%-25.01%-18.38%-40.21%16.04%-27.33%-24.13%19.00%-42.18%18.85%73.78%51.73%-30.62%-37.90%-37.87%97.29%31.57%-3.95%46.85%-32.07%-17.12%17.14%7.00%71.63%-23.39%-25.09%16.54%-16.26%13.07%3.41%-38.21%-22.53%19.52%19.92%45.54%-13.65%-26.99%0.62%-24.36%15.38%
Net Cash Flow (QoQ) 1.98%21.54%270.50%-71.09%-615.29%189.32%-71.91%-471.94%156.62%-183.13%88.35%142.26%1,814.84%-117.71%324.41%-108.79%-1,292.02%-47.79%61.09%238.81%698.16%-193.69%120.23%-372.69%115.71%73.68%-231.22%252.00%-90.54%-552.73%558.50%-75.46%-529.17%51.00%104.17%2,548.21%-107.49%-1,095.44%254.79%-158.02%19.62%-80.05%172.63%-100.36%-7,250.00%-114.68%118.50%-226.24%240.43%-305.95%149.15%-307.49%347.32%-136.77%182.61%94.65%-151.52%-250.88%139.54%-89.53%
Net Income Growth (1y) -6.78%-86.61%41.79%-116.52%-43.39%224.32%-37.34%371.38%39.84%-12.01%27.41%-1,383.62%-70.93%-273.13%-98.88%85.27%-787.07%174.43%10,523.08%107.61%185.99%-61.40%24.87%-38,206.90%-98.20%-547.20%-306.12%96.76%-10,375.68%-78.46%128.78%445.74%5.73%77.50%-486.85%-68.94%0.31%589.00%64.64%4,797.92%280.49%-50.38%221.72%-81.87%-24.45%145.83%-20.81%-21.36%-6.77%-35.37%3.41%-66.29%-135.73%63.15%-13.37%
Net Income Growth (3y) -9.63%-27.43%4.22%-97.93%-38.72%-90.75%-79.25%-72.48%-68.61%4.28%14.83%-47.59%19.76%-20.77%14.06%-62.27%-52.63%-8.71%-550.63%2.05%-16.72%-71.91%-9.52%249.47%-55.27%-55.99%-62.55%26.72%-361.93%58.25%26.71%279.38%54.62%36.55%18.53%40.25%49.77%99.71%32.78%91.14%48.45%-7.62%44.17%-63.64%-31.07%37.36%-10.81%
Net Income Growth (5y) -28.28%-13.21%6.11%-42.20%6.34%7.26%3.45%-171.98%-46.65%-31.67%-42.60%-30.44%-38.93%-42.95%-2.52%19.91%-65.19%12.40%-214.24%24.65%-8.37%27.65%-24.68%265.18%25.69%34.22%-0.24%18.22%165.40%34.46%18.93%56.87%26.15%23.45%6.40%-6.07%14.65%52.65%18.18%
Net Income (QoQ) 85.51%-31.77%-12.42%-15.91%-73.35%622.33%-110.20%388.22%52.69%39.56%-55.81%48.51%-3.93%102.09%-545.18%103.36%-672.13%101.31%-5,961.54%-56.89%161.98%86.37%-95.80%1,672.41%-72.18%502.97%-1,381.65%100.08%-7,013.51%-177.91%79.86%-165.50%-20.07%144.82%141.98%-172.39%71.34%-670.69%119.43%-332.31%240.55%-155.73%2,791.32%-91.44%-61.36%36.72%300.91%-64.33%25.74%-55.96%298.11%-57.71%-12.84%-29.53%29.78%-144.82%497.97%-62.58%
Net Income towards Common Stockholders Growth (1y) -6.78%-86.61%41.79%-116.52%-43.39%224.32%-37.34%371.38%39.84%-12.01%27.41%-1,383.62%-70.93%-273.13%-98.88%85.27%-787.07%174.43%10,523.08%107.61%185.99%-61.40%24.87%-38,206.90%-98.20%-547.20%-306.12%96.76%-10,375.68%-78.46%128.78%445.74%5.73%77.50%-486.85%-68.94%0.31%589.00%64.64%4,797.92%280.49%-50.38%221.72%-81.87%-24.45%145.83%-20.81%-21.36%-6.77%-35.37%3.41%-66.29%-135.73%63.15%-13.37%
Net Income towards Common Stockholders Growth (3y) -9.63%-27.43%4.22%-97.93%-38.72%-90.75%-79.25%-72.48%-68.61%4.28%14.83%-47.59%19.76%-20.77%14.06%-62.27%-52.63%-8.71%-550.63%2.05%-16.72%-71.91%-9.52%249.47%-55.27%-55.99%-62.55%26.72%-361.93%58.25%26.71%279.38%54.62%36.55%18.53%40.25%49.77%99.71%32.78%91.14%48.45%-7.62%44.17%-63.64%-31.07%37.36%-10.81%
Net Income towards Common Stockholders Growth (5y) -28.28%-13.21%6.11%-42.20%6.34%7.26%3.45%-171.98%-46.65%-31.67%-42.60%-30.44%-38.93%-42.95%-2.52%19.91%-65.19%12.40%-214.24%24.65%-8.37%27.65%-24.68%265.18%25.69%34.22%-0.24%18.22%165.40%34.46%18.93%56.87%26.15%23.45%6.40%-6.07%14.65%52.65%18.18%
Net Income towards Common Stockholders (QoQ) 85.51%-31.77%-12.42%-15.91%-73.35%622.33%-110.20%388.22%52.69%39.56%-55.81%48.51%-3.93%102.09%-545.18%103.36%-672.13%101.31%-5,961.54%-56.89%161.98%86.37%-95.80%1,672.41%-72.18%502.97%-1,381.65%100.08%-7,013.51%-177.91%79.86%-165.50%-20.07%144.82%141.98%-172.39%71.34%-670.69%119.43%-332.31%240.55%-155.73%2,791.32%-91.44%-61.36%36.72%300.91%-64.33%25.74%-55.96%298.11%-57.71%-12.84%-29.53%29.78%-144.82%497.97%-62.58%
Net Margin Growth (1y) -38.00-542.00133.00-398.00-150.00163.00-218.00197.0053.00-40.0066.00-1772.00-163.00-535.00-402.001,385.00-501.00573.00443.00262.00784.00-148.0089.00-6531.00-339.00-521.00-1698.006,295.00-616.00-375.001,495.00928.00-34.00627.00-1656.00-473.00-1.00966.00869.0010,537.001,809.00-326.001,061.00-8743.00-294.00583.00-152.00-424.00-84.00-409.00-2.00-1036.00-1079.00355.00-67.00
Net Margin Growth (3y) -134.00-420.00-19.00-1973.00-260.00-413.00-553.00-190.00-611.00-2.00107.00-125.00119.00-110.00130.00-4883.00-56.00-96.00-1167.0027.00-171.00-1045.00-114.00692.00-988.00-270.00-1859.006,750.00-650.001,218.00708.0010,992.001,774.001,267.00274.001,322.001,515.001,223.001,777.001,370.001,431.00-152.00906.00-10203.00-1457.00529.00-222.00
Net Margin Growth (5y) -798.00-381.0023.00-326.0023.0013.00-22.00-6459.00-166.00-671.00-1503.00-360.00-835.00-1006.00-73.002,340.00-705.00155.00-1327.00482.00-205.00548.00-902.0010,757.00820.00370.0070.008,545.00865.001,474.001,617.001,825.001,396.001,440.00119.00-139.00352.001,168.001,708.00
Net Margin (QoQ) 263.00-198.00-82.00-20.00-241.00477.00-613.00228.0071.0096.00-198.0084.00-22.00203.00-2036.001,693.00-394.00336.00-249.00-194.00681.00205.00-430.00328.00-251.00442.00-7050.006,520.00-434.00-735.00944.00-391.00-194.001,136.00376.00-1352.00467.00-1147.001,560.00-881.001,434.00-1245.0011,228.00-9609.00-701.00143.001,424.00-1160.00175.00-592.001,152.00-820.00-149.00-186.00119.00-862.001,284.00-608.00
Operating Income Growth (1y) 3.79%1.45%8.50%7.73%10.72%21.72%17.94%11.29%18.08%8.83%8.51%14.04%11.74%11.09%9.06%14.01%5.98%7.13%8.79%2.64%8.59%8.94%12.24%7.97%8.10%5.65%-1.74%-3.48%0.18%10.89%10.69%17.99%9.95%-2.61%-0.28%-1.72%0.49%2.72%3.05%2.39%1.59%3.73%7.44%12.70%10.25%8.49%4.63%0.71%2.42%1.73%0.03%-1.47%-0.63%-2.12%10.01%
Operating Income Growth (3y) 10.71%10.35%11.56%10.99%13.47%13.74%11.76%13.11%11.83%9.00%8.78%10.10%8.75%9.04%10.02%8.11%7.55%7.23%6.26%2.27%5.55%8.47%6.87%7.13%5.99%4.49%2.74%3.83%3.45%3.52%4.39%5.89%3.93%1.24%3.35%4.28%4.02%4.95%5.02%5.14%4.68%4.61%3.99%3.80%3.91%2.61%4.81%
Operating Income Growth (5y) 9.95%9.85%10.50%9.86%10.95%11.42%11.25%9.91%10.42%8.31%7.26%6.82%6.85%8.72%7.69%7.55%6.50%5.89%5.78%4.40%5.38%5.01%4.64%4.35%3.98%3.98%3.73%5.25%4.39%4.54%5.04%6.15%4.86%2.75%2.93%2.39%2.76%2.85%4.97%
Operating Income (QoQ) 2.78%-0.33%4.55%-3.08%0.46%6.59%3.80%-0.39%10.44%3.29%-2.06%5.69%1.79%2.99%2.94%3.56%1.19%1.11%7.61%-3.74%2.29%2.67%1.53%1.84%2.62%5.78%-2.33%1.96%0.29%-1.62%-4.06%5.83%11.01%-1.80%2.27%-1.38%-1.67%0.55%0.79%0.85%0.50%0.87%0.15%0.06%2.62%4.48%5.05%-2.12%0.98%0.76%1.12%-0.46%0.30%-0.93%-0.40%0.40%-1.20%11.35%
Operating Margin Growth (1y) -4.00-19.008.0067.0078.00194.00230.0091.00175.0056.0030.0036.00114.0080.00134.00275.00170.0095.0047.00-117.00-13.00189.00154.00148.00260.00160.0072.00-2.00-187.00385.00225.00215.00512.00-137.0060.00123.0025.00-146.003.00-113.0050.00547.00446.00380.00256.00-12.00-31.0034.00-24.00-121.00-110.0099.0092.00-187.00229.00
Operating Margin Growth (3y) 248.00231.00267.00194.00366.00330.00393.00402.00458.00231.00211.00194.00270.00364.00335.00306.00416.00444.00273.0029.0059.00734.00451.00361.00584.00408.00357.00336.00350.00102.00288.00225.00587.00264.00509.00390.00331.00389.00418.00301.00283.00415.00306.00513.00325.00-320.0088.00
Operating Margin Growth (5y) 532.00406.00448.00352.00523.00614.00595.00433.00705.00580.00437.00340.00343.00909.00632.00519.00741.00692.00558.00368.00596.00451.00514.00371.00660.00809.00806.00603.00656.00638.00704.00640.00819.00132.00368.00523.00400.0081.00537.00
Operating Margin (QoQ) -66.00-6.00-57.00125.00-81.0020.003.00136.0035.0057.00-137.00220.00-83.0030.00-130.00297.00-117.0084.0011.00192.00-192.0036.00-153.00296.0010.001.00-159.00408.00-90.00-86.00-233.00223.00482.00-246.00-243.00519.00-166.00-50.00-180.00421.00-337.0099.00-296.00584.00160.00-2.00-362.00460.00-108.00-21.00-297.00402.00-205.00-10.00-88.00396.00-485.00406.00
Profit After Tax Growth (1y) -6.78%-86.61%41.79%-116.52%-43.39%224.32%-37.34%371.38%39.84%-12.01%27.41%-1,486.60%-52.21%-253.65%-89.24%80.34%-518.01%183.87%1,004.80%105.28%185.99%-61.40%24.87%-38,206.90%-98.20%-547.20%-306.12%96.76%-10,375.68%-78.46%128.78%445.74%5.73%77.50%-486.85%-68.94%0.31%589.00%64.64%2,379.65%280.49%-50.38%221.72%-64.18%-24.45%145.83%-20.81%-21.36%-6.77%-35.37%3.41%-66.29%-135.73%63.15%-13.37%
Profit After Tax Growth (3y) -9.63%-27.43%4.22%-101.78%-27.68%-85.51%-55.88%-94.85%-68.61%4.28%14.83%-47.59%19.76%-20.77%14.06%-58.15%-59.86%-13.12%-212.22%13.30%-16.72%-71.91%-9.52%249.47%-55.27%-55.99%-62.55%26.72%-361.93%58.25%26.71%205.93%54.62%36.55%18.53%40.25%49.77%99.71%32.78%91.14%48.45%-7.62%44.17%-54.38%-31.07%37.36%-10.81%
Profit After Tax Growth (5y) -28.28%-13.21%6.11%-42.20%6.34%7.26%3.45%-171.98%-46.65%-31.67%-42.60%-30.44%-38.93%-42.95%-2.52%19.56%-52.57%10.28%-102.03%21.98%-8.37%27.65%-24.68%218.70%25.69%34.22%-0.24%18.22%165.40%34.46%18.93%56.87%26.15%23.45%6.40%-6.07%14.65%52.65%18.18%
Profit After Tax (QoQ) 85.51%-31.77%-12.42%-15.91%-73.35%622.33%-110.20%388.22%52.69%39.56%-55.81%48.51%-3.93%102.09%-580.90%105.12%-408.92%114.15%-978.80%-8.83%161.98%86.37%-95.80%1,672.41%-72.18%502.97%-1,381.65%100.08%-7,013.51%-177.91%79.86%-165.50%-20.07%144.82%141.98%-172.39%71.34%-670.69%119.43%-332.31%240.55%-155.73%1,462.52%-83.09%-61.36%36.72%300.91%-64.33%25.74%-55.96%298.11%-57.71%-12.84%-29.53%29.78%-144.82%497.97%-62.58%
Property, Plant & Equipment (Net) Growth (1y) 10.69%-3.39%-6.78%-6.07%-6.80%-6.95%-7.11%-9.77%-8.12%-8.76%-7.80%-4.65%-6.06%-5.17%-3.59%-0.22%0.62%5.99%10.81%24.49%28.50%28.32%23.18%-16.05%-22.08%-25.11%-24.62%-10.28%11.31%13.61%4.90%-0.66%-25.13%132.15%142.34%176.29%197.33%-10.04%-9.73%-13.72%-10.18%-8.29%-8.36%-8.16%-10.62%-10.97%-9.77%-8.64%-9.40%-9.13%-8.61%-10.46%-10.90%-11.11%-12.67%
Property, Plant & Equipment (Net) Growth (3y) -2.10%-6.39%-7.23%-6.85%-7.00%-6.97%-6.19%-4.96%-4.59%-2.84%-0.50%5.80%6.70%8.85%9.58%1.41%0.25%0.62%0.96%-2.12%3.68%2.97%-0.87%-9.21%-13.41%25.47%24.21%35.04%35.32%33.38%31.90%33.29%25.98%24.19%26.09%29.85%33.65%-9.77%-9.29%-10.21%-10.07%-9.47%-8.92%-9.09%-10.31%-10.41%-10.37%
Property, Plant & Equipment (Net) Growth (5y) -2.25%-3.79%-3.13%0.08%0.79%1.83%2.42%-2.15%-2.76%-2.49%-1.77%-2.26%1.05%1.88%0.80%-1.45%-3.44%21.85%21.20%20.81%19.93%17.92%16.34%12.27%11.64%10.26%9.65%14.31%14.75%14.14%13.67%14.72%10.12%9.16%10.58%12.36%14.02%-9.91%-9.84%
Property, Plant & Equipment (Net) (QoQ) 0.65%-1.65%-0.64%-1.78%-2.88%-0.90%-1.41%-1.94%-3.05%-3.73%0.39%-2.62%-2.04%-0.44%-1.09%-1.70%-0.40%3.04%-0.25%3.54%4.12%15.76%2.97%3.40%-0.05%-21.11%-4.44%-0.62%0.60%-6.10%18.56%1.43%-7.11%-11.07%-10.65%214.54%-3.03%1.39%-3.85%-4.83%-2.69%-3.10%0.10%-2.83%-2.77%-2.89%-2.58%-3.21%-1.47%-1.67%-3.40%-2.92%-0.90%-3.65%-3.88%-3.14%-2.65%
Return on Assets Growth (1y) 0.000.000.000.000.000.000.000.000.00-1.00-1.00-1.00-1.000.000.001.001.000.001.000.000.00-2.00-3.00-3.00-4.002.002.002.003.001.001.001.000.00-1.00-1.000.000.005.005.005.006.00-2.00-3.00-3.00-4.000.000.000.000.00-1.00-1.00-1.00-1.00
Return on Assets Growth (3y) 0.00-1.00-1.00-1.00-1.00-1.00-1.00-1.000.000.000.000.000.00-2.00-2.00-2.00-2.000.00-1.00-1.000.000.000.000.00-1.002.002.002.003.005.006.006.006.002.002.002.002.002.002.002.001.00-3.00-4.00-4.00-5.00
Return on Assets Growth (5y) -1.00-1.000.000.000.00-3.00-3.00-3.00-4.00-1.00-1.00-1.00-1.000.000.001.000.000.000.000.000.004.004.005.005.004.004.004.005.002.002.002.002.001.001.001.001.00
Return on Assets (QoQ) 0.000.000.000.000.000.000.000.000.000.000.000.00-1.000.000.000.001.000.000.000.000.000.000.000.00-3.000.000.00-1.003.000.000.001.000.000.000.00-1.000.000.000.000.004.001.000.001.00-4.000.000.000.000.000.000.000.000.000.000.000.00
Return on Equity Growth (1y) 0.00-2.00-2.000.00-1.000.001.000.001.00-4.00-5.00-6.00-7.001.000.003.005.002.005.003.002.00-16.00-21.00-23.00-30.0010.0011.0014.0025.005.007.008.001.00-3.00-4.00-3.003.0029.0037.0062.00283.0021.00-15.00-41.00-265.00-31.00-4.00-7.00-7.00-8.00-9.00-6.00-6.00
Return on Equity Growth (3y) -1.00-6.00-6.00-6.00-7.00-3.00-4.00-3.00-1.00-1.001.000.000.00-13.00-16.00-17.00-23.00-5.00-5.00-7.00-3.00-1.00-3.00-1.00-5.0012.0014.0019.0028.0031.0040.0067.00286.0046.0018.0018.0021.0019.0017.0013.0011.00-18.00-28.00-55.00-278.00
Return on Equity Growth (5y) -3.00-3.00-1.000.000.00-17.00-20.00-23.00-29.00-8.00-9.00-9.00-5.002.002.005.002.00-2.00-2.00-1.000.0024.0030.0058.00280.0061.0036.0040.0046.0021.0021.0019.0014.008.005.004.007.00
Return on Equity (QoQ) 1.000.00-1.000.00-1.000.000.000.000.000.000.000.00-4.000.00-1.00-1.004.00-1.001.001.001.002.000.000.00-18.00-3.00-3.00-7.0022.00-2.000.004.003.000.001.00-4.00-1.000.002.002.0025.007.0027.00223.00-237.00-28.001.000.00-3.00-2.00-2.000.00-4.00-3.001.000.00
Return on Invested Capital Growth (1y) 0.000.000.001.001.001.000.000.0035.0022.0019.0013.00-15.00-1.00188.00-22.00-23.00-14.00-202.0020.00271.00728.00140.00277.00-438.00-1027.00-344.00-152.00154.00263.00200.00-116.0023.0039.004.00-33.0033.0031.0081.00389.0059.00-6.00-52.00-343.00-70.00-6.00-7.00-5.00-7.00-3.00-7.00-13.00
Return on Invested Capital Growth (3y) 36.0023.0019.0014.0021.0021.00208.00-9.00-3.006.005.0011.00233.00712.00126.00275.00-189.00-313.00-407.00146.00-12.00-36.00-4.0010.00-260.00-725.00-139.00-301.00210.00332.00285.00240.00115.0063.0033.0013.0022.0018.0021.0040.00-18.00-15.00-66.00-362.00
Return on Invested Capital Growth (5y) -2.007.005.0012.00269.00735.00145.00288.00-169.00-293.00-200.00137.00-51.00-52.00-18.008.00-12.00-12.00-202.00-3.0044.0033.0081.00366.00-169.00-701.00-111.00-255.00199.00320.00226.00-109.0039.0054.0018.00-6.00
Return on Invested Capital (QoQ) 0.001.000.00-1.000.000.001.000.000.000.000.0035.00-13.00-3.00-6.006.001.00187.00-216.005.0010.00-1.006.00257.00466.00-590.00144.00-458.00-123.0093.00337.00-153.00-14.0030.0020.00-13.001.00-4.00-17.0053.00-1.0046.00291.00-278.00-66.001.000.00-4.00-2.00-1.002.00-5.001.00-5.00-4.00
Return on Sales Growth (1y) 0.00-5.001.00-4.00-1.002.00-2.002.001.000.001.00-18.00-2.00-5.00-4.0014.00-5.006.004.003.008.00-1.001.00-65.00-3.00-5.00-17.0063.00-6.00-4.0015.009.000.006.00-17.00-5.000.0010.009.00105.0018.00-3.0011.00-87.00-3.006.00-2.00-4.00-1.00-4.000.00-10.00-11.004.00-1.00
Return on Sales Growth (3y) -1.00-4.000.00-20.00-3.00-4.00-6.00-2.00-6.000.001.00-1.001.00-1.001.00-49.00-1.00-1.00-12.000.00-2.00-10.00-1.007.00-10.00-3.00-19.0068.00-7.0012.007.00110.0018.0013.003.0013.0015.0012.0018.0014.0014.00-2.009.00-102.00-15.005.00-2.00
Return on Sales Growth (5y) -8.00-4.000.00-3.000.000.000.00-65.00-2.00-7.00-15.00-4.00-8.00-10.00-1.0023.00-7.002.00-13.005.00-2.005.00-9.00108.008.004.001.0085.009.0015.0016.0018.0014.0014.001.00-1.004.0012.0017.00
Return on Sales (QoQ) 3.00-2.00-1.000.00-2.005.00-6.002.001.001.00-2.001.000.002.00-20.0017.00-4.003.00-2.00-2.007.002.00-4.003.00-3.004.00-70.0065.00-4.00-7.009.00-4.00-2.0011.004.00-14.005.00-11.0016.00-9.0014.00-12.00112.00-96.00-7.001.0014.00-12.002.00-6.0012.00-8.00-1.00-2.001.00-9.0013.00-6.00
Revenue Growth (1y) 4.07%2.70%7.96%3.07%5.63%8.08%2.75%5.17%7.04%5.40%6.74%11.60%5.33%6.33%1.56%-1.98%-2.39%1.93%6.22%9.16%9.27%-0.63%4.19%-0.06%-3.61%-1.66%-4.93%-3.38%8.66%-4.97%0.50%6.46%-10.71%2.59%-2.67%-6.93%-0.43%8.94%2.94%7.62%-0.23%-15.46%-8.78%-3.81%1.01%8.92%5.72%-0.61%3.22%6.08%3.94%-5.05%-3.57%4.84%1.74%
Revenue Growth (3y) 5.57%5.37%5.79%6.55%6.00%6.60%3.66%4.78%3.24%4.53%4.82%6.09%3.96%2.50%3.98%2.26%0.93%-0.13%1.71%1.77%4.60%-2.44%-0.15%0.93%-2.21%-1.39%-2.39%-1.44%-1.14%2.03%0.23%2.16%-3.92%-1.87%-2.96%-1.23%0.11%0.11%-0.24%0.96%1.32%-0.78%0.08%-3.17%0.18%6.60%3.79%
Revenue Growth (5y) 3.88%4.86%5.02%5.30%4.90%4.17%4.27%4.65%3.00%2.22%2.67%2.89%3.31%0.13%1.44%1.92%-0.05%-0.59%0.58%0.87%0.35%0.75%-0.05%0.59%-1.46%-2.46%-2.67%-0.18%-0.53%-0.44%-0.59%0.39%-1.55%1.77%0.09%-1.88%-0.03%2.21%0.98%
Revenue (QoQ) 7.16%0.08%8.53%-10.59%5.75%5.20%3.62%-8.37%8.20%0.01%6.06%-6.74%6.54%1.29%10.89%-11.98%7.55%-3.25%7.02%-12.35%12.31%0.82%9.98%-12.26%2.13%5.72%5.49%-15.37%4.19%2.20%7.21%-4.83%-8.88%8.09%13.57%-20.18%4.70%2.54%8.60%-14.60%14.55%-3.11%13.54%-20.83%-2.93%4.54%19.73%-16.87%4.67%1.47%12.56%-13.67%7.58%-0.57%2.82%-12.32%16.95%-3.50%
Share-based Compensation Growth (1y) -40.38%253.61%69.00%-86.78%245.67%123.32%20.12%-60.62%-53.30%-86.95%18.23%73.68%-122.93%38.00%-32.92%-46.97%261.70%35.51%58.39%120.00%539.47%120.32%82.35%271.43%152.06%-116.99%
Share-based Compensation Growth (3y) -1.27%1.02%33.89%-55.12%-33.33%-26.18%-1.60%-28.69%-44.27%-37.50%7.90%26.54%33.34%60.31%24.67%63.03%203.89%-35.85%
Share-based Compensation Growth (5y) -18.63%14.03%20.59%-36.23%30.79%3.73%22.44%24.27%22.78%-15.90%
Share-based Compensation (QoQ) -54.46%3.09%1,360.00%-91.30%170.08%-50.73%14.20%127.46%74.49%-73.50%-62.56%169.74%-51.22%140.00%-45.00%-135.61%393.62%16.67%-56.52%8.57%146.05%36.36%-39.61%215.58%-15.23%12.86%23.01%114.16%-105.71%
Shareholder's Equity Growth (1y) 12.81%6.18%3.74%6.07%5.10%-2.65%-6.18%-5.27%-2.96%6.72%7.69%5.25%2.30%-6.07%-6.38%-5.87%-4.95%4.75%5.22%0.88%2.13%-1.17%0.55%-10.27%-17.67%-23.48%-28.70%-16.01%1.17%19.75%38.73%38.41%1.81%22.57%13.55%15.82%11.64%-7.13%-10.69%6.52%-18.24%-71.67%-105.37%-60.14%-21.64%92.61%1,173.57%34.70%26.50%30.39%35.89%22.21%11.76%19.62%8.69%
Shareholder's Equity Growth (3y) 4.27%3.33%1.58%1.88%1.42%-0.81%-1.84%-2.09%-1.92%1.64%1.98%-0.02%-0.23%-0.93%-0.32%-5.20%-7.20%-7.47%-8.97%-8.73%-5.25%-3.25%-0.18%1.42%-5.35%3.95%3.95%10.42%4.77%10.88%12.05%19.53%-2.42%-31.43%-27.13%-21.07%-10.57%-20.28%-19.86%-16.99%-6.77%-10.73%-7.82%-13.10%3.47%44.29%161.38%
Shareholder's Equity Growth (5y) 2.35%1.65%0.64%0.09%0.25%0.20%0.01%-3.21%-4.52%-4.51%-5.33%-5.51%-3.72%-2.28%-0.41%-0.19%-3.82%3.06%3.51%4.04%-0.67%0.61%0.17%5.17%-4.99%-21.64%-15.48%-10.58%-5.93%-5.75%-4.11%-1.72%-1.63%-4.13%-4.50%-4.14%0.22%-4.60%-5.33%
Shareholder's Equity (QoQ) 5.81%-2.54%1.27%1.68%3.38%-0.35%0.34%-5.82%-0.37%0.61%2.78%3.58%0.53%-1.66%-0.10%-4.89%0.20%-1.13%0.88%4.81%0.65%-5.20%2.13%1.42%2.41%-15.41%-6.29%-5.74%-4.58%-0.35%12.87%11.58%10.54%-0.58%-16.97%34.33%2.40%1.41%-19.97%11.74%-1.52%20.96%-38.58%-61.28%-118.66%998.16%20.74%-4.83%4.02%12.69%13.39%-1.90%8.41%1.34%3.70%4.99%-1.49%
Tax Rate Growth (1y) -713.00-5015.00183.003,974.00-502.004,607.00229.001,018.00647.00-345.00-127.00-6564.00-2864.00-16133.008,965.00700.00-8323.0017,968.00-7866.0014,682.00-3537.003,062.00-5095.00-51491.0021,659.00-3493.0023,871.0041,329.0019,078.00-7515.00-22378.00-2986.00-34970.0037,185.00-90.0016,594.003,034.00-32415.00-577.00-31343.004,018.002,684.003,198.0012,826.001,729.00-3852.001,252.00-272.00-1967.00-1854.00-3373.002,498.00140.002,648.003,790.00
Tax Rate Growth (3y) -567.00-753.00286.00-1571.00-2719.00-11871.009,067.00-4846.00-10540.001,490.00972.008,818.00-14724.004,897.00-3996.00-36110.009,799.0017,537.0010,911.004,519.0037,200.00-7946.00-3601.00-13148.005,767.0026,176.001,403.0054,937.00-12859.00-2746.00-23045.00-17735.00-27919.007,454.002,531.00-1923.008,780.00-33583.003,873.00-18789.003,780.00-3022.001,077.0015,052.00-98.00-3059.001,669.00
Tax Rate Growth (5y) -11754.001,082.001,384.0013,810.00-14579.009,159.00-3893.00-41655.007,582.001,059.0019,749.00-1345.0026,013.00-6112.00-2503.002,233.00-6093.0047,206.00-11557.0018,128.005,264.00-3177.00-4269.00-27898.0012,818.00-3554.004,024.0036,420.00-7112.00-3913.00-18595.00-5181.00-28157.001,748.00410.00302.006,954.00-32789.004,290.00
Tax Rate (QoQ) -362.00-507.00-3329.003,485.00-4664.004,691.00462.00-991.00444.00314.001,251.00-1362.00-547.00532.00-5186.002,337.00-13816.0025,629.00-13451.00-6685.0012,475.00-204.009,097.00-24904.0019,074.00-8361.00-37300.0048,246.00-6079.0019,004.00-19843.0025,995.00-32672.004,141.00-450.00-5989.0039,483.00-33134.0016,234.00-19550.004,034.00-1296.00-14532.0015,812.002,701.00-782.00-4904.004,715.00-2880.004,322.00-6428.003,020.00-2767.002,803.00-558.00662.00-260.003,946.00