|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 63.56M | 61.58M | 69.92M | 55.36M | 53.73M | 56.18M | 67.26M | 55.91M | 58.53M | 59.39M | 66.85M | 57.71M | 62.08M | 61.73M | 63.47M | 55.65M | 65.09M | 62.81M | 72.07M | 39.94M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.50M | 44.35M | 86.31M | 30.57M | 33.01M | 11.56M | 86.95M | 30.30M | 32.78M | 37.72M | 100.52M | 11.34M | 34.53M | 36.48M | 12.19M | 12.69M | 40.22M | 13.29M | 13.60M | 39.65M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 52.05M | 17.23M | -16.39M | 24.79M | 20.73M | 44.62M | -19.69M | 25.61M | 25.75M | 21.67M | -33.67M | 46.37M | 27.55M | 25.25M | 51.28M | 42.96M | 24.87M | 49.52M | 58.47M | 0.28M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 57.96M | 64.31M | 76.73M | 48.18M | 49.77M | 51.35M | 55.85M | 49.20M | 52.48M | 54.75M | 58.08M | 52.79M | 58.78M | 58.69M | 59.76M | 57.44M | 58.17M | 58.33M | 64.21M | 57.35M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 57.96M | 64.31M | 76.73M | 48.18M | 49.77M | 51.35M | 55.85M | 49.20M | 52.48M | 54.75M | 58.08M | 52.79M | 58.78M | 58.69M | 59.76M | 57.44M | 58.17M | 58.33M | 64.21M | 57.35M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.32M | 15.45M | 15.48M | 15.49M | 15.89M | 16.60M | 17.44M | 17.07M | 17.24M | 17.37M | 17.57M | 17.49M | 17.54M | 17.38M | 17.31M | 17.38M | 17.17M | 19.12M | 18.38M | 17.30M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.32M | 15.45M | 15.48M | 15.49M | 15.89M | 16.60M | 17.44M | 17.07M | 17.24M | 17.37M | 17.57M | 17.49M | 17.54M | 17.38M | 17.31M | 17.38M | 17.17M | 19.12M | 18.38M | 17.30M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.86M | 2.13M | 3.71M | -0.58M | -5.02M | -4.99M | 0.30M | -0.29M | 0.70M | -0.89M | 1.24M | 0.96M | -0.25M | 0.83M | -4.16M | -2.89M | 2.41M | -1.25M | 1.88M | 0.98M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -14.26M | 59.10M | -62.41M | 18.33M | 0.24M | 22.62M | -5.10M | -16.30M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -132.76M | -119.53M | -88.38M | 12.01M | 43.44M | -20.43M | -59.82M | 87.70M | -13.42M | -14.26M | 59.10M | -62.41M | 18.33M | | | | |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.60M | -2.73M | 30.38M | 7.18M | 3.97M | 4.82M | 11.41M | 6.71M | 6.04M | 4.64M | 8.77M | 4.92M | 3.30M | 3.04M | 3.72M | -1.79M | 6.91M | 4.48M | 7.86M | 2.37M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.58M | 0.07M | -44.95M | 0.73M | 1.47M | 1.42M | -2.25M | 1.84M | -0.08M | 1.94M | -1.97M | 0.38M | -0.66M | 0.25M | 0.10M | 0.94M | 0.46M | 2.06M | 0.53M | 0.31M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.02M | -2.80M | 38.14M | 6.45M | 2.49M | 3.41M | 13.66M | 4.87M | 6.13M | 2.70M | 10.74M | 4.54M | 3.96M | 2.79M | 3.62M | 8.89M | 6.46M | 2.42M | 7.34M | 3.21M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 32.15M | -1.40M | 15.00M | -124.22M | -116.22M | -84.59M | 12.26M | | | | | 2.64M | -0.38M | 0.36M | 1.52M | 0.94M | 0.99M | -1.36M | 0.52M | 0.31M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.02M | -2.80M | 75.33M | 6.45M | 2.49M | 3.41M | 13.66M | 4.87M | 6.13M | 2.70M | 10.74M | 4.54M | 3.96M | 2.79M | 3.62M | -2.72M | 6.46M | 2.42M | 7.34M | 2.06M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.02M | -2.80M | 75.33M | 6.45M | 2.49M | 3.41M | 13.66M | 4.87M | 6.13M | 2.70M | 10.74M | 4.54M | 3.96M | 2.79M | 3.62M | -2.72M | 6.46M | 2.42M | 7.34M | 2.06M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.02M | -2.80M | 75.33M | 6.45M | 2.49M | 3.41M | 13.66M | 4.87M | 6.13M | 2.70M | 10.74M | 4.54M | 3.96M | 2.79M | 3.62M | -2.72M | 6.46M | 2.42M | 7.34M | 2.06M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.02M | -2.80M | 75.33M | 6.45M | 2.49M | 3.41M | 13.66M | 4.87M | 6.13M | 2.70M | 10.74M | 4.54M | 3.96M | 2.79M | 3.62M | -2.72M | 6.46M | 2.42M | 7.34M | 2.06M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10 | -0.06 | 1.51 | 0.13 | 0.05 | 0.07 | 0.27 | 0.10 | 0.12 | 0.05 | 0.22 | 0.09 | 0.08 | 0.06 | 0.07 | -0.05 | 0.13 | 0.05 | 0.15 | 0.04 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10 | -0.05 | 1.49 | 0.13 | 0.05 | 0.07 | 0.27 | 0.10 | 0.12 | 0.05 | 0.21 | 0.09 | 0.08 | 0.06 | 0.07 | -0.05 | 0.13 | 0.05 | 0.14 | 0.04 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 50.40M | 50.40M | 49.97M | 49.97M | 49.97M | 49.97M | 50.14M | 50.14M | 50.14M | 50.14M | 49.70M | 49.70M | 49.70M | 49.70M | 49.70M | 49.70M | 49.70M | 49.70M | 49.70M | 49.70M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 50.94M | 50.94M | 50.65M | 50.65M | 50.65M | 50.65M | 50.87M | 50.87M | 50.87M | 50.87M | 50.68M | 50.68M | 50.68M | 50.68M | 50.68M | 50.68M | 50.68M | 50.68M | 50.68M | 50.68M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.32M | 15.45M | 15.48M | 15.49M | 15.89M | 16.60M | 17.44M | 17.07M | 17.24M | 17.37M | 17.57M | 17.49M | 17.54M | 17.38M | 17.31M | 17.38M | 17.17M | 19.12M | 18.38M | 17.30M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.27M | 2.67M | 0.70M | 0.40M | 136.02M | 217.31M | 0.30M | 3.70M | 3.90M | 6.20M | 0.76M | 4.60M | 5.00M | 3.80M | 185.74M | 4.70M | 170.24M | 150.62M | 154.34M | 167.63M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.32% | -2.64% | -147.96% | 10.16% | 37.17% | 29.34% | -19.70% | 27.45% | -1.36% | 41.87% | -22.42% | 7.78% | -19.90% | 8.13% | 2.56% | -52.43% | 6.58% | 46.04% | 6.69% | 13.23% |