Citizens Cash Flow Statement (2010-2025) | CIA

Cash Flow Statement Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Operating Activities
Net Income 1.62M3.01M2.05M1.80M1.51M0.40M2.91M-0.30M0.86M1.31M1.82M0.81M1.20M1.15M2.32M-10.35M0.35M-1.99M0.03M-1.52M-2.39M1.48M2.76M0.12M2.06M0.57M3.45M-44.20M0.04M-2.56M-7.11M-1.43M-3.80M-4.57M2.05M4.95M-3.58M-1.03M-7.92M1.54M-3.57M5.02M-2.80M75.33M6.45M2.49M3.41M13.66M4.87M6.13M2.70M10.74M4.54M3.96M2.79M3.62M-1.62M6.46M2.42M
Depreciation and Depletion 0.26M0.26M0.20M0.25M0.30M0.30M0.30M0.31M0.31M0.32M0.32M0.32M0.32M0.30M0.32M0.42M0.22M0.15M0.20M0.19M0.18M0.21M0.32M0.08M0.20M0.21M0.24M0.27M0.26M0.30M0.44M0.27M0.21M0.53M0.40M0.45M0.42M0.41M0.07M0.35M0.35M0.65M0.31M0.45M0.19M0.19M0.15M0.14M0.12M0.12M0.12M0.13M0.13M0.14M0.14M0.15M0.15M0.18M0.16M0.18M0.19M
Share-based Compensation 0.21M0.10M0.10M1.46M0.13M0.34M0.17M0.19M0.44M0.77M0.20M0.08M0.20M0.10M0.24M0.13M-0.05M0.14M0.16M0.07M0.08M0.19M0.26M0.15M0.49M0.41M0.47M0.57M1.23M-0.07M
Deferred Taxes -0.09M0.69M-0.25M0.08M-0.70M-0.91M-0.64M-1.04M-0.55M0.07M-1.15M-0.43M-0.81M-1.35M-1.02M-0.41M0.30M-77.74M-1.20M2.16M-2.25M4.81M6.01M-8.19M-4.43M-3.22M-3.90M1.92M-1.00M23.66M-1.79M-1.08M62.20M3.30M0.14M-0.23M0.65M1.01M-0.28M0.20M-0.31M-0.02M-0.43M0.29M-0.23M2.07M0.90M0.46M0.27M0.30M0.71M0.22M-0.27M0.21M-0.14M-0.80M-0.41M-0.45M-0.37M-0.01M1.59M
Gains from Investment Securities -0.10M6.81M0.02M-0.01M0.04M1.34M0.10M0.25M0.76M1.24M0.04M0.08M0.03M1.78M-0.06M-0.07M-0.22M1.95M3.30M-0.01M-2.41M-8.76M-1.80M-0.03M0.05M1.83M-3.37M-0.12M-0.40M1.93M-0.57M-0.18M-0.50M3.76M5.96M-2.87M0.07M2.08M2.81M1.45M0.53M11.14M4.62M4.86M2.13M13.27M7.94M-5.02M-4.99M7.72M3.50M0.70M-0.89M4.06M1.18M-0.25M0.83M5.09M-2.89M2.41M-1.25M
Cash from Operations 15.44M21.06M14.33M13.72M15.52M20.72M15.21M14.94M17.44M21.68M18.08M14.94M21.32M27.08M20.51M22.91M23.43M31.08M17.01M22.81M22.90M24.43M21.00M22.04M26.13M33.09M21.63M21.79M25.44M24.15M21.99M20.00M23.25M19.39M17.92M13.48M19.51M21.31M14.09M14.46M5.46M14.82M1.81M7.17M14.79M16.68M12.14M10.21M17.42M17.16M7.35M4.84M3.25M6.61M6.79M4.59M9.72M10.83M0.75M3.47M4.67M
Depreciation, Depletion & Amortization
Amortizatization of Intangibles 1.17M-6.93M-1.24M-1.00M-0.96M-1.00M-1.01M-1.42M-1.68M-1.97M-2.30M-1.96M-1.97M-2.69M-2.23M-2.27M-2.51M-2.72M-2.65M-2.93M-3.20M-3.24M-3.37M-3.60M-3.74M-3.97M-4.11M-4.18M-4.12M-4.21M-4.16M-4.18M-4.45M-4.22M-4.04M-3.25M-3.13M-2.44M-2.39M-2.29M-1.93M-1.45M-1.32M-1.39M-1.35M-1.50M-1.39M-1.27M-0.80M-0.78M-1.20M-1.26M-1.29M-1.18M-1.29M-1.23M-1.22M-1.38M-1.18M-1.20M-1.08M
Amortization of Deferred Charges 0.72M0.75M0.65M0.76M0.71M0.89M0.58M0.66M0.60M0.63M0.58M0.56M0.68M0.59M0.53M0.61M0.45M0.58M0.65M0.52M0.60M0.55M0.55M0.40M0.64M0.47M0.52M0.47M0.64M0.50M0.68M0.47M11.41M-23.76M0.42M0.42M0.35M0.35M0.37M0.40M0.46M0.59M0.37M0.31M0.28M-0.20M0.13M0.15M0.17M0.17M0.16M0.15M0.15M0.14M0.17M0.15M0.15M0.12M0.10M0.08M0.13M
Depreciation & Amortization (CF) 0.26M0.26M0.20M0.25M0.30M0.30M0.30M0.31M0.31M0.32M0.32M0.32M0.32M0.30M0.32M0.42M0.22M0.15M0.20M0.19M0.18M0.21M0.32M0.08M0.20M0.21M0.24M0.27M0.26M0.30M0.44M0.27M0.21M0.53M0.40M0.45M0.42M0.41M0.07M0.35M0.35M0.65M0.31M0.45M0.19M0.19M0.15M0.14M0.12M0.12M0.12M0.13M0.13M0.14M0.14M0.15M0.15M0.18M0.16M0.18M0.19M
Change in Working Capital
Change in Receivables 0.70M-2.16M-0.35M-0.20M-0.18M1.36M-0.50M0.10M0.92M0.83M-0.30M0.21M-0.45M1.22M-0.82M-0.31M-0.05M0.75M-0.28M0.65M-0.12M0.80M-0.98M0.65M-0.55M1.92M-1.59M0.39M-0.75M1.86M-1.87M0.90M0.55M0.99M-2.24M-0.53M0.18M1.92M-1.04M0.34M-0.73M0.09M-1.77M-0.20M0.03M1.38M-1.78M0.57M1.01M1.28M-2.65M0.06M0.42M1.60M-1.38M1.07M-0.86M1.63M-2.26M1.27M-0.80M
Change in Account Payables 11.32M15.67M12.10M12.84M14.37M18.69M14.03M16.66M16.84M18.86M14.50M17.55M15.94M21.94M17.70M19.96M19.27M24.99M17.19M19.73M19.26M20.72M15.64M16.25M19.67M23.02M14.53M17.81M19.54M24.04M14.76M16.91M1.76M15.07M12.22M9.41M6.37M13.48M9.41M8.18M4.06M8.00M5.18M6.25M10.86M-18.40M0.71M2.93M0.35M0.70M-0.12M-1.27M-3.71M1.05M0.13M-0.16M1.88M-2.27M-3.50M-2.84M-6.78M
Change in Accured Expenses -1.26M5.60M0.19M0.59M-1.05M1.68M0.19M-1.61M-0.41M2.34M-1.41M0.31M0.05M1.78M-1.03M2.26M-0.96M12.74M-2.58M3.13M-0.68M0.74M-0.12M1.68M-1.87M6.75M-5.79M-0.90M-3.62M3.55M-6.87M0.81M6.62M3.05M0.20M-0.49M1.98M1.23M-2.87M0.17M2.83M3.56M-11.32M-3.18M0.15M-1.11M1.49M-1.24M6.12M6.29M-2.67M-0.71M0.27M2.20M-1.86M3.01M5.25M7.36M-7.86M6.44M0.32M
Change in Taxes 1.37M-0.01M2.04M-0.97M0.50M-0.56M1.30M-0.48M1.27M-1.46M1.40M-1.35M0.64M0.17M1.50M-1.46M0.17M78.01M-2.17M-1.08M2.01M-5.59M-4.93M7.93M4.25M2.03M6.16M-2.46M-1.17M9.28M4.33M-0.48M-49.54M-6.40M5.67M1.48M-0.57M-3.24M1.85M1.26M0.06M-3.87M1.26M0.30M0.30M-46.53M-0.17M0.72M2.20M-2.59M1.14M-2.10M2.21M-2.17M1.35M-0.81M0.50M0.36M0.21M-1.20M0.61M
Other Working Capital Changes 3.06M-5.88M1.55M-0.45M0.65M1.01M0.89M1.03M1.10M2.17M1.41M-0.40M-0.43M3.24M2.05M1.20M1.03M4.56M4.40M0.98M0.10M0.57M1.13M1.18M0.93M4.28M3.85M0.29M1.48M0.24M2.35M2.07M-3.01M-0.47M2.14M1.13M-0.96M3.08M2.32M1.77M11.27M-4.33M4.53M2.36M13.78M-0.42M-2.41M3.74M1.89M4.33M1.58M4.27M2.31M2.17M6.93M6.01M6.06M3.47M11.49M3.18M9.82M
Investing Activities
Capital Expenditures -1.07M2.06M0.58M0.76M0.32M0.14M0.21M0.14M0.05M0.22M0.18M0.14M0.07M0.01M0.34M0.05M0.09M0.09M0.04M0.12M0.35M0.27M0.26M0.45M1.24M0.43M0.52M0.27M0.10M0.06M0.15M0.23M0.29M0.26M0.13M0.12M0.00M0.01M0.03M0.09M0.10M0.01M0.76M0.07M0.16M0.03M0.02M0.03M0.02M0.07M0.01M0.21M0.15M0.06M0.13M0.37M0.10M0.11M0.18M0.06M
Sales of Property, Plant and Equipment 0.04M0.00M0.00M0.00M-0.00M0.00M-0.28M-0.01M0.09M0.02M0.00M0.01M
Acquisitions 4.81M
Change in Acquisitions & Divestments 63.75M47.25M19.00M72.39M70.62M2.86M15.25M18.46M0.26M13.22M16.90M11.11M3.92M11.75M8.26M28.51M7.88M0.40M11.73M18.11M9.45M16.50M1.08M14.72M31.63M16.94M63.19M69.86M44.61M57.24M53.02M65.52M15.09M14.48M10.82M12.69M10.44M18.39M9.06M6.60M14.43M1.38M9.45M6.75M12.37M2.15M13.33M8.40M14.50M45.57M
Cash from Investing Activities -32.24M-37.68M-27.16M6.43M-11.62M-52.72M11.94M-7.96M-47.58M-6.44M-31.97M-16.86M-21.09M-14.95M-22.72M-17.87M-25.50M-37.86M-26.85M-27.30M-18.57M14.68M-59.09M-15.12M-47.34M-30.53M-17.28M-29.20M-15.18M-23.36M-27.08M2.21M-17.51M-42.76M-28.81M-12.56M-6.77M-21.20M-26.16M3.35M-16.41M-22.58M-7.37M3.16M-15.20M-21.67M-19.85M-8.06M-18.22M-14.61M-11.03M-0.89M-6.56M3.98M-9.47M-0.73M-3.13M-13.84M-11.43M4.80M-4.53M
Financing Activities
Other financing activities -0.38M-0.25M-0.62M-0.09M-0.27M-0.09M-0.04M-0.07M-0.01M-0.00M-0.02M-0.03M-0.01M-0.00M-0.03M-0.01M-0.34M-0.06M-0.21M-0.01M
Cash from Financing Activities 0.85M0.97M0.56M0.78M2.15M0.83M0.69M0.84M1.05M1.23M0.20M0.33M0.44M0.77M-0.08M0.08M1.62M0.51M0.56M0.88M0.68M0.89M0.61M0.66M0.53M0.68M1.29M0.00M0.99M0.27M0.27M-0.12M-0.32M0.12M-0.51M-0.45M-0.15M-1.05M0.81M-0.37M0.83M-0.37M-9.08M0.30M0.37M2.19M1.71M-1.03M-0.59M-0.59M-0.38M-1.97M-0.81M-0.38M-1.08M-0.75M-0.55M-0.10M-0.23M-3.95M0.31M
Additional items
Change in Cash -15.96M-15.64M-12.27M20.93M6.05M-31.17M27.84M7.82M-29.09M16.47M-13.69M-1.59M0.67M12.91M-2.29M5.13M-0.45M-6.28M-9.28M-3.61M5.01M40.00M-37.47M7.58M-20.68M3.25M5.64M-7.40M11.25M1.06M-4.82M22.09M5.42M-23.26M-11.40M0.47M12.58M-0.94M-11.26M17.43M-10.11M-8.13M-14.64M10.63M-0.04M-2.79M-6.00M1.11M-1.40M1.97M-4.05M1.99M-4.13M10.21M-3.75M3.10M6.04M-3.11M-10.92M4.32M0.45M
Free Cash Flow 16.51M19.00M13.75M12.95M15.20M20.58M15.00M14.80M17.39M21.46M17.90M14.80M21.25M27.08M20.51M22.57M23.39M30.98M16.93M22.77M22.79M24.08M20.74M21.78M25.68M31.86M21.20M21.27M25.16M24.05M21.93M19.84M23.02M19.10M17.67M13.35M19.39M21.31M14.09M14.43M5.38M14.72M1.79M6.41M14.72M16.52M12.11M10.19M17.39M17.13M7.28M4.83M3.04M6.46M6.73M4.46M9.34M10.72M0.64M3.29M4.61M
Net Cash Flow -15.96M-15.64M-12.27M20.93M6.05M-31.17M27.84M7.82M-29.09M16.47M-13.69M-1.59M0.67M12.91M-2.29M5.13M-0.45M-6.28M-9.28M-3.61M5.01M40.00M-37.47M7.58M-20.68M3.25M5.64M-7.40M11.25M1.06M-4.82M22.09M5.42M-23.26M-11.40M0.47M12.58M-0.94M-11.26M17.43M-10.11M-8.13M-14.64M10.63M-0.04M-2.79M-6.00M1.11M-1.40M1.97M-4.05M1.99M-4.13M10.21M-3.75M3.10M6.04M-3.11M-10.92M4.32M0.45M