|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.49M | 30.12M | 30.09M | 27.29M | 21.30M | 22.41M | 21.01M | 22.97M | 18.92M | 20.91M | 16.79M | 27.00M | 23.24M | 26.34M | 32.38M | 29.27M | 18.36M | 22.67M | 23.12M | 22.98M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 22.37M | 22.66M | 22.34M | 14.84M | 13.90M | 12.71M | 11.79M | 11.59M | 11.90M | 0.25M | 10.55M | 5.28M | 5.42M | 5.34M | 5.72M | 5.45M | 5.49M | 5.48M | 1.37M | 1.36M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 41.86M | 52.78M | 52.42M | 42.14M | 35.20M | 35.12M | 32.80M | 34.56M | 30.82M | 21.16M | 27.34M | 32.28M | 28.66M | 31.68M | 38.10M | 34.72M | 23.85M | 28.15M | 24.49M | 24.33M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.54M | 9.34M | 9.37M | 10.75M | 8.97M | 9.54M | 10.55M | 11.83M | 9.18M | 9.24M | 9.66M | 11.26M | 9.88M | 10.95M | 10.09M | 11.72M | 9.46M | 10.73M | 9.94M | 11.30M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.47M | | | | 2.07M | | | | 1.30M | | | | 0.92M | | | | 1.16M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.54M | 9.34M | 9.37M | 13.22M | 8.97M | 9.54M | 10.55M | 13.90M | 9.18M | 9.24M | 9.66M | 12.56M | 9.88M | 10.95M | 10.09M | 12.64M | 9.46M | 10.73M | 9.94M | 12.46M |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.68M | 14.93M | 14.52M | 14.07M | 14.09M | 13.69M | 13.31M | 12.93M | 12.59M | 12.19M | 12.01M | 11.81M | 11.41M | 11.07M | 10.97M | 10.57M | 10.16M | 9.85M | 9.58M | 9.84M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,545.55M | 26.39M | 34.01M | 1,623.17M | 63.93M | 66.00M | 1,314.88M | 1,340.78M | 72.25M | 1,373.65M | 79.80M | 1,402.35M | 85.12M | 92.14M | 93.43M | 1,391.23M | 1,417.20M | 1,413.82M | 1,425.87M | 1,442.11M |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.57M | 13.57M | 13.57M | 0.94M | | | | | | | | | | | | | | | | |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.57M | 13.57M | 13.57M | 0.94M | | | | | | | | | | | | | | | | |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.27M | | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.57M | 2.57M | 5.50M | 5.74M | 5.89M | 6.80M | 6.57M | 6.33M | 6.80M | 6.67M | 6.22M | 7.80M | 9.65M | 9.91M | 10.55M | 8.81M | 8.65M | 9.16M | 9.44M | 9.18M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,781.65M | 1,814.00M | 1,831.50M | 1,854.51M | 1,732.96M | 1,618.94M | 1,540.95M | 1,590.70M | 1,638.48M | 1,623.99M | 1,564.64M | 1,668.93M | 1,665.66M | 1,662.47M | 1,735.81M | 1,685.33M | 1,702.20M | 1,712.50M | 1,742.37M | 1,754.76M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.08M | 0.93M | 0.56M | | 3.81M | 3.29M | | | | | 0.25M | | 1.35M | 0.79M | | | 0.25M | | 0.45M | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.08M | 0.93M | 0.56M | | 3.81M | 3.29M | | | | | 0.25M | | 1.35M | 0.79M | | | 0.25M | | 0.45M | |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.19M | 2.15M | 2.20M | 2.29M | 1.82M | 1.92M | 1.77M | 1.97M | 1.95M | 1.97M | 1.68M | 3.44M | 2.92M | 3.13M | 3.84M | 4.55M | 3.73M | 4.01M | 4.34M | 4.19M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.40M | 12.20M | 23.48M | 14.59M | 9.66M | 8.47M | 7.98M | 9.88M | 7.49M | 6.57M | 5.94M | 6.64M | 7.98M | 7.72M | 9.24M | 8.82M | 9.90M | 8.41M | 8.81M | 8.77M |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 45.17M | 45.47M | 45.77M | | | | 0.47M | | 0.54M | | 0.65M | | | | | | 0.06M | | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 41.64M | 42.30M | 42.13M | 40.69M | 40.43M | 39.64M | 38.44M | 36.38M | 36.70M | 36.43M | 35.45M | 32.45M | 32.39M | 32.74M | 32.42M | 31.18M | 31.96M | 31.06M | 30.63M | 29.05M |
|
Pension (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 267.41M | 747.75M | 211.54M | 209.94M | 186.88M | 1,212.25M | 1,148.48M | 1,230.14M | 1,196.27M | 879.59M | 105.73M | 1,173.11M | 1,178.20M | 1,171.36M | 207.52M | 1,189.43M |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.99M | 19.61M | 9.16M | 15.46M | 6.58M | 1.89M | | 16.41M | 5.78M | 4.74M | 2.10M | 15.30M | 3.60M | 2.42M | 2.37M | 21.71M | 4.01M | 5.00M | 5.22M | 21.57M |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.12M | | | | 9.07M | | | | 7.79M | | | | 7.36M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 34.82M | 30.64M | 27.77M | 28.78M | 31.31M | 29.48M | 35.47M | 41.02M | 38.08M | 37.07M | 36.11M | 37.49M | 35.84M | 38.31M | 42.53M | 48.86M | 41.49M | 47.33M | 47.19M | 47.45M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,506.00M | 1,514.23M | 1,538.70M | 1,505.16M | 1,504.75M | 1,513.23M | 1,519.71M | 1,421.89M | 1,446.11M | 1,440.08M | 1,375.78M | 1,459.31M | 1,434.64M | 1,432.69M | 1,485.70M | 1,426.11M | 1,442.58M | 1,436.14M | 1,469.57M | 1,472.32M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,540.81M | 1,544.88M | 1,566.47M | 1,533.94M | 1,536.06M | 1,542.71M | 1,555.18M | 1,462.91M | 1,484.19M | 1,477.15M | 1,411.89M | 1,496.80M | 1,470.48M | 1,471.00M | 1,528.24M | 1,474.97M | 1,484.07M | 1,483.47M | 1,516.76M | 1,519.78M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 240.84M | 269.12M | 265.03M | 99.96M | 125.48M | 123.32M | 111.05M | 127.79M | 154.29M | 146.85M | 152.75M | 172.13M | 195.18M | 191.47M | 207.57M | 210.35M | 218.14M | 229.03M | 225.60M | 234.99M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 240.84M | 269.12M | 265.03M | 99.96M | 125.48M | 123.32M | 111.05M | 127.79M | 154.29M | 146.85M | 152.75M | 172.13M | 195.18M | 191.47M | 207.57M | 210.35M | 218.14M | 229.03M | 225.60M | 234.99M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,781.65M | 1,814.00M | 1,831.50M | 1,854.51M | 1,732.96M | 1,618.94M | 1,540.95M | 1,590.70M | 1,638.48M | 1,623.99M | 1,564.64M | 1,668.93M | 1,665.66M | 1,662.47M | 1,735.81M | 1,685.33M | 1,702.20M | 1,712.50M | 1,742.37M | 1,754.76M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.14M | 1.00M | 4.14M | 0.21M | 4.14M | 4.53M | 4.75M | 0.27M | 4.94M | 5.26M | 0.33M | 0.57M | 1.00M | | 4.33M | 1.02M | 4.33M | 1.00M | 1.00M | 1.00M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -85.92M | -80.90M | -83.70M | -45.56M | -46.90M | 50.00M | -55.58M | 16.31M | -115.47M | -128.36M | 31.33M | -118.16M | -99.77M | -107.92M | -94.68M | 57.06M | -87.07M | -83.66M | 64.31M | -88.42M |