|
Cash & Equivalents
|
65.37M | 49.72M | 37.45M | 58.38M | 64.42M | 33.26M | 61.10M | 68.92M | 39.83M | 56.30M | 42.61M | 41.01M | 41.69M | 54.59M | 52.31M | 57.44M | 56.99M | 50.71M | 41.43M | 37.82M | 42.83M | 82.83M | 45.35M | 52.94M | 32.26M | 35.51M | 41.15M | 33.75M | 45.00M | 46.06M | 41.25M | 63.33M | 68.75M | 45.49M | 34.09M | 34.57M | 47.15M | 46.20M | 34.94M | 52.38M | 42.26M | 34.13M | 19.49M | 30.12M | 30.09M | 27.29M | 21.30M | 22.41M | 21.01M | 22.97M | 18.92M | 20.91M | 16.79M | 27.00M | 23.24M | 26.34M | 32.38M | 29.27M | 18.36M | 22.67M | 23.12M |
|
Short-term Investments
|
| | | | 2.07M | 2.05M | 2.03M | 4.38M | 2.36M | 2.34M | 2.85M | | | | | | | | | | 0.25M | 0.25M | | 0.52M | 0.51M | 0.51M | 0.50M | | | | | | 15.53M | 15.07M | 15.67M | 15.83M | 15.85M | 16.03M | 1,314.91M | 1,295.63M | 1,308.06M | 22.10M | 22.37M | 22.66M | 22.34M | 14.84M | 13.90M | 12.71M | 11.79M | 11.59M | 11.90M | 11.71M | 10.55M | 5.28M | 5.42M | 5.34M | 5.72M | 5.45M | 5.49M | 5.48M | 1.37M |
|
Cash & Current Investments
|
65.37M | 49.72M | 37.45M | 58.38M | 66.49M | 35.30M | 63.13M | 73.30M | 42.19M | 58.64M | 45.46M | 41.01M | 41.69M | 54.59M | 52.31M | 57.44M | 56.99M | 50.71M | 41.43M | 37.82M | 43.09M | 83.08M | 45.35M | 53.46M | 32.78M | 36.02M | 41.65M | 33.75M | 45.00M | 46.06M | 41.25M | 63.33M | 84.28M | 60.56M | 49.77M | 50.40M | 62.99M | 62.24M | 1,349.85M | 1,348.00M | 1,350.32M | 56.23M | 41.86M | 52.78M | 52.42M | 42.14M | 35.20M | 35.12M | 32.80M | 34.56M | 30.82M | 32.62M | 27.34M | 32.28M | 28.66M | 31.68M | 38.10M | 34.72M | 23.85M | 28.15M | 24.49M |
|
Receivables - Net
|
| 8.54M | | 7.99M | 7.81M | 9.17M | 8.67M | 8.77M | 9.69M | 10.53M | 10.23M | 10.44M | 9.99M | 11.21M | 10.39M | 10.08M | 10.03M | 10.78M | 10.49M | 11.14M | 11.02M | 11.82M | 10.84M | 11.48M | 10.94M | 12.85M | 11.26M | 11.65M | 10.90M | 12.77M | 10.89M | 11.79M | 12.34M | 13.32M | 11.08M | 10.56M | 10.74M | 12.66M | 11.61M | 11.95M | 11.22M | 11.31M | 9.54M | 9.34M | 9.37M | 10.75M | 8.97M | 9.54M | 10.55M | 11.83M | 9.18M | 9.24M | 9.66M | 11.26M | 9.88M | 10.95M | 10.09M | 11.72M | 9.46M | 10.73M | 9.94M |
|
Receivables - Other
|
| 1.19M | | 9.44M | 9.89M | 1.17M | 9.59M | 9.09M | 9.23M | 1.19M | | | | 0.69M | | | | 0.95M | | | | 0.54M | | | | 0.41M | | | | 0.37M | | | | 0.51M | | | | 0.80M | | | 8.76M | 3.01M | | | | 2.47M | | | | 2.07M | | | | 1.30M | | | | 0.92M | | | |
|
Receivables
|
| 9.72M | | 17.43M | 17.70M | 10.34M | 18.27M | 17.86M | 18.92M | 11.71M | 10.23M | 10.44M | 9.99M | 11.89M | 10.39M | 10.08M | 10.03M | 11.73M | 10.49M | 11.14M | 11.02M | 12.36M | 10.84M | 11.48M | 10.94M | 13.26M | 11.26M | 11.65M | 10.90M | 13.13M | 10.89M | 11.79M | 12.34M | 13.84M | 11.08M | 10.56M | 10.74M | 13.45M | 11.61M | 11.95M | 19.98M | 14.32M | 9.54M | 9.34M | 9.37M | 13.22M | 8.97M | 9.54M | 10.55M | 13.90M | 9.18M | 9.24M | 9.66M | 12.56M | 9.88M | 10.95M | 10.09M | 12.64M | 9.46M | 10.73M | 9.94M |
|
Prepaid Assets
|
| 0.47M | | 1.46M | 1.03M | 0.40M | 1.23M | 1.95M | 1.18M | 0.34M | 1.61M | 1.33M | 0.88M | 0.10M | 1.31M | 2.00M | 1.15M | 0.30M | 0.97M | 1.37M | 0.75M | 0.16M | 1.26M | 1.22M | 0.84M | 0.30M | 1.34M | 1.36M | 0.94M | 0.25M | 0.64M | 1.59M | 1.13M | 0.28M | 0.82M | 1.47M | 0.98M | | | | | | | | | | | | | | | | | | | | | | | | |
|
Property, Plant & Equipment (Net)
|
| 7.10M | | 7.94M | 7.99M | 7.86M | 7.81M | 7.67M | 7.45M | 7.38M | 7.28M | 7.14M | 6.92M | 6.66M | 6.69M | 6.51M | 6.38M | 6.35M | 6.28M | 6.18M | 6.15M | 6.34M | 6.32M | 6.55M | 6.82M | 7.89M | 8.12M | 8.40M | 8.40M | 6.62M | 6.33M | 6.29M | 6.33M | 5.94M | 7.05M | 7.15M | 6.64M | 5.90M | 5.28M | 16.59M | 16.09M | 16.31M | 15.68M | 14.93M | 14.52M | 14.07M | 14.09M | 13.69M | 13.31M | 12.93M | 12.59M | 12.19M | 12.01M | 11.81M | 11.41M | 11.07M | 10.97M | 10.57M | 10.16M | 9.85M | 9.58M |
|
Long-Term Investments
|
| 725.70M | | 765.13M | 792.32M | 839.23M | 836.17M | 843.00M | 897.32M | 900.66M | 927.08M | 916.09M | 932.36M | 938.24M | 977.58M | 1,010.00M | 1,029.06M | 1,064.96M | 1,099.48M | 1,101.88M | 1,118.24M | 1,088.08M | 1,153.40M | 1,186.96M | 1,223.57M | 1,222.14M | 1,242.33M | 1,266.97M | 1,285.04M | 1,306.12M | 1,310.45M | 1,291.39M | 1,302.13M | 1,342.21M | 1,406.47M | 1,443.94M | 1,472.68M | 1,480.25M | 1,463.38M | 1,534.21M | 1,571.93M | 1,624.67M | 1,545.55M | 1,600.00M | 1,593.14M | 1,623.17M | 1,512.58M | 1,394.30M | 1,314.88M | 1,340.78M | 1,393.75M | 1,373.65M | 1,317.46M | 1,402.35M | 1,399.86M | 1,384.34M | 1,445.11M | 1,391.23M | 1,417.20M | 1,413.82M | 1,425.87M |
|
Goodwill
|
| 17.16M | | 17.16M | 17.16M | 17.16M | 17.16M | 17.16M | 17.16M | 17.16M | 17.16M | 17.16M | 17.16M | 17.16M | 17.16M | 17.31M | 17.31M | 17.25M | 17.25M | 17.25M | 17.25M | 17.25M | 17.25M | 17.25M | 17.25M | 17.25M | 17.25M | 17.25M | 17.25M | 12.62M | 12.62M | 12.62M | 12.62M | 12.62M | 12.62M | 12.62M | 12.62M | 12.62M | 13.57M | 13.57M | 13.57M | 12.62M | 13.57M | 13.57M | 13.57M | 0.94M | | | | | | | | | | | | | | | |
|
Intangibles
|
| 1.02M | | 0.97M | 0.91M | 0.91M | 0.90M | 0.89M | 0.89M | 0.88M | 0.87M | 0.86M | 0.86M | 0.85M | 0.98M | 0.98M | 0.98M | 0.98M | 0.97M | 0.97M | 0.97M | 0.97M | 0.97M | 0.97M | 0.97M | 0.97M | 0.96M | 0.96M | 0.96M | 0.96M | 0.96M | 0.96M | 0.96M | 0.96M | 0.95M | 0.95M | 0.95M | | | | | | | | | | | | | | | | | | | | | | | | |
|
Goodwill & Intangibles
|
| 18.18M | | 18.13M | 18.07M | 18.07M | 18.06M | 18.05M | 18.05M | 18.04M | 18.03M | 18.02M | 18.02M | 18.01M | 18.14M | 18.28M | 18.28M | 18.23M | 18.23M | 18.23M | 18.23M | 18.23M | 18.23M | 18.22M | 18.22M | 18.22M | 18.22M | 18.22M | 18.22M | 13.59M | 13.58M | 13.58M | 13.58M | 13.58M | 13.58M | 13.58M | 13.58M | 13.57M | 13.57M | 13.57M | 13.57M | 13.57M | 13.57M | 13.57M | 13.57M | 0.94M | | | | | | | | | | | | | | | |
|
Long-Term Deferred Tax
|
| | | | | | | | | | | | | | | | | 64.12M | 65.71M | 69.42M | 71.45M | 67.14M | 58.33M | 60.87M | 65.51M | 76.87M | 79.02M | 75.46M | 74.97M | 50.80M | 56.34M | 59.99M | | | | | | | | | | | | | | | | | 3.27M | | | | | | | | | | | | |
|
Other Non-Current Assets
|
| 0.41M | | 0.69M | 0.73M | 0.80M | 0.85M | 0.79M | 0.83M | 0.78M | 1.08M | 0.96M | 1.00M | 0.77M | 0.74M | 1.04M | 1.10M | 1.06M | 1.14M | 1.23M | 1.33M | 1.30M | 1.34M | 1.29M | 1.31M | 1.94M | 1.03M | 1.04M | 1.07M | 0.91M | 0.95M | 1.48M | 1.48M | 1.91M | 1.94M | 2.57M | 2.57M | 2.57M | 2.59M | 2.99M | 5.37M | 5.09M | 14.45M | 6.64M | 5.50M | 5.74M | 5.89M | 6.80M | 6.57M | 6.33M | 6.80M | 6.67M | 6.22M | 7.80M | 9.65M | 9.91M | 10.55M | 8.81M | 8.65M | 9.16M | 9.44M |
|
Assets
|
| 986.51M | | 1,040.67M | 1,074.76M | 1,079.51M | 1,106.05M | 1,129.46M | 1,151.72M | 1,174.95M | 1,187.58M | 1,178.54M | 1,194.11M | 1,216.28M | 1,260.21M | 1,298.47M | 1,318.50M | 1,417.56M | 1,444.07M | 1,450.18M | 1,475.03M | 1,480.75M | 1,500.72M | 1,547.00M | 1,566.34M | 1,583.67M | 1,610.15M | 1,624.17M | 1,651.27M | 1,644.45M | 1,645.46M | 1,652.72M | 1,601.91M | 1,615.56M | 1,665.56M | 1,702.16M | 1,738.36M | 1,744.94M | 1,713.29M | 1,812.94M | 1,844.34M | 1,843.42M | 1,781.65M | 1,814.00M | 1,831.50M | 1,854.51M | 1,732.96M | 1,618.94M | 1,540.95M | 1,590.70M | 1,638.48M | 1,623.99M | 1,564.64M | 1,668.93M | 1,665.66M | 1,662.47M | 1,735.81M | 1,685.33M | 1,702.20M | 1,712.50M | 1,742.37M |
|
Accounts Payables
|
| | | 10.08M | 6.65M | | 7.55M | 8.70M | 1.23M | 2.36M | | 0.18M | 1.71M | | 2.98M | 6.10M | 3.79M | | 5.46M | 0.58M | 3.57M | 2.46M | 0.87M | 7.36M | 1.48M | 3.06M | 4.29M | | 3.73M | | | | | | 4.88M | 4.97M | 6.03M | | 3.42M | 1.52M | 6.00M | 5.26M | 2.08M | 0.93M | 0.56M | | 3.81M | 3.29M | | | | | 0.25M | | 1.35M | 0.79M | | | 0.25M | | 0.45M |
|
Payables
|
| | | 10.08M | 6.65M | | 7.55M | 8.70M | 1.23M | 2.36M | | 0.18M | 1.71M | | 2.98M | 6.10M | 3.79M | | 5.46M | 0.58M | 3.57M | 2.46M | 0.87M | 7.36M | 1.48M | 3.06M | 4.29M | | 3.73M | | | | | | 4.88M | 4.97M | 6.03M | | 3.42M | 1.52M | 6.00M | 5.26M | 2.08M | 0.93M | 0.56M | | 3.81M | 3.29M | | | | | 0.25M | | 1.35M | 0.79M | | | 0.25M | | 0.45M |
|
Accumulated Expenses
|
| 2.54M | | 2.56M | 2.37M | 2.85M | 2.44M | 2.49M | 1.92M | 2.61M | 2.10M | 2.19M | 2.10M | 2.56M | 2.24M | 2.38M | 2.56M | 3.28M | 2.48M | 2.42M | 2.59M | 2.76M | 2.24M | 2.42M | 2.39M | 3.54M | 2.09M | 2.22M | 2.34M | 2.43M | 1.98M | 1.83M | 1.95M | 1.90M | 1.92M | 2.19M | 2.10M | 2.51M | 2.06M | 1.91M | 2.07M | 2.57M | 2.19M | 2.15M | 2.20M | 2.29M | 1.82M | 1.92M | 1.77M | 1.97M | 1.95M | 1.97M | 1.68M | 3.44M | 2.92M | 3.13M | 3.84M | 4.55M | 3.73M | 4.01M | 4.34M |
|
Other Accumulated Expenses
|
| 10.54M | | 9.51M | 9.52M | 10.02M | 9.07M | 9.17M | 9.51M | 11.02M | 10.78M | 8.81M | 8.04M | 9.49M | 10.12M | 10.73M | 8.53M | 9.56M | 10.92M | 10.80M | 10.40M | 9.65M | 8.81M | 9.40M | 9.27M | 9.54M | 9.59M | 7.74M | 8.07M | 8.61M | 9.05M | 8.53M | 7.33M | 7.61M | 8.17M | 7.75M | 8.10M | 8.06M | 8.07M | 9.20M | 18.82M | 13.21M | 13.40M | 12.20M | 23.48M | 14.59M | 9.66M | 8.47M | 7.98M | 9.88M | 7.49M | 6.57M | 5.94M | 6.64M | 7.98M | 7.72M | 9.24M | 8.82M | 9.90M | 8.41M | 8.81M |
|
Current Taxes
|
| | | | | | 0.40M | | 1.19M | | 1.13M | | 0.41M | 0.59M | 2.11M | 0.65M | 0.81M | 78.82M | 76.65M | 75.56M | 77.57M | 71.98M | 65.54M | 73.47M | 78.48M | 81.27M | 87.42M | 84.97M | 83.80M | 93.36M | 97.72M | 97.24M | 47.64M | 41.28M | 46.95M | 48.43M | 47.86M | 44.62M | 46.47M | 47.73M | 47.79M | 43.92M | 45.17M | 45.47M | 45.77M | | | | 0.47M | | 0.54M | | 0.65M | | | | | | 0.06M | | |
|
Current Deferred Revenue
|
| 23.68M | | 25.28M | 25.36M | 25.29M | 26.28M | 27.04M | 27.00M | 27.45M | 29.63M | 29.81M | 30.50M | 32.56M | 34.04M | 34.70M | 37.43M | 39.71M | 42.20M | 42.88M | 42.81M | 43.22M | 44.99M | 45.18M | 45.25M | 48.20M | 51.21M | 52.29M | 52.52M | 51.43M | 52.72M | 53.09M | 50.65M | 48.55M | 43.45M | 43.80M | 42.59M | 43.10M | 43.07M | 41.80M | 41.06M | 40.60M | 41.64M | 42.30M | 42.13M | 40.69M | 40.43M | 39.64M | 38.44M | 36.38M | 36.70M | 36.43M | 35.45M | 32.45M | 32.39M | 32.74M | 32.42M | 31.18M | 31.96M | 31.06M | 30.63M |
|
Pension
|
| | | | | 0.80M | | | | 0.20M | | | | -0.20M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 897.59M | 913.08M | 902.98M | 854.78M | 1,230.14M | 1,196.27M | 879.59M | 913.65M | 1,173.11M | 1,178.20M | 1,171.36M | 875.38M |
|
Non-Current Deferred Tax Liability
|
| 9.41M | | 13.70M | 18.54M | 13.94M | 14.20M | 15.22M | 17.55M | 17.30M | 16.18M | 6.80M | 4.52M | 1.70M | 6.62M | 10.50M | 10.31M | | | | | | | | | | | | | | | | 10.37M | 5.71M | 7.87M | 9.80M | 12.08M | 20.48M | 17.07M | 25.27M | 26.17M | 19.50M | 19.99M | 19.61M | 9.16M | 24.60M | 6.58M | 1.89M | | 16.41M | 5.78M | 4.74M | 2.10M | 15.30M | 3.60M | 2.42M | 2.37M | 3.44M | 4.01M | 5.00M | 5.22M |
|
Operating Leases
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.12M | | | | 9.07M | | | | 7.79M | | | |
|
Other Non-Current Liabilities
|
| 8.29M | | 9.05M | 8.19M | 9.38M | 9.98M | 8.32M | 8.49M | 10.14M | 9.25M | 9.46M | 9.61M | 10.92M | 10.33M | 12.34M | 11.19M | 23.20M | 21.43M | 24.62M | 23.78M | 24.35M | 24.75M | 26.24M | 24.26M | 30.00M | 25.66M | 24.63M | 20.89M | 24.36M | 17.93M | 18.89M | 25.40M | 28.49M | 28.68M | 27.92M | 30.00M | 30.80M | 28.39M | 40.09M | 42.52M | 46.08M | 34.82M | 30.64M | 27.77M | 28.78M | 31.31M | 29.48M | 35.47M | 41.02M | 38.08M | 37.07M | 36.11M | 37.49M | 35.84M | 38.31M | 42.53M | 48.86M | 41.49M | 47.33M | 47.19M |
|
Total Non-Current Liabilities
|
| 750.59M | | 791.07M | 812.06M | 822.09M | 844.87M | 865.72M | 879.18M | 901.70M | 914.33M | 920.44M | 936.77M | 959.55M | 993.70M | 1,020.77M | 1,040.54M | 1,135.99M | 1,160.58M | 1,176.32M | 1,201.51M | 1,209.48M | 1,226.88M | 1,259.69M | 1,279.31M | 1,304.57M | 1,330.10M | 1,341.53M | 1,366.16M | 1,396.59M | 1,418.08M | 1,436.40M | 1,395.78M | 1,399.34M | 1,424.99M | 1,437.81M | 1,447.02M | 1,454.30M | 1,469.16M | 1,483.05M | 1,505.06M | 1,496.40M | 1,506.00M | 1,514.23M | 1,538.70M | 1,505.16M | 1,504.75M | 1,513.23M | 1,519.71M | 1,421.89M | 1,446.11M | 1,440.08M | 1,375.78M | 1,459.31M | 1,434.64M | 1,432.69M | 1,485.70M | 1,426.11M | 1,442.58M | 1,436.14M | 1,469.57M |
|
Total Liabilities
|
| 758.87M | | 800.12M | 820.24M | 831.47M | 854.85M | 874.04M | 887.67M | 911.84M | 923.57M | 929.90M | 946.38M | 970.47M | 1,004.03M | 1,033.11M | 1,051.73M | 1,159.20M | 1,182.01M | 1,200.94M | 1,225.29M | 1,233.83M | 1,251.62M | 1,285.92M | 1,303.57M | 1,334.57M | 1,355.75M | 1,366.16M | 1,387.05M | 1,420.94M | 1,436.01M | 1,455.29M | 1,421.17M | 1,427.83M | 1,453.66M | 1,465.73M | 1,477.02M | 1,485.10M | 1,497.55M | 1,523.14M | 1,547.58M | 1,542.47M | 1,540.81M | 1,544.88M | 1,566.47M | 1,533.94M | 1,536.06M | 1,542.71M | 1,555.18M | 1,462.91M | 1,484.19M | 1,477.15M | 1,411.89M | 1,496.80M | 1,470.48M | 1,471.00M | 1,528.24M | 1,474.97M | 1,484.07M | 1,483.47M | 1,516.76M |
|
Common Equity
|
| 219.88M | | 240.55M | 254.52M | 248.04M | 251.20M | 255.42M | 264.05M | 263.11M | 264.00M | 248.65M | 247.73M | 249.25M | 256.18M | 265.36M | 266.77M | 262.33M | 262.06M | 249.25M | 249.74M | 246.93M | 249.10M | 261.08M | 262.77M | 249.10M | 254.40M | 258.01M | 264.22M | 223.51M | 209.45M | 197.43M | 188.38M | 187.73M | 211.89M | 236.43M | 261.34M | 259.84M | 215.73M | 289.79M | 296.75M | 300.94M | 240.84M | 269.12M | 265.03M | 320.57M | 196.90M | 76.24M | -14.23M | 127.79M | 154.29M | 146.85M | 152.75M | 172.13M | 195.18M | 191.47M | 207.57M | 210.35M | 218.14M | 229.03M | 225.60M |
|
Shareholder's Equity
|
| 219.88M | | 240.55M | 254.52M | 248.04M | 251.20M | 255.42M | 264.05M | 263.11M | 264.00M | 248.65M | 247.73M | 249.25M | 256.18M | 265.36M | 266.77M | 262.33M | 262.06M | 249.25M | 249.74M | 246.93M | 249.10M | 261.08M | 262.77M | 249.10M | 254.40M | 258.01M | 264.22M | 223.51M | 209.45M | 197.43M | 188.38M | 187.73M | 211.89M | 236.43M | 261.34M | 259.84M | 215.73M | 289.79M | 296.75M | 300.94M | 240.84M | 269.12M | 265.03M | 320.57M | 196.90M | 76.24M | -14.23M | 127.79M | 154.29M | 146.85M | 152.75M | 172.13M | 195.18M | 191.47M | 207.57M | 210.35M | 218.14M | 229.03M | 225.60M |
|
Liabilities and Shareholders Equity
|
| 986.51M | | 1,040.67M | 1,074.76M | 1,079.51M | 1,106.05M | 1,129.46M | 1,151.72M | 1,174.95M | 1,187.58M | 1,178.54M | 1,194.11M | 1,216.28M | 1,260.21M | 1,298.47M | 1,318.50M | 1,417.56M | 1,444.07M | 1,450.18M | 1,475.03M | 1,480.75M | 1,500.72M | 1,547.00M | 1,566.34M | 1,583.67M | 1,610.15M | 1,624.17M | 1,651.27M | 1,644.45M | 1,645.46M | 1,652.72M | 1,601.91M | 1,615.56M | 1,665.56M | 1,702.16M | 1,738.36M | 1,744.94M | 1,713.29M | 1,812.94M | 1,844.34M | 1,843.42M | 1,781.65M | 1,814.00M | 1,831.50M | 1,854.51M | 1,732.96M | 1,618.94M | 1,540.95M | 1,590.70M | 1,638.48M | 1,623.99M | 1,564.64M | 1,668.93M | 1,665.66M | 1,662.47M | 1,735.81M | 1,685.33M | 1,702.20M | 1,712.50M | 1,742.37M |
|
Treasury Shares
|
| 3.14M | | 3.14M | 3.14M | 3.14M | 3.14M | 3.14M | 3.14M | 3.14M | 3.14M | 3.14M | 3.14M | 3.14M | 3.14M | 3.14M | 3.14M | 3.14M | 3.14M | 3.14M | 3.14M | 3.14M | 3.14M | 3.14M | 3.14M | 3.14M | 3.14M | 3.14M | 3.14M | | 0.15M | 0.15M | 3.14M | 0.12M | 3.14M | 3.14M | 3.14M | 0.28M | 3.14M | 3.14M | 3.14M | 0.19M | 3.14M | 1.00M | 4.14M | 1.00M | 4.14M | 4.53M | 4.75M | 0.27M | 4.94M | 5.26M | 5.26M | 4.33M | 4.33M | 4.33M | 4.33M | 4.33M | 4.33M | 4.33M | 4.33M |
|
Retained Earnings
|
| -22.58M | | -17.56M | 15.34M | -21.85M | -20.34M | -19.94M | -17.02M | -17.34M | -16.48M | -15.17M | -13.35M | -12.54M | -11.35M | -10.20M | -7.87M | -19.05M | -18.62M | -20.54M | -20.43M | -18.22M | -24.57M | -23.26M | -20.71M | -16.25M | -14.19M | -13.62M | -10.17M | -54.38M | -58.50M | -61.06M | -68.17M | -69.60M | -73.40M | -77.97M | -75.92M | -70.97M | -74.95M | -75.97M | -83.89M | -82.35M | -85.92M | -80.90M | -83.70M | -45.56M | -46.90M | -50.45M | -55.58M | -137.04M | -115.47M | -128.36M | -126.67M | -118.16M | -99.77M | -107.92M | -94.68M | -95.97M | -87.07M | -83.66M | -89.42M |