Citizens, Inc. (NYSE: CIA)

Sector: Financial Services Industry: Insurance - Life CIK: 0000024090
Market Cap 321.56 Mn
P/B 1.43
P/E 29.57
P/S 1.30
ROIC (Qtr) 3.16
Div Yield % 0.00
Rev 1y % (Qtr) 1.74
Total Debt (Qtr) 0.00
Debt/Equity (Qtr) 0.00
Add ratio to table...

About

Citizens, Inc., also known as CIA, is an insurance holding company that operates in the life insurance industry. The company offers traditional insurance products in niche markets and provides final expense life insurance and critical illness products to middle- and lower-income individuals. Citizens, Inc. has a strong presence in both the United States and internationally, with operations in two business segments: Life Insurance and Home Service Insurance. The Life Insurance segment offers a range of products, including ordinary whole life insurance,...

Read more

Investment thesis

Bull case

  • Robust free cash flow of 19.27M exceeds capital expenditure of 445000 by 43.31x, indicating strong organic growth funding capability.
  • Operating cash flow of 19.72M provides strong 46.39x coverage of operating expenses 425000, showing operational efficiency.
  • Operating cash flow of 19.72M provides strong 3.77x coverage of tax liabilities 5.22M, showing excellent fiscal position.
  • Cash reserves of 23.12M provide comfortable 4.43x coverage of tax obligations 5.22M, showing strong fiscal management.
  • Free cash flow of 19.27M provides solid 45.35x coverage of operating expenses 425000, showing operational efficiency.

Bear case

  • Operating cash flow of 19.72M barely covers its investment activities of (25M), with a coverage ratio of -0.79, indicating heavy reliance on external financing for growth which may not be sustainable in a tighter credit environment.
  • Tax assets of 532000 provide limited offset against tax liabilities of 5.22M, which is 0.10x, indicating potential future cash flow pressure from tax obligations.
  • Operating cash flow of 19.72M is outpaced by equity issuance of (673000) (-29.30 ratio), indicating concerning reliance on equity markets for funding operations.
  • Retained earnings of 64.31M provide limited buffer against comprehensive income items of (89.42M), which is -0.72x, indicating elevated exposure to market risks.
  • R&D investment of 0 represents just 0x of SG&A expenses of 77.60M, indicating potential underinvestment in innovation relative to administrative overhead.

Peer comparison

Companies in the Insurance - Life
S.No. Ticker Company Market Cap P/E P/S Total Debt (Qtr)
1 MET Metlife Inc 81.60 Bn 15.56 1.20 20.23 Bn
2 AFL Aflac Inc 78.90 Bn 18.62 3.49 8.69 Bn
3 MFC Manulife Financial Corp 63.37 Bn 16.53 2.20 10.71 Bn
4 PUK Prudential Plc 38.02 Bn 21.76 0.58 -
5 PRU Prudential Financial Inc 36.75 Bn 10.28 0.60 32.56 Bn
6 PRI Primerica, Inc. 19.72 Bn 133.62 17.82 0.65 Bn
7 UNM Unum Group 18.81 Bn 64.52 1.80 3.77 Bn
8 GL Globe Life Inc. 14.78 Bn 13.56 2.87 2.71 Bn

Industry comparisons

Current Valuation Value Ind Avg Percentile
EV to Assets EV to Assets 0.17 0.25
EV to Cash from Ops. EV/CFO 15.16 38.74
EV to Debt EV to Debt 0.00 4.98
EV to EBIT EV/EBIT 22.44 18.23
EV to EBITDA EV/EBITDA 21.30 14.59
EV to Free Cash Flow [EV/FCF] EV/FCF 15.51 34.05
EV to Market Cap EV to Market Cap 0.93 1.00
EV to Revenue EV/Rev 1.21 2.53
Price to Book Value [P/B] P/B 1.43 2.19
Price to Earnings [P/E] P/E 29.57 26.16
Dividend Metrics Value Ind Avg Percentile
Dividend Coverage Ratio Dividend Coverage Ratio 0.00 3.59
Dividend Payout Ratio % Div Payout % (Qtr) 0.00 22.49
Dividend per Basic Share Div per Share (Qtr) 0.00 1.48
FCF Dividend Payout Ratio % FCF Div Payout % (Qtr) 0.00 0.41
Interest Coverage Interest Coverage 0.00 7.54
Growth Metrics Value Ind Avg Percentile
Capex Growth (1y) % Capex 1y % (Qtr) 37.41 -27.98
Cash and Equivalents Growth (1y) % Cash & Equiv 1y % (Qtr) -28.59 19.69
Dividend Growth (1y) % Dividend Growth (1y) % 0.00 15.89
EBIAT Growth (1y) % EBIAT 1y % (Qtr) -50.64 89.68
EBITDA Growth (1y) % EBITDA 1y % (Qtr) -31.93 64.87
EBIT Growth (1y) % EBIT 1y % (Qtr) -33.52 82.78
EBT Growth (1y) % EBT 1y % (Qtr) -33.52 344.70
EPS Growth (1y) % EPS 1y % (Qtr) -52.27 2,261.01
FCF Growth (1y) % FCF 1y % (Qtr) -28.60 186.52
Gross Profit Growth (1y) % Gross Profit 1y % (Qtr) -7.79 50.91
Liquidity Ratios Value Ind Avg Percentile
Asset Utilization Ratio Asset Util Ratio (Qtr) 0.14 0.13
Cash Payout Ratio Cash Payout (Qtr) 0.00 0.12
Cash Ratio Cash Ratio 0.00 0.00
Current Ratio Current Ratio 0.00 0.00
Debt to Equity Ratio Debt/Equity (Qtr) 0.00 0.49
Interest Cover Ratio Interest Cover Ratio 0.00 7.54
Times Interest Earned Times Interest Earned 0.00 7.54
Profitability Value Ind Avg Percentile
EBITDA Margin % EBITDA Margin % (Qtr) 5.70 15.04
EBIT Margin % EBIT Margin % (Qtr) 5.39 14.45
EBT Margin % EBT Margin % (Qtr) 5.39 12.36
Gross Margin % Gross Margin % (Qtr) 37.00 45.61
Net Profit Margin % Net Margin % (Qtr) 4.40 10.89