|
Gross Margin
|
| | | | | 87.86% | 85.79% | 16.81% | 63.69% | 71.31% | 78.24% | 57.26% | 84.11% | 78.31% | 74.14% | 78.94% | 51.75% | 99.86% | 81.52% | 99.89% | 80.00% | 88.10% | 87.77% | 99.90% | 99.53% | 66.62% | 89.20% | 99.91% | 99.31% | 85.43% | 88.97% |
|
EBT Margin
|
40.76% | 39.39% | 35.18% | 24.39% | 40.98% | 452.66% | 1,277.36% | 838.64% | 565.11% | 707.87% | 676.54% | 947.52% | 1,032.45% | 1,214.07% | 1,209.82% | 1,287.33% | 1,056.51% | 767.97% | 1,201.59% | 10.38% | 1,131.53% | 1,141.72% | 952.72% | 8.62% | 33.29% | 1,034.74% | 923.27% | 8.51% | 31.62% | 954.65% | 816.73% |
|
EBIT Margin
|
48.80% | 47.23% | 43.86% | 33.29% | 49.76% | -1,930.56% | -1,842.15% | -2,233.78% | -2,336.03% | -2,147.70% | -2,106.33% | -2,320.34% | -2,247.85% | -2,141.72% | -2,197.55% | -2,276.37% | -2,856.35% | -2,018.52% | -1,888.62% | 83.69% | -1,787.68% | -1,789.12% | -1,609.97% | 85.14% | 33.86% | -2,114.85% | -1,700.78% | 83.10% | 33.57% | -1,640.09% | -1,843.88% |
|
EBITDA Margin
|
48.80% | 47.23% | 43.86% | 33.29% | 49.76% | -1,930.56% | -1,842.15% | -2,233.78% | -2,336.03% | -2,147.70% | -2,106.33% | -2,320.34% | -2,247.85% | -2,141.72% | -2,197.55% | -2,276.37% | -2,856.35% | -2,018.52% | -1,888.62% | 83.69% | -1,787.68% | -1,789.12% | -1,609.97% | 85.14% | 33.86% | -2,114.85% | -1,700.78% | 83.10% | 33.57% | -1,640.09% | -1,843.88% |
|
Operating Margin
|
| | | | | -1,930.56% | -1,842.15% | -2,233.78% | -2,336.03% | -2,147.70% | -2,106.33% | -2,320.34% | -2,247.85% | -2,141.72% | -2,197.55% | -2,276.37% | -2,856.35% | -2,018.52% | -1,888.62% | 83.69% | -1,787.68% | -1,789.12% | -1,609.97% | 85.14% | 33.86% | -2,114.85% | -1,700.78% | 83.10% | 33.57% | -1,640.09% | -1,843.88% |
|
Net Margin
|
28.78% | 29.20% | 24.01% | 16.86% | 29.09% | 303.82% | 919.50% | 473.75% | 399.72% | 511.31% | 501.39% | 485.13% | 750.33% | 878.81% | 885.76% | 931.16% | 830.00% | 544.15% | 853.12% | 6.66% | 812.54% | 817.01% | 681.40% | 6.26% | 24.02% | 762.94% | 670.04% | 6.44% | 23.45% | 697.04% | 606.91% |
|
FCF Margin
|
34.82% | -14.05% | -11.87% | 26.44% | -3.66% | 341.20% | 462.31% | 129.79% | -540.00% | 606.39% | 524.07% | 597.26% | 42.05% | 1,244.54% | -568.25% | 825.51% | 424.13% | 1,182.31% | 1,467.44% | 15.52% | 908.47% | 1,312.70% | 212.95% | 6.84% | 16.10% | 1,011.31% | 1,042.65% | 8.34% | 37.57% | 615.44% | 755.03% |
|
Assets Average
|
| 1,293.75M | 1,344.93M | 1,411.30M | 1,480.43M | 1,627.10M | 1,771.22M | 1,882.44M | 2,081.50M | 2,179.32M | 2,230.78M | 2,233.70M | 2,241.93M | 2,311.34M | 2,349.14M | 2,357.26M | 2,553.35M | 2,717.02M | 2,606.26M | 2,523.92M | 2,530.70M | 2,557.77M | 2,570.94M | 2,563.17M | 2,556.33M | 2,577.32M | 2,578.14M | 2,613.42M | 2,614.15M | 2,593.09M | 2,613.08M |
|
Equity Average
|
| 158.10M | 195.47M | 199.03M | 203.58M | 220.52M | 237.76M | 247.55M | 253.89M | 252.98M | 253.88M | 253.97M | 253.57M | 253.55M | 254.91M | 259.94M | 293.63M | 322.60M | 317.48M | 315.78M | 315.31M | 310.24M | 307.14M | 310.06M | 313.55M | 314.75M | 318.47M | 323.02M | 326.85M | 329.95M | 332.42M |
|
Invested Capital
|
1,013.58M | 193.64M | 197.31M | 200.75M | 206.41M | 234.64M | 240.88M | 254.22M | 253.56M | 252.41M | 255.35M | 252.59M | 254.55M | 252.55M | 257.27M | 262.61M | 324.65M | 320.56M | 314.40M | 317.15M | 313.47M | 307.01M | 307.26M | 312.87M | 314.24M | 315.26M | 321.68M | 324.37M | 329.34M | 330.56M | 334.27M |
|
Asset Utilization Ratio
|
| | | 0.04 | 0.04 | 0.03 | 0.02 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 |
|
Interest Coverage Ratio
|
6.06 | 6.03 | 5.05 | 3.74 | 5.66 | -7.33 | -4.23 | -5.66 | -6.71 | -7.04 | -6.15 | -5.73 | -6.21 | -5.85 | -6.05 | -6.10 | -7.34 | -5.91 | -6.40 | 27.75 | -3.30 | -2.26 | -1.95 | 10.03 | 0.89 | -1.54 | -1.45 | 7.48 | 0.84 | -1.45 | -1.32 |
|
Debt to Equity
|
7.32 | 0.03 | 0.03 | 0.04 | 0.04 | 0.03 | 0.03 | 0.03 | 0.39 | 0.06 | 0.25 | 0.25 | 0.25 | 0.25 | 0.25 | 0.24 | 0.20 | 0.20 | 0.20 | 0.20 | 0.20 | 0.21 | 0.21 | 0.20 | 0.20 | 0.20 | 0.20 | 0.20 | 0.19 | 0.19 | 0.03 |
|
Debt Ratio
|
0.72 | 0.00 | 0.00 | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 | 0.05 | 0.01 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.02 | 0.02 | 0.03 | 0.03 | 0.03 | 0.02 | 0.02 | 0.03 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.00 |
|
Equity Ratio
|
0.10 | 0.14 | 0.15 | 0.14 | 0.14 | 0.13 | 0.14 | 0.13 | 0.12 | 0.12 | 0.11 | 0.12 | 0.11 | 0.11 | 0.11 | 0.11 | 0.12 | 0.12 | 0.12 | 0.13 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.13 | 0.12 | 0.13 | 0.13 | 0.13 |
|
Times Interest Earned
|
6.06 | 6.03 | 5.05 | 3.74 | 5.66 | -7.33 | -4.23 | -5.66 | -6.71 | -7.04 | -6.15 | -5.73 | -6.21 | -5.85 | -6.05 | -6.10 | -7.34 | -5.91 | -6.40 | 27.75 | -3.30 | -2.26 | -1.95 | 10.03 | 0.89 | -1.54 | -1.45 | 7.48 | 0.84 | -1.45 | -1.32 |
|
FCF Payout Ratio
|
| | | | | | | | | | | | | | | | 0.26 | 0.08 | 0.05 | 0.04 | 0.08 | 0.05 | 0.58 | 0.17 | 0.29 | 0.16 | 0.12 | -0.01 | 0.18 | | 0.35 |
|
Enterprise Value
|
-33.64M | -49.25M | -23.22M | -72.61M | -85.89M | -113.07M | -63.37M | -1.19M | -125.79M | -45.83M | -197.35M | -119.82M | -255.25M | -272.90M | -245.56M | -179.23M | -129.27M | -73.70M | 9.76M | 69.64M | 15.24M | -44.83M | -74.69M | -35.04M | -111.96M | -162.30M | -36.66M | -65.53M | 23.60M | 13.38M | 85.61M |
|
Market Capitalization
|
258.80M | 269.01M | 289.99M | 250.97M | 246.59M | 238.53M | 273.71M | 294.20M | 148.52M | 157.89M | 122.49M | 179.51M | 202.49M | 195.80M | 198.90M | 200.46M | 297.93M | 280.82M | 234.44M | 246.46M | 212.78M | 205.37M | 227.24M | 272.49M | 236.38M | 228.90M | 264.63M | 298.50M | 280.15M | 305.00M | 314.06M |
|
Return on Sales
|
| | | 0.25% | 0.25% | 0.28% | 0.45% | 0.84% | 5.08% | 5.66% | 4.69% | 4.72% | 5.61% | 6.52% | 7.52% | 8.61% | 8.80% | 7.86% | 7.84% | 0.22% | 0.24% | 0.27% | 0.27% | 0.26% | 0.20% | 0.19% | 0.19% | 0.19% | 0.19% | 0.20% | 0.19% |
|
Return on Invested Capital
|
| | | 0.09% | 0.09% | 0.02% | -0.03% | -0.09% | -0.15% | -0.15% | -0.16% | -0.15% | -0.14% | -0.14% | -0.14% | -0.15% | -0.15% | -0.14% | -0.14% | 0.08% | 0.08% | 0.08% | 0.08% | 0.09% | 0.15% | 0.15% | 0.15% | 0.13% | 0.13% | 0.13% | 0.13% |
|
Return on Assets
|
| | | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% |
|
Return on Equity
|
| | | 0.07% | 0.08% | 0.06% | 0.06% | 0.06% | 0.05% | 0.06% | 0.05% | 0.05% | 0.05% | 0.06% | 0.07% | 0.08% | 0.07% | 0.06% | 0.07% | 0.07% | 0.08% | 0.09% | 0.09% | 0.09% | 0.08% | 0.08% | 0.08% | 0.07% | 0.07% | 0.07% | 0.07% |