|
Net Income (Quarter)
|
| | | | | | | | | | | | 4.53M | 5.31M | 5.41M | 5.44M | 5.23M | 3.91M | 6.97M | 7.62M | 7.19M | 7.21M | 6.63M | 6.40M | 5.88M | 5.60M | 6.02M | 6.12M | 5.70M | 6.36M | 5.01M | 6.36M |
|
Depreciation and Depletion (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Share-based Compensation (Quarter)
|
| | | | | | | | | | | | 0.41M | 0.35M | 0.33M | 0.32M | 0.32M | 0.23M | 0.23M | 0.21M | 0.25M | 0.18M | 0.15M | 0.14M | 0.16M | 0.16M | 0.16M | 0.10M | 0.15M | 0.15M | 0.17M | 0.18M |
|
Deferred Taxes (Quarter)
|
| | | | | | | | | | | | -0.03M | -0.63M | -0.01M | 0.79M | 2.31M | -0.53M | -2.93M | -0.56M | 1.68M | -2.97M | -0.43M | 1.71M | 1.91M | 0.11M | 1.39M | -2.61M | 0.80M | | 0.69M | -2.00M |
|
Gains from Sales and Divestitures (Quarter)
|
| | | | | | | | | | | | 0.01M | 0.06M | 0.02M | 0.10M | 0.02M | 0.05M | 0.01M | 0.07M | 0.02M | 0.03M | 0.01M | 0.06M | 0.02M | | 0.01M | 0.03M | 0.02M | | 0.01M | 0.03M |
|
Gains from Investment Securities (Quarter)
|
| | | | | | | | | | | | 0.17M | 0.15M | 0.01M | 7.30M | 0.02M | 0.15M | 0.01M | 21.32M | 0.01M | | 0.01M | 12.17M | 0.02M | | 0.01M | -0.04M | 2.10M | | 0.01M | 1.33M |
|
Change in Interest Receivables (Quarter)
|
| | | | | | | | | | | | 2.77M | -1.43M | -1.12M | 2.33M | 0.43M | 0.42M | -0.76M | 2.25M | -1.32M | -0.64M | -0.39M | 0.59M | 0.81M | 0.31M | -1.11M | -2.52M | -0.94M | -2.00M | 1.93M | -2.64M |
|
Change in Loans (Quarter)
|
| | | | | | | | | | | | -0.80M | 0.02M | 0.66M | 2.06M | 1.36M | 0.21M | 0.07M | 0.18M | 0.07M | 0.03M | 0.06M | -0.02M | -0.06M | -0.00M | 0.19M | -0.04M | 0.17M | 0.30M | 0.03M | -0.01M |
|
Cash from Operations (Quarter)
|
| | | | | | | | | | | | 0.65M | 7.82M | -3.08M | 5.04M | 2.85M | 8.65M | 12.26M | 15.86M | 8.19M | 11.60M | 2.60M | 8.41M | 5.08M | 7.67M | 9.62M | 7.99M | 9.28M | 6.37M | 7.34M | 8.84M |
|
Amortizatization of Intangibles (Quarter)
|
| | | | | | | | | | | | 0.45M | 0.45M | 0.45M | 2.25M | -0.14M | 0.52M | 0.52M | 0.52M | 0.37M | 0.30M | 0.30M | 1.58M | 0.30M | 0.30M | 0.30M | 0.31M | 0.26M | 0.24M | 0.24M | 1.04M |
|
Depreciation & Amortization (CF) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Change in Accured Expenses (Quarter)
|
| | | | | | | | | | | | 0.84M | 3.21M | -5.00M | 3.73M | -6.09M | 1.56M | 1.97M | 5.97M | -5.05M | 6.01M | -5.54M | -0.99M | -2.58M | 0.17M | 0.63M | 0.18M | -0.46M | -2.82M | -0.67M | -0.69M |
|
Change in Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Change in Net Loans (Quarter)
|
| | | | | | | | | | | | -66.49M | 8.79M | 45.72M | 14.91M | -79.03M | 0.92M | -2.99M | 13.34M | 20.56M | -31.07M | -43.35M | -59.76M | -36.03M | -51.04M | 22.04M | 18.78M | 4.99M | 19.95M | 39.54M | 20.90M |
|
Capital Expenditures (Quarter)
|
| | | | | | | | | | | | 0.40M | 0.31M | 0.39M | 0.22M | 0.17M | 0.17M | 0.27M | 0.24M | 0.15M | 0.02M | 0.53M | 1.42M | 1.14M | 0.24M | 0.26M | 0.06M | 0.14M | 0.75M | 1.12M | -0.26M |
|
Sales of Property, Plant and Equipment (Quarter)
|
| | | | | | | | | | | | 0.05M | | 0.38M | -0.38M | 0.02M | | | | | | | | | | | | | | | |
|
Acquisitions (Quarter)
|
| | | | | | | | | | | | | | | | 18.42M | | | | | | | | | | | | | | | |
|
Change in Acquisitions & Divestments (Quarter)
|
| | | | | | | | | | | | -6.94M | 25.30M | -355.67M | 341.45M | -325.10M | 239.71M | -141.88M | -18.22M | 1.17M | 1.77M | 135.05M | -126.44M | 36.97M | -36.48M | 12.09M | 66.57M | -31.01M | 31.44M | 10.38M | -10.56M |
|
Cash from Investing Activities (Quarter)
|
| | | | | | | | | | | | 70.39M | -33.30M | -50.24M | -47.20M | 77.46M | -0.64M | 5.79M | -28.68M | -21.05M | 31.47M | 42.47M | 27.51M | 31.02M | 8.39M | -58.77M | -42.83M | -8.61M | -25.22M | -44.15M | -12.81M |
|
Long-Term Debt Issuances (Quarter)
|
| | | | | | | | | | | | 6.80M | 8.97M | 20.25M | 9.82M | 10.94M | 4.22M | 26.67M | 0.68M | 8.50M | 0.68M | 0.41M | | | | | | 3.74M | 0.76M | | 0.25M |
|
Long-Term Debt Repayments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Short-Term Debt issuances (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Shares Repurchased (Quarter)
|
| | | | | | | | | | | | 2.20M | 8.83M | 0.43M | 0.09M | 1.27M | 4.45M | 7.83M | 4.42M | 8.07M | 9.09M | 4.52M | 2.44M | 4.00M | 4.13M | 1.08M | 0.03M | 1.31M | 3.88M | 0.91M | 0.81M |
|
Dividends Paid - Common (Quarter)
|
| | | | | | | | | | | | | | | | 0.69M | 0.68M | 0.66M | 0.66M | 0.64M | 0.62M | 1.20M | 1.18M | 1.16M | 1.16M | 1.12M | -0.06M | 1.67M | | 2.20M | 2.73M |
|
Cash from Financing Activities (Quarter)
|
| | | | | | | | | | | | 87.37M | 36.44M | 29.09M | -22.61M | -32.80M | -80.70M | -147.88M | -35.05M | 33.58M | 9.59M | 6.66M | -30.31M | 4.69M | 26.82M | -40.77M | 97.59M | -108.15M | 53.92M | -26.38M | -17.95M |
|
Change in Cash (Quarter)
|
| | | | | | | | | | | | 158.41M | 10.95M | -24.23M | -64.77M | 47.51M | -72.69M | -129.83M | -47.87M | 20.72M | 52.66M | 51.73M | 5.61M | 40.79M | 42.88M | -89.92M | 62.75M | -107.48M | 35.08M | -63.18M | -21.93M |
|
Free Cash Flow (Quarter)
|
| | | | | | | | | | | | 0.25M | 7.52M | -3.47M | 4.82M | 2.67M | 8.49M | 11.99M | 15.62M | 8.04M | 11.58M | 2.07M | 6.99M | 3.94M | 7.42M | 9.36M | 7.93M | 9.14M | 5.62M | 6.23M | 9.10M |
|
Net Cash Flow (Quarter)
|
| | | | | | | | | | | | 158.41M | 10.95M | -24.23M | -64.77M | 47.51M | -72.69M | -129.83M | -47.87M | 20.72M | 52.66M | 51.73M | 5.61M | 40.79M | 42.88M | -89.92M | 62.75M | -107.48M | 35.08M | -63.18M | -21.93M |