|
Provisions
|
0.60M | 0.46M | 1.84M | 2.22M | 10.32M | 0.47M | 4.44M | 2.15M | 1.26M |
|
Revenue
|
27.91M | 44.73M | 2.01M | 2.68M | 2.55M | 2.40M | 102.81M | 104.85M | 97.52M |
|
Interest income - Loans
|
28.39M | 41.09M | 49.12M | 65.46M | 82.19M | 76.10M | 95.72M | 106.32M | 104.06M |
|
Interest income - Investments
|
0.31M | 0.36M | 0.45M | 0.49M | 2.96M | 3.89M | 6.08M | 6.99M | 8.98M |
|
Interest Income - Debt Securities
|
2.82M | 5.14M | 7.16M | 9.15M | 9.27M | 8.42M | 10.10M | 8.90M | 9.28M |
|
Interest Income - Total
|
29.62M | 44.25M | 56.86M | 76.54M | 87.19M | 81.61M | 107.06M | 126.34M | 131.71M |
|
Interest Expense - Deposits
|
3.07M | 3.91M | 4.46M | 8.16M | 6.95M | 4.88M | 6.27M | 24.04M | 36.14M |
|
Interest Expense - Debt
|
| 0.04M | 0.06M | 0.08M | 1.41M | 3.58M | 3.58M | 3.58M | 3.57M |
|
Interest Expense - Others
|
| 0.40M | 0.48M | 0.57M | 0.54M | 0.34M | 0.50M | 0.84M | 0.86M |
|
Interest Expenses
|
3.07M | 4.31M | 4.94M | 8.73M | 8.90M | 8.80M | 10.35M | 28.46M | 40.57M |
|
Interest Income - Net
|
26.55M | 39.94M | 51.92M | 67.81M | 78.29M | 72.81M | 96.71M | 97.87M | 91.14M |
|
Interest Income - Total
|
25.95M | 39.48M | 50.08M | 65.59M | 67.97M | 72.34M | 92.27M | 95.86M | 89.88M |
|
Financial Services Fees
|
0.61M | 1.25M | 2.01M | 2.68M | | | | | |
|
Investment Gain (Loss)
|
| | 0.45M | 0.67M | 0.88M | 1.27M | -0.07M | 1.10M | -0.50M |
|
Investment Banking Income
|
| 2.17M | 2.06M | 3.00M | 1.83M | 4.79M | 2.75M | 0.51M | 0.29M |
|
Mortgage Banking
|
0.33M | 0.57M | 1.24M | 1.95M | 2.46M | 1.83M | 2.18M | 1.88M | 1.55M |
|
Other Non-Interest Income
|
-0.74M | 0.60M | 0.98M | 1.25M | 0.73M | 0.66M | 0.95M | 0.90M | 0.79M |
|
Non-Interest Income
|
1.36M | 4.79M | 7.08M | 9.57M | 8.78M | 11.27M | 6.10M | 6.98M | 6.38M |
|
Amortization - Intangibles
|
| | 1.17M | 1.62M | 1.83M | 1.81M | 2.04M | 1.29M | 1.22M |
|
Research & Development
|
1.39M | 4.74M | 3.81M | 8.36M | 8.22M | 5.57M | 6.97M | 6.62M | 7.27M |
|
Wages, Salaries and Other
|
10.61M | 17.02M | 21.44M | 28.81M | 33.94M | 33.76M | 40.48M | 41.00M | 38.91M |
|
Rent Expense
|
2.15M | 3.23M | 4.26M | 5.15M | 7.09M | 7.38M | 8.38M | 8.16M | 8.68M |
|
Other Operating Expenses
|
13.43M | 22.16M | 28.60M | 37.95M | 43.21M | 42.18M | 50.58M | 49.90M | 48.18M |
|
Operating Expenses
|
16.96M | 30.12M | 36.67M | 51.47M | 58.52M | 55.13M | 65.94M | 64.68M | 64.13M |
|
Operating Income
|
| 4.81M | 4.30M | 5.00M | 3.83M | 5.98M | 6.81M | 8.01M | 6.75M |
|
EBIT
|
13.42M | 4.81M | 4.30M | 5.00M | 3.83M | 5.98M | 6.81M | 8.01M | 6.75M |
|
Other Non Operating Income
|
| | | | | | 1.67M | | |
|
EBT
|
10.35M | 14.15M | 20.49M | 23.69M | 18.23M | 28.48M | 32.44M | 38.16M | 32.12M |
|
Tax Provisions
|
4.44M | 8.89M | 6.00M | 7.75M | 6.21M | 7.79M | 9.63M | 10.73M | 8.51M |
|
Profit After Tax
|
5.91M | 5.26M | 14.49M | 15.94M | 12.02M | 20.69M | 22.81M | 27.43M | 23.61M |
|
Equity Income
|
| | | | | | -4.60M | -1.14M | 0.46M |
|
Income from Continuing Operations
|
5.91M | 5.26M | 14.49M | 15.94M | 12.02M | 20.69M | 22.81M | 27.43M | 23.61M |
|
Consolidated Net Income
|
5.91M | 5.26M | 14.49M | 15.94M | 12.02M | 20.69M | 22.81M | 27.43M | 23.61M |
|
Income towards Parent Company
|
5.91M | 5.26M | 14.49M | 15.94M | 12.02M | 20.69M | 22.81M | 27.43M | 23.61M |
|
Net Income towards Common Stockholders
|
5.91M | 5.26M | 14.49M | 15.94M | 12.02M | 20.69M | 22.81M | 27.43M | 23.61M |
|
EPS (Basic)
|
1.10 | 0.81 | 1.50 | 1.47 | 1.15 | 1.90 | 1.81 | 2.27 | 2.10 |
|
EPS (Weighted Average and Diluted)
|
1.09 | 0.81 | 1.50 | 1.47 | 1.15 | 1.90 | 1.81 | 2.27 | 2.10 |
|
Shares Outstanding (Weighted Average)
|
| 9.77M | 10.87M | 12.94M | 11.83M | 10.69M | 12.99M | 11.55M | 11.12M |
|
Shares Outstanding (Diluted Average)
|
| | 9.69M | 11.76M | 11.97M | 10.88M | 13.12M | 12.07M | 11.26M |
|
Tax Rate
|
42.87% | 62.82% | 29.26% | 32.70% | 34.04% | 27.35% | 29.68% | 28.13% | 26.48% |