|
EBITDA Margin Growth (1y)
|
| | | 96.00 | -219882.00 | -188601.00 | -226707.00 | -238579.00 | 388.00 | -26418.00 | -8657.00 | 8,818.00 | 598.00 | -9122.00 | 4,397.00 | -60850.00 | 12,320.00 | 30,893.00 | 236,006.00 | 106,867.00 | 22,941.00 | 27,865.00 | 145.00 | 182,154.00 | -32573.00 | -9081.00 | -204.00 | -29.00 | 47,476.00 | -14310.00 |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | | | | -229665.00 | -218895.00 | -224141.00 | -230966.00 | -290611.00 | 13,306.00 | -4647.00 | 231,747.00 | 54,834.00 | 35,859.00 | 49,636.00 | 240,548.00 | 228,170.00 | 2,687.00 | 49,677.00 | 235,947.00 | 288,992.00 | 37,844.00 | 4,474.00 |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -183649.00 | -183635.00 | -165383.00 | 5,185.00 | -1591.00 | 3,673.00 | 14,137.00 | 231,688.00 | 236,960.00 | 50,762.00 | 26,245.00 |
|
EBITDA Margin (QoQ)
|
-157.00 | -337.00 | -1057.00 | 1,647.00 | -220135.00 | 30,943.00 | -39163.00 | -10225.00 | 18,832.00 | 4,138.00 | -21401.00 | 7,249.00 | 10,613.00 | -5582.00 | -7882.00 | -57998.00 | 83,783.00 | 12,991.00 | 197,231.00 | -187137.00 | -143.00 | 17,915.00 | 169,511.00 | -5128.00 | -214871.00 | 41,407.00 | 178,388.00 | -4953.00 | -167366.00 | -20379.00 |
|
EBIT Margin Growth (1y)
|
| | | 96.00 | -219882.00 | -188601.00 | -226707.00 | -238579.00 | 388.00 | -26418.00 | -8657.00 | 8,818.00 | 598.00 | -9122.00 | 4,397.00 | -60850.00 | 12,320.00 | 30,893.00 | 236,006.00 | 106,867.00 | 22,941.00 | 27,865.00 | 145.00 | 182,154.00 | -32573.00 | -9081.00 | -204.00 | -29.00 | 47,476.00 | -14310.00 |
|
EBIT Margin Growth (3y)
|
| | | | | | | | | | | -229665.00 | -218895.00 | -224141.00 | -230966.00 | -290611.00 | 13,306.00 | -4647.00 | 231,747.00 | 54,834.00 | 35,859.00 | 49,636.00 | 240,548.00 | 228,170.00 | 2,687.00 | 49,677.00 | 235,947.00 | 288,992.00 | 37,844.00 | 4,474.00 |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -183649.00 | -183635.00 | -165383.00 | 5,185.00 | -1591.00 | 3,673.00 | 14,137.00 | 231,688.00 | 236,960.00 | 50,762.00 | 26,245.00 |
|
EBIT Margin (QoQ)
|
-157.00 | -337.00 | -1057.00 | 1,647.00 | -220135.00 | 30,943.00 | -39163.00 | -10225.00 | 18,832.00 | 4,138.00 | -21401.00 | 7,249.00 | 10,613.00 | -5582.00 | -7882.00 | -57998.00 | 83,783.00 | 12,991.00 | 197,231.00 | -187137.00 | -143.00 | 17,915.00 | 169,511.00 | -5128.00 | -214871.00 | 41,407.00 | 178,388.00 | -4953.00 | -167366.00 | -20379.00 |
|
EBT Margin Growth (1y)
|
| | | 22.00 | 46,106.00 | 124,217.00 | 81,425.00 | 52,413.00 | 20,742.00 | -60081.00 | 10,888.00 | 46,734.00 | 50,620.00 | 53,328.00 | 33,981.00 | 2,406.00 | -44611.00 | -823.00 | -127695.00 | 7,502.00 | 37,376.00 | -24887.00 | -176.00 | -109823.00 | -10698.00 | -2945.00 | -11.00 | -168.00 | -8009.00 | -10655.00 |
|
EBT Margin Growth (3y)
|
| | | | | | | | | | | 99,169.00 | 117,468.00 | 117,464.00 | 126,293.00 | 101,553.00 | 26,751.00 | -7576.00 | -82826.00 | 56,642.00 | 43,385.00 | 27,618.00 | -93890.00 | -99916.00 | -17933.00 | -28655.00 | -127882.00 | -102489.00 | 18,669.00 | -38486.00 |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 109,077.00 | 110,233.00 | 91,754.00 | -1577.00 | -769.00 | 53,429.00 | -35408.00 | -83013.00 | -53349.00 | 24,679.00 | 14,018.00 |
|
EBT Margin (QoQ)
|
-136.00 | -421.00 | -1079.00 | 1,658.00 | 45,948.00 | 77,690.00 | -43871.00 | -27354.00 | 14,276.00 | -3133.00 | 27,098.00 | 8,493.00 | 18,162.00 | -425.00 | 7,751.00 | -23082.00 | -28854.00 | 43,362.00 | -119121.00 | 112,114.00 | 1,020.00 | -18900.00 | -94410.00 | 2,467.00 | 100,145.00 | -11147.00 | -91476.00 | 2,311.00 | 92,304.00 | -13793.00 |
|
Enterprise Value Growth (1y)
|
| | | -13.69% | -10.47% | -7.62% | 8.71% | 17.49% | 42.06% | 5.12% | -1.34% | -66.87% | -130.07% | -38.96% | -26.85% | 6.67% | 24.36% | 49.45% | 53.43% | 53.76% | 29.42% | -34.38% | -73.93% | -76.34% | -56.36% | 0.22% | -18.37% | 26.35% | 25.46% | 24.18% |
|
Enterprise Value Growth (3y)
|
| | | | | | | | | | | -16.11% | -13.77% | -12.37% | -5.47% | -8.72% | -0.28% | 12.65% | 15.72% | 10.37% | -7.09% | 1.90% | -0.91% | 8.70% | 5.85% | 12.16% | 1.39% | 15.63% | 6.30% | -0.56% |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 7.55% | 4.70% | 0.73% | 1.01% | -0.94% | -2.16% | 2.22% | -4.27% | 1.33% | -7.44% | 6.51% |
|
Enterprise Value (QoQ)
|
-8.83% | 1.59% | -3.31% | -2.75% | -5.75% | 4.13% | 12.37% | 7.13% | 25.73% | -57.00% | 6.41% | -52.92% | -2.39% | 5.17% | 14.57% | -12.51% | 17.01% | 36.62% | 21.30% | -11.72% | -26.66% | -20.68% | -1.86% | -13.26% | -12.31% | 22.99% | -20.83% | 29.53% | -13.67% | 21.66% |
|
FCF Margin Growth (1y)
|
| | | -3847.00 | 39,127.00 | 47,419.00 | 10,336.00 | -53634.00 | 22,917.00 | 6,176.00 | 46,747.00 | 58,205.00 | 63,814.00 | -109232.00 | 22,825.00 | 38,207.00 | -6222.00 | 203,569.00 | -81000.00 | 48,435.00 | 13,039.00 | -125449.00 | -867.00 | -89237.00 | -30139.00 | 82,970.00 | 150.00 | 2,147.00 | -39586.00 | -28762.00 |
|
FCF Margin Growth (3y)
|
| | | | | | | | | | | 724.00 | 125,859.00 | -55637.00 | 79,908.00 | 42,778.00 | 80,509.00 | 100,513.00 | -11428.00 | 144,847.00 | 70,630.00 | -31112.00 | -59042.00 | -2595.00 | -23323.00 | 161,090.00 | -81717.00 | -38656.00 | -56687.00 | -71241.00 |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 87,366.00 | 132,675.00 | 22,482.00 | -1959.00 | 1,976.00 | 63,408.00 | 58,034.00 | -12145.00 | 57,757.00 | 905.00 | 23,096.00 |
|
FCF Margin (QoQ)
|
-4887.00 | 218.00 | 3,831.00 | -3009.00 | 38,088.00 | 8,509.00 | -33252.00 | -66979.00 | 114,639.00 | -8232.00 | 7,319.00 | -55521.00 | 120,248.00 | -181279.00 | 139,376.00 | -40139.00 | 75,818.00 | 28,513.00 | -145192.00 | 89,296.00 | 40,422.00 | -109975.00 | -20611.00 | 926.00 | 99,521.00 | 3,134.00 | -103431.00 | 2,923.00 | 57,787.00 | 13,959.00 |
|
FCF Payout Ratio Growth (1y)
|
| | | | | | | | | | | | | | | | | | | -68.76% | -32.85% | 951.72% | 299.75% | 266.30% | 191.07% | -79.26% | -104.42% | -37.74% | | 195.13% |
|
FCF Payout Ratio Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | -10.68% | | 86.03% |
|
FCF Payout Ratio (QoQ)
|
| | | | | | | | | | | | | | | | -68.89% | -31.18% | -23.24% | 90.13% | -33.15% | 977.91% | -70.82% | 74.22% | -46.88% | -23.19% | -106.21% | 2,555.13% | | |
|
Gross Margin Growth (1y)
|
| | | | | | | | -863.00 | -754.00 | 4,045.00 | 2,042.00 | 700.00 | -410.00 | 2,167.00 | -3236.00 | 2,155.00 | 738.00 | 2,096.00 | 2,825.00 | -1177.00 | 625.00 | 1.00 | 1,953.00 | -2147.00 | 143.00 | 1.00 | -22.00 | 1,881.00 | -23.00 |
|
Gross Margin Growth (3y)
|
| | | | | | | | | | | | | | | | 1,992.00 | -427.00 | 8,308.00 | 1,631.00 | 1,678.00 | 953.00 | 4,263.00 | 1,543.00 | -1169.00 | 1,506.00 | 2,097.00 | 4,757.00 | -1443.00 | 745.00 |
|
Gross Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | -1332.00 | 341.00 | 8,309.00 | 3,563.00 | 1,412.00 | 1,073.00 |
|
Gross Margin (QoQ)
|
| | | | | 585.00 | -6897.00 | 4,687.00 | 762.00 | 693.00 | -2098.00 | 2,684.00 | -579.00 | -417.00 | 480.00 | -2719.00 | 4,811.00 | -1834.00 | 1,838.00 | -1989.00 | 810.00 | -33.00 | 1,213.00 | -37.00 | -3291.00 | 2,258.00 | 1,071.00 | -60.00 | -1388.00 | 354.00 |
|
Interest Coverage Ratio Growth (1y)
|
| | | -6.58% | -222.67% | -183.77% | -251.24% | -218.52% | 4.81% | -45.38% | -1.33% | 7.58% | 16.85% | 1.76% | -6.29% | -18.27% | -1.02% | -5.82% | 555.33% | 55.08% | 61.75% | 69.47% | -63.85% | 126.91% | 32.10% | 25.95% | -25.46% | -5.78% | 5.24% | 8.86% |
|
Interest Coverage Ratio Growth (3y)
|
| | | | | | | | | | | -44.60% | -43.76% | -47.31% | -53.67% | -48.81% | 7.18% | -14.76% | 90.41% | 21.11% | 31.50% | 31.79% | 55.36% | 28.93% | 35.98% | 37.92% | 47.78% | 28.34% | 37.33% | 40.94% |
|
Interest Coverage Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -20.53% | -18.89% | -19.00% | 21.81% | -30.98% | 26.97% | 19.33% | 27.14% | 16.27% | 27.04% | 26.52% |
|
Interest Coverage Ratio (QoQ)
|
-0.64% | -16.14% | -25.94% | 51.38% | -230.47% | 42.73% | -33.71% | -18.63% | -4.80% | 12.54% | 6.81% | -8.20% | 5.71% | -3.33% | -0.83% | -20.40% | 19.46% | -8.23% | 533.85% | -111.88% | 31.41% | 13.62% | 613.78% | -91.16% | -273.04% | 5.80% | 617.20% | -88.82% | -274.02% | 9.40% |
|
Net Margin Growth (1y)
|
| | | 31.00 | 30,669.00 | 89,550.00 | 45,688.00 | 37,063.00 | 17,541.00 | -41812.00 | 1,138.00 | 35,061.00 | 36,750.00 | 38,437.00 | 44,604.00 | 7,967.00 | -33466.00 | -3264.00 | -92450.00 | -1746.00 | 27,286.00 | -17172.00 | -40.00 | -78852.00 | -5406.00 | -1135.00 | 18.00 | -57.00 | -6590.00 | -6314.00 |
|
Net Margin Growth (3y)
|
| | | | | | | | | | | 72,155.00 | 84,960.00 | 86,175.00 | 91,430.00 | 80,091.00 | 20,825.00 | -6638.00 | -46709.00 | 41,283.00 | 30,570.00 | 18,001.00 | -47886.00 | -72631.00 | -11587.00 | -21572.00 | -92473.00 | -80655.00 | 15,289.00 | -24621.00 |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 78,377.00 | 78,780.00 | 65,739.00 | -1060.00 | -507.00 | 42,705.00 | -24946.00 | -46731.00 | -37627.00 | 18,573.00 | 10,552.00 |
|
Net Margin (QoQ)
|
43.00 | -520.00 | -714.00 | 1,223.00 | 30,681.00 | 58,361.00 | -44576.00 | -7403.00 | 11,160.00 | -992.00 | -1626.00 | 26,520.00 | 12,848.00 | 695.00 | 4,540.00 | -10116.00 | -28585.00 | 30,897.00 | -84646.00 | 80,588.00 | 446.00 | -13561.00 | -67513.00 | 1,775.00 | 73,892.00 | -9290.00 | -66361.00 | 1,701.00 | 67,360.00 | -9013.00 |
|
Operating Margin Growth (1y)
|
| | | | | | | | 388.00 | -26418.00 | -8657.00 | 8,818.00 | 598.00 | -9122.00 | 4,397.00 | -60850.00 | 12,320.00 | 30,893.00 | 236,006.00 | 106,867.00 | 22,941.00 | 27,865.00 | 145.00 | 182,154.00 | -32573.00 | -9081.00 | -204.00 | -29.00 | 47,476.00 | -14310.00 |
|
Operating Margin Growth (3y)
|
| | | | | | | | | | | | | | | | 13,306.00 | -4647.00 | 231,747.00 | 54,834.00 | 35,859.00 | 49,636.00 | 240,548.00 | 228,170.00 | 2,687.00 | 49,677.00 | 235,947.00 | 288,992.00 | 37,844.00 | 4,474.00 |
|
Operating Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | 3,673.00 | 14,137.00 | 231,688.00 | 236,960.00 | 50,762.00 | 26,245.00 |
|
Operating Margin (QoQ)
|
| | | | | 30,943.00 | -39163.00 | -10225.00 | 18,832.00 | 4,138.00 | -21401.00 | 7,249.00 | 10,613.00 | -5582.00 | -7882.00 | -57998.00 | 83,783.00 | 12,991.00 | 197,231.00 | -187137.00 | -143.00 | 17,915.00 | 169,511.00 | -5128.00 | -214871.00 | 41,407.00 | 178,388.00 | -4953.00 | -167366.00 | -20379.00 |
|
Return on Assets Growth (1y)
|
| | | | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Return on Assets Growth (3y)
|
| | | | | | | | | | | | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Return on Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Return on Assets (QoQ)
|
| | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Return on Equity Growth (1y)
|
| | | | | | -1.00 | -2.00 | 0.00 | -2.00 | -2.00 | 0.00 | 0.00 | 2.00 | 3.00 | 2.00 | 0.00 | 0.00 | -1.00 | 1.00 | 3.00 | 2.00 | 2.00 | 0.00 | -1.00 | -2.00 | -2.00 | -1.00 | 0.00 | -1.00 |
|
Return on Equity Growth (3y)
|
| | | | | | | | | | | | | | 1.00 | 0.00 | 0.00 | 0.00 | 1.00 | 2.00 | 3.00 | 4.00 | 4.00 | 3.00 | 2.00 | 0.00 | -1.00 | 0.00 | 1.00 | 0.00 |
|
Return on Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 2.00 | 1.00 | 2.00 | 1.00 | 1.00 | 2.00 | 2.00 | 2.00 |
|
Return on Equity (QoQ)
|
| | | 0.00 | -2.00 | 0.00 | 0.00 | -1.00 | 0.00 | -1.00 | 0.00 | 1.00 | 1.00 | 1.00 | 1.00 | -1.00 | -1.00 | 1.00 | 0.00 | 1.00 | 1.00 | 0.00 | 0.00 | -1.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Return on Invested Capital Growth (1y)
|
| | | | | | -18.00 | -24.00 | -17.00 | -12.00 | -6.00 | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 | 1.00 | 0.00 | 23.00 | 23.00 | 22.00 | 22.00 | 1.00 | 6.00 | 6.00 | 6.00 | 4.00 | -2.00 | -2.00 | -2.00 |
|
Return on Invested Capital Growth (3y)
|
| | | | | | | | | | | | | | -24.00 | -24.00 | -15.00 | -11.00 | 17.00 | 23.00 | 23.00 | 24.00 | 24.00 | 29.00 | 29.00 | 29.00 | 28.00 | 27.00 | 26.00 | 27.00 |
|
Return on Invested Capital Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 0.00 | 5.00 | 13.00 | 18.00 | 22.00 | 28.00 | 28.00 | 28.00 |
|
Return on Invested Capital (QoQ)
|
| | | 0.00 | -8.00 | -5.00 | -5.00 | -6.00 | 0.00 | -1.00 | 1.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | 1.00 | -1.00 | 22.00 | 0.00 | 0.00 | 0.00 | 1.00 | 5.00 | 0.00 | 0.00 | -2.00 | 0.00 | 0.00 | 0.00 |
|
Return on Sales Growth (1y)
|
| | | 0.00 | 307.00 | 895.00 | 457.00 | 371.00 | 175.00 | -418.00 | 11.00 | 351.00 | 367.00 | 384.00 | 446.00 | 80.00 | -335.00 | -33.00 | -925.00 | -17.00 | 273.00 | -172.00 | 0.00 | -789.00 | -54.00 | -11.00 | 0.00 | -1.00 | -66.00 | -63.00 |
|
Return on Sales Growth (3y)
|
| | | | | | | | | | | 722.00 | 850.00 | 862.00 | 914.00 | 801.00 | 208.00 | -66.00 | -467.00 | 413.00 | 306.00 | 180.00 | -479.00 | -726.00 | -116.00 | -216.00 | -925.00 | -807.00 | 153.00 | -246.00 |
|
Return on Sales Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 784.00 | 788.00 | 657.00 | -11.00 | -5.00 | 427.00 | -249.00 | -467.00 | -376.00 | 186.00 | 106.00 |
|
Return on Sales (QoQ)
|
0.00 | -5.00 | -7.00 | 12.00 | 307.00 | 584.00 | -446.00 | -74.00 | 112.00 | -10.00 | -16.00 | 265.00 | 128.00 | 7.00 | 45.00 | -101.00 | -286.00 | 309.00 | -846.00 | 806.00 | 4.00 | -136.00 | -675.00 | 18.00 | 739.00 | -93.00 | -664.00 | 17.00 | 674.00 | -90.00 |