|
EBITDA Margin Growth (1y)
|
| | | 96.00 | -197779.00 | -188601.00 | -226707.00 | -238579.00 | -21715.00 | -26418.00 | -8657.00 | 8,818.00 | 598.00 | -9122.00 | 4,397.00 | -60850.00 | 12,320.00 | 30,893.00 | 236,006.00 | 106,867.00 | 22,941.00 | 27,865.00 | 145.00 | 182,154.00 | -32573.00 | -9081.00 | -204.00 | -29.00 | 47,476.00 | -14310.00 |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | | | | -229665.00 | -218895.00 | -224141.00 | -230966.00 | -290611.00 | -8796.00 | -4647.00 | 231,747.00 | 54,834.00 | 35,859.00 | 49,636.00 | 240,548.00 | 228,170.00 | 2,687.00 | 49,677.00 | 235,947.00 | 288,992.00 | 37,844.00 | 4,474.00 |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -183649.00 | -183635.00 | -165383.00 | 5,185.00 | -1591.00 | -18429.00 | 14,137.00 | 231,688.00 | 236,960.00 | 50,762.00 | 26,245.00 |
|
EBITDA Margin (QoQ)
|
-157.00 | -337.00 | -1057.00 | 1,647.00 | -198032.00 | 8,841.00 | -39163.00 | -10225.00 | 18,832.00 | 4,138.00 | -21401.00 | 7,249.00 | 10,613.00 | -5582.00 | -7882.00 | -57998.00 | 83,783.00 | 12,991.00 | 197,231.00 | -187137.00 | -143.00 | 17,915.00 | 169,511.00 | -5128.00 | -214871.00 | 41,407.00 | 178,388.00 | -4953.00 | -167366.00 | -20379.00 |
|
EBIT Margin Growth (1y)
|
| | | 96.00 | -197779.00 | -188601.00 | -226707.00 | -238579.00 | -21715.00 | -26418.00 | -8657.00 | 8,818.00 | 598.00 | -9122.00 | 4,397.00 | -60850.00 | 12,320.00 | 30,893.00 | 236,006.00 | 106,867.00 | 22,941.00 | 27,865.00 | 145.00 | 182,154.00 | -32573.00 | -9081.00 | -204.00 | -29.00 | 47,476.00 | -14310.00 |
|
EBIT Margin Growth (3y)
|
| | | | | | | | | | | -229665.00 | -218895.00 | -224141.00 | -230966.00 | -290611.00 | -8796.00 | -4647.00 | 231,747.00 | 54,834.00 | 35,859.00 | 49,636.00 | 240,548.00 | 228,170.00 | 2,687.00 | 49,677.00 | 235,947.00 | 288,992.00 | 37,844.00 | 4,474.00 |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -183649.00 | -183635.00 | -165383.00 | 5,185.00 | -1591.00 | -18429.00 | 14,137.00 | 231,688.00 | 236,960.00 | 50,762.00 | 26,245.00 |
|
EBIT Margin (QoQ)
|
-157.00 | -337.00 | -1057.00 | 1,647.00 | -198032.00 | 8,841.00 | -39163.00 | -10225.00 | 18,832.00 | 4,138.00 | -21401.00 | 7,249.00 | 10,613.00 | -5582.00 | -7882.00 | -57998.00 | 83,783.00 | 12,991.00 | 197,231.00 | -187137.00 | -143.00 | 17,915.00 | 169,511.00 | -5128.00 | -214871.00 | 41,407.00 | 178,388.00 | -4953.00 | -167366.00 | -20379.00 |
|
EBT Margin Growth (1y)
|
| | | 22.00 | 41,327.00 | 124,217.00 | 81,425.00 | 52,413.00 | 25,521.00 | -60081.00 | 10,888.00 | 46,734.00 | 50,620.00 | 53,328.00 | 33,981.00 | 2,406.00 | -44611.00 | -823.00 | -127695.00 | 7,502.00 | 37,376.00 | -24887.00 | -176.00 | -109823.00 | -10698.00 | -2945.00 | -11.00 | -168.00 | -8009.00 | -10655.00 |
|
EBT Margin Growth (3y)
|
| | | | | | | | | | | 99,169.00 | 117,468.00 | 117,464.00 | 126,293.00 | 101,553.00 | 31,531.00 | -7576.00 | -82826.00 | 56,642.00 | 43,385.00 | 27,618.00 | -93890.00 | -99916.00 | -17933.00 | -28655.00 | -127882.00 | -102489.00 | 18,669.00 | -38486.00 |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 109,077.00 | 110,233.00 | 91,754.00 | -1577.00 | -769.00 | 58,208.00 | -35408.00 | -83013.00 | -53349.00 | 24,679.00 | 14,018.00 |
|
EBT Margin (QoQ)
|
-136.00 | -421.00 | -1079.00 | 1,658.00 | 41,168.00 | 82,470.00 | -43871.00 | -27354.00 | 14,276.00 | -3133.00 | 27,098.00 | 8,493.00 | 18,162.00 | -425.00 | 7,751.00 | -23082.00 | -28854.00 | 43,362.00 | -119121.00 | 112,114.00 | 1,020.00 | -18900.00 | -94410.00 | 2,467.00 | 100,145.00 | -11147.00 | -91476.00 | 2,311.00 | 92,304.00 | -13793.00 |
|
Enterprise Value Growth (1y)
|
| | | -155.31% | -129.57% | -172.86% | 98.37% | -46.46% | 59.46% | -211.42% | -10,010.66% | -102.92% | -495.40% | -24.43% | -49.58% | 49.36% | 72.99% | 103.98% | 138.86% | 111.79% | 39.17% | -865.19% | -150.32% | -834.57% | -262.06% | 50.92% | -87.00% | 121.08% | 108.24% | 333.54% |
|
Enterprise Value Growth (3y)
|
| | | | | | | | | | | -96.50% | -76.95% | -119.48% | -35.15% | -14.60% | 13.30% | 29.15% | 293.15% | 28.49% | 0.74% | 27.67% | 33.62% | 24.02% | 15.90% | 46.95% | 28.49% | 29.71% | 29.69% | 106.23% |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 19.66% | 1.86% | -26.32% | 13.56% | -5.44% | -7.50% | 10.37% | -123.12% | 16.95% | 18.04% | 19.47% |
|
Enterprise Value (QoQ)
|
-46.41% | 52.85% | -212.64% | -18.29% | -31.65% | 43.95% | 98.13% | -10,514.16% | 63.56% | -330.58% | 39.29% | -113.03% | -6.91% | 10.02% | 27.01% | 27.87% | 42.99% | 113.24% | 613.47% | -78.12% | -394.13% | -66.62% | 53.08% | -219.47% | -44.97% | 77.41% | -78.77% | 136.01% | -43.30% | 539.92% |
|
FCF Margin Growth (1y)
|
| | | -3847.00 | 35,525.00 | 47,419.00 | 10,336.00 | -53634.00 | 26,519.00 | 6,176.00 | 46,747.00 | 58,205.00 | 63,814.00 | -109232.00 | 22,825.00 | 38,207.00 | -6222.00 | 203,569.00 | -81000.00 | 48,435.00 | 13,039.00 | -125449.00 | -867.00 | -89237.00 | -30139.00 | 82,970.00 | 150.00 | 2,147.00 | -39586.00 | -28762.00 |
|
FCF Margin Growth (3y)
|
| | | | | | | | | | | 724.00 | 125,859.00 | -55637.00 | 79,908.00 | 42,778.00 | 84,111.00 | 100,513.00 | -11428.00 | 144,847.00 | 70,630.00 | -31112.00 | -59042.00 | -2595.00 | -23323.00 | 161,090.00 | -81717.00 | -38656.00 | -56687.00 | -71241.00 |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 87,366.00 | 132,675.00 | 22,482.00 | -1959.00 | 1,976.00 | 67,011.00 | 58,034.00 | -12145.00 | 57,757.00 | 905.00 | 23,096.00 |
|
FCF Margin (QoQ)
|
-4887.00 | 218.00 | 3,831.00 | -3009.00 | 34,486.00 | 12,111.00 | -33252.00 | -66979.00 | 114,639.00 | -8232.00 | 7,319.00 | -55521.00 | 120,248.00 | -181279.00 | 139,376.00 | -40139.00 | 75,818.00 | 28,513.00 | -145192.00 | 89,296.00 | 40,422.00 | -109975.00 | -20611.00 | 926.00 | 99,521.00 | 3,134.00 | -103431.00 | 2,923.00 | 57,787.00 | 13,959.00 |
|
FCF Payout Ratio Growth (1y)
|
| | | | | | | | | | | | | | | | | | | -68.76% | -32.85% | 951.72% | 299.75% | 266.30% | 191.07% | -79.26% | -104.42% | -37.74% | | 195.13% |
|
FCF Payout Ratio Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | -10.68% | | 86.03% |
|
FCF Payout Ratio (QoQ)
|
| | | | | | | | | | | | | | | | -68.89% | -31.18% | -23.24% | 90.13% | -33.15% | 977.91% | -70.82% | 74.22% | -46.88% | -23.19% | -106.21% | 2,555.13% | | |
|
Gross Margin Growth (1y)
|
| | | | | | | | -1655.00 | -754.00 | 4,045.00 | 2,042.00 | 700.00 | -410.00 | 2,167.00 | -3236.00 | 2,155.00 | 738.00 | 2,096.00 | 2,825.00 | -1177.00 | 625.00 | 1.00 | 1,953.00 | -2147.00 | 143.00 | 1.00 | -22.00 | 1,881.00 | -23.00 |
|
Gross Margin Growth (3y)
|
| | | | | | | | | | | | | | | | 1,200.00 | -427.00 | 8,308.00 | 1,631.00 | 1,678.00 | 953.00 | 4,263.00 | 1,543.00 | -1169.00 | 1,506.00 | 2,097.00 | 4,757.00 | -1443.00 | 745.00 |
|
Gross Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | -2124.00 | 341.00 | 8,309.00 | 3,563.00 | 1,412.00 | 1,073.00 |
|
Gross Margin (QoQ)
|
| | | | | -207.00 | -6897.00 | 4,687.00 | 762.00 | 693.00 | -2098.00 | 2,684.00 | -579.00 | -417.00 | 480.00 | -2719.00 | 4,811.00 | -1834.00 | 1,838.00 | -1989.00 | 810.00 | -33.00 | 1,213.00 | -37.00 | -3291.00 | 2,258.00 | 1,071.00 | -60.00 | -1388.00 | 354.00 |
|
Interest Coverage Ratio Growth (1y)
|
| | | -6.58% | -221.69% | -183.77% | -251.24% | -218.52% | 4.04% | -45.38% | -1.33% | 7.58% | 16.85% | 1.76% | -6.29% | -18.27% | -1.02% | -5.82% | 555.33% | 55.08% | 61.75% | 69.47% | -63.85% | 126.91% | 32.10% | 25.95% | -25.46% | -5.78% | 5.24% | 8.86% |
|
Interest Coverage Ratio Growth (3y)
|
| | | | | | | | | | | -44.60% | -43.76% | -47.31% | -53.67% | -48.81% | 6.93% | -14.76% | 90.41% | 21.11% | 31.50% | 31.79% | 55.36% | 28.93% | 35.98% | 37.92% | 47.78% | 28.34% | 37.33% | 40.94% |
|
Interest Coverage Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -20.53% | -18.89% | -19.00% | 21.81% | -30.98% | 26.85% | 19.33% | 27.14% | 16.27% | 27.04% | 26.52% |
|
Interest Coverage Ratio (QoQ)
|
-0.64% | -16.14% | -25.94% | 51.38% | -229.43% | 42.27% | -33.71% | -18.63% | -4.80% | 12.54% | 6.81% | -8.20% | 5.71% | -3.33% | -0.83% | -20.40% | 19.46% | -8.23% | 533.85% | -111.88% | 31.41% | 13.62% | 613.78% | -91.16% | -273.04% | 5.80% | 617.20% | -88.82% | -274.02% | 9.40% |
|
Net Margin Growth (1y)
|
| | | 31.00 | 27,462.00 | 89,550.00 | 45,688.00 | 37,063.00 | 20,749.00 | -41812.00 | 1,138.00 | 35,061.00 | 36,750.00 | 38,437.00 | 44,604.00 | 7,967.00 | -33466.00 | -3264.00 | -92450.00 | -1746.00 | 27,286.00 | -17172.00 | -40.00 | -78852.00 | -5406.00 | -1135.00 | 18.00 | -57.00 | -6590.00 | -6314.00 |
|
Net Margin Growth (3y)
|
| | | | | | | | | | | 72,155.00 | 84,960.00 | 86,175.00 | 91,430.00 | 80,091.00 | 24,033.00 | -6638.00 | -46709.00 | 41,283.00 | 30,570.00 | 18,001.00 | -47886.00 | -72631.00 | -11587.00 | -21572.00 | -92473.00 | -80655.00 | 15,289.00 | -24621.00 |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 78,377.00 | 78,780.00 | 65,739.00 | -1060.00 | -507.00 | 45,912.00 | -24946.00 | -46731.00 | -37627.00 | 18,573.00 | 10,552.00 |
|
Net Margin (QoQ)
|
43.00 | -520.00 | -714.00 | 1,223.00 | 27,473.00 | 61,568.00 | -44576.00 | -7403.00 | 11,160.00 | -992.00 | -1626.00 | 26,520.00 | 12,848.00 | 695.00 | 4,540.00 | -10116.00 | -28585.00 | 30,897.00 | -84646.00 | 80,588.00 | 446.00 | -13561.00 | -67513.00 | 1,775.00 | 73,892.00 | -9290.00 | -66361.00 | 1,701.00 | 67,360.00 | -9013.00 |
|
Operating Margin Growth (1y)
|
| | | | | | | | -21715.00 | -26418.00 | -8657.00 | 8,818.00 | 598.00 | -9122.00 | 4,397.00 | -60850.00 | 12,320.00 | 30,893.00 | 236,006.00 | 106,867.00 | 22,941.00 | 27,865.00 | 145.00 | 182,154.00 | -32573.00 | -9081.00 | -204.00 | -29.00 | 47,476.00 | -14310.00 |
|
Operating Margin Growth (3y)
|
| | | | | | | | | | | | | | | | -8796.00 | -4647.00 | 231,747.00 | 54,834.00 | 35,859.00 | 49,636.00 | 240,548.00 | 228,170.00 | 2,687.00 | 49,677.00 | 235,947.00 | 288,992.00 | 37,844.00 | 4,474.00 |
|
Operating Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | -18429.00 | 14,137.00 | 231,688.00 | 236,960.00 | 50,762.00 | 26,245.00 |
|
Operating Margin (QoQ)
|
| | | | | 8,841.00 | -39163.00 | -10225.00 | 18,832.00 | 4,138.00 | -21401.00 | 7,249.00 | 10,613.00 | -5582.00 | -7882.00 | -57998.00 | 83,783.00 | 12,991.00 | 197,231.00 | -187137.00 | -143.00 | 17,915.00 | 169,511.00 | -5128.00 | -214871.00 | 41,407.00 | 178,388.00 | -4953.00 | -167366.00 | -20379.00 |
|
Return on Assets Growth (1y)
|
| | | | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Return on Assets Growth (3y)
|
| | | | | | | | | | | | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Return on Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Return on Assets (QoQ)
|
| | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Return on Equity Growth (1y)
|
| | | | | | -1.00 | -2.00 | 0.00 | -2.00 | -2.00 | 0.00 | 0.00 | 2.00 | 3.00 | 2.00 | 0.00 | 0.00 | -1.00 | 1.00 | 3.00 | 2.00 | 2.00 | 0.00 | -1.00 | -2.00 | -2.00 | -1.00 | 0.00 | -1.00 |
|
Return on Equity Growth (3y)
|
| | | | | | | | | | | | | | 1.00 | 0.00 | 0.00 | 0.00 | 1.00 | 2.00 | 3.00 | 4.00 | 4.00 | 3.00 | 2.00 | 0.00 | -1.00 | 0.00 | 1.00 | 0.00 |
|
Return on Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 2.00 | 1.00 | 2.00 | 1.00 | 1.00 | 2.00 | 2.00 | 2.00 |
|
Return on Equity (QoQ)
|
| | | 0.00 | -2.00 | 0.00 | 0.00 | -1.00 | 0.00 | -1.00 | 0.00 | 1.00 | 1.00 | 1.00 | 1.00 | -1.00 | -1.00 | 1.00 | 0.00 | 1.00 | 1.00 | 0.00 | 0.00 | -1.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Return on Invested Capital Growth (1y)
|
| | | | | | -18.00 | -24.00 | -17.00 | -12.00 | -6.00 | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 | 1.00 | 0.00 | 23.00 | 23.00 | 22.00 | 22.00 | 1.00 | 6.00 | 6.00 | 6.00 | 4.00 | -2.00 | -2.00 | -2.00 |
|
Return on Invested Capital Growth (3y)
|
| | | | | | | | | | | | | | -24.00 | -24.00 | -15.00 | -11.00 | 17.00 | 23.00 | 23.00 | 24.00 | 24.00 | 29.00 | 29.00 | 29.00 | 28.00 | 27.00 | 26.00 | 27.00 |
|
Return on Invested Capital Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 0.00 | 5.00 | 13.00 | 18.00 | 22.00 | 28.00 | 28.00 | 28.00 |
|
Return on Invested Capital (QoQ)
|
| | | 0.00 | -8.00 | -5.00 | -5.00 | -6.00 | 0.00 | -1.00 | 1.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | 1.00 | -1.00 | 22.00 | 0.00 | 0.00 | 0.00 | 1.00 | 5.00 | 0.00 | 0.00 | -2.00 | 0.00 | 0.00 | 0.00 |
|
Return on Sales Growth (1y)
|
| | | | | | 59.00 | 483.00 | 539.00 | 424.00 | 388.00 | 54.00 | 86.00 | 283.00 | 389.00 | 319.00 | 133.00 | 31.00 | -839.00 | -856.00 | -759.00 | -757.00 | 4.00 | -4.00 | -8.00 | -8.00 | -7.00 | -1.00 | 1.00 | 1.00 |
|
Return on Sales Growth (3y)
|
| | | | | | | | | | | | | | 836.00 | 856.00 | 758.00 | 738.00 | -62.00 | -484.00 | -539.00 | -443.00 | -446.00 | -541.00 | -633.00 | -734.00 | -842.00 | -861.00 | -766.00 | -765.00 |
|
Return on Sales Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 2.00 | -5.00 | -9.00 | -27.00 | -64.00 | -489.00 | -546.00 | -450.00 |
|
Return on Sales (QoQ)
|
| | | 0.00 | 3.00 | 18.00 | 39.00 | 424.00 | 58.00 | -97.00 | 2.00 | 90.00 | 91.00 | 100.00 | 109.00 | 19.00 | -95.00 | -2.00 | -762.00 | 2.00 | 3.00 | 0.00 | -1.00 | -6.00 | -1.00 | 0.00 | 1.00 | 0.00 | 1.00 | -1.00 |