|
Cash & Equivalents
|
255.55M | 318.27M | 313.22M | 323.58M | 332.47M | 351.59M | 337.08M | 295.38M | 274.31M | 203.72M | 319.83M | 299.33M | 457.74M | 468.69M | 444.46M | 379.69M | 427.20M | 354.51M | 224.68M | 176.81M | 197.54M | 250.20M | 301.93M | 307.54M | 348.33M | 391.21M | 301.28M | 364.03M | 256.55M | 291.62M | 228.45M |
|
Cash Due from Bank
|
13.84M | 17.90M | 116.08M | 20.85M | 20.37M | 27.59M | 25.58M | 23.48M | 40.23M | 37.52M | 319.83M | 29.68M | 34.48M | 30.14M | 28.74M | 21.18M | 35.53M | 35.23M | 32.21M | 26.98M | 28.85M | 36.64M | 30.44M | 17.90M | 20.38M | 23.28M | 25.67M | 23.14M | 21.04M | 21.76M | 21.73M |
|
Short-term Investments
|
36.89M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash & Current Investments
|
292.44M | 318.27M | 313.22M | 323.58M | 332.47M | 351.59M | 337.08M | 295.38M | 274.31M | 203.72M | 319.83M | 299.33M | 457.74M | 468.69M | 444.46M | 379.69M | 427.20M | 354.51M | 224.68M | 176.81M | 197.54M | 250.20M | 301.93M | 307.54M | 348.33M | 391.21M | 301.28M | 364.03M | 256.55M | 291.62M | 228.45M |
|
Interest Deposits
|
1.25M | 1.25M | 1.00M | 3.98M | 3.48M | 3.23M | 2.48M | 1.74M | 16.54M | 14.55M | 8.71M | 7.72M | 6.97M | 5.73M | 4.08M | 3.60M | 3.34M | 2.84M | 2.49M | 2.24M | 2.24M | 1.99M | 1.74M | 1.25M | 1.00M | 0.75M | 0.50M | 0.25M | | | |
|
Fed Funds Sold
|
241.71M | 300.36M | 197.14M | 302.74M | 312.10M | 324.01M | 311.49M | 271.91M | 234.08M | 166.21M | 7.74M | 269.65M | 423.26M | 438.55M | 415.71M | 358.51M | 391.67M | 319.28M | 192.47M | 149.84M | 168.69M | 213.56M | 271.49M | 289.64M | 327.95M | 367.93M | 275.62M | 340.89M | 235.51M | 269.86M | 206.72M |
|
Securities - Mortgage Backed Securities
|
36.79M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Securities - Tradable
|
36.79M | 54.43M | 69.68M | 99.80M | 97.30M | 100.27M | 99.02M | 119.89M | 123.92M | 121.43M | 113.71M | 115.59M | 111.15M | 137.46M | 142.31M | 155.66M | 167.97M | 162.49M | 152.81M | 154.00M | 152.43M | 146.51M | 145.84M | 163.15M | 167.92M | 183.63M | 193.76M | 193.33M | 192.40M | 184.68M | 187.77M |
|
Loans - Gross
|
| 913.49M | 902.25M | | | | | 1,458.08M | 1,627.23M | 1,729.25M | 1,698.67M | 1,647.16M | 1,588.85M | 1,597.24M | 1,644.80M | 1,666.79M | 2,004.47M | 2,005.34M | 1,995.22M | 2,021.21M | 5.90M | 4.90M | 4.30M | | | | | | | | |
|
Loans - Loss Allowance
|
-4.60M | 4.60M | 5.50M | 5.14M | | | | 7.40M | 9.10M | 13.50M | 15.80M | 17.50M | 17.50M | 17.00M | 17.30M | 17.70M | 17.70M | 17.80M | 18.05M | 18.90M | 20.40M | 19.10M | 19.80M | 22.00M | 18.89M | 19.00M | 18.31M | 17.90M | 18.50M | 18.70M | 20.80M |
|
Loans - Adjustments
|
| 0.42M | 0.38M | | | | | 0.45M | | | | 3.85M | 4.64M | 4.62M | 3.96M | 1.90M | 0.54M | 0.33M | 0.26M | 0.08M | | | | | | | | | | | |
|
Loans - Net
|
885.98M | 908.46M | 896.37M | 970.19M | 959.56M | 1,213.53M | 1,225.32M | 1,450.23M | 1,617.62M | 1,711.17M | 1,678.30M | 1,625.81M | 1,566.70M | 1,575.62M | 1,623.54M | 1,647.19M | 1,986.23M | 1,987.20M | 1,976.92M | 2,002.22M | 2,024.14M | 5.00M | 1,949.00M | 1,905.83M | 1,867.84M | 1,845.17M | 1,893.80M | 1,935.00M | 1,948.17M | 1,981.55M | 2,021.54M |
|
Property, Plant & Equipment (Net)
|
8.28M | 7.77M | 7.74M | 11.17M | 6.48M | 6.58M | 6.70M | 10.53M | 14.78M | 14.51M | 15.62M | 15.14M | 14.98M | 14.75M | 14.58M | 14.37M | 14.26M | 13.92M | 13.70M | 13.28M | 13.01M | 13.04M | 13.47M | 13.73M | 14.36M | 14.05M | 13.78M | 13.39M | 13.26M | 13.69M | 13.58M |
|
Goodwill
|
10.37M | 10.37M | 10.37M | 14.59M | 14.59M | 26.45M | 26.45M | 35.47M | 38.84M | 38.84M | 38.84M | 38.84M | 38.84M | 38.84M | 38.84M | 38.84M | 38.84M | 38.84M | 38.84M | 38.84M | 38.84M | 38.84M | 38.84M | 38.84M | 38.84M | 38.84M | 38.84M | 38.84M | 38.84M | 38.84M | 38.84M |
|
Intangibles
|
4.48M | 4.19M | 3.90M | 7.21M | 6.82M | 6.99M | 6.59M | 9.19M | 9.66M | 9.21M | 8.80M | 8.30M | 7.85M | 7.39M | 6.94M | 6.49M | 6.75M | 6.23M | 5.72M | 5.20M | 4.83M | 4.53M | 4.22M | 3.92M | 3.61M | 3.30M | 3.00M | 2.69M | 2.43M | 2.19M | 1.95M |
|
Goodwill & Intangibles
|
14.85M | 14.56M | 14.27M | 21.80M | 21.41M | 33.44M | 33.04M | 44.65M | 48.50M | 48.05M | 47.64M | 47.14M | 46.69M | 46.23M | 45.78M | 45.33M | 45.59M | 45.07M | 44.56M | 44.04M | 43.67M | 43.37M | 43.06M | 42.75M | 42.45M | 42.14M | 41.84M | 41.53M | 41.27M | 41.02M | 40.78M |
|
Other Non-Current Assets
|
17.21M | 16.51M | 16.59M | 19.60M | 20.23M | 19.92M | 20.09M | 20.24M | 22.76M | 26.54M | 26.49M | 20.91M | 21.07M | 21.25M | 21.42M | 21.59M | 21.74M | 21.89M | 22.04M | 22.19M | 22.36M | 22.53M | 22.70M | 22.87M | 23.04M | 23.23M | 23.41M | 23.59M | 23.78M | 23.97M | 24.16M |
|
Assets
|
1,241.83M | 1,345.67M | 1,344.20M | 1,478.39M | 1,482.47M | 1,771.73M | 1,770.71M | 1,994.18M | 2,168.81M | 2,189.83M | 2,271.73M | 2,195.67M | 2,288.20M | 2,334.47M | 2,363.82M | 2,350.70M | 2,756.01M | 2,678.03M | 2,534.50M | 2,513.33M | 2,548.06M | 2,567.49M | 2,574.39M | 2,551.96M | 2,560.71M | 2,593.93M | 2,562.34M | 2,664.51M | 2,563.80M | 2,622.38M | 2,603.79M |
|
Accounts Payables
|
1,098.77M | 1,138.17M | 1,130.72M | 1,257.77M | 1,250.57M | 1,505.38M | 1,498.19M | 1,701.18M | 1,778.73M | 1,886.92M | 238.20M | 1,838.40M | 1,927.97M | 1,978.24M | 2,007.75M | 1,985.24M | 2,330.39M | 2,254.83M | 2,115.45M | 2,085.48M | 2,127.77M | 2,147.07M | 2,159.44M | 2,132.75M | 2,142.91M | 2,175.01M | 2,136.44M | 2,234.01M | 2,128.83M | 2,186.63M | 2,228.05M |
|
Payables
|
1,098.77M | 1,138.17M | 1,130.72M | 1,257.77M | 1,250.57M | 1,505.38M | 1,498.19M | 1,701.18M | 1,778.73M | 1,886.92M | 238.20M | 1,838.40M | 1,927.97M | 1,978.24M | 2,007.75M | 1,985.24M | 2,330.39M | 2,254.83M | 2,115.45M | 2,085.48M | 2,127.77M | 2,147.07M | 2,159.44M | 2,132.75M | 2,142.91M | 2,175.01M | 2,136.44M | 2,234.01M | 2,128.83M | 2,186.63M | 2,228.05M |
|
Accumulated Expenses
|
4.98M | 5.24M | 7.48M | 8.38M | 6.09M | 9.24M | 9.47M | 11.28M | 9.63M | 8.26M | | | | | | | | | | | | | | | | | | | | | |
|
Short term Debt
|
891.01M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Debt
|
6.00M | 5.42M | 5.43M | 8.16M | 8.18M | 8.20M | 8.22M | 8.24M | 100.00M | 16.00M | 63.34M | 63.37M | 63.41M | 63.46M | 63.50M | 63.54M | 63.58M | 63.63M | 63.67M | 63.71M | 63.75M | 63.80M | 63.84M | 63.88M | 63.61M | 63.65M | 63.69M | 63.74M | 63.78M | 63.82M | 8.71M |
|
Operating Leases
|
| | | | 7.82M | 10.80M | 10.39M | 15.60M | 14.89M | 14.13M | 13.10M | 12.33M | 12.40M | 12.45M | 11.67M | 12.66M | 14.18M | 12.76M | 16.41M | 17.14M | 16.33M | 15.95M | 16.02M | 14.75M | 14.32M | 13.78M | 13.66M | 14.38M | 15.02M | 14.12M | 14.49M |
|
Other Non-Current Liabilities
|
| | | 0.18M | | 9.24M | 9.47M | 0.10M | 9.63M | 8.26M | 9.07M | 0.03M | 12.43M | 15.23M | 10.96M | 13.86M | 10.26M | 13.20M | 11.38M | | 13.31M | 20.18M | 14.40M | | 12.38M | 12.89M | 13.54M | | 13.45M | 13.70M | |
|
Total Non-Current Liabilities
|
| | | 1,277.46M | | 1,527.85M | 1,520.35M | 1,739.85M | 1,905.62M | 1,929.16M | 2,007.31M | 1,943.05M | 2,021.23M | 2,066.69M | 2,095.59M | 2,074.23M | 2,421.10M | 2,344.28M | 2,208.72M | | 2,221.28M | 2,240.29M | 2,252.73M | | 2,234.09M | 2,265.78M | 2,227.12M | | 2,221.01M | 2,278.12M | |
|
Total Liabilities
|
1,119.27M | 1,152.03M | 1,146.89M | 1,277.64M | 1,276.06M | 1,537.09M | 1,529.83M | 1,739.96M | 1,915.25M | 1,937.42M | 2,016.38M | 1,943.08M | 2,033.65M | 2,081.92M | 2,106.55M | 2,088.09M | 2,431.36M | 2,357.47M | 2,220.09M | 2,196.18M | 2,234.59M | 2,260.47M | 2,267.13M | 2,239.09M | 2,246.47M | 2,278.67M | 2,240.66M | 2,340.14M | 2,234.46M | 2,291.82M | 2,269.52M |
|
Total Debt
|
897.01M | 5.42M | 5.43M | 8.16M | 8.18M | 8.20M | 8.22M | 8.24M | 100.00M | 16.00M | 63.34M | 63.37M | 63.41M | 63.46M | 63.50M | 63.54M | 63.58M | 63.63M | 63.67M | 63.71M | 63.75M | 63.80M | 63.84M | 63.88M | 63.61M | 63.65M | 63.69M | 63.74M | 63.78M | 63.82M | 8.71M |
|
Common Equity
|
122.57M | 193.64M | 197.31M | 200.75M | 206.41M | 234.64M | 240.88M | 254.22M | 253.56M | 252.41M | 255.35M | 252.59M | 254.55M | 252.55M | 257.27M | 262.61M | 324.65M | 320.56M | 314.40M | 317.15M | 313.47M | 307.01M | 307.26M | 312.87M | 314.24M | 315.26M | 321.68M | 324.37M | 329.34M | 330.56M | 334.27M |
|
Shareholder's Equity
|
122.57M | 193.64M | 197.31M | 200.75M | 206.41M | 234.64M | 240.88M | 254.22M | 253.56M | 252.41M | 255.35M | 252.59M | 254.55M | 252.55M | 257.27M | 262.61M | 324.65M | 320.56M | 314.40M | 317.15M | 313.47M | 307.01M | 307.26M | 312.87M | 314.24M | 315.26M | 321.68M | 324.37M | 329.34M | 330.56M | 334.27M |
|
Liabilities and Shareholders Equity
|
1,241.83M | 1,345.67M | 1,344.20M | 1,478.39M | 1,482.47M | 1,771.73M | 1,770.71M | 1,994.18M | 2,168.81M | 2,189.83M | 2,271.73M | 2,195.67M | 2,288.20M | 2,334.47M | 2,363.82M | 2,350.70M | 2,756.01M | 2,678.03M | 2,534.50M | 2,513.33M | 2,548.06M | 2,567.49M | 2,574.39M | 2,551.96M | 2,560.71M | 2,593.93M | 2,562.34M | 2,664.51M | 2,563.80M | 2,622.38M | 2,603.79M |
|
Retained Earnings
|
40.90M | 45.19M | 48.70M | 51.32M | 56.26M | 58.49M | 64.05M | 68.64M | 71.46M | 74.58M | 77.83M | 82.36M | 86.90M | 92.20M | 97.62M | 103.06M | 107.60M | 110.83M | 117.14M | 124.12M | 129.56M | 135.57M | 141.02M | 146.26M | 150.98M | 155.47M | 160.38M | 164.83M | 168.86M | 173.03M | 175.31M |
|
Treasury Shares
|
0.07M | 0.15M | 0.13M | 0.13M | 0.13M | 0.14M | 0.14M | 0.49M | 0.23M | 0.45M | 0.20M | 1.28M | 0.21M | 0.49M | 0.14M | 0.65M | 0.15M | 0.10M | 0.67M | 0.91M | 0.11M | 0.08M | 1.21M | 0.08M | 0.09M | 0.09M | 0.45M | 0.07M | 0.07M | 0.07M | 0.23M |
|
Shares Outstanding
|
7.51M | 10.87M | 10.87M | 10.87M | 10.89M | 12.05M | 12.06M | 12.44M | 12.23M | | | | | | | | | | | | | | | | | | | | | | |