|
EBT Margin
|
17.94% | 17.52% | 20.47% | 20.06% | 19.32% | 72.38% | 66.12% | 25.86% | 54.95% | 58.63% | 39.85% | 28.88% | 74.02% | 56.51% | 44.92% | 60.74% | 77.33% | 66.05% | 72.20% | 31.21% | 54.15% | -6.92% | 20.78% | -183.09% | 58.82% | -12.50% | 36.61% | 28.24% | 68.76% | -9.78% | 84.26% |
|
EBIT Margin
|
37.88% | 39.41% | 44.42% | 47.71% | 47.92% | 190.91% | 179.96% | 132.15% | 153.81% | 143.67% | 114.08% | 99.17% | 133.12% | 108.84% | 99.32% | 97.94% | 109.59% | 103.47% | 131.84% | 137.67% | 199.11% | 154.00% | 199.76% | 15.65% | 243.08% | 184.68% | 238.23% | 225.72% | 273.11% | 192.81% | 288.52% |
|
EBITDA Margin
|
41.04% | 42.43% | 47.06% | 50.68% | 50.86% | 203.30% | 190.29% | 145.39% | 166.04% | 156.46% | 125.43% | 111.49% | 144.22% | 119.54% | 109.20% | 108.61% | 119.75% | 114.53% | 142.64% | 150.20% | 211.02% | 165.77% | 209.89% | 26.69% | 252.59% | 194.78% | 247.80% | 235.98% | 284.35% | 204.03% | 298.80% |
|
Net Margin
|
14.27% | 13.91% | 18.35% | 15.93% | 15.32% | 57.34% | 52.40% | 20.64% | 43.62% | 46.63% | 32.72% | 21.26% | 59.22% | 45.35% | 36.27% | 49.49% | 61.86% | 52.83% | 57.75% | 27.55% | 43.47% | -5.22% | 17.44% | -143.31% | 46.92% | -9.68% | 30.50% | 23.33% | 54.99% | -7.83% | 69.51% |
|
FCF Margin
|
28.17% | 0.96% | -4.20% | 22.84% | 2.50% | 51.36% | -96.87% | 101.20% | -32.41% | -37.43% | -100.52% | 86.02% | 183.98% | 57.38% | -47.68% | 52.19% | 36.76% | -37.92% | 5.99% | 84.24% | 40.57% | 12.75% | 61.91% | 19.90% | -68.75% | 30.53% | -26.45% | 94.75% | 19.14% | -7.44% | 24.54% |
|
Assets Average
|
| 1,165.84M | 1,174.66M | 1,164.74M | 1,164.18M | 1,179.13M | 1,181.00M | 1,171.31M | 1,169.77M | 1,205.21M | 1,250.10M | 1,270.43M | 1,297.07M | 1,336.00M | 1,349.73M | 1,337.22M | 1,333.41M | 1,326.33M | 1,335.72M | 1,356.96M | 1,354.92M | 1,345.84M | 1,353.76M | 1,375.71M | 1,387.08M | 1,393.98M | 1,404.31M | 1,413.77M | 1,426.94M | 1,440.13M | 1,455.11M |
|
Equity Average
|
| 96.35M | 97.03M | 97.58M | 98.52M | 100.27M | 101.97M | 100.54M | 99.73M | 101.72M | 102.99M | 103.88M | 104.86M | 108.30M | 112.50M | 115.14M | 115.12M | 110.04M | 103.99M | 123.91M | 126.06M | 104.73M | 102.45M | 101.80M | 103.11M | 103.80M | 105.92M | 107.72M | 109.00M | 110.84M | 112.75M |
|
Invested Capital
|
199.07M | 244.19M | 221.40M | 206.15M | 203.20M | 214.40M | 193.92M | 199.19M | 199.91M | 196.93M | 208.05M | 104.55M | 184.80M | 183.68M | 187.65M | 189.39M | 181.67M | 170.51M | 186.41M | 284.60M | 204.93M | 206.20M | 216.82M | 217.83M | 196.00M | 103.96M | 108.48M | 208.94M | 204.79M | 193.39M | 193.38M |
|
Asset Utilization Ratio
|
| | | 0.04 | 0.04 | 0.03 | 0.03 | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
|
Interest Coverage Ratio
|
1.90 | 1.80 | 1.85 | 1.73 | 1.68 | 1.61 | 1.58 | 1.24 | 1.56 | 1.69 | 1.54 | 1.41 | 2.25 | 2.08 | 1.83 | 2.63 | 3.40 | 2.77 | 2.21 | 1.29 | 1.37 | 0.96 | 1.12 | 0.08 | 1.32 | 0.94 | 1.18 | 1.14 | 1.34 | 0.95 | 1.41 |
|
Debt to Equity
|
0.48 | 1.31 | 1.07 | 0.90 | 0.80 | 0.87 | 0.65 | 0.77 | 0.74 | 0.68 | 0.78 | 0.86 | 0.52 | 0.43 | 0.38 | 0.37 | 0.33 | 0.32 | 0.54 | 0.79 | 0.75 | 0.80 | 0.89 | 0.84 | 0.59 | 0.82 | 0.61 | 0.66 | 0.57 | 0.47 | 0.42 |
|
Debt Ratio
|
0.04 | 0.11 | 0.09 | 0.08 | 0.07 | 0.07 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.07 | 0.04 | 0.04 | 0.03 | 0.03 | 0.03 | 0.03 | 0.04 | 0.08 | 0.06 | 0.06 | 0.07 | 0.06 | 0.04 | 0.06 | 0.05 | 0.05 | 0.04 | 0.04 | 0.03 |
|
Equity Ratio
|
0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.09 | 0.09 | 0.08 | 0.09 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.09 | 0.09 | 0.08 | 0.08 | 0.11 | 0.08 | 0.08 | 0.07 | 0.07 | 0.08 | 0.07 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 |
|
Times Interest Earned
|
1.90 | 1.80 | 1.85 | 1.73 | 1.68 | 1.61 | 1.58 | 1.24 | 1.56 | 1.69 | 1.54 | 1.41 | 2.25 | 2.08 | 1.83 | 2.63 | 3.40 | 2.77 | 2.21 | 1.29 | 1.37 | 0.96 | 1.12 | 0.08 | 1.32 | 0.94 | 1.18 | 1.14 | 1.34 | 0.95 | 1.41 |
|
FCF Payout Ratio
|
0.08 | 2.98 | -0.68 | 0.13 | 1.14 | 0.27 | -0.14 | 0.13 | -0.40 | -0.39 | -0.13 | 0.15 | 0.07 | 0.20 | -0.23 | 0.22 | 0.30 | -0.36 | 2.35 | 0.18 | 0.36 | 1.13 | 0.22 | 0.70 | -0.18 | 0.44 | -0.48 | 0.14 | 0.75 | -1.85 | 0.55 |
|
Enterprise Value
|
36.92M | 33.70M | 41.54M | 32.44M | 37.10M | 41.42M | 35.69M | 46.04M | 17.04M | -21.66M | -13.28M | 13.40M | 28.66M | 3.90M | 24.55M | 19.42M | 31.12M | 33.85M | 28.98M | 37.48M | 25.30M | 20.29M | 19.61M | 36.86M | 22.14M | 15.31M | 18.27M | 21.87M | 12.94M | 22.32M | -8.46M |
|
Market Capitalization
|
72.51M | 73.94M | 77.51M | 71.52M | 70.83M | 72.80M | 71.97M | 71.98M | 44.69M | 52.52M | 47.93M | 53.39M | 69.29M | 67.08M | 66.33M | 65.93M | 69.10M | 67.41M | 65.01M | 67.43M | 52.30M | 43.55M | 45.44M | 55.47M | 44.58M | 38.75M | 43.12M | 44.27M | 40.14M | 50.22M | 47.91M |
|
Return on Sales
|
| | | 0.16% | 0.16% | 0.20% | 0.24% | 0.28% | 0.43% | 0.41% | 0.36% | 0.36% | 0.40% | 0.40% | 0.41% | 0.47% | 0.48% | 0.50% | 0.56% | 0.51% | 0.46% | 0.31% | 0.21% | -0.23% | -0.20% | -0.20% | -0.17% | 0.23% | 0.24% | 0.25% | 0.35% |
|
Return on Invested Capital
|
| | | 0.08% | 0.09% | 0.09% | 0.09% | 0.09% | 0.08% | 0.08% | 0.07% | 0.08% | 0.09% | 0.07% | 0.07% | 0.07% | 0.07% | 0.07% | 0.07% | 0.06% | 0.07% | 0.09% | 0.10% | 0.07% | 0.09% | 0.13% | 0.19% | 0.18% | 0.14% | 0.14% | 0.15% |
|
Return on Assets
|
| | | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
|
Return on Equity
|
| | | 0.08% | 0.08% | 0.08% | 0.07% | 0.06% | 0.06% | 0.05% | 0.04% | 0.04% | 0.05% | 0.05% | 0.05% | 0.06% | 0.06% | 0.07% | 0.08% | 0.06% | 0.05% | 0.04% | 0.03% | -0.03% | -0.03% | -0.03% | -0.02% | 0.03% | 0.03% | 0.03% | 0.04% |