|
Provisions
|
15.15M | 5.25M | -3.58M | -0.78M | -1.10M | 0.38M | 1.25M | 3.95M | 0.80M | -0.60M | 0.80M | 2.38M | 1.10M | 0.05M | 7.43M | 0.88M |
|
Revenue
|
46.36M | 46.31M | 45.85M | 47.15M | 48.60M | 48.37M | 50.63M | 48.77M | 50.21M | 12.80M | 12.76M | 12.82M | 14.97M | 14.74M | 14.49M | 15.62M |
|
Interest income - Loans
|
| | | | | | | | | | | 1.90M | 2.30M | 0.43M | | |
|
Interest income - Investments
|
0.03M | 0.02M | 0.01M | 0.02M | 0.01M | 0.01M | 0.01M | 0.08M | 0.13M | 3.50M | 3.80M | 2.00M | 2.00M | 4.00M | 3.00M | 5.50M |
|
Interest Income - Debt Securities
|
6.01M | 5.39M | 5.84M | 5.07M | 5.11M | 4.91M | 4.73M | 5.76M | 5.07M | 5.26M | 5.65M | 4.59M | 5.43M | 5.61M | 7.06M | 7.21M |
|
Interest Income - Deposits
|
0.00M | 0.00M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.02M | | | | | | |
|
Interest Income - Fed Funds
|
0.00M | 0.00M | 0.01M | | | | | | | | | | | | | |
|
Other interest income
|
| | | | | | | | 0.01M | 0.02M | 0.02M | 0.01M | 0.01M | 0.03M | | |
|
Interest Income - Total
|
47.45M | 44.83M | 41.96M | 39.92M | 39.34M | 40.44M | 41.88M | 41.87M | 44.36M | 47.09M | 49.77M | 46.88M | 46.67M | 49.06M | 60.86M | 66.50M |
|
Interest Expense - Deposits
|
13.11M | 10.95M | 8.34M | 6.50M | 5.16M | 4.89M | 4.75M | 5.40M | 6.25M | 8.44M | 11.19M | 7.63M | 4.81M | 6.42M | 21.01M | 25.45M |
|
Interest Expense - Debt
|
1.12M | 1.12M | 1.12M | 1.12M | 1.12M | 1.12M | 1.12M | 1.12M | 1.12M | 1.12M | 1.12M | 1.12M | 0.94M | 1.05M | 1.94M | 2.27M |
|
Interest Expense - Fed Funds
|
0.01M | | | | | | | | | | | | | | | |
|
Interest Expenses
|
15.02M | 12.49M | 9.68M | 7.71M | 6.48M | 6.40M | 6.52M | 7.74M | 8.79M | 11.60M | 14.32M | 10.52M | 7.59M | 8.49M | 24.84M | 30.46M |
|
Interest Income - Net
|
32.43M | 32.34M | 32.28M | 32.20M | 32.86M | 34.04M | 35.36M | 34.13M | 35.56M | 35.49M | 35.44M | 36.37M | 39.08M | 40.56M | 36.02M | 9.54M |
|
Interest Income - Total
|
17.28M | 27.09M | 35.86M | 32.98M | 33.96M | 33.67M | 34.11M | 30.18M | 34.76M | 36.09M | 34.64M | 33.99M | 37.98M | 40.51M | 28.59M | 35.16M |
|
Service Charges
|
2.77M | 2.28M | 2.24M | 2.19M | 2.17M | 1.96M | 1.75M | 1.67M | 1.58M | 1.43M | 2.01M | 3.45M | 2.79M | 1.96M | 1.90M | 2.35M |
|
Investment Gain (Loss)
|
0.16M | 0.16M | -0.36M | 0.01M | 0.20M | 0.18M | 0.07M | 0.18M | 0.12M | -0.44M | 0.12M | | 0.08M | | -0.92M | |
|
Investment Banking Income
|
0.65M | 0.96M | 0.81M | 1.13M | 1.09M | 0.75M | 0.77M | 0.88M | 0.68M | 0.49M | 0.86M | 1.52M | 0.66M | 0.21M | 0.17M | 0.17M |
|
Income - Trust
|
5.65M | 5.57M | 6.17M | 7.27M | 7.81M | 7.76M | 8.34M | 8.75M | 9.17M | 9.66M | 9.73M | | | | | |
|
Investment Advisory
|
0.65M | 0.71M | 0.75M | 0.74M | 0.90M | | | | | | | | | | | |
|
Mortgage Banking
|
| | | 0.90M | 0.77M | 0.59M | 0.39M | 0.37M | 0.28M | | | | | | | |
|
Other Non-Interest Income
|
2.84M | 5.63M | 3.06M | 2.57M | 2.69M | 2.34M | 2.33M | 4.30M | 2.08M | 2.36M | 2.47M | 2.30M | 2.59M | 2.55M | 1.79M | 3.10M |
|
Non-Interest Income
|
13.93M | 13.97M | 13.57M | 14.94M | 15.74M | 14.32M | 15.27M | 14.64M | 14.64M | 14.22M | 14.77M | 16.27M | 17.76M | 16.69M | 16.39M | 17.98M |
|
Amortization - Intangibles
|
0.11M | | | | | | | | | | | | | | | |
|
Depreciation & Amortization - Total
|
1.69M | 1.68M | 1.69M | 1.76M | 1.85M | 1.89M | 1.77M | 1.69M | 1.58M | 1.46M | 1.51M | 1.56M | 1.58M | 1.64M | 1.62M | 1.54M |
|
Research & Development
|
| | | | | | | | | | | 3.43M | 3.67M | 3.94M | 4.43M | 4.82M |
|
Wages, Salaries and Other
|
20.53M | 21.60M | 22.62M | 24.42M | 25.11M | 24.96M | 24.04M | 23.55M | 23.92M | 24.36M | 25.43M | 27.39M | 27.85M | 28.49M | 29.63M | 28.39M |
|
Rent Expense
|
2.63M | 2.69M | 2.90M | 2.80M | 2.94M | 2.96M | 2.94M | 2.78M | 2.60M | 2.46M | 2.50M | 2.51M | 2.62M | 2.88M | 2.92M | 2.97M |
|
Restructuring Costs
|
| | | | | | | | | | | | 0.39M | | | |
|
Other Operating Expenses
|
34.83M | 35.33M | 35.45M | 36.08M | 37.44M | 38.52M | 36.32M | 37.15M | 36.54M | 36.95M | 37.81M | 36.96M | 38.71M | 39.54M | 40.40M | 39.42M |
|
Operating Expenses
|
39.16M | 39.70M | 40.04M | 40.64M | 42.22M | 43.37M | 41.04M | 41.62M | 40.73M | 40.87M | 41.81M | 44.45M | 46.97M | 48.00M | 49.37M | 48.74M |
|
Operating Income
|
| | | | | | | | 2.95M | 1.98M | 1.60M | 1.22M | 1.84M | 1.93M | -0.92M | 0.92M |
|
EBIT
|
7.08M | 13.85M | 19.07M | 14.99M | 13.96M | 11.02M | 14.86M | 10.94M | 2.95M | 1.98M | 1.60M | 1.22M | 1.84M | 1.93M | -0.92M | 0.92M |
|
Non Operating Income
|
| | | | | | | | | | | | | | 36.02M | 36.05M |
|
EBT
|
-7.95M | 1.36M | 9.39M | 7.28M | 7.48M | 4.62M | 8.34M | 3.21M | 8.68M | 9.45M | 7.60M | 5.81M | 8.77M | 9.20M | -4.39M | 4.40M |
|
Tax Provisions
|
-3.05M | 0.08M | 2.85M | 2.24M | 2.29M | 1.60M | 2.34M | 0.90M | 5.39M | 1.68M | 1.57M | 1.21M | 1.70M | 1.75M | -1.04M | 0.83M |
|
Profit After Tax
|
-4.89M | 1.28M | 6.54M | 5.04M | 5.19M | 3.02M | 6.00M | 2.31M | 3.29M | 7.77M | 6.03M | 4.60M | 7.07M | 7.45M | -3.35M | 3.60M |
|
Equity Income
|
| | | | | | | | | | | | | | 1.75M | |
|
Income from Continuing Operations
|
-4.89M | 1.28M | 6.54M | 5.04M | 5.19M | 3.02M | 6.00M | 2.31M | 3.29M | 7.77M | 6.03M | 4.60M | 7.07M | 7.45M | -3.35M | 3.57M |
|
Consolidated Net Income
|
-4.89M | 1.28M | 6.54M | 5.04M | 5.19M | 3.02M | 6.00M | 2.31M | 3.29M | 7.77M | 6.03M | 4.60M | 7.07M | 7.45M | -3.35M | 3.57M |
|
Income towards Parent Company
|
-4.89M | 1.28M | 6.54M | 5.04M | 5.19M | 3.02M | 6.00M | 2.31M | 3.29M | 7.77M | 6.03M | 4.60M | 7.07M | 7.45M | -3.35M | 3.57M |
|
Preferred Dividend Payments
|
1.16M | 1.16M | 1.39M | 0.83M | 0.21M | 0.21M | 0.21M | 0.01M | | | | | | | | |
|
Net Income towards Common Stockholders
|
-6.05M | 0.12M | 5.15M | 4.21M | 4.98M | 2.81M | 5.79M | 2.29M | 3.29M | 7.77M | 6.03M | 4.60M | 7.07M | 7.45M | -3.35M | 3.57M |
|
EPS (Basic)
|
-0.29 | 0.01 | 0.24 | 0.21 | 0.26 | 0.15 | 0.31 | 0.12 | 0.18 | 0.43 | 0.35 | 0.27 | 0.41 | 0.44 | -0.20 | 0.21 |
|
EPS (Weighted Average and Diluted)
|
-0.29 | 0.01 | 0.24 | 0.21 | 0.26 | 0.15 | 0.31 | 0.12 | 0.18 | 0.43 | 0.35 | 0.27 | 0.41 | 0.43 | -0.20 | 0.21 |
|
Shares Outstanding (Weighted Average)
|
| | | | | | | | 18.27M | 17.75M | 17.14M | 17.06M | 17.08M | 17.11M | 17.15M | 16.52M |
|
Shares Outstanding (Diluted Average)
|
| | | | | | | | | 18.04M | | | | | | |
|
Tax Rate
|
38.39% | 5.87% | 30.38% | 30.78% | 30.59% | 34.58% | 28.09% | 27.97% | 62.06% | 17.76% | 20.68% | 20.89% | 19.40% | 19.05% | 23.75% | 18.91% |