|
EBITDA Margin Growth (1y)
|
| | | 982.00 | 16,087.00 | 14,323.00 | 9,471.00 | 11,517.00 | -4684.00 | -6486.00 | -3390.00 | -2181.00 | -3691.00 | -1623.00 | -288.00 | -2447.00 | -501.00 | 3,344.00 | 4,160.00 | 9,127.00 | 5,124.00 | 6,725.00 | -12351.00 | 4,157.00 | 2,901.00 | 3,790.00 | 20,929.00 | 3,176.00 | 924.00 | 5,100.00 |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | | | | 10,318.00 | 7,712.00 | 6,214.00 | 5,792.00 | 6,888.00 | -8876.00 | -4765.00 | 482.00 | 4,498.00 | 932.00 | 8,446.00 | -8480.00 | 10,836.00 | 7,524.00 | 13,859.00 | 12,738.00 | 16,460.00 | 8,949.00 | 15,616.00 |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 16,998.00 | 12,335.00 | 16,283.00 | -2399.00 | 20,172.00 | -851.00 | 5,751.00 | 9,060.00 | 11,831.00 | 4,757.00 | 17,337.00 |
|
EBITDA Margin (QoQ)
|
139.00 | 463.00 | 362.00 | 18.00 | 15,243.00 | -1301.00 | -4490.00 | 2,065.00 | -958.00 | -3102.00 | -1394.00 | 3,273.00 | -2468.00 | -1034.00 | -60.00 | 1,114.00 | -522.00 | 2,810.00 | 757.00 | 6,082.00 | -4524.00 | 4,412.00 | -18320.00 | 22,590.00 | -5780.00 | 5,301.00 | -1181.00 | 4,837.00 | -8032.00 | 9,477.00 |
|
EBIT Margin Growth (1y)
|
| | | 1,004.00 | 15,150.00 | 13,554.00 | 8,444.00 | 10,589.00 | -4724.00 | -6587.00 | -3298.00 | -2068.00 | -3483.00 | -1477.00 | -123.00 | -2353.00 | -538.00 | 3,253.00 | 3,972.00 | 8,952.00 | 5,054.00 | 6,792.00 | -12202.00 | 4,396.00 | 3,068.00 | 3,847.00 | 21,007.00 | 3,004.00 | 812.00 | 5,029.00 |
|
EBIT Margin Growth (3y)
|
| | | | | | | | | | | 9,524.00 | 6,943.00 | 5,490.00 | 5,024.00 | 6,167.00 | -8745.00 | -4812.00 | 552.00 | 4,530.00 | 1,033.00 | 8,568.00 | -8352.00 | 10,995.00 | 7,584.00 | 13,892.00 | 12,778.00 | 16,352.00 | 8,934.00 | 15,668.00 |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 16,123.00 | 11,459.00 | 15,534.00 | -3206.00 | 19,516.00 | -623.00 | 5,827.00 | 9,357.00 | 11,930.00 | 4,913.00 | 17,444.00 |
|
EBIT Margin (QoQ)
|
153.00 | 501.00 | 329.00 | 21.00 | 14,299.00 | -1096.00 | -4781.00 | 2,166.00 | -1013.00 | -2959.00 | -1491.00 | 3,395.00 | -2428.00 | -953.00 | -137.00 | 1,165.00 | -613.00 | 2,837.00 | 583.00 | 6,144.00 | -4511.00 | 4,575.00 | -18411.00 | 22,743.00 | -5839.00 | 5,355.00 | -1251.00 | 4,739.00 | -8030.00 | 9,572.00 |
|
EBT Margin Growth (1y)
|
| | | 138.00 | 5,486.00 | 4,565.00 | 580.00 | 3,563.00 | -1376.00 | -2627.00 | 302.00 | 1,906.00 | -212.00 | 507.00 | 3,186.00 | 332.00 | 955.00 | 2,728.00 | -2953.00 | -2319.00 | -7297.00 | -5142.00 | -21430.00 | 468.00 | -558.00 | 1,583.00 | 21,133.00 | 994.00 | 272.00 | 4,765.00 |
|
EBT Margin Growth (3y)
|
| | | | | | | | | | | 5,607.00 | 3,898.00 | 2,444.00 | 4,069.00 | 5,801.00 | -633.00 | 608.00 | 535.00 | -81.00 | -6554.00 | -1907.00 | -21197.00 | -1520.00 | -6901.00 | -831.00 | -3250.00 | -857.00 | -7583.00 | 1,206.00 |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 3,620.00 | -2444.00 | 31.00 | -20314.00 | 3,950.00 | -8488.00 | -2951.00 | 239.00 | 1,381.00 | -6840.00 | 4,441.00 |
|
EBT Margin (QoQ)
|
-42.00 | 295.00 | -42.00 | -74.00 | 5,306.00 | -627.00 | -4026.00 | 2,910.00 | 367.00 | -1878.00 | -1097.00 | 4,514.00 | -1751.00 | -1159.00 | 1,583.00 | 1,659.00 | -1128.00 | 614.00 | -4099.00 | 2,294.00 | -6106.00 | 2,770.00 | -20387.00 | 24,191.00 | -7132.00 | 4,911.00 | -837.00 | 4,052.00 | -7854.00 | 9,404.00 |
|
Enterprise Value Growth (1y)
|
| | | 0.50% | 22.88% | -14.09% | 41.93% | -54.06% | -152.31% | -137.21% | -70.90% | 68.14% | 118.01% | 284.88% | 44.97% | 8.58% | 767.71% | 18.03% | 92.96% | -18.71% | -40.05% | -32.34% | -1.64% | -12.45% | -24.55% | -6.81% | -40.67% | -41.56% | 45.76% | -146.32% |
|
Enterprise Value Growth (3y)
|
| | | | | | | | | | | -8.09% | -51.27% | -16.08% | -15.72% | -5.70% | -6.50% | -6.71% | -6.63% | 14.06% | 43.20% | 51.49% | 40.13% | -8.24% | 57.74% | -9.38% | 4.03% | -25.36% | -12.96% | -31.85% |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -7.28% | -9.65% | -13.94% | 2.59% | -9.81% | -18.05% | -12.53% | -13.83% | -5.36% | 24.82% | 8.62% |
|
Enterprise Value (QoQ)
|
-8.70% | 23.26% | -21.91% | 14.37% | 11.62% | -13.82% | 29.01% | -62.98% | -227.10% | 38.69% | 200.88% | 113.92% | -86.39% | 529.40% | -20.90% | 60.21% | 8.78% | -14.39% | 29.32% | -32.51% | -19.77% | -3.38% | 88.00% | -39.93% | -30.86% | 19.33% | 19.68% | -40.82% | 72.47% | -137.92% |
|
FCF Margin Growth (1y)
|
| | | -2567.00 | 5,040.00 | -9267.00 | 7,836.00 | -3491.00 | -8879.00 | -365.00 | -1518.00 | 21,639.00 | 9,481.00 | 5,284.00 | -3383.00 | -14722.00 | -9530.00 | 5,367.00 | 3,204.00 | 381.00 | 5,067.00 | 5,592.00 | -6433.00 | -10933.00 | 1,778.00 | -8836.00 | 7,485.00 | 8,789.00 | -3797.00 | 5,099.00 |
|
FCF Margin Growth (3y)
|
| | | | | | | | | | | 15,581.00 | 5,642.00 | -4348.00 | 2,935.00 | 3,427.00 | -8928.00 | 10,286.00 | -1697.00 | 7,299.00 | 5,018.00 | 16,243.00 | -6612.00 | -25273.00 | -2685.00 | 2,123.00 | 4,256.00 | -1763.00 | 3,048.00 | 1,855.00 |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 1,241.00 | 1,178.00 | 6,611.00 | -294.00 | -7125.00 | -2083.00 | 7,042.00 | -645.00 | 5,155.00 | 2,999.00 | 12,505.00 |
|
FCF Margin (QoQ)
|
-2720.00 | -516.00 | 2,704.00 | -2035.00 | 4,886.00 | -14823.00 | 19,807.00 | -13362.00 | -502.00 | -6309.00 | 18,654.00 | 9,796.00 | -12660.00 | -10506.00 | 9,987.00 | -1543.00 | -7468.00 | 4,391.00 | 7,825.00 | -4366.00 | -2783.00 | 4,917.00 | -4201.00 | -8866.00 | 9,928.00 | -5698.00 | 12,120.00 | -7562.00 | -2658.00 | 3,198.00 |
|
FCF Payout Ratio Growth (1y)
|
| | | 1,362.55% | -90.87% | 79.56% | 1.12% | -135.42% | -242.53% | 6.83% | 17.14% | 116.35% | 150.91% | -76.49% | 44.04% | 349.90% | -283.36% | 1,136.63% | -19.17% | 22.33% | 411.77% | -90.51% | 294.17% | -150.68% | -61.34% | -316.02% | -80.32% | 505.47% | -523.92% | 214.25% |
|
FCF Payout Ratio Growth (3y)
|
| | | | | | | | | | | -5.39% | -59.54% | 30.47% | 19.50% | -36.13% | -49.34% | 167.05% | 10.90% | 42.60% | 69.97% | 55.17% | 66.18% | -68.56% | 30.26% | -28.57% | -14.41% | 35.97% | -72.24% | -38.36% |
|
FCF Payout Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 36.05% | -17.65% | 18.44% | 40.30% | -16.67% | 9.91% | -28.43% | 1.13% | 30.94% | -36.68% | 44.43% |
|
FCF Payout Ratio (QoQ)
|
3,715.26% | -122.70% | 119.02% | 788.00% | -76.18% | -150.82% | 194.08% | -411.07% | 4.17% | 66.78% | 218.29% | -56.59% | 198.47% | -215.16% | 196.54% | 35.59% | -221.64% | 751.02% | -92.47% | 105.21% | 210.01% | -80.18% | 212.64% | -126.38% | 336.50% | -210.73% | 128.48% | 443.67% | -347.26% | 129.84% |
|
Interest Coverage Ratio Growth (1y)
|
| | | -11.81% | -10.54% | -14.78% | -27.94% | -7.14% | 4.88% | -2.78% | 13.48% | 44.76% | 23.10% | 18.80% | 86.62% | 50.84% | 32.98% | 21.08% | -50.88% | -59.57% | -65.39% | -49.51% | -93.91% | -3.95% | -2.13% | 5.86% | 1,351.68% | 1.31% | 1.62% | 19.55% |
|
Interest Coverage Ratio Growth (3y)
|
| | | | | | | | | | | 5.83% | 4.92% | -0.53% | 15.13% | 26.57% | 19.74% | 11.82% | 1.32% | -4.07% | -17.26% | -10.11% | -61.79% | -16.33% | -23.35% | -13.50% | -24.28% | -26.73% | -29.92% | -13.87% |
|
Interest Coverage Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -6.28% | -11.87% | -9.66% | -46.07% | -4.67% | -10.28% | -5.66% | -1.67% | -2.99% | -10.84% | -1.67% |
|
Interest Coverage Ratio (QoQ)
|
-5.24% | 3.03% | -6.99% | -2.89% | -3.87% | -1.86% | -21.35% | 25.15% | 8.58% | -9.03% | -8.20% | 59.64% | -7.66% | -12.21% | 44.21% | 29.03% | -18.60% | -20.07% | -41.50% | 6.21% | -30.32% | 16.62% | -92.95% | 1,575.51% | -29.00% | 26.15% | -3.26% | 16.93% | -28.79% | 48.41% |
|
Net Margin Growth (1y)
|
| | | 105.00 | 4,344.00 | 3,406.00 | 471.00 | 2,831.00 | -1071.00 | -1969.00 | 62.00 | 1,560.00 | -128.00 | 356.00 | 2,823.00 | 264.00 | 747.00 | 2,147.00 | -2195.00 | -1839.00 | -5804.00 | -4031.00 | -17085.00 | 345.00 | -447.00 | 1,306.00 | 16,664.00 | 807.00 | 185.00 | 3,901.00 |
|
Net Margin Growth (3y)
|
| | | | | | | | | | | 4,495.00 | 3,144.00 | 1,793.00 | 3,356.00 | 4,654.00 | -452.00 | 534.00 | 690.00 | -15.00 | -5185.00 | -1528.00 | -16457.00 | -1230.00 | -5504.00 | -578.00 | -2616.00 | -687.00 | -6066.00 | 1,176.00 |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 2,920.00 | -1912.00 | -91.00 | -15924.00 | 3,160.00 | -6703.00 | -2191.00 | 269.00 | 1,136.00 | -5446.00 | 3,679.00 |
|
Net Margin (QoQ)
|
-36.00 | 444.00 | -241.00 | -62.00 | 4,203.00 | -494.00 | -3176.00 | 2,298.00 | 301.00 | -1392.00 | -1146.00 | 3,796.00 | -1387.00 | -908.00 | 1,322.00 | 1,237.00 | -903.00 | 492.00 | -3020.00 | 1,593.00 | -4869.00 | 2,266.00 | -16075.00 | 19,023.00 | -5660.00 | 4,018.00 | -716.00 | 3,165.00 | -6282.00 | 7,734.00 |
|
Return on Assets Growth (1y)
|
| | | | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | -1.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 |
|
Return on Assets Growth (3y)
|
| | | | | | | | | | | | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | -1.00 | -1.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Return on Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | -1.00 | -1.00 | -1.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Return on Assets (QoQ)
|
| | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Return on Equity Growth (1y)
|
| | | | | | -2.00 | -2.00 | -3.00 | -3.00 | -2.00 | -1.00 | 0.00 | 1.00 | 2.00 | 1.00 | 2.00 | 3.00 | 0.00 | -1.00 | -3.00 | -5.00 | -9.00 | -8.00 | -7.00 | -5.00 | 7.00 | 6.00 | 6.00 | 7.00 |
|
Return on Equity Growth (3y)
|
| | | | | | | | | | | | | | -2.00 | -2.00 | -1.00 | 1.00 | 0.00 | 0.00 | -1.00 | -2.00 | -8.00 | -8.00 | -8.00 | -8.00 | -3.00 | -3.00 | -4.00 | -4.00 |
|
Return on Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | -11.00 | -11.00 | -11.00 | -10.00 | -3.00 | -2.00 | -2.00 | 0.00 |
|
Return on Equity (QoQ)
|
| | | 0.00 | 0.00 | -1.00 | -1.00 | 0.00 | 0.00 | -1.00 | 0.00 | 1.00 | 0.00 | 0.00 | 1.00 | 0.00 | 1.00 | 1.00 | -2.00 | -1.00 | -1.00 | -1.00 | -6.00 | 0.00 | 0.00 | 1.00 | 6.00 | 0.00 | 0.00 | 1.00 |
|
Return on Invested Capital Growth (1y)
|
| | | | | | 1.00 | -1.00 | -1.00 | -2.00 | -1.00 | 0.00 | -1.00 | 0.00 | -1.00 | -2.00 | 0.00 | 1.00 | -1.00 | 0.00 | 2.00 | 2.00 | 1.00 | 2.00 | 4.00 | 9.00 | 11.00 | 5.00 | 1.00 | -4.00 |
|
Return on Invested Capital Growth (3y)
|
| | | | | | | | | | | | | | -1.00 | -2.00 | -2.00 | -2.00 | -3.00 | -2.00 | 1.00 | 3.00 | -1.00 | 0.00 | 6.00 | 12.00 | 11.00 | 7.00 | 7.00 | 8.00 |
|
Return on Invested Capital Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | -1.00 | 0.00 | 4.00 | 10.00 | 9.00 | 5.00 | 6.00 | 8.00 |
|
Return on Invested Capital (QoQ)
|
| | | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | -1.00 | 1.00 | 1.00 | -2.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | 1.00 | 2.00 | 1.00 | -3.00 | 1.00 | 4.00 | 6.00 | -1.00 | -4.00 | 0.00 | 1.00 |
|
Return on Sales Growth (1y)
|
| | | | | | 12.00 | 27.00 | 21.00 | 12.00 | 8.00 | -3.00 | -1.00 | 5.00 | 11.00 | 8.00 | 10.00 | 15.00 | 3.00 | -3.00 | -19.00 | -35.00 | -74.00 | -65.00 | -51.00 | -37.00 | 46.00 | 44.00 | 46.00 | 52.00 |
|
Return on Sales Growth (3y)
|
| | | | | | | | | | | | | | 32.00 | 32.00 | 30.00 | 32.00 | 23.00 | 2.00 | -10.00 | -15.00 | -59.00 | -60.00 | -61.00 | -58.00 | -24.00 | -24.00 | -25.00 | -21.00 |
|
Return on Sales Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | -39.00 | -36.00 | -40.00 | -41.00 | -5.00 | -19.00 | -16.00 | -1.00 |
|
Return on Sales (QoQ)
|
| | | 0.00 | 4.00 | 4.00 | 4.00 | 16.00 | -3.00 | -5.00 | 0.00 | 4.00 | 0.00 | 1.00 | 6.00 | 1.00 | 2.00 | 5.00 | -5.00 | -5.00 | -15.00 | -10.00 | -44.00 | 3.00 | -1.00 | 4.00 | 40.00 | 1.00 | 1.00 | 10.00 |