Alnylam Pharmaceuticals Income Statement (2009-2025) | ALNY

Income Statement Mar2009 Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Revenue & cost
Revenue 25.06M24.60M24.25M26.63M24.56M26.62M27.67M21.19M20.90M20.61M20.79M20.45M20.59M20.88M16.76M8.49M18.64M8.69M8.99M10.85M8.28M7.29M10.97M24.02M18.54M8.69M6.32M7.55M7.34M8.71M13.65M60.21M21.90M29.91M2.07M21.03M33.29M44.71M70.06M71.68M99.48M103.96M125.85M163.56M177.57M220.55M187.63M258.54M213.26M224.82M264.31M335.04M319.29M318.75M750.53M439.72M494.33M659.83M500.92M593.17M30.00M773.69M1,249.03M1,097.03M
Cost of Revenue 3.35M4.33M5.21M12.18M13.30M18.27M20.83M21.79M23.02M30.26M28.09M33.63M23.46M34.04M36.51M46.17M41.43M75.34M79.47M71.97M54.61M67.27M81.98M102.65M70.18M142.03M197.23M267.72M
Gross Profit 29.95M40.39M64.85M59.51M86.17M85.70M105.03M141.77M154.54M190.30M159.54M224.90M189.80M190.78M227.80M288.86M277.86M243.42M671.06M367.74M439.72M592.55M418.94M490.52M-40.18M631.66M1,051.80M829.31M
Operating items
Research & Development 25.32M38.62M23.22M21.57M24.70M28.14M27.47M26.08M26.35M25.30M24.27M23.37M21.07M21.72M22.09M21.68M22.18M24.21M34.46M32.11M43.76M44.67M46.27M55.55M58.03M67.01M68.62M82.83M96.27M83.17M97.94M113.25M129.13M163.89M160.80M201.30M169.57M155.00M161.78M168.47M185.90M182.63M194.57M229.05M169.89M205.71M245.37M262.04M230.57M248.53M253.18M272.14M261.00M294.14M270.93M300.17M265.12M323.62M358.81M372.22M
Selling, General & Administrative 7.72M8.40M10.68M13.12M11.17M10.11M8.93M7.52M10.22M8.43M8.96M10.67M10.41M11.23M12.81M10.17M6.27M5.78M6.77M8.33M8.93M11.52M9.90M14.19M12.72M14.62M16.04M17.23M21.10M17.99M22.39M137.89M89.61M112.77M120.35M156.28M126.76M127.90M167.47M166.29M146.86M145.32M142.07M186.38M154.47M169.98M235.86M210.34M183.66M214.69M199.18M198.12M210.80M248.40M220.99M295.34M239.95M323.31M322.08M325.37M
Other Operating Expenses 65.00M224.66M-3.89M169.30M222.26M256.63M241.39M3.35M4.33M5.21M12.18M13.30M19.93M21.80M23.02M31.06M38.76M32.66M37.66M35.63M40.81M41.12M51.27M54.87M85.37M84.31M85.86M65.98M68.67M85.91M102.82M71.04M142.95M200.15M267.72M
Operating Expenses 33.04M47.01M33.90M34.70M35.87M38.24M36.40M33.60M36.57M33.73M33.23M34.04M31.48M32.95M34.91M96.84M28.45M30.00M41.23M40.44M277.34M52.30M56.17M69.73M70.76M81.63M84.65M100.06M117.37M101.16M120.33M251.14M169.30M222.26M256.63M241.39M222.08M280.99M286.36M369.75M309.63M302.82M351.05M357.78M363.82M366.71M369.31M453.10M359.99M416.50M522.35M523.65M469.10M548.59M536.66M556.12M537.77M611.21M577.82M698.33M576.11M789.89M881.04M965.32M
Operating Income -7.98M-22.41M-9.65M-8.07M-11.31M-11.63M-8.73M-12.41M-15.68M-13.12M-12.44M-13.59M-10.89M-12.07M-18.15M-88.35M-9.80M-21.31M-32.23M-29.59M-269.06M-45.01M-45.20M-45.71M-52.22M-72.94M-78.33M-92.51M-110.03M-92.45M-106.68M-190.93M-188.79M-236.27M-216.30M-298.07M-210.16M-198.86M-225.20M-194.22M-186.25M-146.16M-181.68M-194.56M-146.73M-191.69M-258.04M-188.61M-149.81M-229.83M213.87M-116.40M-43.44M48.61M-76.91M-105.16M18.08M-16.20M367.98M131.72M
EBIT -7.98M-22.41M-9.65M-8.07M-11.31M-11.63M-8.73M-12.41M-15.68M-13.12M-12.44M-13.59M-10.89M-12.07M-18.15M-88.35M-9.80M-21.31M-32.23M-29.59M-269.06M-45.01M-45.20M-45.71M-52.22M-72.94M-78.33M-92.51M-110.03M-92.45M-106.68M-190.93M-188.79M-236.27M-216.30M-298.07M-210.16M-198.86M-225.20M-194.22M-186.25M-146.16M-181.68M-194.56M-146.73M-191.69M-258.04M-188.61M-149.81M-229.83M213.87M-116.40M-43.44M48.61M-76.91M-105.16M18.08M-16.20M367.98M131.72M
Non-operating items
Non Operating Investment Income -0.47M0.27M-1.17M0.11M
Interest & Investment Income 2.05M1.46M1.04M0.84M0.59M0.64M0.60M0.47M0.38M0.32M0.27M0.24M0.22M0.27M0.26M0.22M0.22M0.27M0.29M0.28M0.33M0.69M0.75M0.78M1.01M1.62M1.61M1.62M1.81M2.09M2.20M6.13M7.53M8.78M9.89M7.25M5.48M3.17M2.07M1.09M0.45M0.41M0.23M0.49M1.01M1.90M7.82M14.08M18.66M21.07M25.43M30.41M29.64M29.18M32.15M31.02M28.67M27.49M28.68M26.63M
Other Non Operating Income 0.18M-0.02M-0.01M0.48M-0.01M0.04M0.02M1.93M0.08M-0.02M-0.60M0.00M0.19M-0.02M-0.00M0.16M0.01M-0.01M-0.01M-0.03M-0.08M-0.08M0.52M1.45M-0.03M-0.07M0.17M5.24M0.23M0.40M-8.89M0.04M-0.45M-2.52M23.66M23.03M45.04M-0.59M-10.14M19.04M-8.76M17.71M-30.50M-51.27M-42.28M-76.59M-2.57M-12.26M-35.42M-57.66M-20.35M-14.54M-55.70M-29.53M-80.85M9.19M-6.40M-74.15M-3.36M
Non Operating Income 0.76M0.62M-0.11M-0.16M-1.00M-3.23M-0.60M6.82M-0.61M-0.71M-0.80M-0.72M-0.47M-0.89M-1.35M15.59M0.23M0.26M0.28M0.26M0.25M0.62M1.28M2.23M1.01M1.59M1.54M1.79M7.05M2.32M2.60M-2.77M7.57M17.75M7.37M21.49M28.51M45.04M-27.25M-10.14M19.04M-42.17M-22.56M-65.74M-92.62M-82.99M-147.90M-18.41M-22.55M-44.38M-63.13M-21.28M-20.15M-59.78M-31.76M-88.80M-20.45M-19.16M-129.01M-45.46M
Net income details
EBT -7.22M-21.79M-9.76M-8.23M-12.30M-14.86M-9.33M-6.50M-16.29M-13.82M-13.24M-14.30M-11.37M-12.96M-19.50M-72.76M-9.57M-21.05M-31.96M-29.34M-268.81M-44.39M-43.92M-43.48M-51.21M-71.35M-76.79M-90.72M-102.97M-90.13M-104.47M-184.81M-181.22M-218.52M-208.93M-276.58M-181.65M-177.90M-252.45M-243.60M-199.28M-188.33M-204.24M-260.30M-239.36M-274.67M-405.94M-207.02M-172.36M-274.21M150.74M-137.69M-63.59M-11.17M-108.66M-193.96M-2.37M-35.36M238.97M86.26M
Tax Provisions -0.67M0.91M-0.55M-0.44M0.02M-0.23M0.30M0.48M-0.56M-2.88M-2.27M3.02M0.69M0.96M-0.39M-0.40M0.57M1.33M0.84M-0.06M1.02M1.23M0.28M-1.84M0.98M2.73M-0.02M0.47M1.74M1.81M2.99M0.18M2.35M5.72M2.91M-110.19M15.88M30.92M-12.12M-25.28M
Profit After Tax 7.89M-22.70M-9.21M-7.79M12.32M-14.63M-9.63M-6.93M-16.29M-13.82M-13.24M-14.30M-11.37M-12.96M-19.50M-62.19M-9.01M-18.17M-29.69M-32.36M-250.94M-44.07M-43.99M-21.39M-50.78M-71.78M-76.79M-90.72M-102.97M-90.13M-104.07M-193.70M-141.21M-163.56M-245.28M-211.44M-181.91M-219.48M-208.53M-276.19M-182.22M-179.23M-253.29M-243.54M-200.29M-189.56M-204.51M-258.46M-240.34M-277.40M-405.92M-207.49M-174.10M-276.02M147.75M-137.87M-65.94M-16.89M-111.57M-83.76M-18.25M-66.28M251.08M111.54M
Equity Income -1.47M-0.82M-1.14M-1.49M-1.58M-3.92M-1.23M-0.92M-1.07M-1.01M-0.47M-0.95M-0.89M-1.14M-1.61M-0.88M
Income from Continuing Operations -6.56M-22.70M-9.21M-7.79M-12.32M-14.63M-9.63M-6.98M-16.29M-13.82M-13.24M-14.30M-11.37M-12.96M-19.50M-72.76M-9.01M-18.17M-29.69M-32.36M-268.81M-44.39M-43.92M-43.48M-51.21M-71.35M-76.79M-90.72M-102.97M-90.13M-104.47M-184.81M-181.91M-219.48M-208.53M-276.19M-182.22M-179.23M-253.29M-243.54M-200.29M-189.56M-204.51M-258.46M-240.34M-277.40M-405.92M-207.49M-174.10M-276.02M147.75M-137.87M-65.94M-16.89M-111.57M-83.76M-18.25M-66.28M251.08M111.54M
Consolidated Net Income -6.56M-22.70M-9.21M-7.79M-12.32M-14.63M-9.63M-6.98M-16.29M-13.82M-13.24M-14.30M-11.37M-12.96M-19.50M-72.76M-9.01M-18.17M-29.69M-32.36M-268.81M-44.39M-43.92M-43.48M-51.21M-71.35M-76.79M-90.72M-102.97M-90.13M-104.47M-184.81M-181.91M-219.48M-208.53M-276.19M-182.22M-179.23M-253.29M-243.54M-200.29M-189.56M-204.51M-258.46M-240.34M-277.40M-405.92M-207.49M-174.10M-276.02M147.75M-137.87M-65.94M-16.89M-111.57M-83.76M-18.25M-66.28M251.08M111.54M
Income towards Parent Company -6.56M-22.70M-9.21M-7.79M-12.32M-14.63M-9.63M-6.98M-16.29M-13.82M-13.24M-14.30M-11.37M-12.96M-19.50M-72.76M-9.01M-18.17M-29.69M-32.36M-268.81M-44.39M-43.92M-43.48M-51.21M-71.35M-76.79M-90.72M-102.97M-90.13M-104.47M-184.81M-181.91M-219.48M-208.53M-276.19M-182.22M-179.23M-253.29M-243.54M-200.29M-189.56M-204.51M-258.46M-240.34M-277.40M-405.92M-207.49M-174.10M-276.02M147.75M-137.87M-65.94M-16.89M-111.57M-83.76M-18.25M-66.28M251.08M111.54M
Net Income towards Common Stockholders -6.56M-22.70M-9.21M-7.79M-12.32M-14.63M-9.63M-6.98M-16.29M-13.82M-13.24M-14.30M-11.37M-12.96M-19.50M-72.76M-9.01M-18.17M-29.69M-32.36M-268.81M-44.39M-43.92M-43.48M-51.21M-71.35M-76.79M-90.72M-102.97M-90.13M-104.47M-184.81M-181.91M-219.48M-208.53M-276.19M-182.22M-179.23M-253.29M-243.54M-200.29M-189.56M-204.51M-258.46M-240.34M-277.40M-405.92M-207.49M-174.10M-276.02M147.75M-137.87M-65.94M-16.89M-111.57M-83.76M-18.25M-66.28M251.08M111.54M
Additional items
EPS (Basic) -158.43-220.77-0.19-294.32-0.35-0.23-0.17-0.38-0.33-0.31-0.34-0.25-0.25-0.38-1.45-0.15-0.29-0.48-0.53-3.70-0.58-0.58-0.56-0.62-0.85-0.91-1.07-1.21-1.05-1.22-2.04-1.41-1.63-2.43-2.09-1.73-2.02-1.92-2.53-1.62-1.56-2.18-2.12-1.71-1.61-1.72-2.18-2.00-2.29-3.32-1.71-1.40-2.211.18-1.09-0.52-0.13-0.87-0.65-0.14-0.511.910.84
EPS (Weighted Average and Diluted) -0.190.220.29-2.53-1.56-2.18-2.12-1.71-1.61-1.72-2.18-2.00-2.29-3.32-1.71-1.40-2.211.15-1.09-0.52-0.13-0.87-0.65-0.14-0.511.840.82
Shares Outstanding (Weighted Average) 0.04M0.04M41.63M0.04M41.99M42.04M42.34M42.38M42.65M42.41M46.21M51.28M51.54M50.29M59.17M61.66M62.42M61.55M67.79M75.83M76.41M76.96M82.07M84.35M84.63M84.87M85.28M85.55M85.72M90.55M99.98M100.52M100.78M100.59M105.40M108.58M108.70M109.26M112.75M114.91M115.99M114.99M117.08M117.77M119.14M118.45M120.39M120.90M122.17M121.69M124.11M124.66M125.22M124.91M126.14M126.73M128.59M127.65M129.68M130.63M131.45M131.00M
Shares Outstanding (Diluted Average) 109.26M114.91M115.99M114.99M117.08M117.77M119.14M118.45M120.39M120.90M122.17M121.69M124.11M124.66M131.34M124.91M126.14M126.73M128.59M127.65M129.68M130.63M137.35M134.68M
EBITDA -8.45M-21.70M-8.94M-8.96M-12.22M-14.17M-9.63M-7.50M-17.02M-14.05M-13.14M-14.32M-11.24M-12.98M-19.33M-46.63M-3.85M-10.86M-30.65M-39.81M-245.63M-47.12M-50.79M12.19M-47.16M-105.41M-102.77M-79.13M-116.35M-109.41M-103.55M-162.54M-181.56M-222.46M-207.07M-278.33M-177.76M-180.38M-257.27M-249.97M-193.39M-188.92M-202.66M-257.49M-245.15M-281.56M-407.48M-208.36M-168.57M-273.98M152.49M-128.91M-69.55M-24.54M-101.76M-93.45M-21.25M-58.71M259.26M113.22M
Interest Expenses 27.25M28.73M28.52M32.52M33.42M40.27M36.82M42.36M42.61M41.08M29.91M28.95M30.04M30.89M31.34M35.25M33.26M34.38M38.97M58.31M40.25M44.40M65.40M
Tax Rate 9.21%-4.17%5.66%5.33%-0.15%1.54%-3.19%-7.37%5.87%13.70%7.10%-10.30%-0.38%-0.44%0.19%0.14%-0.32%-0.75%-0.33%0.02%-0.51%-0.65%-0.14%0.71%-0.41%-0.99%0.01%-0.23%-1.01%-0.66%1.98%-0.13%-3.69%-51.24%-2.68%56.81%-670.73%-87.45%-5.07%-29.31%