|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 220.55M | 187.63M | 258.54M | 213.26M | 224.82M | 264.31M | 335.04M | 319.29M | 318.75M | 750.53M | 439.72M | 494.33M | 659.83M | 500.92M | 593.17M | 30.00M | 773.69M | 1,249.03M | 1,097.03M | 1,167.17M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 30.26M | 28.09M | 33.63M | 23.46M | 34.04M | 36.51M | 46.17M | 41.43M | 75.34M | 79.47M | 71.97M | 54.61M | 67.27M | 81.98M | 102.65M | 70.18M | 142.03M | 197.23M | 267.72M | 207.52M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 190.30M | 159.54M | 224.90M | 189.80M | 190.78M | 227.80M | 288.86M | 277.86M | 243.42M | 671.06M | 367.74M | 439.72M | 592.55M | 418.94M | 490.52M | -40.18M | 631.66M | 1,051.80M | 829.31M | 959.65M |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 182.63M | 194.57M | 229.05M | 169.89M | 205.71M | 245.37M | 262.04M | 230.57M | 248.53M | 253.18M | 272.14M | 261.00M | 294.14M | 270.93M | 300.17M | 265.12M | 323.62M | 358.81M | 372.22M | 364.87M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 145.32M | 142.07M | 186.38M | 154.47M | 169.98M | 235.86M | 210.34M | 183.66M | 214.69M | 199.18M | 198.12M | 210.80M | 248.40M | 220.99M | 295.34M | 239.95M | 323.31M | 322.08M | 325.37M | 322.55M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 38.76M | 32.66M | 37.66M | 35.63M | 40.81M | 41.12M | 51.27M | 54.87M | 85.37M | 84.31M | 85.86M | 65.98M | 68.67M | 85.91M | 102.82M | 71.04M | 142.95M | 200.15M | 267.72M | 211.12M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 366.71M | 369.31M | 453.10M | 359.99M | 416.50M | 522.35M | 523.65M | 469.10M | 548.59M | 536.66M | 556.12M | 537.77M | 611.21M | 577.82M | 698.33M | 576.11M | 789.89M | 881.04M | 965.32M | 898.54M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -146.16M | -181.68M | -194.56M | -146.73M | -191.69M | -258.04M | -188.61M | -149.81M | -229.83M | 213.87M | -116.40M | -43.44M | 48.61M | -76.91M | -105.16M | 18.08M | -16.20M | 367.98M | 131.72M | 268.64M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -146.16M | -181.68M | -194.56M | -146.73M | -191.69M | -258.04M | -188.61M | -149.81M | -229.83M | 213.87M | -116.40M | -43.44M | 48.61M | -76.91M | -105.16M | 18.08M | -16.20M | 367.98M | 131.72M | 268.64M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.41M | 0.23M | 0.49M | 1.01M | 1.90M | 7.82M | 14.08M | 18.66M | 21.07M | 25.43M | 30.41M | 29.64M | 29.18M | 32.15M | 31.02M | 28.67M | 27.49M | 28.68M | 26.63M | 26.60M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -8.76M | 17.71M | -28.45M | -51.27M | -42.28M | -76.60M | 55.02M | -12.26M | -35.42M | -57.66M | -20.35M | -14.54M | -55.70M | -29.53M | -80.85M | 9.19M | -6.40M | -74.15M | -3.36M | -4.29M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -42.17M | 17.71M | -171.95M | -92.62M | -82.99M | -38.05M | 189.34M | -22.55M | -44.38M | -57.66M | -20.35M | -20.15M | -55.70M | -31.76M | -88.80M | 9.19M | -19.16M | -74.15M | 138.17M | -46.98M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -188.33M | -204.24M | -260.30M | -239.36M | -274.67M | -405.94M | -207.02M | -172.36M | -274.21M | 150.74M | -137.69M | -63.59M | -11.17M | -108.66M | -193.96M | -2.37M | -35.36M | 280.57M | 86.26M | 221.65M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.23M | 0.28M | -1.84M | 0.98M | 2.73M | -0.02M | 0.47M | 1.74M | 1.81M | 2.99M | 0.18M | 2.35M | 5.72M | 2.91M | -110.19M | 15.88M | 30.92M | -12.12M | -25.28M | 15.66M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -189.56M | -204.51M | -258.46M | -240.34M | -277.40M | -405.92M | -207.49M | -174.10M | -276.02M | 147.75M | -137.87M | -65.94M | -16.89M | -111.57M | -83.76M | -18.25M | -66.28M | 251.08M | 111.54M | 205.99M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -189.56M | -204.51M | -258.46M | -240.34M | -277.40M | -405.92M | -207.49M | -174.10M | -276.02M | 147.75M | -137.87M | -65.94M | -16.89M | -111.57M | -83.76M | -18.25M | -66.28M | 292.68M | 111.54M | 205.99M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -189.56M | -204.51M | -258.46M | -240.34M | -277.40M | -405.92M | -207.49M | -174.10M | -276.02M | 147.75M | -137.87M | -65.94M | -16.89M | -111.57M | -83.76M | -18.25M | -66.28M | 292.68M | 111.54M | 205.99M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -189.56M | -204.51M | -258.46M | -240.34M | -277.40M | -405.92M | -207.49M | -174.10M | -276.02M | 147.75M | -137.87M | -65.94M | -16.89M | -111.57M | -83.76M | -18.25M | -66.28M | 292.68M | 111.54M | 205.99M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -189.56M | -204.51M | -258.46M | -240.34M | -277.40M | -405.92M | -207.49M | -174.10M | -276.02M | 147.75M | -137.87M | -65.94M | -16.89M | -111.57M | -83.76M | -18.25M | -66.28M | 292.68M | 111.54M | 205.99M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.61 | -1.72 | -2.16 | -2.00 | -2.29 | -3.32 | -1.68 | -1.40 | -2.21 | 1.18 | -1.09 | -0.52 | -0.13 | -0.87 | -0.65 | -0.14 | -0.51 | 1.91 | 0.84 | 1.55 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.61 | -1.72 | -2.16 | -2.00 | -2.29 | -3.32 | -1.68 | -1.40 | -2.21 | 1.15 | -1.09 | -0.52 | -0.13 | -0.87 | -0.65 | -0.14 | -0.51 | 1.84 | 0.82 | 1.51 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 117.77M | 118.00M | 118.45M | 120.39M | 120.65M | 122.17M | 121.69M | 124.11M | 124.39M | 124.67M | 124.91M | 126.14M | 126.44M | 128.59M | 127.65M | 129.68M | 130.63M | 131.45M | 131.00M | 132.89M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 117.77M | 119.14M | 118.45M | 120.39M | 120.90M | 122.17M | 121.69M | 124.11M | 124.66M | 124.67M | 124.91M | 126.14M | 126.44M | 127.16M | 127.65M | 129.68M | 130.16M | 134.15M | 134.68M | 138.23M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -188.92M | -202.66M | -257.49M | -245.15M | -281.56M | -407.48M | -208.36M | -168.57M | -273.98M | 152.49M | -128.91M | -69.55M | -24.54M | -101.76M | -93.45M | -21.25M | -58.71M | 259.26M | 113.22M | 201.19M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 33.42M | 40.27M | 36.82M | 42.36M | 42.61M | 41.08M | 29.91M | 28.95M | 30.04M | 30.89M | 31.34M | 35.25M | 33.26M | 34.38M | 38.97M | 58.31M | 40.25M | 44.40M | 65.40M | 69.29M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.65% | -0.14% | 0.71% | -0.41% | -0.99% | 0.01% | -0.23% | -1.01% | -0.66% | 1.98% | -0.13% | -3.69% | -51.24% | -2.68% | 56.81% | -670.73% | -87.45% | -4.32% | -29.31% | 7.07% |