Alnylam Pharmaceuticals Growth Metrics (2009-2025) | ALNY

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Growth Ratios
Assets Growth (1y) -16.76%-18.31%-20.36%-22.57%-24.81%-28.31%-7.79%-6.56%3.91%1.99%38.58%45.24%38.82%46.26%129.08%123.25%120.41%156.72%50.77%48.24%45.60%28.43%-19.15%-9.71%-8.58%-13.90%3.77%3.46%69.60%24.76%23.37%-21.05%4.72%51.81%51.68%52.09%13.19%24.22%30.12%42.25%42.80%4.00%4.99%6.93%5.48%-5.10%1.81%-2.66%-1.21%2.16%8.59%7.99%12.75%17.85%9.53%10.71%10.18%13.88%15.38%17.13%
Assets Growth (3y) -13.36%-15.78%0.58%1.67%2.74%2.26%43.05%44.70%47.05%56.45%68.53%68.76%64.55%68.95%40.82%44.03%43.16%1.63%11.57%11.25%22.71%5.69%5.34%5.28%4.34%15.21%25.26%24.63%26.21%33.00%34.53%19.54%19.18%25.17%27.49%32.26%19.46%7.03%11.63%13.98%14.16%0.28%5.10%3.98%5.52%4.54%6.59%5.19%7.06%11.09%11.13%11.88%
Assets Growth (5y) 14.75%17.53%28.58%28.31%28.33%28.66%28.97%32.31%33.45%27.22%35.12%33.33%47.31%32.46%31.07%30.22%30.22%13.27%21.34%20.84%17.28%6.95%17.13%18.16%19.70%19.84%20.49%21.47%24.80%18.35%21.08%12.20%12.02%13.71%18.03%19.45%13.68%8.10%10.59%12.10%13.07%6.24%7.97%7.83%
Assets (QoQ) -2.88%-3.73%-5.01%-6.26%-4.69%-6.16%-7.65%-8.98%-9.12%20.71%-6.41%1.22%-10.81%64.02%-1.91%-3.25%-6.03%156.89%-4.41%-4.48%9.45%50.87%-6.02%-6.18%-3.46%-5.02%4.95%-5.01%26.49%-5.30%46.86%-3.59%-6.95%-6.36%-6.02%27.89%34.88%-6.43%-5.76%-4.82%48.02%-1.99%3.02%-4.46%7.81%-1.06%4.92%-5.76%-3.00%6.15%0.31%-4.35%0.31%12.83%-0.24%-0.14%4.84%4.87%0.83%-0.62%8.36%6.26%2.36%
Capital Expenditures Growth (1y) 44.78%-10.04%-97.45%-66.85%-75.16%-53.95%839.29%252.32%2,061.89%30.92%584.03%-77.31%-83.42%27.99%-78.43%388.65%236.32%301.59%443.81%-31.75%102.72%-12.11%329.24%299.16%-41.20%4.88%76.84%80.98%107.22%-6.45%-20.59%3.44%-55.47%-21.59%-65.56%-44.16%-12.43%-32.49%109.87%1.01%3.96%42.76%-36.65%-1.15%-22.22%-0.85%3.53%-29.24%-6.61%-49.63%-75.47%-40.60%-30.86%78.26%189.65%156.12%
Capital Expenditures Growth (3y) 98.09%-18.45%17.93%-35.77%-3.80%-8.28%140.19%57.50%129.30%88.79%100.19%-8.87%4.18%65.31%71.39%353.35%126.96%100.31%80.48%115.98%161.91%91.39%129.61%69.43%-18.44%-8.37%-21.51%1.49%-6.86%-20.88%-16.90%-16.44%-25.99%-8.91%-22.92%-17.70%-10.87%-1.50%11.24%-10.93%-8.93%-10.66%-45.62%-25.38%-20.51%-3.80%-9.74%2.49%
Capital Expenditures Growth (5y) 34.09%22.75%13.98%-2.44%43.43%22.18%217.66%167.69%66.94%34.99%97.72%63.87%126.73%116.71%111.90%157.64%62.90%62.37%61.56%56.20%67.48%13.90%47.54%13.66%-13.15%-5.81%-8.45%0.86%-8.16%-6.86%-17.75%-16.41%-21.69%-17.71%-34.97%-25.19%-14.49%-3.02%-0.45%1.46%
Capital Expenditures (QoQ) 71.64%-13.28%30.36%-25.38%6.65%-97.54%1,592.86%-44.09%97.74%-49.81%534.98%243.05%-88.03%162.24%-78.93%150.66%-7.58%-55.81%377.32%72.52%10.36%-40.16%-40.09%412.42%-52.15%192.26%-40.11%18.60%-19.28%2.55%6.83%99.97%-17.39%17.42%-51.77%69.73%7.62%-49.45%-15.08%-25.45%74.49%-20.72%-34.53%131.74%-16.02%-18.40%-10.10%2.83%31.04%-35.79%14.60%7.37%-10.43%-15.26%-38.19%-47.72%116.94%-1.36%59.34%-15.05%91.83%
Cash & Equivalents Growth (1y) -40.07%-55.24%-52.20%-45.73%-21.19%1.40%58.56%-5.86%-31.85%-28.07%2.02%-26.80%58.42%-48.26%-84.39%3.43%258.46%223.23%598.66%41.40%-12.55%87.37%80.39%140.62%-24.56%79.21%12.91%-26.03%50.76%19.92%131.56%-11.55%56.70%-34.66%83.00%214.36%191.62%30.05%-35.48%-48.88%-46.20%-9.20%-18.86%28.40%120.25%64.74%40.72%-22.82%-1.90%5.64%25.87%14.29%-3.75%-6.43%1.43%47.23%6.48%18.92%49.54%14.99%35.49%71.48%
Cash & Equivalents Growth (3y) -31.47%-31.14%-8.22%-27.96%-5.24%-27.74%-36.79%-10.67%57.00%6.35%3.63%2.30%70.61%46.33%25.31%52.10%33.23%121.41%142.33%-21.27%71.71%34.67%104.91%8.92%33.69%28.50%32.69%46.35%61.24%76.30%39.83%12.43%34.96%-8.28%-1.42%27.31%51.18%24.83%-9.68%-20.29%5.14%16.48%12.85%4.24%27.65%17.65%21.57%9.10%0.18%5.54%24.06%24.61%11.56%24.03%
Cash & Equivalents Growth (5y) 12.82%-11.40%-3.35%-11.37%21.68%17.98%26.06%19.38%20.62%32.21%17.78%22.61%53.30%21.65%65.94%32.28%70.65%92.95%51.38%15.64%69.70%62.01%48.87%8.82%30.88%27.19%22.50%10.41%22.43%45.38%25.57%7.09%39.65%6.07%11.16%12.72%26.68%13.97%-1.22%-3.15%3.56%11.95%16.86%13.91%24.58%27.13%
Cash & Equivalents (QoQ) -22.90%-33.67%40.15%-16.38%-42.42%-29.16%59.12%21.44%-25.92%10.77%-5.53%-12.09%-21.81%57.10%-32.22%90.26%-74.46%-52.59%349.06%559.39%-76.97%2.47%-9.12%307.80%-50.66%-1.35%21.23%27.85%17.21%-37.85%138.88%-50.56%220.14%-38.76%-8.76%-12.41%33.49%71.53%56.74%-18.74%-40.47%-14.89%24.17%-14.48%0.47%-23.95%96.49%46.69%-24.85%-35.04%7.77%86.47%-19.07%-22.60%-2.15%57.04%-21.33%-16.10%42.03%13.57%-12.14%5.51%9.22%33.81%11.21%
Cash from Investing Activities Growth (1y) -121.87%40.55%115.64%-14.46%398.67%109.78%673.93%-56.32%-394.31%188.24%-50.75%109.36%-99.47%-800.03%-114.03%28.81%-190.26%-329.20%1,613.82%-61.76%10.12%53.18%28.40%265.16%134.55%-36.34%-279.57%192.54%170.11%255.03%176.14%-562.15%-110.48%-188.71%10.75%-52.46%-0.11%55.68%-37.24%135.59%-775.01%-322.32%-306.61%-9.06%455.60%66.16%48.30%-106.10%-103.43%-72.01%11.28%489.53%-181.03%78.01%268.25%-516.56%1,756.55%29.76%
Cash from Investing Activities Growth (3y) -57.70%29.42%37.44%-7.86%-159.79%-25.43%-36.34%5.61%-167.03%-345.81%1.50%1.03%-73.29%-152.34%39.70%21.62%42.63%30.01%33.33%-77.78%-111.73%26.63%37.25%25.49%47.06%-4.52%14.83%-86.82%58.10%15.21%36.25%35.86%-42.90%-54.12%-50.90%35.60%221.24%14.11%-38.74%72.97%-2.19%-34.97%-43.38%-39.99%30.02%49.61%40.47%-44.07%16.87%35.72%
Cash from Investing Activities Growth (5y) -67.36%-38.17%26.70%-17.36%-114.81%-31.73%59.71%10.47%39.55%25.75%-61.25%-57.47%-41.59%-0.60%26.01%109.55%34.75%17.82%-4.85%-17.77%-65.20%18.46%-32.77%-17.16%-26.59%-9.56%-31.71%32.67%33.80%2.72%10.78%-16.43%-16.13%-24.29%-21.60%16.19%-24.59%24.86%0.01%20.36%120.12%17.61%
Cash from Investing Activities (QoQ) -232.91%33.96%285.68%-113.42%-261.34%117.37%915.78%-53.16%-88.17%1,274.71%-42.67%-415.59%111.59%134.88%143.73%-400.69%59.33%95.29%2,338.34%-777.60%39.87%116.60%-43.45%-1,692.39%68.67%145.51%60.82%50.68%-190.14%-102.71%-17.07%16.05%146.45%53.58%158.87%-58.77%-381.93%96.52%-2,091.62%151.48%-488.11%97.71%-870.34%172.89%120.07%-156.21%-368.34%64.34%196.86%119.82%-144.57%45.52%88.57%-23.54%-2,135.75%71.90%150.19%-189.13%-74.91%315.02%-224.27%454.44%-107.42%
Cash from Operations Growth (1y) -1,367.34%32.31%-16.76%-20.86%59.59%-9.32%-20.75%-23.40%-379.22%18.38%117.96%-173.91%96.79%-8.80%-516.63%67.54%-4,191.97%-97.55%-87.46%-63.78%37.00%-18.94%-33.56%-44.85%-218.50%-19.98%-55.15%-26.70%-56.37%-46.01%-21.10%381.14%-18.74%-30.26%-30.58%-146.88%39.59%37.17%4.27%9.96%-21.49%-21.92%27.36%-0.79%13.99%12.10%2.76%51.97%411.76%77.42%51.03%310.49%-87.84%-217.71%-45.14%23.82%643.84%272.78%
Cash from Operations Growth (3y) -198.31%15.47%31.10%-59.86%60.37%0.99%3.33%-3.14%-87.67%-20.60%-11.93%-13.34%4.57%-36.73%-131.65%8.34%-341.61%-34.02%-20.24%-34.19%-41.16%-80.99%-22.80%-41.43%-41.54%-31.12%-34.87%-18.64%-3.90%-6.12%-14.82%-5.87%4.48%0.07%3.16%-34.36%14.22%12.35%12.22%24.18%73.89%37.69%29.80%44.53%32.50%14.25%11.59%48.15%68.92%47.96%
Cash from Operations Growth (5y) -104.60%-5.36%-14.61%-16.78%-10.97%-17.93%-17.73%-21.08%-67.70%-27.13%-30.16%-83.62%-8.38%-176.05%-34.19%-47.93%-46.40%-35.24%52.29%-35.02%-39.85%-56.46%-19.53%-15.21%-18.34%-23.02%-11.28%-8.67%-3.23%-5.07%-1.35%10.50%34.10%27.67%15.44%-15.53%17.50%13.54%13.63%25.68%37.68%27.19%
Cash from Operations (QoQ) -3,017.87%42.68%18.06%7.52%-55.85%1.14%15.18%69.07%-321.55%-9.20%13.32%-20.10%28.20%124.03%-1,422.18%98.59%-2,330.69%8.00%-3.01%-86.31%-11.88%12.69%10.00%28.33%-111.22%1.97%2.39%-57.59%19.22%-21.36%-4.76%-51.07%34.03%-49.78%2.18%-25.29%253.15%-163.26%-7.31%-25.61%45.02%18.48%-11.62%-91.37%48.29%-10.00%-12.02%-14.02%28.26%6.14%-14.48%-26.14%64.57%709.32%-108.29%-173.59%252.31%-64.80%-316.58%-24.99%229.93%111.48%-49.69%
EBITDA Margin Growth (1y) -1600.003,499.00207.00-174.00-3170.00-1493.00-2841.00-3458.002,684.00601.00-5214.00-47897.003,392.00-6286.00-22552.0018,196.00-294766.00-52092.00-12199.0041,774.00271,396.00-56772.00-116226.00-109872.00-132974.00-4268.0086,655.0036,661.0032,401.009,114.0023,546.006,979.008,785.009,641.005,323.00-604.00-3958.00-4616.003,740.006,216.003,929.0017,449.003,288.003,873.008,223.00-4063.001,356.00-5676.00-387.004,107.002,608.00
EBITDA Margin Growth (3y) -2087.002,607.00-7849.00-51529.002,906.00-7178.00-30608.00-33159.00-288691.00-57777.00-39966.0012,074.00-19979.00-115150.00-150977.00-49902.00-156345.00-113132.00-41770.00-32072.00103,882.0075,882.0046,301.0011,715.0043,036.0037,228.0014,139.0032,610.0012,590.008,755.0022,474.0012,351.009,484.008,194.008,770.008,384.004,412.0011,765.0017,493.007,251.00
EBITDA Margin Growth (5y) -293461.00-55771.00-42600.008,441.00-20465.00-116042.00-159033.00-101257.00-150269.00-118817.00-69536.0027,898.00242,303.0014,842.0016,731.00-43904.007,568.00104,015.00142,070.0089,515.00147,522.00117,067.0065,056.0020,779.0053,124.0049,380.0027,525.0037,254.0010,787.0016,592.0022,518.0016,315.00
EBITDA Margin (QoQ) -5449.005,136.00320.00-1606.00-350.001,843.00-61.00-4602.001,327.00496.00-678.001,540.00-756.00-5320.00-43361.0052,828.00-10434.00-21586.00-2612.00-260134.00232,240.0018,307.0051,361.00-30513.00-95927.00-41147.0057,715.00-53614.0032,779.0049,776.004,779.0020,195.00-9273.0020,959.00519.00-3091.005,159.004,392.002,325.00-2235.00841.00-1536.00-1029.00-2893.009,198.00940.00-3316.0010,627.00-4963.001,525.001,035.00-1660.00456.00-5508.006,324.002,835.00-1044.00
EBIT Growth (1y) -41.68%48.13%9.55%-53.80%-38.65%-12.83%-42.51%-9.48%30.51%8.01%-45.90%-550.29%10.00%-76.61%-77.63%66.51%-2,644.43%-111.17%-40.22%-54.47%80.59%-62.08%-73.30%-102.38%-110.69%-26.74%-36.19%-11.32%15.83%-4.11%34.84%11.37%26.50%19.33%-0.17%21.22%-31.15%-42.03%3.06%-2.10%-19.90%182.88%38.28%71.01%121.15%-135.96%9.66%141.62%-133.32%578.49%225.26%
EBIT Growth (3y) -10.93%18.65%-23.43%-122.06%4.64%-22.39%-54.57%-33.60%-157.95%-50.82%-53.74%-49.85%-68.62%-82.16%-62.82%-1.55%-123.89%-63.09%-49.02%-61.05%-19.72%-36.72%-26.57%-0.57%8.06%6.73%-6.06%14.15%10.67%-4.94%43.41%15.69%38.45%32.62%24.92%18.54%28.53%56.12%50.75%39.22%
EBIT Growth (5y) -102.10%-14.96%-36.18%-41.46%-35.80%-44.38%-55.10%-49.45%-47.66%-47.78%-53.70%-16.66%6.84%-39.33%-36.77%-45.50%-32.11%-22.21%-23.52%-15.99%-11.10%-9.59%-11.24%0.24%25.46%17.14%18.68%18.81%15.84%39.44%29.44%21.78%
EBIT Margin Growth (1y) -1418.004,742.00825.00-2825.00-2899.00-1996.00-2828.00-786.002,210.00586.00-4846.00-97359.0032.00-18755.00-25023.0076,720.00-319894.00-37160.00-5343.008,250.00296,981.00-22296.00-82667.00-103485.00-121628.00-22166.0045,716.0035,577.0033,712.0012,979.0029,709.0010,637.0012,501.008,211.004,349.003,609.00-1899.00-80.001,896.002,189.001,316.0012,612.002,982.003,813.007,947.00-4385.00874.006,904.00-946.004,481.002,974.00
EBIT Margin Growth (3y) -2106.003,332.00-6849.00-100971.00-656.00-20165.00-32697.00-21425.00-317651.00-55329.00-35212.00-12390.00-22881.00-78210.00-113033.00-18515.00-144541.00-81621.00-42294.00-12681.0093,097.0053,314.0047,272.0019,838.0049,823.0044,314.0021,110.0035,954.0016,435.0011,918.0020,743.009,227.009,611.007,364.008,147.005,753.0012,906.008,317.0012,709.006,830.00
EBIT Margin Growth (5y) -321968.00-52583.00-37215.00-16001.00-23569.00-79621.00-120707.00-116660.00-142298.00-99791.00-72163.0072,288.00268,450.008,852.0010,322.00-22552.007,045.0064,860.00105,968.00110,642.00139,311.0099,528.0068,463.0026,083.0055,825.0053,577.0029,338.0039,810.0027,152.0018,919.0020,840.0013,075.00
EBIT Margin (QoQ) -5925.005,131.00949.00-1572.00235.001,213.00-2701.00-1646.001,138.00381.00-660.001,351.00-487.00-5050.00-93173.0098,742.00-19274.00-11318.008,570.00-297872.00263,460.0020,498.0022,163.00-9140.00-55817.00-39873.001,345.00-27284.0043,645.0028,009.003,863.0021,968.00-10710.0020,457.001,998.001,234.006,019.001,385.003,862.00-3056.002,157.00645.00-1646.00-1237.004,133.00938.00-2518.0010,060.00-5497.001,769.001,615.00-2272.00-238.007,799.00-6235.003,156.00-1745.00
EBIT (QoQ) -180.85%56.94%16.38%-40.12%-2.83%24.93%-42.19%-26.32%16.32%5.18%-9.23%19.82%-10.78%-50.39%-386.85%88.90%-117.38%-51.25%8.20%-809.25%83.27%-0.43%-1.13%-14.24%-39.68%-7.38%-18.11%-18.93%15.98%-15.39%-25.15%8.45%-37.81%29.49%5.38%-13.25%13.76%4.10%21.53%-24.30%-7.09%24.58%-30.64%-34.62%26.91%20.57%-53.42%193.05%-154.43%62.69%211.92%-258.20%-36.74%117.19%-189.61%2,371.63%-64.21%
EBT Growth (1y) -70.33%31.81%4.39%20.98%-32.34%6.98%-41.85%-119.94%30.19%6.28%-47.33%-408.70%15.77%-62.50%-63.86%59.68%-2,707.45%-110.84%-37.45%-48.21%80.95%-60.74%-74.84%-108.65%-101.09%-26.32%-36.05%-0.24%18.59%-20.83%11.93%-9.71%-5.86%19.10%-6.86%-20.11%-45.85%-98.76%20.47%27.99%0.17%137.13%33.49%63.11%95.93%-172.09%-40.87%96.28%-216.63%319.92%144.47%
EBT Growth (3y) -16.31%15.92%-25.95%-106.77%8.02%-12.31%-50.73%-65.23%-154.62%-47.53%-49.15%-44.86%-65.15%-76.60%-57.91%-7.63%-120.73%-62.37%-48.42%-61.99%-20.73%-34.34%-25.99%-9.64%-9.72%-7.92%-24.78%9.20%1.73%-15.51%37.46%17.32%31.67%61.01%18.97%9.34%78.53%49.51%37.31%34.20%
EBT Growth (5y) -106.13%-15.29%-35.10%-39.50%-33.00%-36.86%-52.43%-69.40%-44.61%-45.49%-51.16%-20.49%7.58%-37.54%-36.60%-44.78%-28.82%-20.05%-26.87%-21.84%-14.12%-15.88%-14.35%-2.30%18.90%44.83%12.26%6.85%58.02%27.61%24.13%18.68%
EBT Margin Growth (1y) -2126.003,276.00652.0022.00-2784.00-1123.00-2994.00-3924.002,271.00502.00-5270.00-78658.00386.00-18031.00-23905.0058,605.00-319713.00-36613.00-4489.008,943.00297,225.00-21307.00-81398.00-102042.00-112571.00-21334.0044,899.0036,170.0031,759.009,762.0023,692.007,038.008,573.009,174.004,825.00-1.00-3679.00-4474.003,889.005,825.003,615.0017,367.003,048.004,112.008,433.00-4178.00-139.00497.00-288.004,083.004,056.00
EBT Margin Growth (3y) -2639.002,655.00-7612.00-82559.00-127.00-18652.00-32169.00-23977.00-317057.00-54142.00-33664.00-11110.00-22103.00-75952.00-109793.00-34494.00-135060.00-79254.00-40988.00-12593.0085,766.0054,619.0046,710.0015,802.0043,207.0036,653.0014,462.0032,406.0012,862.008,510.0022,068.0011,762.009,936.008,370.008,716.006,798.0010,434.0011,761.0017,272.006,965.00
EBT Margin Growth (5y) -321967.00-51990.00-36006.00-15011.00-22615.00-76572.00-118057.00-117076.00-132403.00-96783.00-70164.0054,955.00270,419.0011,978.0010,210.00-20483.009,364.0065,043.00101,370.00105,251.00128,973.0094,950.0065,646.0024,516.0053,144.0048,702.0027,652.0035,315.0017,471.0016,655.0021,973.0015,680.00
EBT Margin (QoQ) -5976.004,834.00934.00-1918.00-574.002,210.00304.00-4724.001,087.00339.00-626.001,470.00-682.00-5433.00-74014.0080,514.00-19099.00-11307.008,497.00-297804.00264,001.0020,818.0021,929.00-9522.00-54531.00-39274.001,285.00-20052.0036,707.0026,959.005,559.0019,050.00-8764.0020,325.001,148.00-2947.005,166.003,671.002,684.00-2346.00817.00-1155.00-994.00-3141.009,180.00781.00-3204.0010,611.00-5140.001,845.001,117.00-2000.00-1101.002,481.00332.002,370.00-1127.00
EBT (QoQ) -201.69%55.22%15.68%-49.51%-20.77%37.20%30.32%-150.42%15.11%4.25%-8.05%20.52%-13.97%-50.52%-273.09%86.84%-119.87%-51.79%8.20%-816.32%83.49%1.05%1.01%-17.77%-39.34%-7.62%-18.14%-13.51%12.47%-15.91%-20.58%4.39%-32.38%34.32%2.06%-41.90%3.51%18.20%5.49%-8.45%-27.45%8.05%-14.76%-47.79%49.00%16.74%-59.09%154.97%-191.34%53.82%82.44%-873.07%-78.49%98.78%-1,393.16%775.86%-63.90%
Enterprise Value Growth (1y) 40.07%-75.29%-135.88%17.15%-112.83%15.91%25.22%37.20%18.62%77.85%-31.97%16.11%-18.54%-334.38%15.13%-100.20%-181.97%-188.66%-204.80%-144.89%-45.30%-55.29%-65.52%-70.92%-1.32%10.31%28.45%43.15%-9.51%-35.56%-181.52%-55.49%-28.85%35.85%20.62%-34.22%-40.86%-40.46%-4.79%4.55%-3.23%-20.17%-26.72%-0.45%-26.94%-29.39%-33.58%-12.57%0.58%8.62%7.37%2.38%-6.85%-12.08%-15.41%-28.79%-15.70%-10.63%-11.23%-9.29%1.71%-8.27%
Enterprise Value Growth (3y) -1.25%31.14%-32.53%24.15%-27.10%6.82%5.74%-1.79%-39.60%-40.56%-50.57%-60.22%-69.35%-169.03%-62.38%-103.11%-60.71%-59.01%-53.40%5.76%-15.11%-17.09%-41.12%-17.48%-15.16%-7.72%-1.79%-8.30%-31.72%-35.00%-32.79%-25.83%-23.28%-2.69%-1.77%-8.77%-22.67%-29.75%-21.05%-2.58%-9.22%-12.42%-16.17%-3.35%-10.48%-9.84%-12.61%-12.27%-7.12%-4.25%-5.94%-11.17%-6.71%-10.32%
Enterprise Value Growth (5y) -28.25%-32.56%-43.20%-16.43%-53.10%-29.39%-33.41%-34.58%-31.98%-31.07%-32.23%-22.84%-80.44%-32.95%-68.98%-46.04%-46.92%-44.52%-34.58%-13.34%-26.06%-23.85%-20.42%-6.16%-14.37%-12.69%-12.23%-11.02%-16.99%-26.38%-31.71%-17.63%-18.78%-5.07%-5.46%-7.18%-14.42%-17.47%-13.65%-6.30%-10.00%-12.00%-15.02%-9.21%-8.93%-9.68%
Enterprise Value (QoQ) 22.90%33.67%-186.89%59.15%-125.49%10.74%-0.76%-4.94%10.91%20.61%15.38%-35.99%75.75%-373.00%46.21%-92.17%11.15%7.59%-26.88%-170.67%9.04%2.42%-1.94%-60.60%2.79%-4.00%-5.26%4.80%13.95%17.03%-65.78%-2.71%-78.44%7.34%8.43%14.89%11.16%-14.66%-54.82%10.68%11.41%14.46%-41.03%3.40%-3.13%9.81%-11.80%-22.07%-5.12%6.88%5.79%-7.82%3.38%5.61%0.71%-18.01%-1.35%2.81%-10.79%-6.01%3.09%2.28%-8.86%4.65%-6.75%
EPS (Basic) Growth (1y) -85.77%99.90%11.25%99.87%5.71%-34.78%-103.07%34.21%24.24%-22.58%-329.03%40.00%-16.00%-26.32%63.67%-2,366.67%-100.00%-20.83%-7.48%83.24%-46.55%-56.90%-89.19%-94.76%-23.95%-33.94%-2.41%-22.70%-23.93%20.99%-20.94%6.36%22.77%-13.54%16.21%-5.56%-3.21%21.10%-3.02%-16.96%-42.24%-93.02%21.86%30.00%3.49%135.54%36.07%62.86%94.12%-173.73%40.37%73.08%-292.31%319.54%229.23%
EPS (Basic) Growth (3y) 88.36%88.02%-97.74%92.01%6.08%-27.79%-46.83%-113.54%-20.68%-23.22%-18.77%-35.36%-50.37%-33.79%9.60%-100.42%-53.73%-36.43%-53.43%-31.51%-24.24%-38.74%-25.04%-12.73%-24.23%-16.36%-1.24%-6.64%0.41%10.88%-1.45%-4.95%-4.27%-20.03%12.30%4.75%-12.31%36.46%19.86%32.75%56.78%20.32%33.21%58.79%39.39%37.07%35.59%
EPS (Basic) Growth (5y) 52.83%69.53%-24.73%70.84%-19.42%-31.66%-45.12%-26.02%-26.13%-31.50%-7.12%-56.54%-41.24%-38.32%-31.79%14.10%-28.35%-27.05%-34.94%-21.18%-12.91%-19.09%-14.66%-7.21%-8.85%-7.13%3.53%0.14%-6.28%19.97%12.21%21.37%42.23%14.64%23.79%38.72%20.04%23.53%19.10%
EPS (Basic) (QoQ) 99.92%-157,174.38%99.88%34.29%27.79%-128.81%13.16%6.06%-8.79%25.87%0.00%-52.00%-280.77%89.63%-93.33%-65.52%-9.52%-603.83%84.32%0.00%2.59%-9.74%-37.10%-7.06%-17.46%-12.97%12.75%-15.68%30.91%-15.60%-49.08%13.99%17.22%-16.76%4.95%-31.65%35.91%3.70%-39.74%2.84%19.26%5.85%-6.83%-26.86%8.34%-14.50%-44.98%48.64%17.89%-57.86%153.39%-192.37%52.29%75.00%-569.23%25.29%78.46%-264.29%474.51%-56.02%
EPS (Weighted Average and Diluted) Growth (1y) 252.63%16.21%-3.21%21.10%-3.02%-16.96%-42.24%-93.02%21.86%30.00%3.49%134.64%36.07%62.86%94.12%-175.65%40.37%73.08%-292.31%311.49%226.15%
EPS (Weighted Average and Diluted) Growth (3y) 12.30%-12.31%36.22%19.86%32.75%56.78%20.32%33.21%58.79%39.39%36.69%35.37%
EPS (Weighted Average and Diluted) Growth (5y) 23.79%20.04%23.25%19.01%
EPS (Weighted Average and Diluted) (QoQ) -39.74%2.84%19.26%5.85%-6.83%-26.86%8.34%-14.50%-44.98%48.64%17.89%-57.86%152.04%-194.78%52.29%75.00%-569.23%25.29%78.46%-264.29%460.78%-55.43%
FCF Margin Growth (1y) -7289.004,929.00-279.00-3347.003,767.00-3452.00-5014.00-2398.00-11774.001,936.0013,779.00-69372.0013,319.00-16418.00-24900.0060,496.00-49346.00-38847.00-14803.004,711.0035,530.001,144.00-56196.00-57658.00-110879.00-68811.0010,939.00101,742.00931,652.0056,615.0043,132.00-74433.0021,461.0023,901.0012,479.008,585.001,220.002,200.005,374.00-142.003,546.002,069.003,216.003,827.009,547.003,559.003,738.004,110.00-3772.00-723.00-40517.0042.001,717.003,028.00
FCF Margin Growth (3y) -15296.003,413.008,486.00-75118.005,312.00-17934.00-16135.00-11274.00-47801.00-53329.00-25924.00-4165.00-497.00-54120.00-95900.007,550.00-124695.00-3837.00-65488.0023,380.00-866658.00-14991.0056,331.0011,704.0066,550.0035,893.00954,334.0082,715.0060,985.00-65991.0026,228.0028,169.0021,069.0012,270.0014,314.007,828.0012,328.007,795.009,321.004,905.00-33563.007,979.007,492.005,864.00
FCF Margin Growth (5y) -51323.00-51852.00-31218.00-9910.00-8504.00-55636.00-87134.00-64221.00-123150.0061,370.00-79304.00-14323.00-937658.00-67937.00-19019.00126,266.008,798.00-16034.00-11416.0050,688.0086,455.0065,525.00111,942.0015,973.0075,141.0039,578.00967,427.0088,343.0067,939.00-58054.0032,003.0031,005.00-15710.0016,422.0012,259.0010,132.00
FCF Margin (QoQ) -15092.005,806.001,984.0013.00-2874.00598.00-1084.007,127.00-10093.00-964.001,532.00-2249.003,617.0010,879.00-81620.0080,442.00-26120.002,397.003,777.00-29400.00-15621.0026,441.0023,291.001,419.00-50006.00-30900.0021,830.00-51803.00-60232.0038,861.00-920938.00873,497.0019,519.00129,664.00-91028.00-1540.006,036.0012,098.004,867.00899.00-5385.008,204.00-2498.001,879.00-2211.002,688.001,191.00401.00-1064.003,299.006,911.00-5587.00-886.003,672.00-971.00-2538.00-40679.0044,230.00703.00-1227.00
Free Cash Flow Growth (1y) -1,456.46%28.33%-17.73%-18.71%62.07%-5.08%-16.67%-19.31%-381.26%13.64%98.23%-170.99%90.91%-2.64%-4,283.95%66.60%-1,418.52%-102.15%-93.70%-72.76%32.57%-17.00%-38.59%-39.84%-226.74%-47.26%-29.63%-22.10%-60.61%-51.87%-31.45%313.29%-9.77%-24.91%-14.28%-156.83%43.87%38.32%4.87%12.43%-30.43%-18.79%25.23%-4.34%17.68%10.70%4.59%46.06%359.74%70.64%47.61%255.05%-88.46%-130.04%-34.71%20.06%692.02%235.19%
Free Cash Flow Growth (3y) -199.10%13.36%71.06%-56.57%45.05%2.34%3.35%-2.60%-87.97%-21.46%-14.44%-16.07%2.37%-34.40%-390.05%6.90%-222.23%-48.04%-28.43%-41.37%-45.53%-84.08%-30.27%-48.49%-49.58%-35.89%-24.88%-13.96%0.35%-5.37%-12.64%-2.01%7.03%2.91%6.67%-36.07%15.53%13.19%12.12%21.01%68.56%32.21%27.97%42.15%30.98%15.51%12.35%44.29%63.55%42.82%
Free Cash Flow Growth (5y) -104.96%-6.18%-15.54%-17.24%-11.18%-17.11%-19.37%-21.14%-71.03%-34.96%-34.46%-199.24%-12.20%-129.65%-39.21%-54.45%-51.90%-40.78%49.70%-37.87%-42.36%-56.44%-21.79%-15.07%-20.86%-22.23%-6.73%-6.22%-1.22%-4.41%-0.39%9.79%30.04%24.83%16.48%-15.37%16.87%15.07%13.69%23.88%35.39%24.31%
Free Cash Flow (QoQ) -3,017.87%40.63%14.96%7.92%-54.17%2.48%14.26%70.58%-327.18%-8.27%12.31%-18.67%23.34%97.79%-13,361.90%96.02%-765.74%5.49%-2.57%-80.94%-15.25%9.44%8.52%29.37%-99.96%-7.27%7.69%-65.02%24.75%-20.78%0.22%-42.94%29.12%-58.87%5.65%-23.72%215.00%-181.77%-7.36%-13.20%42.81%19.24%-17.98%-74.60%47.36%-20.28%-7.45%-9.90%26.54%5.10%-16.56%-17.42%58.47%557.01%-113.18%-109.49%222.92%-65.98%-362.57%-22.68%209.55%124.45%-55.18%
Gross Margin Growth (1y) -332.00-789.00-911.00366.0041.00385.00158.0031.00197.00-142.00116.00-77.00-198.00-849.00322.00-259.00193.001,344.00-578.00-94.00-22290.00-816.0058.00-710.00
Gross Margin Growth (3y) -95.00-547.00-637.00321.0040.00-607.00596.00-305.00192.00352.00-139.00-430.00-22294.00-322.00-198.00-1062.00
Gross Margin Growth (5y) -99.00-52.00-893.00-32.00-22057.00-79.0076.00-1108.00
Gross Margin (QoQ) 38.00223.00-955.00361.00-420.00102.00322.0036.00-75.00-125.00196.00201.00-414.00133.003.0080.00-1066.001,305.00-578.00532.0085.00-617.00-94.00-21664.0021,559.00257.00-861.00
Gross Profit Growth (1y) 187.76%112.18%61.96%138.25%79.34%122.06%51.91%58.64%22.82%0.25%42.78%28.44%46.39%27.59%194.58%27.31%58.25%143.43%-37.57%33.39%-109.14%6.60%151.06%69.07%
Gross Profit Growth (3y) 85.06%67.79%52.01%69.32%47.73%41.62%85.56%37.40%41.70%46.03%37.96%29.68%-30.29%49.04%66.52%42.13%
Gross Profit Growth (5y) 71.15%71.12%45.23%52.48%-19.79%49.11%58.54%42.37%
Gross Profit (QoQ) 34.86%60.56%-8.24%44.82%-0.55%22.56%34.98%9.01%23.14%-16.16%40.97%-15.61%0.52%19.40%26.81%-3.81%-12.39%175.68%-45.20%19.57%34.76%-29.30%17.09%-108.19%1,671.96%66.51%-21.15%
Interest Coverage Ratio Growth (1y) 40.07%42.45%22.41%39.53%-2.85%-39.23%-19.31%-49.37%-70.10%210.22%41.09%76.19%119.10%-132.32%27.35%125.16%-127.54%470.48%174.64%
Interest Coverage Ratio Growth (3y) -1.59%42.33%18.30%40.08%32.65%20.85%20.07%27.84%55.27%49.18%32.37%
Interest Coverage Ratio Growth (5y) 43.98%25.05%18.08%
Interest Coverage Ratio (QoQ) -7.40%13.11%15.89%23.64%-3.13%-17.15%34.46%-29.88%-39.61%-0.39%17.95%-47.90%190.47%-153.66%66.83%218.64%-253.05%-20.62%111.49%-229.83%2,159.20%-75.70%
Net Cash Flow Growth (1y) -163.32%38.60%61.23%-29.62%171.00%51.82%137.44%-114.82%-153.09%42.65%281.46%-494.77%646.58%-440.88%-147.65%269.15%541.01%-270.54%115.18%-118.25%-22.20%42.45%-202.51%520.01%-78.23%-144.73%-1,004.61%-114.51%78.39%-76.57%222.54%1,294.44%-378.01%-462.41%-125.77%-72.70%59.58%99.18%-43.93%224.56%507.49%-8,701.27%-150.73%-86.22%40.99%23.15%30.79%-128.43%-22.97%-10.92%38.76%2,124.43%-69.56%49.58%132.89%-77.17%225.15%247.29%
Net Cash Flow Growth (3y) -30.82%44.64%36.69%-37.86%59.53%-14.33%12.04%14.24%164.95%-125.67%-34.90%-22.45%208.14%-125.95%-27.53%48.83%2.78%-27.56%42.28%-372.70%293.18%-45.43%39.45%-179.53%48.57%82.27%-51.65%-22.07%25.26%-26.14%23.12%132.60%114.53%-66.44%-43.09%-50.38%62.90%17.89%-35.68%-28.61%85.91%-321.76%-2.05%-7.42%-30.85%24.54%28.85%9.53%-8.65%41.34%
Net Cash Flow Growth (5y) 52.92%-27.73%15.33%-16.99%65.12%-26.09%36.18%2.71%25.80%-21.57%81.41%-56.86%82.32%-49.09%13.89%-27.72%20.24%0.51%28.67%-155.57%-118.60%-18.53%22.19%-111.38%-15.97%-33.53%-65.95%-26.69%34.48%-19.82%4.64%16.14%60.20%-33.41%-19.08%-6.80%20.54%20.90%20.14%-10.08%44.87%125.04%
Net Cash Flow (QoQ) -323.18%37.29%179.12%-157.18%-116.40%60.40%243.61%-42.31%-246.83%130.78%-156.85%-106.65%-58.62%304.71%-188.64%289.90%-256.96%81.96%414.65%619.64%-190.73%100.74%-478.23%3,168.16%-167.12%98.68%1,649.76%59.05%1,154.18%-186.97%314.55%-156.16%86.15%-29.46%332.69%193.66%35.02%-151.81%-76.42%79.12%243.06%-176.71%96.43%-3,570.70%422.62%-3.68%-177.16%-4.57%117.74%885.13%-142.06%5.82%92.71%2,768.90%-160.56%48.01%340.88%-59.87%-200.31%133.92%67.19%471.61%-54.56%
Net Income Growth (1y) -87.88%35.55%-4.58%10.38%-32.15%5.52%-37.46%-104.86%30.19%6.28%-47.33%-408.70%20.72%-40.24%-52.22%55.53%-2,882.50%-144.31%-47.96%-34.38%80.95%-60.74%-74.84%-108.65%-101.09%-26.32%-36.05%-0.17%18.34%-21.46%11.82%-9.92%-5.76%19.26%-6.13%-20.00%-46.34%-98.48%19.72%27.56%0.50%136.40%33.55%62.13%93.88%-175.51%39.24%72.32%-292.43%325.05%233.17%
Net Income Growth (3y) -20.12%17.05%-28.42%-110.59%9.90%-7.48%-45.54%-66.72%-154.62%-47.53%-49.15%-44.86%-65.15%-76.60%-57.91%-7.63%-125.23%-70.55%-52.11%-61.99%-20.89%-34.54%-25.91%-9.64%-9.73%-8.12%-24.86%9.09%1.51%-15.48%37.21%17.28%30.95%55.34%18.29%31.31%57.65%37.95%37.83%36.40%
Net Income Growth (5y) -110.15%-14.35%-36.68%-41.04%-32.96%-37.28%-51.47%-67.01%-44.61%-45.49%-51.16%-20.49%7.51%-37.67%-36.55%-44.74%-28.90%-20.23%-26.96%-21.84%-14.23%-16.03%-14.38%-2.34%18.37%40.13%11.76%21.23%36.88%18.04%24.50%19.71%
Net Income (QoQ) -246.12%59.44%15.39%-58.17%-18.74%34.19%27.50%-133.24%15.11%4.25%-8.05%20.52%-13.97%-50.52%-273.09%87.61%-101.59%-63.39%-9.00%-730.77%83.49%1.05%1.01%-17.77%-39.34%-7.62%-18.14%-13.51%12.47%-15.91%-20.65%4.99%-32.44%34.02%1.64%-41.32%3.85%17.76%5.36%-7.89%-26.38%7.01%-15.42%-46.33%48.88%16.09%-58.54%153.53%-193.31%52.18%74.39%-560.61%24.92%78.21%-263.14%478.84%-55.58%
Net Income towards Common Stockholders Growth (1y) -87.88%35.55%-4.58%10.38%-32.15%5.52%-37.46%-104.86%30.19%6.28%-47.33%-408.70%20.72%-40.24%-52.22%55.53%-2,882.50%-144.31%-47.96%-34.38%80.95%-60.74%-74.84%-108.65%-101.09%-26.32%-36.05%-0.17%18.34%-21.46%11.82%-9.92%-5.76%19.26%-6.13%-20.00%-46.34%-98.48%19.72%27.56%0.50%136.40%33.55%62.13%93.88%-175.51%39.24%72.32%-292.43%325.05%233.17%
Net Income towards Common Stockholders Growth (3y) -20.12%17.05%-28.42%-110.59%9.90%-7.48%-45.54%-66.72%-154.62%-47.53%-49.15%-44.86%-65.15%-76.60%-57.91%-7.63%-125.23%-70.55%-52.11%-61.99%-20.89%-34.54%-25.91%-9.64%-9.73%-8.12%-24.86%9.09%1.51%-15.48%37.21%17.28%30.95%55.34%18.29%31.31%57.65%37.95%37.83%36.40%
Net Income towards Common Stockholders Growth (5y) -110.15%-14.35%-36.68%-41.04%-32.96%-37.28%-51.47%-67.01%-44.61%-45.49%-51.16%-20.49%7.51%-37.67%-36.55%-44.74%-28.90%-20.23%-26.96%-21.84%-14.23%-16.03%-14.38%-2.34%18.37%40.13%11.76%21.23%36.88%18.04%24.50%19.71%
Net Income towards Common Stockholders (QoQ) -246.12%59.44%15.39%-58.17%-18.74%34.19%27.50%-133.24%15.11%4.25%-8.05%20.52%-13.97%-50.52%-273.09%87.61%-101.59%-63.39%-9.00%-730.77%83.49%1.05%1.01%-17.77%-39.34%-7.62%-18.14%-13.51%12.47%-15.91%-20.65%4.99%-32.44%34.02%1.64%-41.32%3.85%17.76%5.36%-7.89%-26.38%7.01%-15.42%-46.33%48.88%16.09%-58.54%153.53%-193.31%52.18%74.39%-560.61%24.92%78.21%-263.14%478.84%-55.58%
Net Margin Growth (1y) -2399.003,731.00317.00-369.00-2776.00-1209.00-2886.00-3698.002,271.00502.00-5270.00-78658.00687.00-14711.00-21381.0055,820.00-320015.00-39933.00-7014.0011,728.00297,225.00-21307.00-81398.00-102042.00-112571.00-21334.0044,899.0036,321.0031,846.009,639.0023,640.007,038.008,645.009,226.004,893.0010.00-3744.00-4458.003,804.005,817.003,679.0017,327.003,058.004,119.008,404.00-4196.001,723.00-4750.00-601.004,238.002,429.00
Net Margin Growth (3y) -2904.003,024.00-7839.00-82724.00182.00-15418.00-29537.00-26536.00-317057.00-54142.00-33664.00-11110.00-22103.00-75952.00-109793.00-34494.00-135361.00-82574.00-43513.00-12593.0085,557.0054,404.0046,766.0015,806.0043,369.0036,747.0014,407.0032,337.0012,865.008,580.0022,095.0011,754.009,946.008,339.008,672.008,585.005,186.0011,482.0017,368.007,210.00
Net Margin Growth (5y) -322232.00-51620.00-36234.00-15176.00-22608.00-76658.00-117949.00-116850.00-132403.00-96783.00-70164.0054,955.00270,211.0011,763.0010,266.00-20427.009,307.0064,916.00101,304.00105,255.00128,916.0094,895.0065,631.0024,502.0053,305.0048,830.0027,537.0037,118.0012,234.0016,383.0022,136.0015,907.00
Net Margin (QoQ) -6610.005,431.00871.00-2091.00-481.002,017.00186.00-4498.001,087.00339.00-626.001,470.00-682.00-5433.00-74014.0080,816.00-16080.00-12102.003,187.00-295019.00264,001.0020,818.0021,929.00-9522.00-54531.00-39274.001,285.00-20052.0036,707.0026,959.005,553.0019,321.00-8765.0020,212.001,078.00-2886.005,236.003,610.002,685.00-2305.00903.00-1273.00-1069.00-3019.009,165.00740.00-3207.0010,628.00-5104.001,802.001,078.00-1971.00815.00-4672.005,227.002,867.00-993.00
Operating Income Growth (1y) -41.68%48.13%9.55%-53.80%-38.65%-12.83%-42.51%-9.48%30.51%8.01%-45.90%-550.29%10.00%-76.61%-77.63%66.51%-2,644.43%-111.17%-40.22%-54.47%80.59%-62.08%-73.30%-102.38%-110.69%-26.74%-36.19%-11.32%15.83%-4.11%34.84%11.37%26.50%19.33%-0.17%21.22%-31.15%-42.03%3.06%-2.10%-19.90%182.88%38.28%71.01%121.15%-135.96%9.66%141.62%-133.32%578.49%225.26%
Operating Income Growth (3y) -10.93%18.65%-23.43%-122.06%4.64%-22.39%-54.57%-33.60%-157.95%-50.82%-53.74%-49.85%-68.62%-82.16%-62.82%-1.55%-123.89%-63.09%-49.02%-61.05%-19.72%-36.72%-26.57%-0.57%8.06%6.73%-6.06%14.15%10.67%-4.94%43.41%15.69%38.45%32.62%24.92%18.54%28.53%56.12%50.75%39.22%
Operating Income Growth (5y) -102.10%-14.96%-36.18%-41.46%-35.80%-44.38%-55.10%-49.45%-47.66%-47.78%-53.70%-16.66%6.84%-39.33%-36.77%-45.50%-32.11%-22.21%-23.52%-15.99%-11.10%-9.59%-11.24%0.24%25.46%17.14%18.68%18.81%15.84%39.44%29.44%21.78%
Operating Income (QoQ) -180.85%56.94%16.38%-40.12%-2.83%24.93%-42.19%-26.32%16.32%5.18%-9.23%19.82%-10.78%-50.39%-386.85%88.90%-117.38%-51.25%8.20%-809.25%83.27%-0.43%-1.13%-14.24%-39.68%-7.38%-18.11%-18.93%15.98%-15.39%-25.15%8.45%-37.81%29.49%5.38%-13.25%13.76%4.10%21.53%-24.30%-7.09%24.58%-30.64%-34.62%26.91%20.57%-53.42%193.05%-154.43%62.69%211.92%-258.20%-36.74%117.19%-189.61%2,371.63%-64.21%
Operating Margin Growth (1y) -1418.004,742.00825.00-2825.00-2899.00-1996.00-2828.00-786.002,210.00586.00-4846.00-97359.0032.00-18755.00-25023.0076,720.00-319894.00-37160.00-5343.008,250.00296,981.00-22296.00-82667.00-103485.00-121628.00-22166.0045,716.0035,577.0033,712.0012,979.0029,709.0010,637.0012,501.008,211.004,349.003,609.00-1899.00-80.001,896.002,189.001,316.0012,612.002,982.003,813.007,947.00-4385.00874.006,904.00-946.004,481.002,974.00
Operating Margin Growth (3y) -2106.003,332.00-6849.00-100971.00-656.00-20165.00-32697.00-21425.00-317651.00-55329.00-35212.00-12390.00-22881.00-78210.00-113033.00-18515.00-144541.00-81621.00-42294.00-12681.0093,097.0053,314.0047,272.0019,838.0049,823.0044,314.0021,110.0035,954.0016,435.0011,918.0020,743.009,227.009,611.007,364.008,147.005,753.0012,906.008,317.0012,709.006,830.00
Operating Margin Growth (5y) -321968.00-52583.00-37215.00-16001.00-23569.00-79621.00-120707.00-116660.00-142298.00-99791.00-72163.0072,288.00268,450.008,852.0010,322.00-22552.007,045.0064,860.00105,968.00110,642.00139,311.0099,528.0068,463.0026,083.0055,825.0053,577.0029,338.0039,810.0027,152.0018,919.0020,840.0013,075.00
Operating Margin (QoQ) -5925.005,131.00949.00-1572.00235.001,213.00-2701.00-1646.001,138.00381.00-660.001,351.00-487.00-5050.00-93173.0098,742.00-19274.00-11318.008,570.00-297872.00263,460.0020,498.0022,163.00-9140.00-55817.00-39873.001,345.00-27284.0043,645.0028,009.003,863.0021,968.00-10710.0020,457.001,998.001,234.006,019.001,385.003,862.00-3056.002,157.00645.00-1646.00-1237.004,133.00938.00-2518.0010,060.00-5497.001,769.001,615.00-2272.00-238.007,799.00-6235.003,156.00-1745.00
Profit After Tax Growth (1y) 56.20%35.55%-4.58%11.05%-232.15%5.52%-37.46%-106.39%30.19%6.28%-47.33%-334.79%20.72%-40.24%-52.22%47.97%-2,684.23%-142.58%-48.18%33.90%79.77%-62.87%-74.57%-324.15%-102.80%-25.56%-35.52%-9.16%-28.82%-34.19%14.98%-30.62%-0.17%18.34%-21.46%11.82%-9.92%-5.76%19.26%-6.13%-20.00%-46.34%-98.48%19.72%27.56%0.50%136.40%33.55%62.13%93.88%-175.51%39.24%72.32%-292.43%325.05%233.17%
Profit After Tax Growth (3y) -50.97%17.05%-28.42%-99.85%-39.79%-7.48%-45.54%-67.14%-148.85%-47.18%-49.23%-14.35%-64.69%-76.95%-57.91%-13.41%-125.23%-70.55%-51.91%-108.44%-40.63%-31.59%-47.27%-32.58%-20.89%-34.54%-26.07%-7.93%-12.36%-5.04%5.88%-6.92%-9.73%-8.12%-24.86%9.09%1.51%-15.48%37.21%17.28%30.95%55.34%18.29%31.31%57.65%37.95%37.83%36.40%
Profit After Tax Growth (5y) -102.21%-14.19%-36.72%-22.38%-43.67%-37.45%-51.47%-67.26%-44.61%-45.49%-51.05%-25.51%-73.38%-55.19%-52.55%-45.56%6.23%-37.86%-36.51%-66.80%-29.12%-20.08%-26.96%-21.84%-14.23%-16.03%-14.47%-1.39%-4.28%-11.03%21.08%8.20%18.37%40.13%11.76%21.23%36.88%18.04%24.50%19.71%
Profit After Tax (QoQ) -387.77%59.44%15.39%258.17%-218.74%34.19%28.04%-134.99%15.11%4.25%-8.05%20.52%-13.97%-50.52%-218.88%85.51%-101.59%-63.39%-9.00%-675.54%82.44%0.19%51.38%-137.40%-41.37%-6.98%-18.14%-13.51%12.47%-15.47%27.10%-15.82%-49.96%13.80%13.96%-20.65%4.99%-32.44%34.02%1.64%-41.32%3.85%17.76%5.36%-7.89%-26.38%7.01%-15.42%-46.33%48.88%16.09%-58.54%153.53%-193.31%52.18%74.39%-560.61%24.92%78.21%-263.14%478.84%-55.58%
Property, Plant & Equipment (Net) Growth (1y) -0.19%-12.41%-16.79%-19.94%-19.49%-12.59%22.75%35.21%38.53%27.02%-9.67%-16.93%-17.13%-6.05%10.79%32.17%34.55%48.46%39.93%27.93%73.93%120.09%182.03%253.02%166.33%118.14%55.41%54.43%68.41%76.28%69.18%63.17%45.41%32.60%25.78%18.12%12.17%9.37%8.09%7.19%9.05%7.94%8.57%7.97%6.16%4.29%3.70%3.79%2.09%0.49%0.08%-1.96%-3.54%-4.42%-4.73%-3.36%-1.03%2.06%
Property, Plant & Equipment (Net) Growth (3y) 2.61%-0.92%-2.65%-3.47%-2.59%1.42%7.10%14.08%15.60%21.00%11.88%11.99%24.70%45.33%63.52%102.16%105.69%104.95%103.01%112.11%108.41%118.00%125.91%110.16%88.63%74.81%48.99%43.85%40.05%36.74%32.00%27.36%21.16%16.11%13.86%10.98%9.10%7.18%6.76%6.30%5.73%4.20%4.06%3.19%1.49%0.05%-0.38%-0.55%-0.85%-0.66%
Property, Plant & Equipment (Net) Growth (5y) 3.48%6.29%7.42%8.74%16.68%27.79%37.12%56.82%59.69%53.83%55.83%60.47%66.06%74.25%81.13%85.09%85.44%83.98%81.24%82.61%77.15%76.02%75.65%66.04%53.41%45.56%31.16%28.06%26.03%23.54%20.96%18.28%14.03%10.41%8.90%6.82%5.04%3.41%3.02%2.62%2.44%1.99%
Property, Plant & Equipment (Net) (QoQ) -0.84%-0.60%-6.93%-4.52%-5.80%-4.35%-6.42%3.67%32.28%5.36%-4.12%-4.94%-5.94%-3.10%-4.36%7.77%10.93%15.60%-2.64%18.91%4.56%5.68%32.37%50.47%33.98%13.52%9.74%12.35%11.04%12.80%19.67%17.61%6.57%8.80%6.64%7.24%1.09%2.17%1.27%4.57%-0.10%1.32%3.03%3.51%0.48%0.76%1.30%1.68%-0.09%0.85%-0.36%0.09%-0.49%-1.20%-1.96%-0.83%-0.82%0.22%0.39%2.27%
Return on Assets Growth (1y) -1.00-1.00-3.00-5.00-9.00-4.00-3.00-3.00-19.00-13.00-10.00-10.0018.00-16.00-10.00-10.00-18.0033.0022.0022.0018.00-12.00-13.00-12.001.0012.0021.0015.005.00-3.00-1.00-7.00-13.00-28.00-13.00-3.0010.0012.004.003.002.001.00-3.00-10.00-8.00-5.00-2.0020.0020.0022.0029.006.005.003.00-5.0010.0012.00
Return on Assets Growth (3y) -29.00-19.00-16.00-18.00-10.00-34.00-22.00-23.00-19.003.002.002.0018.005.00-1.000.0022.0020.0031.0028.004.003.006.0015.0010.006.00-14.00-15.00-19.00-15.00-17.00-16.00-13.00-15.00-12.00-11.004.007.00-1.0013.0014.0018.0024.0016.0017.0020.0023.0036.0038.00
Return on Assets Growth (5y) -29.00-3.00-4.00-6.00-10.00-13.00-14.00-13.00-7.001.0011.0027.0021.0016.0018.0036.0019.0015.003.00-24.00-17.00-10.00-5.00-1.001.005.00-1.00-14.00-27.00-21.00-21.00-21.00-3.001.0015.0015.0029.0032.0024.0028.0031.00
Return on Assets (QoQ) -2.001.00-1.000.00-2.00-1.00-2.00-4.003.001.00-2.00-20.008.005.00-3.008.00-26.0011.00-3.000.0025.000.00-3.00-4.00-5.00-1.00-2.009.008.00-4.002.00-1.00-1.00-7.00-6.00-13.00-2.008.003.001.00-1.000.002.000.00-1.00-4.00-5.002.001.00-1.0017.003.003.007.00-6.002.001.00-1.008.004.00
Return on Capital Employed Growth (1y) -2.00-8.00-11.00-11.00-3.003.00-25.00-18.00-17.0026.00-14.00-4.00-3.00-19.0038.0023.0023.0021.00-13.00-15.00-14.00-13.00-2.004.0015.0020.0011.008.005.006.000.00-5.00-4.00-5.00-5.0016.0018.0022.0035.007.004.002.00-9.0015.0020.00
Return on Capital Employed Growth (3y) -38.00-22.00-26.00-10.00-36.00-18.00-18.00-18.006.003.0029.0011.004.006.0011.00-8.00-6.00-5.003.0012.009.007.0016.0020.006.0019.0020.0022.0030.0018.0019.0019.0020.0038.0043.00
Return on Capital Employed Growth (5y) -30.00-3.00-5.00-7.00-10.00-10.00-9.0018.0018.002.004.00-1.00-33.00-24.00-15.00-8.00-1.003.007.004.0029.0039.0030.0039.0044.0032.0041.0044.00
Return on Capital Employed (QoQ) -1.00-2.00-3.00-2.00-4.00-2.005.00-30.0012.006.00-5.0013.00-28.0015.00-3.00-2.0028.000.00-3.00-4.00-6.00-2.00-3.000.00-1.00-8.00-4.0010.005.003.002.002.002.000.002.00-3.00-4.001.000.00-3.0018.003.004.0010.00-10.001.002.00-2.0014.006.00
Return on Equity Growth (1y) -11.00-20.00-2.006.006.00-28.00-18.00-12.00-11.0044.00-6.00-1.001.00-12.0042.0025.0024.0021.00-13.00-17.00-19.00-4.0012.0027.0022.009.00-2.00-2.00-13.00-24.00-51.00-37.00-32.00-19.00-27.00-38.00-36.00-50.00-90.00-240.00-2077.001,129.00691.00659.002,359.00-774.00-359.00-253.00-2447.00-787.00-404.00-219.002,303.00614.00
Return on Equity Growth (3y) -16.00-4.00-26.00-6.00-4.003.0018.0012.0014.0052.0023.007.006.0025.0020.0033.0030.005.004.006.0015.007.000.00-31.00-42.00-59.00-64.00-80.00-89.00-92.00-168.00-316.00-2145.001,060.00574.00380.00246.00305.00241.00165.00-2165.00-433.00-72.00187.002,215.00-947.00
Return on Equity Growth (5y) 9.005.003.002.001.001.007.0022.0062.0041.0028.0031.0044.0015.006.00-15.00-49.00-47.00-50.00-55.00-62.00-68.00-67.00-148.00-320.00-2171.001,015.00521.00330.00190.00164.0090.00-2233.00-501.00-189.00-91.00102.00131.00
Return on Equity (QoQ) 0.00-4.00-2.00-5.00-9.0013.007.00-5.00-43.0024.0013.00-4.0011.00-26.0017.00-3.00-1.0028.001.00-3.00-5.00-5.00-4.00-5.0012.0010.00-4.003.000.00-1.00-12.00-12.00-22.00-5.002.00-7.00-9.00-13.00-9.00-4.00-23.00-54.00-159.00-1841.003,183.00-491.00-191.00-141.0050.00-77.00-85.00-2335.001,710.00307.00100.00187.0020.00
Return on Invested Capital Growth (1y) -28.00-23.00-22.00-7.000.005.0014.0011.0012.00-11.00-144.00756.00437.00323.00327.00-549.00-298.00-358.00-1455.00-283.00-124.0060.002,157.00220.00
Return on Invested Capital Growth (3y) -24.00-4.00-17.00-30.00-152.00759.00448.00316.00197.00217.00151.00-46.00-1272.00-77.0015.0025.001,030.00-613.00
Return on Invested Capital Growth (5y) 122.00-65.00-1280.00-73.0026.0018.00900.00153.00
Return on Invested Capital (QoQ) -4.0014.00-5.0016.00-3.00-6.00-12.00-7.002.00-4.003.00-1.007.005.000.001.00-17.00-127.00899.00-318.00-131.00-123.0023.00-67.00-191.00-1220.001,194.0092.00-6.00877.00-743.00
Return on Sales Growth (1y) -24.0037.003.00-4.00-28.00-12.00-29.00-37.0023.005.00-53.00-787.007.00-147.00-214.00558.00-3200.00-399.00-70.00117.002,972.00-213.00-814.00-1020.00-1126.00-213.00449.00400.00165.000.00777.00705.00603.00-321.00-326.00-136.00363.00318.0096.00236.0070.0086.0092.0049.000.00-37.00-45.0038.0058.0037.00173.0031.0041.0084.00-42.0017.00-47.00-6.0042.0024.00
Return on Sales Growth (3y) -29.0030.00-78.00-827.002.00-154.00-295.00-265.00-3171.00-541.00-337.00-111.00-221.00-760.00-1098.00-345.00-1354.00-826.00-435.002,247.00-262.00-365.00-126.0051.00657.001,052.00856.00544.00468.00819.00698.00564.00158.00112.0079.0053.00434.00367.00144.00323.00129.0086.00221.00118.0099.0083.0087.0086.0052.00115.00174.0072.00
Return on Sales Growth (5y) -3222.00-516.00-362.00-152.00-226.00-767.00-1179.00-1168.00-1324.00-968.00-702.00-947.00-808.00-649.00550.00-177.0044.00168.002,702.00118.00103.00-204.0093.00649.001,013.001,053.001,289.00949.00656.00889.00747.00612.00245.00171.0078.00182.00533.00488.00275.00371.00122.00164.00221.00159.00
Return on Sales (QoQ) -66.0054.009.00-21.00-5.0020.002.00-45.0011.003.00-6.0015.00-7.00-54.00-740.00808.00-161.00-121.0032.00-2950.002,640.00208.00219.00-95.00-545.00-393.0013.00-201.00367.00270.00131.00105.00458.0082.0060.003.0056.00193.00-88.00202.0011.00-29.0052.0036.0027.00-23.009.00-13.00-11.00-30.0092.007.00-32.00106.00-51.0018.0011.00-20.008.00-47.0052.0029.00-10.00
Revenue Growth (1y) -1.97%8.19%14.10%-20.41%-14.93%-22.55%-24.86%-3.48%-1.48%1.31%-19.39%-58.47%-9.45%-58.40%-46.35%27.69%-55.61%-16.02%22.03%121.43%124.01%19.05%-42.36%-68.56%-60.38%0.28%115.86%-65.07%52.03%49.51%3,286.23%240.80%198.78%132.50%79.63%128.18%78.50%112.15%49.09%58.07%20.10%1.93%40.86%29.59%49.72%41.78%183.96%31.25%54.82%107.00%-33.26%34.90%-93.93%17.26%149.35%84.95%
Revenue Growth (3y) -6.34%-5.31%-11.59%-31.67%-8.79%-31.15%-31.25%-20.01%-26.57%-29.27%-19.19%5.50%-3.44%-25.36%-27.74%-3.85%-26.69%0.08%14.93%35.84%5.71%51.01%-31.09%40.70%65.50%72.51%72.49%39.53%100.90%94.65%349.28%130.78%85.72%71.32%55.67%67.20%47.51%45.28%81.34%39.05%40.68%44.09%38.72%31.89%-47.99%50.98%67.81%48.49%
Revenue Growth (5y) -19.88%-21.58%-14.67%-2.04%-5.47%-20.07%-25.56%-18.65%-18.87%-15.83%-8.07%47.94%3.27%28.05%-25.46%14.16%32.11%43.71%44.89%24.44%39.94%64.29%81.88%84.98%89.09%90.86%68.90%40.96%70.90%60.52%225.03%83.68%71.53%71.32%48.20%52.60%-21.32%49.40%58.25%46.32%
Revenue (QoQ) -1.82%-1.43%9.80%-7.74%8.36%3.95%-23.41%-1.39%-1.35%0.86%-1.62%0.65%1.44%-19.75%-49.31%119.45%-53.40%3.50%20.64%-23.71%-11.84%50.40%118.91%-22.82%-53.15%-27.18%19.40%-2.73%18.57%56.75%-63.63%36.57%-93.08%916.58%58.29%34.30%56.69%2.31%38.78%4.51%21.06%29.96%8.56%24.21%-14.93%37.79%-17.51%5.42%17.56%26.76%-4.70%-0.17%135.46%-41.41%12.42%33.48%-24.08%18.42%-94.94%2,478.96%61.44%-12.17%
Share-based Compensation Growth (1y) -19.93%14.06%-22.62%-16.85%-5.61%-9.17%-23.44%-26.53%-20.48%-33.32%-2.57%9.08%161.22%98.60%81.82%127.42%-28.19%148.58%47.31%32.54%86.52%15.49%185.09%-33.06%24.60%-7.44%238.87%3.16%63.56%37.60%-47.69%136.65%7.95%10.30%-19.01%-48.22%61.06%-4.97%-10.46%30.07%-47.40%-5.01%283.97%-4.07%36.37%148.77%-50.10%-1.81%13.52%17.79%-28.36%118.23%25.06%25.08%136.25%-21.84%
Share-based Compensation Growth (3y) -15.61%-11.60%-16.74%-12.66%25.16%6.35%10.69%22.15%14.26%48.76%37.68%48.70%51.82%78.65%96.92%41.13%46.26%59.87%26.37%33.47%29.76%95.08%21.70%10.91%30.06%11.99%12.81%8.12%41.67%12.98%-27.61%16.81%-2.94%-0.14%40.69%-13.55%4.93%30.95%19.72%7.00%-6.62%40.67%11.14%27.15%24.63%54.18%-5.47%18.76%
Share-based Compensation Growth (5y) 2.43%27.81%9.11%14.97%21.30%28.13%41.62%37.86%50.66%50.28%58.37%44.81%45.79%58.31%38.92%41.78%31.85%48.59%37.56%33.23%27.09%25.76%17.17%18.85%13.26%4.86%37.62%9.54%15.32%27.79%-6.18%8.47%7.20%23.88%-0.09%6.72%10.40%27.04%23.76%15.88%
Share-based Compensation (QoQ) -30.07%35.20%-4.86%-10.99%-0.38%-8.28%2.23%1.04%-4.13%-22.68%-1.90%9.37%-19.61%12.97%9.82%161.92%-38.88%3.42%37.36%-17.29%111.56%-38.71%23.59%16.40%30.99%51.29%52.89%8.01%4.48%-27.78%13.57%295.46%-68.20%14.51%-4.46%50.34%43.88%-47.77%-2.38%10.40%-8.02%62.48%-42.40%4.02%33.61%-34.29%4.02%320.46%-66.62%-6.59%89.76%-15.65%-34.32%7.98%96.90%-48.70%100.08%-38.12%96.92%-3.11%-33.80%
Shareholder's Equity Growth (1y) -11.09%-17.48%-20.40%-25.43%35.59%37.89%38.54%13.61%57.85%63.67%67.97%101.67%206.52%205.76%203.94%246.32%56.71%49.49%46.12%35.08%-20.55%-22.02%-23.20%-30.12%2.23%4.32%111.19%44.33%39.60%-26.29%-11.84%8.42%8.73%10.50%-12.75%-20.34%-24.40%-29.36%-31.38%-39.03%-37.79%-42.12%-56.69%-79.37%-108.95%-126.90%-164.62%-331.84%-145.23%-39.45%15.42%99.25%119.51%130.41%152.64%8,270.56%622.92%1,076.33%
Shareholder's Equity Growth (3y) -9.01%23.03%22.81%19.55%87.20%90.38%91.96%99.45%96.45%95.58%95.39%111.30%56.27%52.76%50.53%-4.53%6.02%5.39%23.57%5.45%4.79%3.80%0.97%9.17%16.95%16.55%17.55%7.62%4.69%-16.83%-19.19%-19.25%-20.03%-23.27%-36.23%-53.56%-26.87%-28.26%-29.90%-31.84%-28.80%-30.40%-30.78%-26.07%-65.02%-51.50%-33.98%12.49%76.07%91.18%
Shareholder's Equity Growth (5y) 39.38%53.47%52.42%51.54%52.20%51.74%51.33%33.31%42.93%42.99%67.48%41.30%39.38%37.79%36.94%10.13%13.27%12.18%8.97%-2.04%-0.13%-1.67%-4.28%-4.87%-4.92%-5.72%-13.55%-30.97%-15.59%-15.88%-16.52%-17.63%-16.13%-16.75%-16.45%-14.89%-54.21%-45.83%-38.85%-29.11%-28.07%-4.93%
Shareholder's Equity (QoQ) -2.92%-1.50%-8.00%-6.19%-6.36%-7.72%67.27%-4.61%-5.91%-24.33%132.41%-1.09%-3.44%-9.15%253.24%-1.33%-4.01%3.51%59.84%-5.87%-6.18%-4.30%-5.98%-7.62%-7.60%35.15%-5.71%66.83%-0.66%-7.64%-8.80%-11.92%18.82%13.59%-8.54%-10.48%-6.18%3.70%-13.20%-16.36%-8.86%-7.86%-11.42%-22.18%-31.80%-56.12%-138.42%-133.93%-63.84%-57.43%59.36%-33.03%0.62%98.60%1,154.91%107.36%72.07%117.08%-6.66%237.41%
Tax Rate Growth (1y) -935.00571.00-885.00-1270.007.00-31.00-52.00-12.00-19.009.0020.0068.0010.00-34.0014.00-94.00-60.0033.00198.0010.00-268.00-5058.00-466.005,695.00-66704.00-3621.00-239.00-8612.00
Tax Rate Growth (3y) 602.001,216.001,030.00-293.00-3.00-55.00-18.00-37.00-69.008.00231.00-16.00-318.00-5059.00-254.005,611.00-67032.00-8645.00-508.00-2908.00
Tax Rate Growth (5y) -331.00-5080.00-286.005,667.00-67042.00-8670.00-474.00-2933.00
Tax Rate (QoQ) -1337.00982.00-32.00-548.00169.00-473.00-417.00783.00-660.00-1740.00-6.0063.00-4.00-46.00-43.0041.0036.00-53.00-14.0052.0084.00-112.00-58.00100.00-23.00-78.0035.00264.00-212.00-356.00-4755.004,857.005,949.00-72755.0058,329.008,238.00-2424.00
Total Debt Growth (1y) 0.00%0.00%-80.00%-80.00%-80.00%0.00%0.00%0.00%253.25%
Total Debt Growth (3y) -41.52%85.43%182.41%-48.22%
Total Debt (QoQ) 0.00%0.00%0.00%-80.00%0.00%0.00%0.00%0.00%0.00%0.00%25.91%2.29%0.41%