Alnylam Pharmaceuticals Cash Flow Statement (2009-2025) | ALNY

Cash Flow Statement Mar2009 Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Operating Activities
Net Income -0.01B-0.02B-0.01B-0.01B-0.01B-0.01B-0.01B-0.01B-0.02B-0.01B-0.01B-0.01B-0.01B-0.01B-0.02B-0.07B-0.01B-0.02B-0.03B-0.03B-0.27B-0.04B-0.04B-0.04B-0.05B-0.07B-0.08B-0.09B-0.10B-0.09B-0.10B-0.18B-0.18B-0.22B-0.21B-0.28B-0.18B-0.18B-0.25B-0.24B-0.20B-0.19B-0.20B-0.26B-0.24B-0.28B-0.41B-0.21B-0.17B-0.28B0.15B-0.14B-0.07B-0.02B-0.11B-0.08B-0.02B-0.07B0.25B0.11B
Share-based Compensation 0.01B0.00B0.01B0.01B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.02B0.02B0.02B0.02B0.03B0.03B0.02B0.02B0.09B0.03B0.03B0.03B0.05B0.07B0.03B0.03B0.04B0.03B0.06B0.03B0.03B0.04B0.03B0.03B0.13B0.04B0.04B0.08B0.06B0.04B0.05B0.09B0.05B0.09B0.06B0.11B0.11B0.07B
Deferred Taxes 0.00B-0.01B-0.00B-0.00B0.00B0.01B0.00B0.00B-0.00B-0.11B0.01B0.01B0.01B-0.03B
Gains from Sales and Divestitures 0.00B0.00B0.00B0.00B
Gains from Investment Securities 0.01B0.00B0.00B0.00B-0.00B0.00B0.02B0.00B0.00B-0.00B0.00B0.00B0.00B0.01B-0.00B-0.00B0.00B0.00B0.00B0.00B-0.00B0.00B0.00B0.00B0.02B0.02B0.00B0.00B0.00B-0.00B0.00B0.01B-0.00B0.00B0.00B0.01B0.00B-0.00B0.01B-0.00B0.00B0.01B
Non-cash Items 0.01B0.01B0.00B0.01B0.01B0.35B0.00B0.00B0.01B0.15B
Change in Working Capital 29.13B0.00B0.00B
Change in Receivables -0.00B0.00B-0.00B0.00B-0.00B-0.00B-0.00B0.00B0.00B-0.00B0.00B0.00B-0.00B-0.00B0.00B-0.00B0.00B0.00B-0.00B-0.00B0.00B0.04B-0.03B-0.00B-0.00B0.00B0.00B-0.00B-0.00B-0.00B0.02B0.02B-0.05B0.00B0.02B0.02B-0.00B0.02B-0.01B0.03B-0.01B0.01B0.02B0.01B0.04B-0.00B0.06B-0.04B-0.01B0.04B0.05B-0.02B0.00B0.11B-0.00B-0.00B-0.01B0.04B0.06B0.01B0.14B0.40B-0.18B
Change in Inventory 0.01B0.01B0.01B0.01B0.00B0.01B0.01B0.00B0.01B-0.00B0.00B0.01B0.01B-0.00B0.01B0.01B0.02B0.00B-0.00B-0.00B-0.01B-0.00B-0.01B-0.01B-0.00B-0.01B-0.01B-0.00B0.01B
Change in Account Payables 0.00B0.00B-0.01B0.00B-0.00B0.00B-0.00B0.00B-0.00B0.00B-0.00B0.00B-0.00B-0.00B-0.00B0.00B-0.00B0.00B-0.00B0.00B-0.00B0.01B0.00B-0.00B0.00B0.00B0.00B-0.01B0.00B-0.01B0.01B-0.01B-0.00B0.01B0.02B-0.02B0.04B-0.03B
Change in Accured Expenses -0.00B0.00B-0.00B-0.00B0.00B0.00B0.00B-0.00B0.00B0.00B0.00B0.00B0.00B-0.01B-0.00B-0.00B0.01B-0.00B0.00B-0.00B0.01B0.00B-0.01B0.00B0.00B0.01B-0.00B-0.01B0.01B0.01B0.02B-0.01B0.02B0.02B0.05B-0.02B0.07B0.01B0.03B-0.01B0.02B0.07B0.07B-0.07B0.07B0.05B0.04B-0.05B0.07B0.07B0.10B-0.08B0.08B0.12B-0.04B-0.00B0.07B0.08B-0.06B-0.16B0.18B0.22B-0.17B
Change in Taxes -0.00B0.00B-0.01B-0.00B0.00B0.02B-0.01B
Other Working Capital Changes 0.00B-0.02B-0.02B-0.02B0.00B-0.02B-0.02B-0.02B-0.01B-0.02B-0.02B-0.02B-0.02B-0.02B0.01B0.02B0.01B-0.01B-0.01B0.00B-0.01B-0.01B-0.01B0.02B-0.01B0.01B0.00B-0.00B0.00B-0.00B0.00B-0.00B0.03B0.03B-0.01B0.01B0.00B0.01B0.39B0.00B-0.01B0.02B-0.01B-0.03B-0.03B0.03B-0.08B-0.01B0.01B0.03B0.02B-0.00B-0.11B-0.01B0.04B0.01B0.02B0.08B-0.29B-0.00B-0.01B0.03B-0.07B-0.01B0.17B
Cash from Operations 0.00B-0.04B-0.02B-0.02B-0.02B-0.02B-0.02B-0.02B-0.01B-0.03B-0.03B-0.03B-0.03B-0.02B0.01B-0.07B-0.00B-0.02B-0.02B-0.02B-0.04B-0.05B-0.04B-0.04B-0.03B-0.06B-0.05B-0.05B-0.08B-0.10B-0.08B-0.10B-0.10B-0.16B-0.10B-0.15B-0.15B-0.19B0.29B-0.18B-0.20B-0.25B-0.14B-0.11B-0.12B-0.24B-0.12B-0.13B-0.15B-0.17B-0.12B-0.12B-0.13B-0.17B-0.06B0.36B-0.03B-0.08B0.12B0.04B-0.09B-0.12B0.15B0.33B0.16B
Depreciation, Depletion & Amortization
Amortization of Deferred Charges 0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B
Depreciation & Amortization (CF) 0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.01B0.01B0.01B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.01B0.00B0.00B0.00B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.02B0.01B0.01B0.01B0.01B0.01B0.01B
Investing Activities
Capital Expenditures 0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.01B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.01B0.00B0.01B0.04B0.02B0.03B0.02B0.02B0.02B0.05B0.04B0.04B0.02B0.04B0.04B0.02B0.02B0.01B0.02B0.02B0.01B0.03B0.02B0.02B0.02B0.02B0.02B0.01B0.02B0.02B0.02B0.01B0.01B0.00B0.01B0.01B0.01B0.01B0.02B
Change in Intangibles 0.03B
Change in Acquisitions & Divestments 0.10B0.14B0.07B0.08B0.11B0.15B0.06B0.13B0.09B0.10B0.05B0.05B0.06B0.13B0.06B0.03B0.06B0.09B0.13B0.05B0.13B0.15B0.17B0.20B0.14B0.22B0.29B0.20B0.10B0.16B0.13B0.24B0.38B0.49B0.40B0.40B0.31B0.61B0.46B0.54B0.32B0.33B0.50B0.44B0.34B0.40B0.29B0.51B0.63B0.49B0.60B0.37B0.38B0.43B0.36B0.37B0.34B0.42B0.44B0.52B0.33B0.72B0.22B
Cash from Investing Activities 0.03B-0.05B-0.03B0.06B-0.01B-0.03B0.00B0.05B0.02B0.00B0.04B0.02B-0.07B0.01B0.02B0.04B-0.13B-0.05B-0.00B0.06B-0.38B-0.23B0.04B0.02B-0.34B-0.11B0.05B0.08B0.12B0.08B-0.07B-0.14B-0.16B-0.13B0.06B0.10B0.25B0.10B-0.29B-0.01B-0.22B0.11B-0.44B-0.01B-0.10B0.07B0.16B-0.09B-0.41B-0.15B0.14B0.31B-0.14B-0.08B-0.01B-0.01B-0.24B-0.07B0.03B-0.03B-0.05B0.11B-0.14B0.50B-0.04B
Financing Activities
Other financing activities 0.00B0.00B0.00B0.00B0.00B0.00B0.01B0.00B0.01B0.01B0.01B0.01B0.00B0.00B0.01B-0.02B0.00B-0.00B-0.00B
Cash from Financing Activities 0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.09B0.00B0.00B0.00B0.18B0.00B0.01B0.01B0.72B0.01B0.00B0.01B0.60B0.01B0.00B0.01B0.02B0.00B0.39B0.03B0.71B0.04B0.01B0.01B0.01B0.39B0.41B-0.02B0.04B0.05B0.69B0.03B0.22B0.05B0.33B0.57B0.29B0.03B0.03B0.30B0.06B0.05B0.05B0.03B0.04B0.03B0.13B0.10B0.03B0.04B0.05B-0.45B0.05B
Change in Capital Stock
Net Equity Issued and Repurchased 0.23B0.04B0.11B
Additional items
Exchange Rate Effect -0.00B-0.00B-0.00B-0.00B-0.00B-0.00B0.00B-0.00B0.00B0.00B0.00B-0.00B0.00B-0.00B-0.00B-0.00B-0.01B0.00B0.00B0.00B-0.00B-0.01B0.01B-0.01B-0.00B0.02B-0.02B0.01B0.03B-0.00B-0.01B
Change in Cash 0.04B-0.08B-0.05B0.04B-0.02B-0.05B-0.02B0.03B0.02B-0.02B0.01B-0.00B-0.01B-0.01B0.03B-0.02B0.05B-0.07B-0.01B0.04B0.30B-0.27B0.00B-0.01B0.23B-0.16B-0.00B0.03B0.05B-0.02B0.24B-0.21B0.44B-0.25B-0.03B-0.04B0.10B0.31B0.41B-0.21B-0.38B-0.08B0.11B-0.08B-0.00B-0.12B0.37B0.35B-0.27B-0.29B0.04B0.50B-0.21B-0.19B-0.01B0.38B-0.22B-0.13B0.29B0.13B-0.13B0.05B0.09B0.38B0.17B
Free Cash Flow 0.00B-0.04B-0.02B-0.02B-0.02B-0.03B-0.03B-0.02B-0.01B-0.03B-0.03B-0.03B-0.03B-0.02B-0.00B-0.07B-0.00B-0.02B-0.02B-0.02B-0.04B-0.05B-0.04B-0.04B-0.03B-0.06B-0.06B-0.06B-0.09B-0.14B-0.10B-0.12B-0.12B-0.18B-0.13B-0.20B-0.19B-0.23B0.27B-0.22B-0.23B-0.27B-0.15B-0.12B-0.14B-0.25B-0.13B-0.16B-0.17B-0.19B-0.14B-0.13B-0.15B-0.18B-0.07B0.34B-0.05B-0.09B0.12B0.04B-0.10B-0.13B0.14B0.31B0.14B
Net Cash Flow 0.04B-0.08B-0.05B0.04B-0.02B-0.05B-0.02B0.03B0.02B-0.02B0.01B-0.00B-0.01B-0.01B0.03B-0.02B0.05B-0.07B-0.01B0.04B0.30B-0.27B0.00B-0.01B0.23B-0.16B-0.00B0.03B0.05B-0.02B0.24B-0.21B0.44B-0.25B-0.03B-0.04B0.10B0.31B0.41B-0.21B-0.38B-0.08B0.11B-0.09B-0.00B-0.11B0.36B0.35B-0.27B-0.28B0.05B0.50B-0.21B-0.20B-0.01B0.38B-0.23B-0.12B0.29B0.12B-0.12B0.04B0.07B0.38B0.17B