Waterdrop (WDH) EV to FCF (2021 - 2026)
Peer Comparison
| # | Company | Market Cap | Enterprise Value | Gross Profit (Qtr) | EV to FCF |
|---|---|---|---|---|---|
| 1 | American International | 39.62 Bn | 784.91 Mn | 2.60 Bn | 0.22 |
| 2 | Hartford Insurance | 34.97 Bn | 25.91 Bn | 2.15 Bn | 4.45 |
| 3 | Aegon | 34.55 Bn | 34.55 Bn | - | 75.52 |
| 4 | Arch Capital | 31.37 Bn | 30.45 Bn | 4.02 Bn | 5.20 |
| 5 | Fidelis Insurance Holdings | 2.04 Bn | 2.04 Bn | 386.80 Mn | 0.00 |
| 6 | International General Insurance Holdings | 1.03 Bn | 811.79 Mn | 70.90 Mn | 7.57 |
| 7 | Waterdrop | 762.05 Mn | 690.71 Mn | 129.34 Mn | 22.86 |
| 8 | Exzeo | 1.28 Mn | -230.11 Mn | 32.74 Mn | -4.18 |
| 9 | Sun Life Financial | 43.53 | -7.92 Bn | - | -2.04 |
| 10 | Sun Life Financial | - | - | - | - |
Historic Data
Download Data| Date | Value |
|---|---|
| Jun 1, 2026 | 22.86 |
| May 29, 2026 | 23.45 |
| May 28, 2026 | 23.45 |
| May 27, 2026 | 23.45 |
| May 26, 2026 | 23.62 |
| May 22, 2026 | 21.93 |
| May 21, 2026 | 24.13 |
| May 20, 2026 | 23.62 |
| May 19, 2026 | 23.62 |
| May 18, 2026 | 23.11 |
| May 15, 2026 | 23.96 |
| May 14, 2026 | 24.29 |
| May 13, 2026 | 24.29 |
| May 12, 2026 | 23.79 |
| May 11, 2026 | 24.46 |
| May 8, 2026 | 23.96 |
| May 7, 2026 | 24.46 |
| May 6, 2026 | 24.46 |
| May 5, 2026 | 24.46 |
| May 4, 2026 | 24.29 |
| May 1, 2026 | 24.97 |
| Apr 30, 2026 | 25.98 |
| Apr 29, 2026 | 25.98 |
| Apr 28, 2026 | 26.15 |
| Apr 27, 2026 | 25.98 |
| Apr 24, 2026 | 26.15 |
| Apr 23, 2026 | 26.15 |
| Apr 22, 2026 | 26.15 |
| Apr 21, 2026 | 25.81 |
| Apr 20, 2026 | 26.15 |
| Apr 17, 2026 | 26.83 |
| Apr 16, 2026 | 26.49 |
| Apr 15, 2026 | 26.49 |
| Apr 14, 2026 | 26.32 |
| Apr 13, 2026 | 26.66 |
| Apr 10, 2026 | 26.32 |
| Apr 9, 2026 | 26.99 |
| Apr 8, 2026 | 26.83 |
| Apr 7, 2026 | 25.14 |
| Apr 6, 2026 | 25.31 |
| Apr 2, 2026 | 24.80 |
| Apr 1, 2026 | 24.97 |
| Mar 31, 2026 | 24.97 |
| Mar 30, 2026 | 24.29 |
| Mar 27, 2026 | 24.46 |
| Mar 26, 2026 | 25.14 |
| Mar 25, 2026 | 25.48 |
| Mar 24, 2026 | 25.81 |
| Mar 23, 2026 | 25.31 |
| Mar 20, 2026 | 25.14 |
| Mar 19, 2026 | 25.64 |
| Mar 18, 2026 | 25.48 |
| Mar 17, 2026 | 26.66 |
| Mar 16, 2026 | 26.83 |
| Mar 13, 2026 | 26.99 |
| Mar 12, 2026 | 27.16 |
| Mar 11, 2026 | 27.50 |
| Mar 10, 2026 | 27.33 |
| Mar 9, 2026 | 27.33 |
| Mar 6, 2026 | 26.99 |
| Mar 5, 2026 | 27.33 |
| Mar 4, 2026 | 27.67 |
| Mar 3, 2026 | 27.16 |
| Mar 2, 2026 | 28.18 |
| Feb 27, 2026 | 27.84 |
| Feb 26, 2026 | 27.67 |
| Feb 25, 2026 | 28.18 |
| Feb 24, 2026 | 28.18 |
| Feb 23, 2026 | 28.51 |
| Feb 20, 2026 | 28.68 |
| Feb 19, 2026 | 28.18 |
| Feb 18, 2026 | 27.50 |
| Feb 17, 2026 | 27.84 |
| Feb 13, 2026 | 27.50 |
| Feb 12, 2026 | 27.50 |
| Feb 11, 2026 | 28.01 |
| Feb 10, 2026 | 29.19 |
| Feb 9, 2026 | 28.85 |
| Feb 6, 2026 | 28.85 |
| Feb 5, 2026 | 27.67 |
| Feb 4, 2026 | 27.50 |
| Feb 3, 2026 | 28.01 |
| Feb 2, 2026 | 26.83 |
| Jan 30, 2026 | 25.48 |
| Jan 29, 2026 | 26.15 |
| Jan 28, 2026 | 26.49 |
| Jan 27, 2026 | 25.81 |
| Jan 26, 2026 | 26.32 |
| Jan 23, 2026 | 26.49 |
| Jan 22, 2026 | 27.16 |
| Jan 21, 2026 | 27.67 |
| Jan 20, 2026 | 28.01 |
| Jan 16, 2026 | 27.84 |
| Jan 15, 2026 | 27.84 |
| Jan 14, 2026 | 28.01 |
| Jan 13, 2026 | 28.34 |
| Jan 12, 2026 | 29.36 |
| Jan 9, 2026 | 28.85 |
| Jan 8, 2026 | 29.52 |
| Jan 7, 2026 | 29.19 |
| Jan 6, 2026 | 29.52 |
| Jan 5, 2026 | 29.69 |
| Jan 2, 2026 | 29.69 |
| Dec 31, 2025 | 29.69 |
| Mar 28, 2025 | 13.36 |
| Mar 27, 2025 | 15.05 |
| Mar 26, 2025 | 16.24 |
| Mar 25, 2025 | 16.07 |
| Mar 24, 2025 | 17.43 |
| Mar 21, 2025 | 17.26 |
| Mar 20, 2025 | 17.26 |
| Mar 19, 2025 | 15.73 |
| Mar 18, 2025 | 14.88 |
| Mar 17, 2025 | 16.07 |
| Mar 14, 2025 | 15.05 |
| Mar 13, 2025 | 16.75 |
| Mar 12, 2025 | 13.53 |
| Mar 11, 2025 | 12.00 |
| Mar 10, 2025 | 11.83 |
| Mar 7, 2025 | 12.85 |
| Mar 6, 2025 | 13.02 |
| Mar 5, 2025 | 13.19 |
| Mar 4, 2025 | 12.85 |
| Mar 3, 2025 | 12.85 |
| Feb 28, 2025 | 12.85 |
| Feb 27, 2025 | 13.02 |
| Feb 26, 2025 | 12.85 |
| Feb 25, 2025 | 11.83 |
| Feb 24, 2025 | 13.53 |
| Feb 21, 2025 | 13.87 |
| Feb 20, 2025 | 13.70 |
| Feb 19, 2025 | 14.04 |
| Feb 18, 2025 | 14.37 |
| Feb 14, 2025 | 14.04 |
| Feb 13, 2025 | 12.76 |
| Feb 12, 2025 | 14.04 |
| Feb 11, 2025 | 12.85 |
| Feb 10, 2025 | 12.00 |
| Feb 7, 2025 | 11.75 |
| Feb 6, 2025 | 11.49 |
| Feb 5, 2025 | 11.66 |
| Feb 4, 2025 | 11.66 |
| Feb 3, 2025 | 11.32 |
| Jan 31, 2025 | 11.58 |
| Jan 30, 2025 | 11.32 |
| Jan 29, 2025 | 11.49 |
| Jan 28, 2025 | 11.83 |
| Jan 27, 2025 | 11.49 |
| Jan 24, 2025 | 11.49 |
| Jan 23, 2025 | 11.58 |
| Jan 22, 2025 | 11.32 |
| Jan 21, 2025 | 11.83 |
| Jan 17, 2025 | 11.66 |
| Jan 16, 2025 | 11.24 |
| Jan 15, 2025 | 10.73 |
| Jan 14, 2025 | 10.31 |
| Jan 13, 2025 | 10.82 |
| Jan 10, 2025 | 11.49 |
| Jan 8, 2025 | 11.15 |
| Jan 7, 2025 | 11.49 |
| Jan 6, 2025 | 11.49 |
| Jan 3, 2025 | 10.98 |
| Jan 2, 2025 | 11.15 |
| Dec 31, 2024 | 11.32 |
| Mar 28, 2024 | 9.99 |
| Mar 27, 2024 | 9.90 |
| Mar 26, 2024 | 9.99 |
| Mar 25, 2024 | 9.71 |
| Mar 22, 2024 | 9.90 |
| Mar 21, 2024 | 9.80 |
| Mar 20, 2024 | 9.80 |
| Mar 19, 2024 | 9.42 |
| Mar 18, 2024 | 9.04 |
| Mar 15, 2024 | 8.67 |
| Mar 14, 2024 | 9.33 |
| Mar 13, 2024 | 9.33 |
| Mar 12, 2024 | 9.33 |
| Mar 11, 2024 | 9.14 |
| Mar 8, 2024 | 8.95 |
| Mar 7, 2024 | 9.38 |
| Mar 6, 2024 | 9.23 |
| Mar 5, 2024 | 9.61 |
| Mar 4, 2024 | 8.67 |
| Mar 1, 2024 | 9.90 |
| Feb 29, 2024 | 10.18 |
| Feb 28, 2024 | 9.90 |
| Feb 27, 2024 | 10.08 |
| Feb 26, 2024 | 10.18 |
| Feb 23, 2024 | 9.33 |
| Feb 22, 2024 | 8.76 |
| Feb 21, 2024 | 8.76 |
| Feb 20, 2024 | 7.81 |
| Feb 16, 2024 | 7.81 |
| Feb 15, 2024 | 8.10 |
| Feb 14, 2024 | 8.19 |
| Feb 13, 2024 | 7.25 |
| Feb 12, 2024 | 7.34 |
| Feb 9, 2024 | 7.25 |
| Feb 8, 2024 | 7.25 |
| Feb 7, 2024 | 7.72 |
| Feb 6, 2024 | 7.44 |
| Feb 5, 2024 | 7.53 |
| Feb 2, 2024 | 6.81 |
| Feb 1, 2024 | 6.96 |
| Jan 31, 2024 | 7.06 |
| Jan 30, 2024 | 7.06 |
| Jan 29, 2024 | 7.15 |
| Jan 26, 2024 | 7.25 |
| Jan 25, 2024 | 7.34 |
| Jan 24, 2024 | 7.25 |
| Jan 23, 2024 | 7.25 |
| Jan 22, 2024 | 7.25 |
| Jan 19, 2024 | 7.25 |
| Jan 18, 2024 | 7.19 |
| Jan 17, 2024 | 7.01 |
| Jan 16, 2024 | 7.15 |
| Jan 12, 2024 | 7.44 |
| Jan 11, 2024 | 7.34 |
| Jan 10, 2024 | 7.44 |
| Jan 9, 2024 | 7.33 |
| Jan 8, 2024 | 7.43 |
| Jan 5, 2024 | 7.77 |
| Jan 4, 2024 | 7.34 |
| Jan 3, 2024 | 7.34 |
| Jan 2, 2024 | 7.62 |
| Mar 30, 2023 | 12.19 |
| Mar 29, 2023 | 12.14 |
| Mar 28, 2023 | 11.43 |
| Mar 27, 2023 | 12.34 |
| Mar 24, 2023 | 12.34 |
| Mar 23, 2023 | 12.49 |
| Mar 22, 2023 | 12.59 |
| Mar 21, 2023 | 12.54 |
| Mar 20, 2023 | 12.39 |
| Mar 17, 2023 | 12.65 |
| Mar 16, 2023 | 12.09 |
| Mar 15, 2023 | 11.74 |
| Mar 14, 2023 | 11.94 |
| Mar 13, 2023 | 12.24 |
| Mar 10, 2023 | 11.94 |
| Mar 9, 2023 | 11.38 |
| Mar 8, 2023 | 11.59 |
| Mar 7, 2023 | 11.74 |
| Mar 6, 2023 | 12.49 |
| Mar 3, 2023 | 12.65 |
| Mar 2, 2023 | 12.65 |
| Mar 1, 2023 | 12.59 |
| Feb 28, 2023 | 12.44 |
| Feb 27, 2023 | 12.59 |
| Feb 24, 2023 | 12.75 |
| Feb 23, 2023 | 12.65 |
| Feb 22, 2023 | 12.65 |
| Feb 21, 2023 | 12.29 |
| Feb 17, 2023 | 12.80 |
| Feb 16, 2023 | 12.44 |
| Feb 15, 2023 | 12.65 |
| Feb 14, 2023 | 12.49 |
| Feb 13, 2023 | 11.69 |
| Feb 10, 2023 | 11.94 |
| Feb 9, 2023 | 12.70 |
| Feb 8, 2023 | 12.70 |
| Feb 7, 2023 | 12.70 |
| Feb 6, 2023 | 12.70 |
| Feb 3, 2023 | 13.00 |
| Feb 2, 2023 | 13.91 |
| Feb 1, 2023 | 13.45 |
| Jan 31, 2023 | 13.20 |
| Jan 30, 2023 | 12.39 |
| Jan 27, 2023 | 12.44 |
| Jan 26, 2023 | 12.95 |
| Jan 25, 2023 | 12.39 |
| Jan 24, 2023 | 12.54 |
| Jan 23, 2023 | 12.75 |
| Jan 20, 2023 | 13.86 |
| Jan 19, 2023 | 12.44 |
| Jan 18, 2023 | 12.44 |
| Jan 17, 2023 | 12.19 |
| Jan 13, 2023 | 13.40 |
| Jan 12, 2023 | 13.10 |
| Jan 11, 2023 | 12.29 |
| Jan 10, 2023 | 12.90 |
| Jan 9, 2023 | 13.10 |
| Jan 6, 2023 | 13.96 |
| Jan 5, 2023 | 13.05 |
| Jan 4, 2023 | 13.96 |
| Jan 3, 2023 | 13.65 |
| Mar 30, 2022 | -2.88 |
| Mar 29, 2022 | -2.67 |
| Mar 28, 2022 | -2.48 |
| Mar 25, 2022 | -2.59 |
| Mar 24, 2022 | -2.98 |
| Mar 23, 2022 | -3.17 |
| Mar 22, 2022 | -2.30 |
| Mar 21, 2022 | -2.04 |
| Mar 18, 2022 | -2.27 |
| Mar 17, 2022 | -1.40 |
| Mar 16, 2022 | -1.38 |
| Mar 15, 2022 | -1.09 |
| Mar 14, 2022 | -1.15 |
| Mar 11, 2022 | -1.69 |
| Mar 10, 2022 | -2.27 |
| Mar 9, 2022 | -2.43 |
| Mar 8, 2022 | -2.27 |
| Mar 7, 2022 | -2.38 |
| Mar 4, 2022 | -2.53 |
| Mar 3, 2022 | -2.59 |
| Mar 2, 2022 | -2.69 |
| Mar 1, 2022 | -2.83 |
| Feb 28, 2022 | -2.88 |
| Feb 25, 2022 | -2.87 |
| Feb 24, 2022 | -2.89 |
| Feb 23, 2022 | -2.80 |
| Feb 22, 2022 | -2.80 |
| Feb 18, 2022 | -2.75 |
| Feb 17, 2022 | -2.86 |
| Feb 16, 2022 | -2.90 |
| Feb 15, 2022 | -2.88 |
| Feb 14, 2022 | -2.80 |
| Feb 11, 2022 | -2.75 |
| Feb 10, 2022 | -2.93 |
| Feb 9, 2022 | -2.85 |
| Feb 8, 2022 | -2.80 |
| Feb 7, 2022 | -2.75 |
| Feb 4, 2022 | -2.69 |
| Feb 3, 2022 | -2.75 |
| Feb 2, 2022 | -2.67 |
| Feb 1, 2022 | -2.93 |
| Jan 31, 2022 | -2.80 |
| Jan 28, 2022 | -2.61 |
| Jan 27, 2022 | -2.38 |
| Jan 26, 2022 | -2.33 |
| Jan 25, 2022 | -2.33 |
| Jan 24, 2022 | -2.17 |
| Jan 21, 2022 | -2.06 |
| Jan 20, 2022 | -2.33 |
| Jan 19, 2022 | -2.43 |
| Jan 18, 2022 | -2.43 |
| Jan 14, 2022 | -2.33 |
| Jan 13, 2022 | -2.38 |
| Jan 12, 2022 | -2.38 |
| Jan 11, 2022 | -2.33 |
| Jan 10, 2022 | -2.14 |
| Jan 7, 2022 | -2.19 |
| Jan 6, 2022 | -2.25 |
| Jan 5, 2022 | -2.30 |
| Jan 4, 2022 | -2.19 |
| Jan 3, 2022 | -2.25 |
| Dec 31, 2021 | -2.33 |