Waterdrop (WDH) Cost of Revenue (2020 - 2025)

Waterdrop (WDH) recorded quarterly Cost of Revenue of $72.5 million in Q4 2025, up 112.34% quarter-over-quarter from $34.1 million in Q3 2025, and up 190.59% on a YoY basis from $24.9 million in Q4 2024.

Waterdrop (WDH) Cost of Revenue (2020 - 2025) Analysis & Trends

Waterdrop's Cost of Revenue history runs 6 years deep, the most recent figure standing at $72.5 million for Q4 2025.

  • In Q4 2025, Cost of Revenue rose 190.59% year-over-year to $72.5 million; the TTM figure through Dec 2025 stood at $158.1 million (up 63.83% YoY), while the FY2025 annual figure was $160.3 million, up 68.4% from the prior year.
  • Cost of Revenue was $72.5 million for Q4 2025 at Waterdrop, up from $34.1 million in the prior quarter.
  • In the past five years, Cost of Revenue ranged from a high of $192.8 million in Q2 2021 to a low of $19.4 million in Q3 2022.
  • Historically, Cost of Revenue has averaged $46.6 million across 5 years, with a median of $25.5 million in 2023.
  • The sharpest annual moves came in 2021 and 2022: Cost of Revenue jumped 306.39% in 2021, then sank 88.82% in 2022.
  • A 5-year view of Cost of Revenue shows it stood at $37.8 million in 2021, then tumbled by 47.18% to $20.0 million in 2022, then grew by 23.25% to $24.6 million in 2023, then rose by 1.29% to $24.9 million in 2024, then soared by 190.59% to $72.5 million in 2025.
  • The last three Cost of Revenue figures came in at $72.5 million (Q4 2025), $34.1 million (Q3 2025), and $27.7 million (Q2 2025), per Business Quant data.

Peer Comparison

# Company Market Cap Enterprise Value Gross Profit (Qtr) Cost of Rev (Qtr)
1 American International 39.85 Bn 1.02 Bn 2.60 Bn 3.48 Bn
2 Hartford Insurance 35.40 Bn 26.34 Bn 2.15 Bn 4.00 Bn
3 Arch Capital 32.21 Bn 31.30 Bn 4.02 Bn 498.00 Mn
4 Brookfield Wealth Solutions 9.95 Bn -3.21 Bn 4.62 Bn -1.57 Bn
5 FIHL 2.04 Bn 2.04 Bn - -
6 International General Insurance Holdings 1.03 Bn 811.79 Mn 111.10 Mn 100,000.00
7 Waterdrop 632.07 Mn 560.72 Mn 129.34 Mn 72.47 Mn
8 Sun Life Financial 48.32 Mn -8.02 Bn - -
9 Exzeo 1.16 Mn -230.22 Mn 32.74 Mn 1.28 Mn
10 Aegon 5,067.42 5,067.42 - -

Historic Data

Download Data
DateValue
Dec 31, 2025 72.47 Mn
Dec 31, 2025 72.47 Mn
Sep 30, 2025 34.13 Mn
Sep 30, 2025 34.13 Mn
Jun 30, 2025 27.75 Mn
Jun 30, 2025 27.75 Mn
Mar 31, 2025 23.76 Mn
Mar 31, 2025 23.76 Mn
Dec 31, 2024 24.94 Mn
Dec 31, 2024 24.94 Mn
Sep 30, 2024 24.68 Mn
Sep 30, 2024 24.68 Mn
Jun 30, 2024 21.66 Mn
Jun 30, 2024 21.66 Mn
Mar 31, 2024 25.23 Mn
Mar 31, 2024 25.23 Mn
Dec 31, 2023 24.62 Mn
Dec 31, 2023 24.62 Mn
Sep 30, 2023 25.72 Mn
Sep 30, 2023 25.72 Mn