Waterdrop (WDH) Cost of Revenue (2020 - 2025)
Waterdrop's quarterly Cost of Revenue came in at $72.5 million in Q4 2025, up 190.59% year-on-year from $24.9 million in Q4 2024, and up 112.34% quarter-over-quarter from $34.1 million in Q3 2025.
Waterdrop has reported Cost of Revenue for 6 years, with the latest figure at $72.5 million in Q4 2025.
- For the quarter ending Q4 2025, Cost of Revenue rose 190.59% year-over-year to $72.5 million; the trailing twelve-month figure through Dec 2025 stood at $158.1 million (up 63.83% YoY), and the FY2025 full-year result was $160.3 million, up 68.4% from the prior year.
- Cost of Revenue for Q4 2025 stood at $72.5 million, up from $34.1 million in the prior quarter.
- The five-year high for Cost of Revenue was $192.8 million in Q2 2021, with the low at $19.4 million in Q3 2022.
- Average Cost of Revenue over 5 years is $46.6 million, with a median of $25.5 million recorded in 2023.
- Year-over-year, Cost of Revenue soared 306.39% in 2021 and sank 88.82% in 2022.
- Tracing WDH's Cost of Revenue over 5 years: stood at $37.8 million in 2021, then slumped by 47.18% to $20.0 million in 2022, then increased by 23.25% to $24.6 million in 2023, then gained by 1.29% to $24.9 million in 2024, then jumped by 190.59% to $72.5 million in 2025.
- The last three Cost of Revenue figures came in at $72.5 million (Q4 2025), $34.1 million (Q3 2025), and $27.7 million (Q2 2025), per Business Quant data.
Peer Comparison
| # | Company | Market Cap | Enterprise Value | Gross Profit (Qtr) | Cost of Rev (Qtr) |
|---|---|---|---|---|---|
| 1 | American International | 39.62 Bn | 784.91 Mn | 2.60 Bn | 3.48 Bn |
| 2 | Hartford Insurance | 34.97 Bn | 25.91 Bn | 2.15 Bn | 4.00 Bn |
| 3 | Aegon | 34.55 Bn | 34.55 Bn | - | - |
| 4 | Arch Capital | 31.37 Bn | 30.45 Bn | 4.02 Bn | 498.00 Mn |
| 5 | Fidelis Insurance Holdings | 2.04 Bn | 2.04 Bn | 386.80 Mn | 223.80 Mn |
| 6 | International General Insurance Holdings | 1.03 Bn | 811.79 Mn | 70.90 Mn | 54.80 Mn |
| 7 | Waterdrop | 762.05 Mn | 690.71 Mn | 129.34 Mn | 72.47 Mn |
| 8 | Exzeo | 1.28 Mn | -230.11 Mn | 32.74 Mn | 1.28 Mn |
| 9 | Sun Life Financial | 43.53 | -7.92 Bn | - | - |
| 10 | Sun Life Financial | - | - | - | - |
Historic Data
Download Data| Date | Value |
|---|---|
| Dec 31, 2025 | 72.47 Mn |
| Dec 31, 2025 | 72.47 Mn |
| Sep 30, 2025 | 34.13 Mn |
| Sep 30, 2025 | 34.13 Mn |
| Jun 30, 2025 | 27.75 Mn |
| Jun 30, 2025 | 27.75 Mn |
| Mar 31, 2025 | 23.76 Mn |
| Mar 31, 2025 | 23.76 Mn |
| Dec 31, 2024 | 24.94 Mn |
| Dec 31, 2024 | 24.94 Mn |
| Sep 30, 2024 | 24.68 Mn |
| Sep 30, 2024 | 24.68 Mn |
| Jun 30, 2024 | 21.66 Mn |
| Jun 30, 2024 | 21.66 Mn |
| Mar 31, 2024 | 25.23 Mn |
| Mar 31, 2024 | 25.23 Mn |
| Dec 31, 2023 | 24.62 Mn |
| Dec 31, 2023 | 24.62 Mn |
| Sep 30, 2023 | 25.72 Mn |
| Sep 30, 2023 | 25.72 Mn |
| Jun 30, 2023 | 28.21 Mn |
| Jun 30, 2023 | 28.21 Mn |
| Mar 31, 2023 | 25.25 Mn |
| Mar 31, 2023 | 25.25 Mn |
| Dec 31, 2022 | 19.98 Mn |
| Dec 31, 2022 | 19.98 Mn |
| Sep 30, 2022 | 19.39 Mn |
| Sep 30, 2022 | 19.39 Mn |
| Jun 30, 2022 | 21.56 Mn |
| Jun 30, 2022 | 21.56 Mn |
| Mar 31, 2022 | 32.23 Mn |
| Mar 31, 2022 | 32.23 Mn |
| Dec 31, 2021 | 37.82 Mn |
| Dec 31, 2021 | 37.82 Mn |
| Sep 30, 2021 | 121.31 Mn |
| Sep 30, 2021 | 121.31 Mn |
| Jun 30, 2021 | 192.82 Mn |
| Jun 30, 2021 | 192.82 Mn |
| Mar 31, 2021 | 127.78 Mn |
| Mar 31, 2021 | 127.78 Mn |
| Dec 31, 2020 | 100.56 Mn |
| Dec 31, 2020 | 100.56 Mn |
| Sep 30, 2020 | 90.84 Mn |
| Sep 30, 2020 | 90.84 Mn |
| Jun 30, 2020 | 47.45 Mn |
| Jun 30, 2020 | 47.45 Mn |
| Mar 31, 2020 | 71.53 Mn |
| Mar 31, 2020 | 71.53 Mn |