Waterdrop (WDH) Cost of Revenue (2020 - 2025)
Waterdrop (WDH) recorded quarterly Cost of Revenue of $72.5 million in Q4 2025, up 112.34% quarter-over-quarter from $34.1 million in Q3 2025, and up 190.59% on a YoY basis from $24.9 million in Q4 2024.
Waterdrop (WDH) Cost of Revenue (2020 - 2025) Analysis & Trends
Waterdrop's Cost of Revenue history runs 6 years deep, the most recent figure standing at $72.5 million for Q4 2025.
- In Q4 2025, Cost of Revenue rose 190.59% year-over-year to $72.5 million; the TTM figure through Dec 2025 stood at $158.1 million (up 63.83% YoY), while the FY2025 annual figure was $160.3 million, up 68.4% from the prior year.
- Cost of Revenue was $72.5 million for Q4 2025 at Waterdrop, up from $34.1 million in the prior quarter.
- In the past five years, Cost of Revenue ranged from a high of $192.8 million in Q2 2021 to a low of $19.4 million in Q3 2022.
- Historically, Cost of Revenue has averaged $46.6 million across 5 years, with a median of $25.5 million in 2023.
- The sharpest annual moves came in 2021 and 2022: Cost of Revenue jumped 306.39% in 2021, then sank 88.82% in 2022.
- A 5-year view of Cost of Revenue shows it stood at $37.8 million in 2021, then tumbled by 47.18% to $20.0 million in 2022, then grew by 23.25% to $24.6 million in 2023, then rose by 1.29% to $24.9 million in 2024, then soared by 190.59% to $72.5 million in 2025.
- The last three Cost of Revenue figures came in at $72.5 million (Q4 2025), $34.1 million (Q3 2025), and $27.7 million (Q2 2025), per Business Quant data.
Peer Comparison
| # | Company | Market Cap | Enterprise Value | Gross Profit (Qtr) | Cost of Rev (Qtr) |
|---|---|---|---|---|---|
| 1 | American International | 39.85 Bn | 1.02 Bn | 2.60 Bn | 3.48 Bn |
| 2 | Hartford Insurance | 35.40 Bn | 26.34 Bn | 2.15 Bn | 4.00 Bn |
| 3 | Arch Capital | 32.21 Bn | 31.30 Bn | 4.02 Bn | 498.00 Mn |
| 4 | Brookfield Wealth Solutions | 9.95 Bn | -3.21 Bn | 4.62 Bn | -1.57 Bn |
| 5 | FIHL | 2.04 Bn | 2.04 Bn | - | - |
| 6 | International General Insurance Holdings | 1.03 Bn | 811.79 Mn | 111.10 Mn | 100,000.00 |
| 7 | Waterdrop | 632.07 Mn | 560.72 Mn | 129.34 Mn | 72.47 Mn |
| 8 | Sun Life Financial | 48.32 Mn | -8.02 Bn | - | - |
| 9 | Exzeo | 1.16 Mn | -230.22 Mn | 32.74 Mn | 1.28 Mn |
| 10 | Aegon | 5,067.42 | 5,067.42 | - | - |
Historic Data
Download Data| Date | Value |
|---|---|
| Dec 31, 2025 | 72.47 Mn |
| Dec 31, 2025 | 72.47 Mn |
| Sep 30, 2025 | 34.13 Mn |
| Sep 30, 2025 | 34.13 Mn |
| Jun 30, 2025 | 27.75 Mn |
| Jun 30, 2025 | 27.75 Mn |
| Mar 31, 2025 | 23.76 Mn |
| Mar 31, 2025 | 23.76 Mn |
| Dec 31, 2024 | 24.94 Mn |
| Dec 31, 2024 | 24.94 Mn |
| Sep 30, 2024 | 24.68 Mn |
| Sep 30, 2024 | 24.68 Mn |
| Jun 30, 2024 | 21.66 Mn |
| Jun 30, 2024 | 21.66 Mn |
| Mar 31, 2024 | 25.23 Mn |
| Mar 31, 2024 | 25.23 Mn |
| Dec 31, 2023 | 24.62 Mn |
| Dec 31, 2023 | 24.62 Mn |
| Sep 30, 2023 | 25.72 Mn |
| Sep 30, 2023 | 25.72 Mn |