|
Revenue (Quarter)
|
| | | | 134.83M | 145.49M | 120.95M | 94.76M | 102.33M | 104.72M | 108.55M | 98.51M | 88.26M | 93.60M | 94.09M | 92.87M | 97.60M | 93.04M | 100.34M | 94.09M | 103.86M | 116.97M | 136.94M | 201.81M |
|
Cost of Revenue (Quarter)
|
| | | | 127.78M | 192.82M | 121.31M | 37.82M | 32.23M | 21.56M | 19.39M | 19.98M | 25.25M | 28.21M | 25.72M | 24.62M | 25.23M | 21.66M | 24.68M | 24.94M | 23.76M | 27.75M | 34.13M | 72.47M |
|
Gross Profit (Quarter)
|
| | | | 7.13M | -47.33M | -0.37M | 56.94M | 70.09M | 83.16M | 89.17M | 78.54M | 63.02M | 65.39M | 68.37M | 68.25M | 72.37M | 71.38M | 75.66M | 69.16M | 80.11M | 89.23M | 102.81M | 129.34M |
|
Research & Development (Quarter)
|
| | | | -12.95M | -15.53M | -15.97M | -14.28M | -11.17M | -10.51M | -11.02M | -10.39M | -11.45M | -11.95M | -10.13M | -8.42M | -7.75M | -7.33M | -7.54M | -7.43M | -7.75M | -7.25M | -8.19M | -9.46M |
|
Selling, General & Administrative (Quarter)
|
| | | | -18.51M | -23.09M | -17.29M | -23.34M | -16.09M | -12.85M | -11.53M | -17.19M | -13.95M | -13.24M | -15.71M | -13.52M | -12.32M | -12.93M | -15.82M | -10.10M | -10.33M | -10.25M | -11.90M | -11.02M |
|
Other Operating Expenses (Quarter)
|
| | | | -175.52M | -233.15M | -167.30M | -68.75M | -56.67M | -58.08M | -67.37M | -60.37M | -61.36M | -74.15M | -68.53M | -67.18M | -71.10M | -65.57M | -73.21M | -69.30M | -75.33M | -85.89M | -100.87M | -169.33M |
|
Operating Expenses (Quarter)
|
| | | | -205.12M | -271.77M | -200.56M | -106.37M | -83.93M | -81.44M | -89.92M | -87.95M | -86.76M | -99.34M | -94.37M | -89.12M | -91.18M | -85.84M | -96.57M | -86.84M | -93.40M | -103.39M | -120.96M | -189.81M |
|
Operating Income (Quarter)
|
| | | | -70.30M | -126.28M | -79.61M | -11.60M | 18.40M | 23.28M | 18.64M | 10.56M | 1.50M | -5.74M | -0.28M | 3.75M | 6.42M | 7.21M | 3.77M | 7.26M | 10.46M | 13.59M | 15.98M | 11.99M |
|
EBIT (Quarter)
|
| | | | -71.05M | -126.28M | -79.61M | -11.60M | 18.40M | 23.28M | 18.64M | 10.56M | 1.50M | -5.74M | -0.28M | 3.75M | 6.42M | 7.21M | 3.77M | 7.26M | 10.46M | 13.59M | 15.98M | 11.99M |
|
Interest & Investment Income (Quarter)
|
| | | | 2.02M | 3.80M | 5.66M | | 2.29M | 4.43M | 7.60M | | 4.50M | 9.45M | 13.90M | | 5.51M | 10.64M | 16.15M | | 4.66M | 8.84M | 14.17M | |
|
Other Non Operating Income (Quarter)
|
| | | | 0.12M | 0.23M | 1.97M | -0.88M | 0.10M | 0.02M | -0.14M | 0.62M | 0.04M | 0.12M | -0.51M | 0.98M | 0.21M | -0.06M | 1.13M | -0.13M | -0.29M | 0.37M | -0.06M | 0.02M |
|
Non Operating Income (Quarter)
|
| | | | 0.32M | 0.52M | 0.49M | 0.19M | 3.86M | 2.37M | 0.65M | 3.09M | 0.82M | 1.98M | 1.06M | 0.40M | 0.20M | 0.18M | 2.41M | 0.77M | 1.38M | 1.09M | 2.41M | 0.23M |
|
EBT (Quarter)
|
| | | | -69.01M | -123.68M | -75.01M | -10.35M | 24.62M | 27.95M | 22.56M | 18.38M | 6.86M | 1.54M | 4.78M | 10.02M | 12.35M | 12.48M | 12.44M | 12.80M | 16.20M | 19.18M | 23.61M | 17.22M |
|
Tax Provisions (Quarter)
|
| | | | 11.34M | 22.22M | 1.28M | -0.79M | -8.10M | 2.95M | 1.28M | -0.08M | 0.38M | 1.45M | 0.20M | -2.14M | -1.19M | -0.97M | 1.12M | -0.27M | -1.84M | 0.40M | -1.35M | 5.96M |
|
Profit After Tax (Quarter)
|
| | | | -56.50M | -101.56M | -74.03M | -11.17M | 16.56M | 30.90M | 23.84M | 18.30M | 7.24M | 2.99M | 4.98M | 7.88M | 11.16M | 11.52M | 13.56M | 12.53M | 14.37M | 19.58M | 22.26M | 23.18M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | -0.06M | -0.44M | -0.01M | -0.63M | -0.53M | -1.12M | -0.54M | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | -80.47M | -145.91M | -76.29M | -9.56M | 32.72M | 25.00M | 21.28M | 18.46M | 6.48M | 0.10M | 4.57M | 12.15M | 13.54M | 13.45M | 11.32M | 13.06M | 18.04M | 18.78M | 24.96M | 11.25M |
|
Consolidated Net Income (Quarter)
|
| | | | -80.47M | -145.91M | -76.29M | -9.56M | 32.72M | 25.00M | 21.28M | 18.46M | 6.48M | 0.10M | 4.57M | 12.15M | 13.54M | 13.45M | 11.32M | 13.06M | 18.04M | 18.78M | 24.96M | 11.25M |
|
Income towards Parent Company (Quarter)
|
| | | | -80.47M | -145.91M | -76.29M | -9.56M | 32.72M | 25.00M | 21.28M | 18.46M | 6.48M | 0.10M | 4.57M | 12.15M | 13.54M | 13.45M | 11.32M | 13.06M | 18.04M | 18.78M | 24.96M | 11.25M |
|
Preferred Dividend Payments (Quarter)
|
| | | | -16.83M | -6.50M | | 47.64M | | | | | | | | | | | | | | | | |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | -73.33M | -108.07M | -74.03M | -11.17M | 16.56M | 30.90M | 23.84M | 18.30M | 7.24M | 2.99M | 5.04M | 8.32M | 11.17M | 12.15M | 13.22M | 13.65M | 14.91M | 19.57M | 22.26M | 23.18M |
|
EPS (Basic) (Quarter)
|
| | | | -0.06 | -0.24 | -0.12 | -0.02 | | | | 0.03 | | | | 0.02 | | | | 0.03 | | | | 0.05 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | -0.06 | -0.24 | -0.12 | -0.02 | 3.50M | 2.55M | 1.36M | 0.03 | 4.95M | 1.05M | 1.21M | 0.02 | 3.99M | 1.76M | 1.35M | 0.98M | 3.61M | 3.54M | 3.98M | 1.10M |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | 183.83M | 441.68M | 609.16M | 467.74M | | | | 551.36M | | | | 523.56M | | | | 508.21M | | | | 509.73M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | 183.83M | 441.68M | 609.16M | 467.74M | 4.73 | 12.13 | 17.54 | 565.58M | 1.46 | 2.86 | 4.15 | 539.00M | 2.80 | 6.91 | 9.77 | 13.92 | 4.13 | 5.53 | 5.59 | 21.15 |
|
EBITDA (Quarter)
|
| | | | -56.76M | -103.13M | -76.25M | -12.79M | 15.50M | 43.88M | 37.07M | 11.83M | 8.02M | 11.39M | 6.21M | 2.33M | 14.64M | 13.38M | 1.73M | 20.73M | 14.86M | 12.31M | 21.46M | 14.35M |
|
Tax Rate (Quarter)
|
| | | | -16.43% | -17.97% | -1.71% | 7.63% | -32.88% | 10.55% | 5.69% | -0.43% | 5.57% | 93.85% | 4.25% | -21.33% | -9.63% | -7.75% | 8.99% | -2.07% | -11.34% | 2.08% | -5.73% | 34.64% |