|
Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | -45.40M | -15.30M | -7.92M | 9.32M | 4.11M | 20.42M | 6.42M | 47.65M | 23.05M | 28.57M | 19.92M | 42.91M | 21.67M | 40.06M | 22.33M | 16.98M | 23.96M | 22.23M | 21.77M | 27.59M |
|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 47.77M | 50.73M | 53.22M | 62.82M | 31.39M | 31.37M | 14.35M | 61.66M | 565.76M | 560.57M | 574.84M | -1265.65M | 604.77M | 591.76M | 615.73M | -1265.81M | 643.11M | 670.78M | 697.84M | 714.26M |
|
Interest income - Loans (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 274.10M | 284.70M | 285.59M | 289.14M | 285.70M | 320.50M | 402.69M | 498.84M | 558.69M | 621.06M | 666.26M | 694.94M | 710.34M | 749.81M | 794.16M | 789.04M | 768.36M | 798.00M | 832.14M | 822.49M |
|
Interest income - Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 1.75M | 1.77M | 1.78M | 90.00M | 1.77M | 36.54M | 2.11M | 53.09M | 3.68M | 51.24M | 3.90M | 68.24M | 4.48M | 69.78M | 5.45M | 67.07M | 5.31M | 5.39M | 5.44M | 315.81M |
|
Interest Income - Debt Securities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 23.91M | 24.05M | 26.34M | 26.84M | 25.46M | 29.34M | 28.25M | 34.91M | 30.16M | 33.42M | 29.34M | 33.81M | 32.50M | 33.96M | 35.77M | 39.09M | 38.82M | 37.24M | 39.42M | 43.06M |
|
Interest Income - Deposits (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 1.20M | 1.15M | 2.00M | 2.25M | 1.69M | 5.79M | 15.62M | 20.35M | 13.47M | 16.88M | 26.87M | 21.76M | 16.66M | 19.73M | 32.61M | 46.26M | 36.77M | 34.32M | 34.99M | 27.19M |
|
Interest Income - Fed Funds (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 0.17M | 0.43M | 1.36M | 1.84M | 1.26M | 0.07M | 0.00M | 1.16M | 0.58M | 0.02M | 0.02M | 0.28M | 0.05M | 0.18M | 0.28M | 0.07M | 0.08M |
|
Interest Income - Trading Account Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.00M | 0.00M | 0.00M | 0.00M | 0.01M | 0.00M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.02M | 0.01M | 0.01M | 0.01M | 0.01M | | | |
|
Other interest income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.12M | 0.15M | 0.18M | 0.19M | 0.17M | 0.20M | 0.27M | 0.28M | 0.29M | 0.27M | 0.28M | 0.20M | 0.17M | 0.22M | 0.27M | 0.30M | 0.08M | | | |
|
Interest Income - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 305.47M | 319.58M | 322.46M | 327.98M | 328.25M | 371.97M | 466.48M | 580.75M | 639.69M | 697.18M | 762.40M | 793.85M | 805.51M | 849.98M | 908.60M | 913.50M | 886.97M | 920.91M | 963.83M | 956.33M |
|
Interest Expense - Deposits (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 27.94M | 24.30M | 19.30M | 16.57M | 14.85M | 18.98M | 45.92M | 95.45M | 144.80M | 213.50M | 262.78M | 285.39M | 299.53M | 335.70M | 362.02M | 346.39M | 320.23M | 333.47M | 355.85M | 332.18M |
|
Interest Expense - Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 4.84M | 0.59M | 5.48M | 13.81M | 1.57M | 5.52M | 0.11M | 5.52M | 0.09M | 0.09M | 0.26M | -34.78M | 5.00M | 5.18M | 26.25M | 3.11M | 4.31M | 25.72M | 4.37M | 92.41M |
|
Interest Expense - Others (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 2.61M | 2.57M | 2.50M | 2.25M | 2.24M | 2.73M | 4.01M | 5.31M | 7.85M | 8.48M | 9.38M | 9.56M | 9.25M | 8.70M | 9.01M | 7.52M | 6.79M | 6.96M | 6.89M | 5.96M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 43.57M | 39.99M | 34.96M | 32.00M | 28.96M | 34.16M | 65.03M | 123.93M | 181.69M | 249.64M | 300.04M | 323.87M | 341.32M | 379.37M | 406.02M | 388.35M | 360.49M | 374.21M | 396.82M | 372.45M |
|
Interest Income - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 261.89M | 279.59M | 287.50M | 295.98M | 299.29M | 337.80M | 401.45M | 456.82M | 458.00M | 447.54M | 462.36M | 469.97M | 464.19M | 470.61M | 502.58M | 525.15M | 526.47M | 546.69M | 567.01M | 583.87M |
|
Interest Income - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 307.24M | 294.89M | 295.41M | 286.68M | 295.19M | 317.39M | 395.03M | 409.17M | 434.95M | 419.02M | 442.44M | 427.07M | 442.52M | 430.55M | 480.25M | 508.17M | 502.51M | 524.46M | 545.24M | 556.29M |
|
Service Charges (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.90M | 13.61M | 14.22M | 14.52M | 14.81M | 15.55M | 16.43M | 18.86M | 19.36M | 19.50M | 19.82M | 20.40M |
|
Investment Gain (Loss) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 1.28M | -2.43M | -1.07M | -2.78M | -7.80M | -3.10M | -6.75M | 1.40M | | -2.36M | 2.48M | 1.33M | -4.28M | 3.19M | -2.83M | 3.20M | 0.65M | 2.97M | 1.50M |
|
Investment Banking Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 85.20M | 46.81M | 46.91M | 35.16M | 20.69M | 10.45M | 5.88M | 6.37M | 10.79M | 13.34M | 3.64M | 9.96M | 12.00M | 13.64M | 22.34M | -1.55M | 13.77M | 14.70M | 21.53M | 15.30M |
|
Mortgage Banking (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 113.49M | 50.58M | 55.79M | 53.14M | 77.23M | 33.31M | 27.22M | 17.41M | 18.26M | 29.98M | 27.39M | 7.43M | 27.66M | 29.12M | 15.97M | 20.45M | 20.53M | 23.17M | 24.45M | 22.62M |
|
Trading Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.42M | -0.44M | 0.06M | 0.21M | 3.89M | 0.18M | -0.01M | -0.31M | 0.81M | 0.11M | 0.73M | -0.51M | 0.68M | 0.07M | -0.13M | -0.11M | -0.06M | 0.15M | 0.17M | -0.26M |
|
Other Non-Interest Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 16.12M | 6.41M | 23.41M | 0.61M | 7.73M | 12.32M | 7.19M | 11.06M | 21.01M | 20.67M | 20.89M | 23.19M | 42.33M | 17.44M | 10.51M | 10.64M | 10.93M | 10.97M | 25.13M | 43.31M |
|
Non-Interest Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 186.51M | 129.37M | 136.47M | 133.77M | 162.79M | 102.94M | 101.48M | 93.84M | 107.77M | 113.03M | 112.48M | 100.83M | 140.58M | 121.15M | 113.15M | 113.45M | 116.63M | 124.09M | 130.83M | 130.39M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 2.01M | 2.04M | 1.88M | 1.78M | 1.61M | 1.58M | 1.49M | 1.40M | 1.24M | 1.50M | 1.41M | 1.40M | 1.20M | 1.12M | 4.04M | 5.77M | 5.60M | 5.58M | 5.20M | 4.99M |
|
Depreciation & Amortization - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 20.91M | 20.87M | 22.03M | 23.71M | 22.81M | 24.25M | 24.13M | 24.70M | 24.70M | 26.20M | 25.95M | 27.78M | 27.73M | 29.23M | 31.57M | 34.26M | 34.72M | 36.52M | 35.03M | 36.10M |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 6.05M | 6.92M | 7.10M | 7.21M | 7.50M | 8.01M | 7.77M | 7.93M | 9.41M | 9.73M | 10.77M | 8.89M | 9.29M | 9.50M | 9.98M | 10.96M | 11.27M | 12.11M | 11.33M | 11.81M |
|
Wages, Salaries and Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 7.59M | 7.30M | 7.05M | -495.04M | 172.35M | 7.88M | 7.54M | 9.27M | 8.16M | 8.94M | 192.34M | 722.02M | 195.17M | 9.97M | 9.78M | -564.34M | 9.04M | 9.24M | 219.67M | 847.54M |
|
Rent Expense (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 20.00M | 17.69M | 18.16M | 18.34M | 17.82M | 17.65M | 17.73M | 17.76M | 18.49M | 19.18M | 21.30M | 18.10M | 19.09M | 19.59M | 19.95M | 20.60M | 20.78M | 20.23M | 20.81M | 20.11M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 239.93M | 234.64M | 234.85M | 234.14M | 236.16M | 238.76M | 246.85M | 257.45M | 246.58M | 265.52M | 272.03M | 307.88M | 277.04M | 282.03M | 299.18M | 302.73M | 299.32M | 312.60M | 312.86M | 316.44M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 286.89M | 280.11M | 282.14M | 283.40M | 284.30M | 288.67M | 296.47M | 307.84M | 299.17M | 320.62M | 330.06M | 362.65M | 333.14M | 340.35M | 360.69M | 368.54M | 366.09M | 381.46M | 380.03M | 384.45M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 250.43M | 184.14M | 184.70M | 169.05M | 202.64M | 165.82M | 265.07M | 319.10M | 425.25M | 461.07M | 524.90M | 489.12M | 591.27M | 590.71M | 638.73M | 641.43M | 613.55M | 641.30M | 692.87M | 674.67M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 1.15M | 1.28M | -2.43M | -1.07M | -2.78M | | | | | | | | | | | | | | | |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 462.36M | 469.97M | 464.19M | 470.61M | 502.58M | 525.15M | 526.47M | 546.69M | 567.01M | 583.87M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 206.86M | 144.15M | 149.74M | 137.04M | 173.68M | 131.66M | 200.04M | 195.17M | 243.55M | 211.43M | 224.86M | 165.24M | 249.96M | 211.34M | 232.71M | 253.08M | 253.06M | 267.09M | 296.04M | 302.22M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 53.71M | 39.04M | 40.60M | 38.29M | 46.29M | 37.15M | 57.08M | 50.36M | 63.35M | 56.68M | 60.66M | 41.76M | 62.66M | 58.95M | 62.71M | 67.72M | 64.02M | 71.56M | 79.79M | 79.20M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 153.15M | 105.11M | 109.14M | 98.76M | 127.39M | 94.51M | 142.96M | 144.82M | 180.20M | 154.75M | 164.20M | 123.48M | 187.29M | 152.39M | 170.00M | 185.36M | 189.04M | 195.53M | 216.25M | 223.02M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 153.15M | 105.11M | 109.14M | 98.76M | 127.39M | 94.51M | 142.96M | 144.82M | 180.20M | 154.75M | 164.20M | 123.48M | 187.29M | 152.39M | 170.00M | 185.36M | 189.04M | 195.53M | 216.25M | 223.02M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 153.15M | 105.11M | 109.14M | 98.76M | 127.39M | 94.51M | 142.96M | 144.82M | 180.20M | 154.75M | 164.20M | 123.48M | 187.29M | 152.39M | 170.00M | 185.36M | 189.04M | 195.53M | 216.25M | 223.02M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 153.15M | 105.11M | 109.14M | 98.76M | 127.39M | 94.51M | 142.96M | 144.82M | 180.20M | 154.75M | 164.20M | 123.48M | 187.29M | 152.39M | 170.00M | 185.36M | 189.04M | 195.53M | 216.25M | 223.02M |
|
Preferred Dividend Payments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 6.99M | 6.99M | 6.99M | 6.99M | 6.99M | 6.99M | 6.99M | 6.99M | 6.99M | 6.99M | 6.99M | 6.99M | 6.99M | 6.99M | 6.99M | 6.99M | 6.99M | 6.99M | 13.29M | 8.37M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 146.16M | 98.12M | 102.15M | 91.77M | 120.40M | 87.52M | 135.97M | 137.83M | 173.21M | 147.76M | 157.21M | 116.49M | 180.30M | 145.40M | 163.01M | 178.37M | 182.05M | 188.54M | 188.91M | 214.66M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 2.57 | 1.72 | 1.79 | 1.61 | 2.11 | 1.51 | 2.24 | 2.28 | 2.84 | 2.41 | 2.57 | 1.90 | 2.93 | 2.35 | 2.51 | 2.68 | 2.73 | 2.82 | 2.82 | 3.20 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 2.54 | 1.70 | 1.77 | 1.58 | 2.07 | 1.49 | 2.21 | 2.24 | 2.80 | 2.38 | 2.53 | 1.87 | 2.89 | 2.32 | 2.47 | 2.64 | 2.69 | 2.78 | 2.78 | 3.15 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 56.90M | 56.98M | 57.00M | 56.99M | 57.20M | 57.63M | 58.68M | 59.20M | 60.95M | 61.07M | 61.21M | 61.15M | 61.48M | 61.66M | 62.74M | 63.69M | 66.73M | 66.93M | 66.95M | 66.90M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.68M | 57.67M | 0.73M | 57.79M | 0.86M | 0.82M | 0.84M | 60.09M | 0.87M | 0.93M | 0.89M | 0.94M | 0.93M | 0.90M | 1.05M | 1.02M | 67.65M | 67.73M | 0.94M | 1.00M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 271.35M | 205.00M | 206.73M | 192.76M | 225.45M | 190.07M | 289.20M | 343.80M | 449.94M | 487.27M | 550.85M | 516.90M | 619.01M | 619.94M | 670.30M | 675.69M | 648.26M | 677.82M | 727.89M | 710.77M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 25.97% | 27.08% | 27.12% | 27.94% | 26.65% | 28.21% | 28.53% | 25.80% | 26.01% | 26.81% | 26.98% | 25.27% | 25.07% | 27.90% | 26.95% | 26.76% | 25.30% | 26.79% | 26.95% | 26.21% |