Wintrust Financial Income Statement (2009-2026) | WTFC

Income Statement Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025 Mar2026
Revenue & Cost
Provisions (Quarter)
-15.30M-7.92M9.30M4.11M20.42M6.42M47.65M23.10M28.51M19.92M42.80M21.67M40.06M22.33M16.98M23.96M22.23M21.80M27.84M29.59M
Revenue (Quarter)
50.73M53.22M62.82M15.28M15.89M27.22M11.29M565.76M560.57M574.84M-1265.65M604.77M591.76M615.73M-1265.81M643.11M670.78M697.84M714.26M713.17M
Interest income
Interest income - Loans (Quarter)
284.70M285.59M289.14M285.70M320.50M402.69M498.84M558.69M621.06M666.26M694.94M710.34M749.81M794.16M789.04M768.36M798.00M832.14M822.49M797.89M
Interest income - Investments (Quarter)
23.62M1.78M27.21M1.77M1.82M2.11M53.09M3.68M51.24M59.16M227.47M4.48M4.97M5.45M67.07M72.02M5.39M86.43M315.81M5.56M
Interest Income - Debt Securities (Quarter)
24.05M26.34M26.84M25.46M29.34M28.25M34.91M30.16M33.42M29.34M33.81M32.50M33.96M35.77M39.09M38.82M37.24M39.42M43.06M38.96M
Interest Income - Deposits (Quarter)
1.15M2.00M2.25M1.69M5.79M15.62M20.35M13.47M16.88M26.87M21.76M16.66M19.73M32.61M46.26M36.77M34.32M34.99M27.19M19.15M
Interest Income - Fed Funds (Quarter)
0.17M0.43M1.36M1.84M1.26M0.07M0.00M1.16M0.58M0.02M0.02M0.28M0.05M0.18M0.28M0.07M0.08M0.06M
Interest Income - Trading Account Assets (Quarter)
0.00M0.00M0.00M0.01M0.00M0.01M0.01M0.01M0.01M0.01M0.01M0.02M0.01M0.01M0.01M0.01M
Other interest income (Quarter)
0.15M0.18M0.19M0.17M0.20M0.27M0.28M0.29M0.27M0.28M0.20M0.17M0.22M0.27M0.30M0.08M
Interest Income - Total (Quarter)
319.58M322.46M327.98M328.25M371.97M466.48M580.75M639.69M697.18M762.40M793.85M805.51M849.98M908.60M913.50M886.97M920.91M963.83M956.33M927.56M
Interest expenses
Interest Expense - Deposits (Quarter)
24.30M19.30M16.57M14.85M18.98M45.92M95.45M144.80M213.50M262.78M285.39M299.53M335.70M362.02M346.39M320.23M333.47M355.85M332.18M309.19M
Interest Expense - Debt (Quarter)
2.72M5.48M-5.55M4.82M5.52M6.81M5.52M0.09M0.09M0.26M7.92M22.05M5.18M3.71M3.73M3.71M3.73M26.01M6.01M27.70M
Interest Expense - Others (Quarter)
2.57M2.50M2.25M2.24M2.73M4.01M5.31M7.85M8.48M9.38M9.56M9.25M8.70M9.01M7.52M6.79M6.96M6.89M5.96M4.03M
Interest Expenses (Quarter)
39.99M34.96M32.00M28.96M34.16M65.03M123.93M181.69M249.64M300.04M323.87M341.32M379.37M406.02M388.35M360.49M374.21M396.82M372.45M348.54M
Interest Income - Net (Quarter)
279.59M287.50M295.98M299.29M337.80M401.45M456.82M458.00M447.54M462.36M469.97M464.19M470.61M502.58M525.15M526.47M546.69M567.01M583.87M579.02M
Non-interest income
Interest Income - Total (Quarter)
294.89M295.41M286.68M295.19M317.39M395.03M409.17M434.95M419.02M442.44M427.07M442.52M430.55M480.25M508.17M502.51M524.46M545.24M556.29M549.43M
Financial Services Fees (Quarter)
Service Charges (Quarter)
12.90M13.61M14.22M14.52M14.81M15.55M16.43M18.86M19.36M19.50M19.82M20.40M20.97M
Investment Gain (Loss) (Quarter)
1.28M-2.43M-1.07M-2.78M-7.80M-3.10M-6.75M1.40M-2.36M2.48M1.33M-4.28M3.19M-2.83M3.20M0.65M2.97M1.50M-0.03M
Investment Banking Income (Quarter)
46.81M46.91M35.16M20.69M10.45M5.88M6.37M10.79M13.34M3.64M9.96M12.00M13.64M22.34M-1.55M13.77M14.70M21.53M15.30M17.71M
Asset Management (Quarter)
Mortgage Banking (Quarter)
50.58M55.79M53.14M77.23M33.31M27.22M17.41M18.26M29.98M27.39M7.43M27.66M29.12M15.97M20.45M20.53M23.17M24.45M22.62M23.40M
Trading Income (Quarter)
-0.44M0.06M0.21M3.89M0.18M-0.01M-0.31M0.81M0.11M0.73M-0.51M0.68M0.07M-0.13M-0.11M-0.06M0.15M0.17M-0.26M0.01M
Other Non-Interest Income (Quarter)
6.97M3.33M45.08M11.92M16.61M7.52M6.78M8.67M20.67M20.89M43.68M42.33M29.28M18.24M80.95M10.93M10.97M25.13M60.05M23.91M
Non-Interest Income (Quarter)
129.37M136.47M133.77M162.79M102.94M101.48M93.84M107.77M113.03M112.48M100.83M140.58M121.15M113.15M113.45M116.63M124.09M130.83M130.39M134.14M
Operating Items
Amortization - Intangibles (Quarter)
2.04M1.88M1.81M1.61M1.58M1.49M1.42M1.20M1.50M1.41M1.40M1.16M1.12M4.04M5.79M5.60M5.58M5.20M5.01M4.96M
Depreciation & Amortization - Total (Quarter)
20.87M22.03M23.71M22.81M24.25M24.13M24.70M24.70M26.20M25.95M27.78M27.73M29.23M31.57M34.26M34.72M36.52M35.03M36.10M35.65M
Research & Development (Quarter)
6.92M7.10M7.21M7.50M8.01M7.77M7.93M9.41M9.73M10.77M8.89M9.29M9.50M9.98M10.96M11.27M12.11M11.33M11.81M11.27M
Wages, Salaries and Other (Quarter)
172.82M170.91M7.55M8.40M167.33M176.09M672.29M176.78M8.94M192.34M193.97M195.17M198.54M211.26M11.33M211.53M219.54M7.46M847.54M7.38M
Rent Expense (Quarter)
17.69M18.16M18.34M17.82M17.65M17.73M17.76M18.49M19.18M21.30M18.10M19.09M19.59M19.95M20.60M20.78M20.23M20.81M20.11M20.57M
Other Operating Expenses (Quarter)
234.64M234.85M234.14M236.16M238.76M246.85M257.45M246.58M265.52M272.03M307.88M277.04M282.03M299.18M302.73M299.32M312.60M312.86M316.44M315.15M
Operating Expenses (Quarter)
280.11M282.14M283.40M284.30M288.67M296.47M307.84M299.17M320.62M330.06M362.65M333.14M340.35M360.69M368.54M366.09M381.46M380.03M384.45M382.63M
EBIT (Quarter)
184.14M184.70M169.05M202.64M165.82M265.07M319.10M425.25M461.07M524.90M489.12M591.27M590.71M638.73M641.43M613.55M641.30M692.87M674.67M649.48M
Non-operating items
Non Operating Investment Income (Quarter)
1.28M-2.43M-1.07M-2.78M
Interest & Investment Income (Quarter)
Other Non Operating Income (Quarter)
Non Operating Income (Quarter)
462.36M469.97M464.19M470.61M502.58M525.15M526.47M546.69M567.01M583.87M579.02M
Net income details
EBT (Quarter)
144.15M149.74M137.04M173.68M131.66M200.04M195.17M243.55M211.43M224.86M165.24M249.96M211.34M232.71M253.08M253.06M267.09M296.04M302.22M300.94M
Tax Provisions (Quarter)
39.04M40.60M38.29M46.29M37.15M57.08M50.36M63.35M56.68M60.66M41.76M62.66M58.95M62.71M67.72M64.02M71.56M79.79M79.20M73.55M
Profit After Tax (Quarter)
105.11M109.14M98.76M127.39M94.51M142.96M144.82M180.20M154.75M164.20M123.48M187.29M152.39M170.00M185.36M189.04M195.53M216.25M223.02M227.39M
Income from Continuing Operations (Quarter)
105.11M109.14M98.76M127.39M94.51M142.96M144.82M180.20M154.75M164.20M123.48M187.29M152.39M170.00M185.36M189.04M195.53M216.25M223.02M227.39M
Consolidated Net Income (Quarter)
105.11M109.14M98.76M127.39M94.51M142.96M144.82M180.20M154.75M164.20M123.48M187.29M152.39M170.00M185.36M189.04M195.53M216.25M223.02M227.39M
Income towards Parent Company (Quarter)
105.11M109.14M98.76M127.39M94.51M142.96M144.82M180.20M154.75M164.20M123.48M187.29M152.39M170.00M185.36M189.04M195.53M216.25M223.02M227.39M
Preferred Dividend Payments (Quarter)
6.99M6.99M6.99M6.99M6.99M6.99M6.99M6.99M6.99M6.99M6.99M6.99M6.99M6.99M6.99M6.99M6.99M13.29M8.37M8.37M
Net Income towards Common Stockholders (Quarter)
98.12M102.15M91.77M120.40M87.52M135.97M137.83M173.21M147.76M157.21M116.49M180.30M145.40M163.01M178.37M182.05M188.54M188.91M214.66M219.02M
Additional items
EPS (Basic) (Quarter)
1.721.791.612.111.512.242.282.842.412.571.902.932.352.512.682.732.822.823.203.26
EPS (Weighted Average and Diluted) (Quarter)
1.701.771.582.071.492.212.242.802.382.531.872.892.322.472.642.692.782.783.153.22
Shares Outstanding (Weighted Average) (Quarter)
56.98M56.98M56.99M57.20M57.63M60.74M59.20M60.95M61.07M61.21M61.15M61.48M61.84M64.89M63.69M66.73M66.93M66.95M66.90M67.25M
Shares Outstanding (Diluted Average) (Quarter)
57.77M57.71M57.79M58.06M0.82M59.49M60.09M0.87M0.93M0.96M62.09M62.41M62.56M1.05M1.02M0.92M67.82M0.94M67.89M0.85M
EBITDA (Quarter)
205.00M206.73M192.76M225.45M190.07M289.20M343.80M449.94M487.27M550.85M516.90M619.01M619.94M670.30M675.69M648.26M677.82M727.89M710.77M685.13M
Tax Rate (Quarter)
27.08%27.12%27.94%26.65%28.21%28.53%25.80%26.01%26.81%26.98%25.27%25.07%27.90%26.95%26.76%25.30%26.79%26.95%26.21%24.44%