|
Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -15.30M | -7.92M | 9.30M | 4.11M | 20.49M | 6.42M | 47.65M | 23.10M | 28.57M | 19.95M | 42.91M | 21.70M | 40.06M | 22.33M | 16.98M | 23.97M | 22.30M | 21.80M | 27.59M | 29.60M |
|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 50.73M | 53.22M | 62.82M | 15.28M | 31.37M | 14.35M | 11.29M | 565.76M | 560.57M | 574.84M | -1265.65M | 604.77M | 591.76M | 615.73M | -1265.81M | 491.28M | 534.42M | 644.49M | 714.26M | 590.03M |
|
Interest income - Loans (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 284.70M | 285.59M | 289.14M | 285.70M | 320.50M | 402.69M | 498.84M | 558.69M | 621.06M | 666.26M | 694.94M | 710.34M | 749.81M | 794.16M | 789.04M | 768.36M | 798.00M | 832.14M | 822.49M | 797.89M |
|
Interest income - Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.77M | 1.78M | 1.78M | 1.77M | 1.82M | 2.11M | 2.92M | 3.68M | 3.54M | 3.90M | 3.79M | 4.48M | 4.97M | 5.45M | 5.16M | 5.31M | 5.39M | 5.44M | 5.50M | 5.56M |
|
Interest Income - Debt Securities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 23.62M | 25.19M | 27.21M | 32.40M | 36.54M | 38.57M | 53.09M | 59.94M | 51.24M | 59.16M | 68.24M | 69.68M | 69.78M | 69.59M | 67.07M | 72.02M | 78.05M | 86.43M | 95.46M | 100.28M |
|
Interest Income - Deposits (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.15M | 2.00M | 2.25M | 1.69M | 5.79M | 15.62M | 20.35M | 13.47M | 16.88M | 26.87M | 21.76M | 16.66M | 19.73M | 32.61M | 46.26M | 36.77M | 34.32M | 34.99M | 27.19M | 19.15M |
|
Interest Income - Fed Funds (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.17M | 0.43M | 1.36M | 1.84M | 1.26M | 0.07M | 0.00M | 1.16M | 0.58M | 0.02M | 0.02M | 0.28M | 0.05M | 0.18M | 0.28M | 0.07M | 0.08M | 0.06M |
|
Interest Income - Trading Account Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | 0.00M | 0.00M | 0.01M | 0.00M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.02M | 0.01M | 0.01M | 0.01M | 0.01M | | | | |
|
Interest Income - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 319.58M | 322.46M | 327.98M | 328.25M | 371.97M | 466.48M | 580.75M | 639.69M | 697.18M | 762.40M | 793.85M | 805.51M | 849.98M | 908.60M | 913.50M | 886.97M | 920.91M | 963.83M | 956.33M | 927.56M |
|
Interest Expense - Deposits (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 24.30M | 19.30M | 16.57M | 14.85M | 18.98M | 45.92M | 95.45M | 144.80M | 213.50M | 262.78M | 285.39M | 299.53M | 335.70M | 362.02M | 346.39M | 320.23M | 333.47M | 355.85M | 332.18M | 309.19M |
|
Interest Expense - Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.05M | 4.93M | 2.74M | 4.82M | 5.52M | 2.81M | 9.25M | 4.42M | 4.74M | 5.49M | 55.78M | 5.00M | 5.18M | 3.71M | 84.77M | 25.44M | 3.73M | 4.37M | 4.17M | 27.70M |
|
Interest Expense - Others (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.57M | 2.50M | 2.25M | 2.24M | 2.73M | 4.01M | 5.31M | 7.85M | 8.48M | 9.38M | 9.56M | 9.25M | 8.70M | 9.01M | 7.52M | 6.79M | 6.96M | 6.89M | 5.96M | 4.03M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 39.99M | 34.96M | 38.34M | 196.82M | 361.98M | 65.03M | 111.06M | 181.69M | 526.47M | 300.04M | 323.87M | 556.76M | 578.13M | 420.16M | 388.35M | 512.32M | 510.57M | 450.18M | 372.45M | 471.67M |
|
Interest Income - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 279.59M | 287.50M | 295.98M | 299.29M | 337.80M | 401.45M | 456.82M | 458.00M | 447.54M | 462.36M | 469.97M | 464.19M | 470.61M | 502.58M | 525.15M | 526.47M | 546.69M | 567.01M | 583.87M | 579.02M |
|
Interest Income - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 294.89M | 295.41M | 286.68M | 295.19M | 317.39M | 395.03M | 409.17M | 434.95M | 419.02M | 442.44M | 427.07M | 442.52M | 430.55M | 480.25M | 508.17M | 502.51M | 524.46M | 545.24M | 556.29M | 549.43M |
|
Financial Services Fees (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.41M | 6.75M | 7.32M | 7.73M | 6.95M | 7.19M | 6.78M | 8.67M | 9.01M | 9.75M | 43.68M | 14.54M | 10.43M | 10.51M | 10.64M | 10.93M | 10.97M | 11.42M | 10.56M | 10.99M |
|
Service Charges (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.97M | 3.33M | 27.75M | 4.72M | 12.32M | 7.52M | 34.01M | 12.90M | 13.61M | 14.22M | 14.52M | 14.81M | 15.55M | 16.43M | 18.86M | 19.36M | 19.50M | 19.82M | 20.40M | 20.97M |
|
Investment Gain (Loss) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.28M | -2.43M | 1.07M | -2.78M | -7.80M | -3.10M | -6.75M | 1.40M | 0.00M | -2.36M | 2.48M | 1.33M | -4.28M | 3.19M | -2.83M | 3.20M | 0.65M | 2.97M | 1.50M | -0.03M |
|
Investment Banking Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 46.81M | 46.91M | 35.16M | 20.69M | 10.45M | 5.88M | 6.37M | 10.79M | 13.34M | 3.64M | 9.96M | 12.00M | 13.64M | 22.34M | -1.55M | 13.77M | 14.70M | 21.53M | 15.30M | 17.71M |
|
Income - Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.70M | 0.00M | 1.65M | 0.18M | 0.00M | 0.04M | 0.87M | 2.29M | | 0.01M | 6.67M | 1.03M | 0.07M | 3.13M | 2.80M | 3.39M | 1.89M | 2.67M | 0.82M | 0.21M |
|
Asset Management (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Mortgage Banking (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 50.58M | 55.79M | 53.14M | 77.23M | 33.31M | 27.22M | 17.41M | 18.26M | 29.98M | 27.39M | 7.43M | 27.66M | 29.12M | 15.97M | 20.45M | 20.53M | 23.17M | 24.45M | 22.62M | 23.40M |
|
Trading Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.44M | 0.06M | 0.21M | 3.89M | 0.18M | -0.01M | -0.31M | 0.81M | 0.11M | 0.73M | -0.51M | 0.68M | 0.07M | -0.13M | -0.11M | -0.06M | 0.15M | 0.17M | -0.26M | 0.01M |
|
Other Non-Interest Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.38M | 23.41M | 18.93M | 18.56M | 13.92M | 15.89M | 19.36M | 21.01M | 20.67M | 20.89M | 24.78M | 42.33M | 29.28M | 24.14M | 20.68M | 20.84M | 23.00M | 25.13M | 24.39M | 23.91M |
|
Non-Interest Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 24.05M | 26.34M | -351.21M | 25.46M | 29.34M | 28.25M | -249.24M | 30.16M | 113.03M | 112.48M | 341.19M | 140.58M | 121.15M | 113.15M | -233.55M | 116.63M | 124.09M | 130.83M | 130.39M | 134.14M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.04M | 1.88M | 1.81M | 1.61M | 1.58M | 1.49M | 1.42M | 1.24M | 1.50M | 1.41M | 1.40M | 1.20M | 1.12M | 4.04M | 5.79M | 5.62M | 5.58M | 5.20M | 5.00M | 4.96M |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.92M | 7.10M | 7.21M | 7.50M | 8.01M | 7.77M | 7.93M | 9.41M | 9.73M | 10.77M | 8.89M | 9.29M | 9.50M | 9.98M | 10.96M | 11.27M | 12.11M | 11.33M | 11.81M | 11.27M |
|
Wages, Salaries and Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 172.82M | 170.91M | 167.13M | 172.35M | 167.33M | 176.09M | 672.29M | 8.16M | 8.94M | 8.89M | 8.77M | 195.17M | 198.54M | 9.78M | 212.13M | 211.53M | 219.54M | 219.67M | 222.56M | 7.38M |
|
Rent Expense (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.69M | 18.16M | 18.34M | 17.82M | 17.65M | 17.73M | 17.76M | 18.49M | 19.18M | 21.30M | 18.10M | 19.09M | 19.59M | 19.95M | 20.60M | 20.78M | 20.23M | 20.81M | 20.11M | 20.57M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 255.50M | 256.88M | 257.85M | 258.97M | 263.01M | 270.98M | 282.15M | 271.27M | 291.72M | 297.98M | 335.66M | 304.77M | 311.26M | 330.76M | 336.99M | 334.04M | 349.12M | 347.89M | 352.54M | 350.80M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 280.11M | 282.14M | 283.40M | 284.30M | 288.67M | 296.47M | 307.84M | 299.17M | 320.62M | 330.06M | 362.65M | 333.14M | 340.35M | 360.69M | 368.54M | 366.09M | 381.46M | 380.03M | 384.45M | 382.63M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 184.14M | 184.70M | 175.39M | 370.50M | 493.64M | 265.07M | 306.23M | 425.25M | 737.90M | 524.90M | 489.12M | 806.72M | 789.47M | 652.87M | 641.43M | 765.37M | 777.66M | 746.22M | 674.67M | 772.61M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.28M | -2.43M | -1.07M | -2.78M | | | | | | | | | | | | | | | | |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 144.15M | 149.74M | 137.04M | 173.68M | 131.66M | 200.04M | 195.17M | 243.55M | 211.43M | 224.86M | 165.24M | 249.96M | 211.34M | 232.71M | 253.08M | 253.06M | 267.09M | 296.04M | 302.22M | 300.94M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 39.04M | 40.60M | 38.29M | 46.29M | 37.15M | 57.08M | 50.36M | 63.35M | 56.68M | 60.66M | 41.76M | 62.66M | 58.95M | 62.71M | 67.72M | 64.02M | 71.56M | 79.79M | 79.20M | 73.55M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 105.11M | 109.14M | 98.76M | 127.39M | 94.51M | 142.96M | 144.82M | 180.20M | 154.75M | 164.20M | 123.48M | 187.29M | 152.39M | 170.00M | 185.36M | 189.04M | 195.53M | 216.25M | 223.02M | 227.39M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 105.11M | 109.14M | 98.76M | 127.39M | 94.51M | 142.96M | 144.82M | 180.20M | 154.75M | 164.20M | 123.48M | 187.29M | 152.39M | 170.00M | 185.36M | 189.04M | 195.53M | 216.25M | 223.02M | 227.39M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 105.11M | 109.14M | 98.76M | 127.39M | 94.51M | 142.96M | 144.82M | 180.20M | 154.75M | 164.20M | 123.48M | 187.29M | 152.39M | 170.00M | 185.36M | 189.04M | 195.53M | 216.25M | 223.02M | 227.39M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 105.11M | 109.14M | 98.76M | 127.39M | 94.51M | 142.96M | 144.82M | 180.20M | 154.75M | 164.20M | 123.48M | 187.29M | 152.39M | 170.00M | 185.36M | 189.04M | 195.53M | 216.25M | 223.02M | 227.39M |
|
Preferred Dividend Payments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.99M | 6.99M | 6.99M | 6.99M | 6.99M | 6.99M | 6.99M | 6.99M | 6.99M | 6.99M | 6.99M | 6.99M | 6.99M | 6.99M | 6.99M | 6.99M | 6.99M | 13.29M | 21.60M | 8.37M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 98.12M | 102.15M | 91.77M | 120.40M | 87.52M | 135.97M | 137.83M | 173.21M | 147.76M | 157.21M | 116.49M | 180.30M | 145.40M | 163.01M | 178.37M | 182.05M | 188.54M | 188.91M | 214.66M | 219.02M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.72 | 1.79 | 1.61 | 2.11 | 1.51 | 2.24 | 2.33 | 2.84 | 2.41 | 2.57 | 1.91 | 2.93 | 2.35 | 2.51 | 2.80 | 2.73 | 2.82 | 2.82 | 3.21 | 3.26 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.70 | 1.77 | 1.59 | 2.07 | 1.49 | 2.21 | 2.29 | 2.80 | 2.38 | 2.53 | 1.88 | 2.89 | 2.32 | 2.47 | 2.76 | 2.69 | 2.78 | 2.78 | 3.16 | 3.22 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 57.05M | 57.00M | 56.99M | 57.20M | 58.06M | 60.74M | 59.20M | 60.95M | 61.19M | 61.21M | 61.15M | 61.48M | 61.84M | 64.89M | 63.69M | 66.73M | 66.93M | 66.95M | 66.90M | 67.25M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 57.77M | 57.75M | 57.79M | 58.06M | 58.84M | 61.58M | 60.09M | 61.82M | 62.09M | 62.18M | 62.09M | 62.41M | 62.77M | 65.94M | 64.70M | 67.65M | 67.82M | 67.98M | 67.89M | 68.10M |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 58.77M | 58.79M | 58.89M | 59.09M | 60.74M | 60.77M | 61.02M | 61.20M | 61.22M | 61.24M | 61.47M | 61.80M | 66.50M | 66.55M | 66.71M | 67.01M | 67.03M | 67.04M | 67.27M | 67.56M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 184.14M | 184.70M | 175.39M | 370.50M | 493.64M | 265.07M | 306.23M | 425.25M | 737.90M | 524.90M | 489.12M | 806.72M | 789.47M | 652.87M | 641.43M | 765.37M | 777.66M | 746.22M | 674.67M | 772.61M |