|
Provisions
|
8.03M | 9.13M | 9.57M | 7.35M | 5.21M | 8.89M | 7.90M | 7.77M | 8.35M | 5.04M | 11.04M | 10.40M | 10.62M | 24.58M | 10.83M | 7.83M | 53.00M | 135.06M | 25.03M | 1.18M | -45.40M | -15.30M | -7.92M | 9.32M | 4.11M | 20.49M | 6.42M | 47.65M | 23.10M | 28.57M | 19.95M | 42.94M | 21.70M | 40.06M | 22.33M | 16.98M | 24.00M | 22.30M | 21.80M |
|
Revenue
|
240.26M | 260.07M | 271.24M | 276.05M | 261.35M | 294.38M | 8.64M | 113.39M | 38.18M | 37.41M | 38.72M | 38.20M | 39.38M | 40.06M | 40.83M | 41.18M | 43.66M | 38.46M | 42.80M | 45.22M | 47.77M | 50.73M | 53.22M | 62.82M | 31.39M | 31.37M | 33.12M | -30.58M | 565.76M | 560.57M | 574.84M | -1265.65M | 604.77M | 591.76M | 615.73M | -1265.81M | 643.11M | 670.78M | 697.84M |
|
Interest income - Loans
|
173.13M | 178.53M | 190.19M | 184.20M | 196.92M | 209.29M | 223.90M | 227.67M | 234.99M | 255.06M | 271.13M | 283.31M | 296.99M | 309.16M | 314.28M | 308.06M | 301.84M | 294.75M | 280.48M | 280.19M | 274.10M | 284.70M | 285.59M | 289.14M | 285.70M | 320.50M | 402.69M | 498.84M | 558.69M | 621.06M | 666.26M | 694.94M | 710.34M | 749.81M | 794.16M | 789.04M | 768.36M | 798.00M | 832.14M |
|
Interest income - Investments
|
5.46M | 5.20M | 6.45M | -12.82M | 5.60M | 5.48M | 5.03M | -11.73M | 4.62M | 4.20M | 4.14M | 74.47M | 27.96M | 27.72M | 24.76M | 27.61M | 32.47M | 27.11M | 21.82M | 18.24M | 19.26M | 23.62M | 25.19M | 27.21M | 32.40M | 36.54M | 38.57M | 53.09M | 59.94M | 51.24M | 59.16M | 68.24M | 69.68M | 69.78M | 69.59M | 67.07M | 72.02M | 78.05M | 86.43M |
|
Interest Income - Debt Securities
|
17.19M | 19.31M | 20.56M | 20.10M | 17.34M | 19.09M | 17.76M | 17.77M | 19.28M | 20.37M | 21.71M | 18.84M | 22.23M | 24.78M | 24.14M | 29.63M | 24.16M | 27.25M | 28.31M | 28.92M | 23.91M | 24.05M | 26.34M | 26.84M | 25.46M | 29.34M | 28.25M | 34.91M | 30.16M | 33.42M | 29.34M | 33.81M | 32.50M | 33.96M | 35.77M | 39.09M | 38.82M | 37.24M | 39.42M |
|
Interest Income - Deposits
|
0.75M | 0.79M | 1.16M | 1.54M | 1.62M | 1.63M | 3.27M | 2.72M | 2.80M | 3.24M | 5.42M | 5.63M | 5.30M | 5.21M | 10.33M | 8.97M | 4.77M | 1.31M | 1.18M | 1.29M | 1.20M | 1.15M | 2.00M | 2.25M | 1.69M | 5.79M | 15.62M | 20.35M | 13.47M | 16.88M | 26.87M | 21.76M | 16.66M | 19.73M | 32.61M | 46.26M | 36.77M | 34.32M | 34.99M |
|
Interest Income - Fed Funds
|
0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | | | | 0.00M | | | | | 0.31M | 0.39M | 0.09M | 0.02M | | | | | | 0.17M | 0.43M | 1.36M | 1.84M | 1.26M | 0.07M | 0.00M | 1.16M | 0.58M | 0.02M | 0.02M | 0.28M | 0.05M | 0.18M | 0.28M | 0.07M |
|
Interest Income - Trading Account Assets
|
0.01M | 0.01M | 0.02M | 0.03M | 0.01M | 0.00M | 0.01M | 0.00M | 0.01M | 0.00M | 0.01M | 0.01M | 0.01M | 0.01M | 0.02M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.00M | 0.00M | 0.00M | 0.00M | 0.01M | 0.00M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.02M | 0.01M | 0.01M | 0.01M | 0.01M | | |
|
Other interest income
|
0.22M | 0.22M | 0.20M | 0.19M | 0.17M | 0.16M | 0.15M | 0.15M | 0.16M | 0.17M | 0.16M | 0.23M | 0.15M | 0.18M | 0.16M | 0.17M | 0.16M | 0.10M | 0.11M | 0.12M | 0.12M | 0.15M | 0.18M | 0.19M | 0.17M | 0.20M | 0.27M | 0.28M | 0.29M | 0.27M | 0.28M | 0.20M | 0.17M | 0.22M | 0.27M | 0.30M | 0.08M | | |
|
Interest Income - Total
|
192.23M | 197.06M | 208.15M | 215.01M | 215.76M | 231.18M | 247.69M | 251.84M | 261.20M | 284.05M | 304.96M | 320.60M | 333.97M | 346.81M | 354.63M | 349.73M | 344.07M | 329.82M | 311.16M | 307.98M | 305.47M | 319.58M | 322.46M | 327.98M | 328.25M | 371.97M | 466.48M | 580.75M | 639.69M | 697.18M | 762.40M | 793.85M | 805.51M | 849.98M | 908.60M | 913.50M | 886.97M | 920.91M | 963.83M |
|
Interest Expense - Deposits
|
12.78M | 13.59M | 15.62M | 16.41M | 16.27M | 18.47M | 23.66M | 24.93M | 26.55M | 35.29M | 48.74M | 55.98M | 60.98M | 67.02M | 76.17M | 74.72M | 67.44M | 50.06M | 39.08M | 32.60M | 27.94M | 24.30M | 19.30M | 16.57M | 14.85M | 18.98M | 45.92M | 95.45M | 144.80M | 213.50M | 262.78M | 285.39M | 299.53M | 335.70M | 362.02M | 346.39M | 320.23M | 333.47M | 355.85M |
|
Interest Expense - Debt
|
2.89M | 2.98M | 2.58M | 2.44M | 2.41M | 2.93M | 2.64M | 2.30M | 3.64M | 4.26M | 2.94M | 2.56M | 3.15M | 4.19M | 5.47M | 5.50M | 5.47M | 5.51M | 5.47M | 5.51M | 5.48M | 5.51M | 5.48M | 5.51M | 5.48M | 5.52M | 6.81M | 13.82M | 19.14M | 17.40M | 17.44M | 18.32M | 22.05M | 24.80M | 26.25M | 26.05M | 25.44M | 25.72M | 26.01M |
|
Interest Expense - Others
|
| | | | | | | | | | | | 3.63M | 3.52M | 3.47M | 3.27M | 3.55M | 3.44M | 3.01M | 2.78M | 2.61M | 2.57M | 2.50M | 2.25M | 2.24M | 2.73M | 4.01M | 5.31M | 7.85M | 8.48M | 9.38M | 9.56M | 9.25M | 8.70M | 9.01M | 7.52M | 6.79M | 6.96M | 6.89M |
|
Interest Expenses
|
20.72M | 21.79M | 23.51M | 24.23M | 23.18M | 26.77M | 31.70M | 32.74M | 36.12M | 45.88M | 57.40M | 66.51M | 71.98M | 80.61M | 89.78M | 87.85M | 82.62M | 66.69M | 55.22M | 48.58M | 43.57M | 39.99M | 34.96M | 32.00M | 28.96M | 34.16M | 65.03M | 123.93M | 181.69M | 249.64M | 300.04M | 323.87M | 341.32M | 379.37M | 406.02M | 388.35M | 360.49M | 374.21M | 396.82M |
|
Interest Income - Net
|
171.51M | 175.27M | 184.64M | 190.78M | 192.58M | 204.41M | 215.99M | 219.10M | 225.08M | 238.17M | 247.56M | 254.09M | 261.99M | 266.20M | 264.85M | 261.88M | 261.44M | 263.13M | 255.94M | 259.40M | 261.89M | 279.59M | 287.50M | 295.98M | 299.29M | 337.80M | 401.45M | 456.82M | 458.00M | 447.54M | 462.36M | 469.97M | 464.19M | 470.61M | 502.58M | 525.15M | 526.47M | 546.69M | 567.01M |
|
Interest Income - Total
|
163.47M | 166.14M | 175.06M | 183.43M | 187.37M | 195.52M | 208.09M | 211.33M | 216.74M | 233.13M | 236.52M | 243.69M | 251.36M | 241.62M | 254.02M | 254.05M | 208.48M | 128.08M | 230.91M | 258.22M | 307.24M | 294.89M | 295.41M | 286.68M | 295.19M | 317.39M | 395.03M | 409.17M | 434.95M | 419.02M | 442.44M | 427.07M | 442.52M | 430.55M | 480.25M | 508.17M | 502.51M | 524.46M | 545.24M |
|
Service Charges
|
7.41M | 7.73M | 8.02M | 8.05M | 8.27M | 8.70M | 8.64M | 8.91M | 8.86M | 9.15M | | | | | | | | | | | | | | | | | | | 12.90M | 13.61M | 14.22M | 14.52M | 14.81M | 15.55M | 16.43M | 18.86M | 19.36M | 19.50M | 19.82M |
|
Investment Gain (Loss)
|
| | | | | | | | | | | | | | | | | | | | | 1.15M | -2.43M | -1.07M | -2.78M | -7.80M | -3.10M | -6.75M | 1.40M | | -2.36M | 2.48M | 1.33M | -4.28M | 3.19M | -2.83M | 3.20M | 0.65M | 2.97M |
|
Investment Banking Income
|
16.29M | 26.73M | 31.43M | 38.53M | 16.05M | 27.50M | 23.69M | 21.46M | 18.92M | 30.28M | 31.63M | 24.17M | 18.39M | 32.70M | 45.55M | 38.98M | 51.13M | 103.97M | 105.51M | 78.50M | 85.20M | 46.81M | 46.91M | 35.16M | 20.69M | 10.45M | 5.88M | 6.37M | 10.79M | 13.34M | 3.64M | 9.96M | 12.00M | 13.64M | 22.34M | -1.55M | 13.77M | 14.70M | 21.53M |
|
Mortgage Banking
|
21.73M | 36.81M | 34.71M | 35.49M | 21.94M | 35.94M | 28.18M | 27.41M | 30.96M | 39.83M | 42.01M | 24.18M | 18.16M | 37.41M | 50.86M | 47.86M | 48.33M | 102.32M | 108.54M | 86.82M | 113.49M | 50.58M | 55.79M | 53.14M | 77.23M | 33.31M | 27.22M | 17.41M | 18.26M | 29.98M | 27.39M | 7.43M | 27.66M | 29.12M | 15.97M | 20.45M | 20.53M | 23.17M | 24.45M |
|
Trading Income
|
-0.17M | -0.32M | -0.43M | 1.01M | -0.32M | -0.42M | -0.13M | 0.02M | 0.10M | 0.12M | -0.06M | -0.15M | -0.17M | -0.04M | 0.01M | 0.05M | -0.45M | -0.63M | 0.18M | -0.10M | 0.42M | -0.44M | 0.06M | 0.21M | 3.89M | 0.18M | -0.01M | -0.31M | 0.81M | 0.11M | 0.73M | -0.51M | 0.68M | 0.07M | -0.13M | -0.11M | -0.06M | 0.15M | 0.17M |
|
Other Non-Interest Income
|
15.62M | 11.64M | 13.57M | 12.99M | 12.25M | 18.11M | 13.59M | 12.56M | 11.84M | 14.08M | 16.16M | 10.63M | 16.90M | 23.83M | 17.56M | 14.03M | 18.24M | 16.98M | 13.28M | 19.67M | 16.12M | 20.38M | 23.41M | 18.93M | 18.56M | 16.61M | 16.60M | 19.36M | 21.01M | 20.67M | 20.89M | 24.78M | 42.33M | 29.28M | 24.14M | 20.68M | 20.84M | 23.00M | 25.13M |
|
Non-Interest Income
|
68.75M | 84.80M | 86.60M | 85.28M | 68.77M | 89.97M | 79.73M | 81.04M | 85.68M | 95.23M | 99.93M | 75.31M | 81.66M | 98.16M | 115.14M | 112.22M | 113.24M | 161.99M | 170.59M | 158.36M | 186.51M | 129.37M | 136.47M | 133.77M | 162.79M | 102.94M | 101.48M | 93.84M | 107.77M | 113.03M | 112.48M | 100.83M | 140.58M | 121.15M | 113.15M | 113.45M | 116.63M | 124.09M | 130.83M |
|
Amortization - Intangibles
|
1.30M | 1.25M | 1.08M | 1.16M | 1.16M | 1.14M | 1.07M | 1.03M | 1.00M | 1.00M | 1.16M | 1.40M | 2.94M | 2.96M | 2.93M | 3.02M | 2.90M | 2.82M | 2.70M | 2.62M | 2.01M | 2.04M | 1.88M | 1.81M | 1.61M | 1.58M | 1.49M | 1.42M | 1.24M | 1.50M | 1.41M | 1.36M | 1.20M | 1.12M | 4.04M | 5.78M | 5.62M | 5.58M | 5.20M |
|
Depreciation & Amortization - Total
|
8.77M | 9.31M | 9.45M | 9.53M | 9.00M | 9.91M | 9.95M | 9.50M | 10.07M | 10.53M | 10.83M | 11.52M | 11.77M | 12.76M | 13.31M | 14.48M | 14.83M | 15.85M | 17.25M | 20.57M | 20.91M | 20.87M | 22.03M | 23.71M | 22.81M | 24.25M | 24.13M | 24.70M | 24.70M | 26.20M | 25.95M | 27.78M | 27.73M | 29.23M | 31.57M | 34.26M | 34.72M | 36.52M | 35.03M |
|
Research & Development
|
6.52M | 7.14M | 7.43M | 7.69M | 7.92M | 7.80M | 7.85M | 7.92M | 8.49M | 8.75M | 9.34M | 8.45M | 7.53M | 6.20M | 6.52M | 7.57M | 8.37M | 10.41M | 5.69M | 5.73M | 6.05M | 6.92M | 7.10M | 7.21M | 7.50M | 8.01M | 7.77M | 7.93M | 9.41M | 9.73M | 10.77M | 8.89M | 9.29M | 9.50M | 9.98M | 10.96M | 11.27M | 12.11M | 11.33M |
|
Wages, Salaries and Other
|
95.81M | 100.89M | 103.72M | 104.73M | 99.32M | 106.50M | 106.25M | 118.01M | 112.44M | 121.67M | 123.86M | 122.11M | 125.72M | 133.73M | 141.02M | 145.94M | 136.76M | 154.16M | 164.04M | 171.12M | 180.81M | 172.82M | 170.91M | 167.13M | 172.35M | 167.33M | 176.09M | 180.33M | 176.78M | 184.92M | 192.34M | 193.97M | 195.17M | 198.54M | 211.26M | 212.13M | 211.53M | 219.54M | 219.67M |
|
Rent Expense
|
11.95M | 11.94M | 12.77M | 14.25M | 13.10M | 12.59M | 13.08M | 14.15M | 13.77M | 13.66M | 14.40M | 15.98M | 16.25M | 15.92M | 14.99M | 17.13M | 17.55M | 16.89M | 15.83M | 19.69M | 20.00M | 17.69M | 18.16M | 18.34M | 17.82M | 17.65M | 17.73M | 17.76M | 18.49M | 19.18M | 21.30M | 18.10M | 19.09M | 19.59M | 19.95M | 20.60M | 20.78M | 20.23M | 20.81M |
|
Other Operating Expenses
|
126.50M | 142.58M | 146.97M | 148.90M | 138.09M | 153.25M | 152.70M | 165.01M | 162.02M | 173.83M | 179.07M | 175.38M | 178.83M | 194.72M | 199.73M | 210.41M | 193.89M | 216.22M | 225.45M | 235.89M | 239.93M | 234.64M | 234.85M | 234.14M | 236.16M | 238.76M | 246.85M | 257.45M | 246.58M | 265.52M | 272.03M | 307.88M | 277.04M | 282.03M | 299.18M | 302.73M | 299.32M | 312.60M | 312.86M |
|
Operating Expenses
|
153.73M | 170.97M | 176.62M | 180.37M | 168.12M | 183.54M | 183.57M | 196.58M | 194.35M | 206.77M | 213.64M | 211.33M | 214.37M | 229.61M | 234.55M | 249.59M | 234.64M | 259.37M | 264.22M | 281.87M | 286.89M | 280.11M | 282.14M | 283.40M | 284.30M | 288.67M | 296.47M | 307.84M | 299.17M | 320.62M | 330.06M | 362.65M | 333.14M | 340.35M | 360.69M | 368.54M | 366.09M | 381.46M | 380.03M |
|
EBIT
|
99.22M | 101.77M | 108.57M | 112.57M | 111.20M | 128.72M | 135.95M | 128.53M | 144.19M | 167.47M | 180.21M | 174.17M | 190.63M | 190.78M | 224.38M | 204.53M | 169.71M | 97.39M | 192.50M | 183.29M | 250.43M | 184.14M | 184.70M | 169.05M | 202.64M | 165.82M | 265.07M | 319.10M | 425.25M | 461.07M | 524.90M | 489.12M | 591.27M | 590.71M | 638.73M | 641.43M | 613.55M | 641.30M | 692.87M |
|
Non Operating Investment Income
|
| | | | | | | | -0.35M | 0.01M | 0.09M | -2.65M | 1.36M | 0.86M | 0.71M | 0.59M | -4.36M | 0.81M | 0.41M | 1.21M | 1.15M | 1.28M | -2.43M | -1.07M | -2.78M | | | | | | | | | | | | | | |
|
Non Operating Income
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 462.36M | 469.97M | 464.19M | 470.61M | 502.58M | 525.15M | 526.47M | 546.69M | 567.01M |
|
EBT
|
78.50M | 79.97M | 85.05M | 88.33M | 88.02M | 101.95M | 104.25M | 95.78M | 108.07M | 121.59M | 122.81M | 107.66M | 118.64M | 110.17M | 134.60M | 116.68M | 87.08M | 30.70M | 137.28M | 134.71M | 206.86M | 144.15M | 149.74M | 137.04M | 173.68M | 131.66M | 200.04M | 195.17M | 243.55M | 211.43M | 224.86M | 165.24M | 249.96M | 211.34M | 232.71M | 253.08M | 253.06M | 267.09M | 296.04M |
|
Tax Provisions
|
29.39M | 29.93M | 31.94M | 33.72M | 29.64M | 37.05M | 38.62M | 27.00M | 26.09M | 32.01M | 30.87M | 28.00M | 29.50M | 28.71M | 35.48M | 30.72M | 24.27M | 9.04M | 29.97M | 33.51M | 53.71M | 39.04M | 40.60M | 38.29M | 46.29M | 37.15M | 57.08M | 50.36M | 63.35M | 56.68M | 60.66M | 41.76M | 62.66M | 58.95M | 62.71M | 67.72M | 64.02M | 71.56M | 79.79M |
|
Profit After Tax
|
49.11M | 50.04M | 53.12M | 54.61M | 58.38M | 64.90M | 65.63M | 68.78M | 81.98M | 89.58M | 91.95M | 79.66M | 89.15M | 81.47M | 99.12M | 85.96M | 62.81M | 21.66M | 107.31M | 101.20M | 153.15M | 105.11M | 109.14M | 98.76M | 127.39M | 94.51M | 142.96M | 144.82M | 180.20M | 154.75M | 164.20M | 123.48M | 187.29M | 152.39M | 170.00M | 185.36M | 189.04M | 195.53M | 216.25M |
|
Income from Continuing Operations
|
49.11M | 50.04M | 53.12M | 54.61M | 58.38M | 64.90M | 65.63M | 68.78M | 81.98M | 89.58M | 91.95M | 79.66M | 89.15M | 81.47M | 99.12M | 85.96M | 62.81M | 21.66M | 107.31M | 101.20M | 153.15M | 105.11M | 109.14M | 98.76M | 127.39M | 94.51M | 142.96M | 144.82M | 180.20M | 154.75M | 164.20M | 123.48M | 187.29M | 152.39M | 170.00M | 185.36M | 189.04M | 195.53M | 216.25M |
|
Consolidated Net Income
|
49.11M | 50.04M | 53.12M | 54.61M | 58.38M | 64.90M | 65.63M | 68.78M | 81.98M | 89.58M | 91.95M | 79.66M | 89.15M | 81.47M | 99.12M | 85.96M | 62.81M | 21.66M | 107.31M | 101.20M | 153.15M | 105.11M | 109.14M | 98.76M | 127.39M | 94.51M | 142.96M | 144.82M | 180.20M | 154.75M | 164.20M | 123.48M | 187.29M | 152.39M | 170.00M | 185.36M | 189.04M | 195.53M | 216.25M |
|
Income towards Parent Company
|
49.11M | 50.04M | 53.12M | 54.61M | 58.38M | 64.90M | 65.63M | 68.78M | 81.98M | 89.58M | 91.95M | 79.66M | 89.15M | 81.47M | 99.12M | 85.96M | 62.81M | 21.66M | 107.31M | 101.20M | 153.15M | 105.11M | 109.14M | 98.76M | 127.39M | 94.51M | 142.96M | 144.82M | 180.20M | 154.75M | 164.20M | 123.48M | 187.29M | 152.39M | 170.00M | 185.36M | 189.04M | 195.53M | 216.25M |
|
Preferred Dividend Payments
|
3.63M | 3.63M | 3.63M | 3.63M | 3.63M | 2.05M | 2.05M | 2.05M | 2.05M | 2.05M | 2.05M | 2.05M | 2.05M | 2.05M | 2.05M | 2.05M | 2.05M | 2.05M | 10.29M | 6.99M | 6.99M | 6.99M | 6.99M | 6.99M | 6.99M | 6.99M | 6.99M | 6.99M | 6.99M | 6.99M | 6.99M | 6.99M | 6.99M | 6.99M | 6.99M | 6.99M | 6.99M | 6.99M | 13.29M |
|
Net Income towards Common Stockholders
|
45.48M | 46.41M | 49.49M | 50.98M | 54.75M | 62.85M | 63.58M | 66.73M | 79.93M | 87.53M | 89.90M | 77.61M | 87.10M | 79.42M | 97.07M | 83.91M | 60.76M | 19.61M | 97.03M | 94.21M | 146.16M | 98.12M | 102.15M | 91.77M | 120.40M | 87.52M | 135.97M | 137.83M | 173.21M | 147.76M | 157.21M | 116.49M | 180.30M | 145.40M | 163.01M | 178.37M | 182.05M | 188.54M | 188.91M |
|
EPS (Basic)
|
0.94 | 0.94 | 0.96 | 0.98 | 1.05 | 1.15 | 1.14 | 1.19 | 1.42 | 1.55 | 1.59 | 1.38 | 1.54 | 1.40 | 1.71 | 1.46 | 1.05 | 0.34 | 1.68 | 1.64 | 2.57 | 1.72 | 1.79 | 1.61 | 2.11 | 1.51 | 2.24 | 2.28 | 2.84 | 2.41 | 2.57 | 1.90 | 2.93 | 2.35 | 2.51 | 2.68 | 2.73 | 2.82 | 2.82 |
|
EPS (Weighted Average and Diluted)
|
0.90 | 0.90 | 0.92 | 0.94 | 1.00 | 1.11 | 1.12 | 1.17 | 1.40 | 1.53 | 1.57 | 1.35 | 1.52 | 1.38 | 1.69 | 1.44 | 1.04 | 0.34 | 1.67 | 1.63 | 2.54 | 1.70 | 1.77 | 1.58 | 2.07 | 1.49 | 2.21 | 2.24 | 2.80 | 2.38 | 2.53 | 1.87 | 2.89 | 2.32 | 2.47 | 2.64 | 2.69 | 2.78 | 2.78 |
|
Shares Outstanding (Weighted Average)
|
48.43M | 48.56M | 51.67M | 51.77M | 52.39M | 55.66M | 55.81M | 55.92M | 56.28M | 56.28M | 56.36M | 56.39M | 56.51M | 56.66M | 56.69M | 57.07M | 57.37M | 57.57M | 57.60M | 57.64M | 57.04M | 57.04M | 57.01M | 57.01M | 57.27M | 60.74M | 60.74M | 60.77M | 61.02M | 61.19M | 61.21M | 61.24M | 61.47M | 61.75M | 66.50M | 66.49M | 66.71M | 66.93M | 66.95M |
|
Shares Outstanding (Diluted Average)
|
52.27M | 53.10M | 55.73M | 54.27M | 56.43M | 56.59M | 56.76M | 56.69M | 57.02M | 57.23M | 57.28M | 57.21M | 57.23M | 57.36M | 57.46M | 57.62M | 58.20M | 58.07M | 58.06M | 58.02M | 57.59M | 57.77M | 57.75M | 57.79M | 58.06M | 58.84M | 61.58M | 60.09M | 61.82M | 62.09M | 62.18M | 62.09M | 62.41M | 62.77M | 65.94M | 64.70M | 67.65M | 67.82M | 67.98M |
|
EBITDA
|
107.99M | 111.07M | 118.02M | 122.10M | 120.20M | 138.63M | 145.90M | 138.03M | 154.26M | 178.00M | 191.04M | 185.69M | 202.40M | 203.54M | 237.69M | 219.02M | 184.54M | 113.23M | 209.75M | 203.86M | 271.35M | 205.00M | 206.73M | 192.76M | 225.45M | 190.07M | 289.20M | 343.80M | 449.94M | 487.27M | 550.85M | 516.90M | 619.01M | 619.94M | 670.30M | 675.69M | 648.26M | 677.82M | 727.89M |
|
Tax Rate
|
37.44% | 37.43% | 37.55% | 38.18% | 33.67% | 36.34% | 37.05% | 28.19% | 24.14% | 26.33% | 25.13% | 26.01% | 24.86% | 26.06% | 26.36% | 26.33% | 27.87% | 29.46% | 21.83% | 24.87% | 25.97% | 27.08% | 27.12% | 27.94% | 26.65% | 28.21% | 28.53% | 25.80% | 26.01% | 26.81% | 26.98% | 25.27% | 25.07% | 27.90% | 26.95% | 26.76% | 25.30% | 26.79% | 26.95% |