|
EBITDA Margin Growth (1y)
|
| | | 105.00 | 438.00 | 164,411.00 | 7,750.00 | 35,804.00 | 42,869.00 | -119426.00 | 36,438.00 | 10,990.00 | 3,225.00 | 8,873.00 | 4,570.00 | -9121.00 | -21358.00 | -9197.00 | -8101.00 | 14,532.00 | 10,964.00 | -10166.00 | -14395.00 | 15,008.00 | 20,185.00 | 48,462.00 | -143097.00 | -63860.00 | -51901.00 | -77725.00 | 108,328.00 | 2,283.00 | 1,784.00 | 1,304.00 | -1254.00 | -155.00 | -371.00 | -456.00 |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | | | | 46,899.00 | 46,533.00 | 53,858.00 | 48,758.00 | 37,673.00 | 24,736.00 | -119751.00 | 32,907.00 | 16,401.00 | -7170.00 | -10491.00 | -17925.00 | 20,419.00 | 9,790.00 | 29,099.00 | -165593.00 | -34320.00 | -20753.00 | -39429.00 | -49164.00 | -46569.00 | -29932.00 | -27959.00 | -36023.00 | -61732.00 | -50488.00 | -76877.00 |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 52,310.00 | 36,138.00 | 34,495.00 | 26,262.00 | 67,213.00 | 55,884.00 | -81455.00 | -124585.00 | -32451.00 | -38886.00 | -39754.00 | -52695.00 | -41158.00 | -40327.00 | -47323.00 | -58519.00 | -32192.00 | -19340.00 | -38581.00 |
|
EBITDA Margin (QoQ)
|
-224.00 | 80.00 | 72.00 | 176.00 | 110.00 | 164,053.00 | -156589.00 | 28,231.00 | 7,175.00 | 1,758.00 | -726.00 | 2,783.00 | -590.00 | 7,405.00 | -5028.00 | -10908.00 | -12828.00 | 19,567.00 | -3932.00 | 11,725.00 | -16396.00 | -1563.00 | -8160.00 | 41,127.00 | -11219.00 | 26,714.00 | -199719.00 | 120,365.00 | 740.00 | 890.00 | -13667.00 | 14,319.00 | 241.00 | 410.00 | -16224.00 | 15,418.00 | 25.00 | 326.00 |
|
EBIT Margin Growth (1y)
|
| | | 125.00 | 459.00 | 153,254.00 | 7,257.00 | 33,511.00 | 40,392.00 | -110716.00 | 34,259.00 | 10,640.00 | 2,854.00 | 8,408.00 | 4,069.00 | -9531.00 | -22294.00 | -9968.00 | -9131.00 | 13,552.00 | 10,971.00 | -10275.00 | -13621.00 | 12,120.00 | 16,567.00 | 45,318.00 | -131247.00 | -57030.00 | -44638.00 | -70893.00 | 100,472.00 | 2,260.00 | 1,757.00 | 1,242.00 | -1203.00 | -236.00 | -422.00 | -445.00 |
|
EBIT Margin Growth (3y)
|
| | | | | | | | | | | 44,275.00 | 43,706.00 | 50,946.00 | 45,586.00 | 34,620.00 | 20,952.00 | -112275.00 | 29,197.00 | 14,661.00 | -8469.00 | -11834.00 | -18683.00 | 16,142.00 | 5,244.00 | 25,076.00 | -154000.00 | -31358.00 | -17099.00 | -35849.00 | -44397.00 | -42650.00 | -26313.00 | -24333.00 | -31979.00 | -55006.00 | -43302.00 | -70095.00 |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 48,297.00 | 32,383.00 | 30,704.00 | 22,833.00 | 60,292.00 | 48,490.00 | -77232.00 | -115671.00 | -30249.00 | -36539.00 | -37409.00 | -49459.00 | -38628.00 | -37637.00 | -44575.00 | -54731.00 | -29334.00 | -15764.00 | -35052.00 |
|
EBIT Margin (QoQ)
|
-217.00 | 90.00 | 75.00 | 177.00 | 118.00 | 152,884.00 | -145921.00 | 26,431.00 | 6,999.00 | 1,776.00 | -946.00 | 2,811.00 | -786.00 | 7,329.00 | -5285.00 | -10789.00 | -13550.00 | 19,656.00 | -4448.00 | 11,895.00 | -16131.00 | -1589.00 | -7795.00 | 37,636.00 | -11684.00 | 27,161.00 | -184360.00 | 111,853.00 | 709.00 | 906.00 | -12996.00 | 13,641.00 | 206.00 | 391.00 | -15441.00 | 14,608.00 | 20.00 | 368.00 |
|
EBT Margin Growth (1y)
|
| | | 101.00 | 388.00 | 117,452.00 | 5,248.00 | 24,936.00 | 29,038.00 | -88871.00 | 19,736.00 | 1,822.00 | -5003.00 | 1,246.00 | 148.00 | -10179.00 | -19515.00 | -885.00 | 1,457.00 | 23,357.00 | 20,430.00 | -3941.00 | -7972.00 | 12,018.00 | 13,558.00 | 32,255.00 | -85632.00 | -51018.00 | -38200.00 | -56480.00 | 62,510.00 | -172.00 | -200.00 | -132.00 | -694.00 | -198.00 | 410.00 | 463.00 |
|
EBT Margin Growth (3y)
|
| | | | | | | | | | | 26,860.00 | 24,424.00 | 29,827.00 | 25,132.00 | 16,580.00 | 4,521.00 | -88510.00 | 21,341.00 | 15,001.00 | -4088.00 | -3580.00 | -6367.00 | 25,196.00 | 14,473.00 | 27,429.00 | -92147.00 | -15643.00 | -4212.00 | -28166.00 | -31094.00 | -39172.00 | -24842.00 | -24358.00 | -23816.00 | -51388.00 | -37990.00 | -56149.00 |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 40,038.00 | 25,338.00 | 25,001.00 | 18,617.00 | 51,955.00 | 38,509.00 | -60196.00 | -72263.00 | -24000.00 | -28730.00 | -27805.00 | -29489.00 | -25994.00 | -23927.00 | -29184.00 | -30331.00 | -16013.00 | -4002.00 | -27836.00 |
|
EBT Margin (QoQ)
|
-192.00 | 61.00 | 64.00 | 168.00 | 95.00 | 117,125.00 | -112140.00 | 19,857.00 | 4,197.00 | -785.00 | -3533.00 | 1,943.00 | -2628.00 | 5,464.00 | -4631.00 | -8384.00 | -11964.00 | 24,094.00 | -2289.00 | 13,516.00 | -14891.00 | -277.00 | -6320.00 | 33,506.00 | -13351.00 | 18,420.00 | -124207.00 | 68,120.00 | -533.00 | 140.00 | -5217.00 | 5,439.00 | -562.00 | 208.00 | -5779.00 | 5,934.00 | 47.00 | 261.00 |
|
Enterprise Value Growth (1y)
|
| | | 76.06% | 79.72% | 56.97% | 24.18% | 46.14% | -687.52% | -681.27% | -690.67% | -629.61% | -17.28% | -22.05% | -19.17% | -29.63% | -42.58% | -34.53% | -29.63% | -14.85% | -3.80% | -3.22% | -10.11% | -11.77% | -8.62% | -12.00% | -3.21% | -3.77% | -9.16% | -7.43% | -6.69% | -7.96% | -7.83% | -9.98% | -13.27% | -13.59% | -13.08% | -7.03% |
|
Enterprise Value Growth (3y)
|
| | | | | | | | | | | -150.01% | -143.20% | -135.95% | -120.64% | -129.16% | -127.82% | -126.01% | -123.24% | -114.62% | -20.18% | -19.22% | -19.37% | -18.50% | -17.15% | -15.86% | -13.78% | -10.03% | -7.17% | -7.49% | -6.63% | -7.78% | -8.54% | -9.79% | -7.64% | -8.37% | -10.00% | -8.14% |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -86.04% | -82.65% | -77.18% | -70.66% | -71.60% | -67.23% | -67.11% | -65.38% | -61.96% | -15.53% | -15.32% | -13.37% | -13.27% | -13.61% | -12.94% | -12.23% | -10.31% | -8.46% | -7.89% |
|
Enterprise Value (QoQ)
|
13.89% | 19.17% | 32.85% | -2.35% | 16.26% | 4.08% | 5.10% | 14.92% | -567.38% | -2.97% | -6.80% | -3.04% | -3.50% | -7.16% | -4.28% | -12.08% | -13.84% | -1.11% | -0.49% | 0.70% | -2.88% | -0.54% | -7.19% | -0.80% | 0.01% | -3.66% | 1.22% | -1.35% | -5.19% | -2.02% | 1.90% | -2.56% | -5.06% | -4.05% | -1.03% | -2.85% | -4.59% | 1.52% |
|
FCF Margin Growth (1y)
|
| | | 2,182.00 | 6,016.00 | 11,186.00 | 6,500.00 | -1802.00 | 16,540.00 | 24,379.00 | 5,743.00 | 16,021.00 | -36598.00 | -51777.00 | 36,442.00 | -110711.00 | 19,035.00 | -296.00 | -85860.00 | 136,365.00 | 85,343.00 | 29,622.00 | 81,424.00 | 98,972.00 | 27,840.00 | 52,413.00 | -157647.00 | -142388.00 | -105408.00 | -64549.00 | 97,523.00 | -47.00 | -2981.00 | -2461.00 | -1900.00 | 861.00 | 1,830.00 | 4,278.00 |
|
FCF Margin Growth (3y)
|
| | | | | | | | | | | 16,401.00 | -14043.00 | -16212.00 | 48,685.00 | -96492.00 | -1023.00 | -27694.00 | -43675.00 | 41,675.00 | 67,780.00 | -22451.00 | 32,006.00 | 124,626.00 | 132,218.00 | 81,739.00 | -162084.00 | 92,949.00 | 7,775.00 | 17,486.00 | 21,300.00 | -43463.00 | -80549.00 | -14598.00 | -62024.00 | -141574.00 | -106558.00 | -62732.00 |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 42,054.00 | 90,335.00 | 13,114.00 | 44,249.00 | 138,845.00 | 112,160.00 | 54,341.00 | -119899.00 | -1740.00 | -9788.00 | -34588.00 | -28118.00 | -17809.00 | 23,829.00 | 14,729.00 | -66460.00 | 93,763.00 | 6,624.00 | 19,303.00 |
|
FCF Margin (QoQ)
|
-9119.00 | 6,922.00 | 13,841.00 | -9462.00 | -5285.00 | 12,092.00 | 9,155.00 | -17764.00 | 13,058.00 | 19,931.00 | -9482.00 | -7485.00 | -39562.00 | 4,752.00 | 78,738.00 | -154638.00 | 90,184.00 | -14579.00 | -6826.00 | 67,586.00 | 39,162.00 | -70300.00 | 44,976.00 | 85,135.00 | -31970.00 | -45727.00 | -165085.00 | 100,395.00 | 5,009.00 | -4868.00 | -3012.00 | 2,824.00 | 2,076.00 | -4349.00 | -2451.00 | 5,585.00 | 3,045.00 | -1901.00 |
|
FCF Payout Ratio Growth (1y)
|
| | | -44.03% | -788.53% | -41.50% | 67.22% | 1,208.05% | 144.65% | -90.80% | 199.61% | -81.72% | -190.69% | -369.52% | -49.74% | -120.74% | -1,310.64% | -52.54% | -446.55% | 356.05% | 102.11% | 191.81% | 130.44% | -49.34% | 30.12% | -63.49% | 35.12% | 801.32% | 22.13% | 262.92% | 49.58% | 6.78% | 109.43% | -202.27% | -42.46% | -40.40% | -36.50% | 147.31% |
|
FCF Payout Ratio Growth (3y)
|
| | | | | | | | | | | 10.21% | -53.23% | -28.97% | 36.04% | -35.65% | -78.76% | -33.48% | -93.26% | -54.04% | -35.33% | 55.70% | -19.07% | -35.44% | 33.66% | 35.92% | 12.54% | 139.24% | 26.69% | 47.61% | 37.77% | 69.57% | 49.31% | -49.70% | 5.16% | 79.00% | 17.55% | 20.65% |
|
FCF Payout Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -6.60% | 25.17% | -27.29% | 21.58% | -8.44% | 16.62% | -33.84% | 16.50% | -15.01% | -15.54% | 37.98% | 1.39% | 20.96% | 24.51% | -13.67% | 4.17% | 56.68% | 15.38% | 20.95% |
|
FCF Payout Ratio (QoQ)
|
-133.23% | 3,256.95% | -98.52% | 259.98% | -627.56% | 307.86% | -95.76% | 2,715.81% | -81.99% | -57.17% | 37.93% | 71.83% | -189.33% | -27.30% | 125.72% | -170.91% | -5,975.70% | 86.23% | 41.57% | 152.39% | -49.84% | 497.86% | -80.63% | -12.79% | 28.83% | 67.74% | -28.30% | 481.73% | -82.54% | 398.42% | -70.45% | 315.26% | -65.76% | -343.39% | 116.63% | 330.14% | -63.52% | 81.36% |
|
Interest Coverage Ratio Growth (1y)
|
| | | 0.19% | 2.97% | -7.12% | -15.49% | -16.79% | -24.08% | -26.79% | -33.29% | -33.66% | -35.17% | -20.40% | -11.10% | -22.44% | -38.29% | 39.48% | 62.05% | 179.81% | 215.30% | 51.55% | 40.01% | 21.76% | 5.41% | -22.85% | -51.25% | -66.55% | -61.95% | -57.08% | -41.35% | -25.98% | -15.69% | -10.08% | 9.37% | -1.75% | 10.06% | 10.99% |
|
Interest Coverage Ratio Growth (3y)
|
| | | | | | | | | | | -17.92% | -20.27% | -18.50% | -20.56% | -24.63% | -32.78% | -6.67% | -1.31% | 12.92% | 8.05% | 18.94% | 26.35% | 38.25% | 27.05% | 17.71% | 3.41% | 4.45% | 8.14% | -20.53% | -26.30% | -32.95% | -30.33% | -33.22% | -32.13% | -37.58% | -29.32% | -24.62% |
|
Interest Coverage Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 3.72% | -0.28% | 2.73% | 2.61% | 7.84% | 0.19% | -1.01% | -8.09% | -10.13% | -12.74% | -11.04% | -10.42% | -8.14% | -8.03% | -8.84% | -6.64% | -3.69% | 3.25% | -12.92% |
|
Interest Coverage Ratio (QoQ)
|
-2.48% | -1.12% | 0.60% | 3.28% | 0.22% | -10.80% | -8.47% | 1.68% | -8.55% | -13.99% | -16.59% | 1.12% | -10.63% | 5.60% | -6.85% | -11.78% | -28.90% | 138.71% | 8.22% | 52.34% | -19.88% | 14.73% | -0.02% | 32.47% | -30.64% | -16.02% | -36.83% | -9.11% | -21.09% | -5.28% | -13.67% | 14.71% | -10.12% | 1.03% | 4.99% | 3.05% | 0.69% | 1.88% |
|
Net Margin Growth (1y)
|
| | | 202.00 | 350.00 | 71,716.00 | 4,038.00 | 18,840.00 | 21,262.00 | -50325.00 | 14,431.00 | 1,180.00 | -3575.00 | 556.00 | 59.00 | -8197.00 | -14723.00 | -1100.00 | 458.00 | 16,679.00 | 14,241.00 | -3478.00 | -6225.00 | 7,754.00 | 8,561.00 | 21,855.00 | -59673.00 | -35290.00 | -25265.00 | -38314.00 | 44,144.00 | -80.00 | -179.00 | -87.00 | -489.00 | -151.00 | 354.00 | 60.00 |
|
Net Margin Growth (3y)
|
| | | | | | | | | | | 20,223.00 | 18,037.00 | 21,948.00 | 18,529.00 | 11,824.00 | 2,964.00 | -50869.00 | 14,948.00 | 9,662.00 | -4057.00 | -4023.00 | -5708.00 | 16,236.00 | 8,079.00 | 17,277.00 | -65440.00 | -10857.00 | -2463.00 | -19937.00 | -21754.00 | -27616.00 | -16883.00 | -16546.00 | -16018.00 | -35521.00 | -25090.00 | -38342.00 |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 28,704.00 | 17,555.00 | 17,369.00 | 12,762.00 | 36,256.00 | 25,766.00 | -32492.00 | -50950.00 | -17874.00 | -20761.00 | -20481.00 | -21236.00 | -19134.00 | -17365.00 | -21125.00 | -21785.00 | -11088.00 | -2288.00 | -19965.00 |
|
Net Margin (QoQ)
|
-108.00 | 40.00 | 22.00 | 248.00 | 40.00 | 71,406.00 | -67656.00 | 15,050.00 | 2,462.00 | -181.00 | -2900.00 | 1,800.00 | -2294.00 | 3,950.00 | -3397.00 | -6457.00 | -8820.00 | 17,573.00 | -1838.00 | 9,764.00 | -11257.00 | -147.00 | -4585.00 | 23,743.00 | -10450.00 | 13,148.00 | -86114.00 | 48,126.00 | -426.00 | 99.00 | -3655.00 | 3,902.00 | -524.00 | 190.00 | -4057.00 | 4,240.00 | -20.00 | -104.00 |
|
Return on Assets Growth (1y)
|
| | | | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Return on Assets Growth (3y)
|
| | | | | | | | | | | | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Return on Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Return on Assets (QoQ)
|
| | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Return on Sales Growth (1y)
|
| | | | | | 18.00 | 42.00 | 134.00 | 117.00 | 187.00 | 166.00 | 64.00 | 75.00 | -5.00 | -29.00 | -55.00 | -53.00 | -48.00 | 21.00 | 86.00 | 71.00 | 45.00 | 2.00 | -10.00 | 54.00 | 563.00 | -128.00 | -185.00 | -254.00 | -638.00 | 39.00 | 69.00 | 77.00 | -16.00 | -14.00 | -13.00 | -10.00 |
|
Return on Sales Growth (3y)
|
| | | | | | | | | | | | | | 201.00 | 179.00 | 143.00 | 138.00 | 134.00 | 158.00 | 95.00 | 92.00 | -8.00 | -6.00 | 22.00 | 72.00 | 560.00 | -105.00 | -109.00 | -129.00 | -29.00 | -87.00 | -126.00 | -122.00 | -90.00 | -103.00 | -129.00 | -187.00 |
|
Return on Sales Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 198.00 | 202.00 | 219.00 | 263.00 | 742.00 | 32.00 | -100.00 | -107.00 | -82.00 | -95.00 | -95.00 | -105.00 | -93.00 | -80.00 | -53.00 | -62.00 |
|
Return on Sales (QoQ)
|
| | | 0.00 | 1.00 | 8.00 | 9.00 | 24.00 | 93.00 | -9.00 | 79.00 | 3.00 | -9.00 | 2.00 | 0.00 | -22.00 | -34.00 | 3.00 | 5.00 | 48.00 | 30.00 | -12.00 | -21.00 | 5.00 | 18.00 | 52.00 | 488.00 | -687.00 | -39.00 | -17.00 | 104.00 | -10.00 | -9.00 | -8.00 | 11.00 | -8.00 | -8.00 | -6.00 |