|
Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 153.15M | 105.11M | 109.14M | 98.76M | 127.39M | 94.51M | 142.96M | 144.82M | 180.20M | 154.75M | 164.20M | 123.48M | 187.29M | 152.39M | 170.00M | 185.36M | 189.04M | 195.53M | 216.25M | 223.02M |
|
Share-based Compensation (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 2.86M | 3.33M | 3.24M | 6.74M | 7.89M | 7.00M | 8.96M | 7.90M | 8.29M | 8.11M | 8.13M | 8.96M | 9.16M | 8.95M | 9.46M | 10.54M | 10.41M | 10.16M | 10.07M | 10.90M |
|
Gains from Investment Securities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | -7.88M | 11.66M | -0.13M | 12.87M | -37.35M | 38.22M | -2.98M | 2.42M | -0.09M | -0.01M | -0.02M | 1.78M | -0.21M | 1.66M | 2.43M | -4.22M | 3.00M | 18.73M | -18.73M | -3.44M |
|
Change in Loans (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 2,336.25M | 2,021.56M | 1,656.88M | 1,427.02M | 1,085.47M | 830.84M | 748.46M | 481.67M | 366.51M | 533.54M | 600.82M | 462.34M | 446.26M | 637.29M | 740.96M | 784.74M | 470.25M | 679.11M | 635.74M | 814.90M |
|
Cash from Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 216.78M | 431.98M | 82.24M | 399.87M | 458.02M | 365.30M | 231.85M | 319.83M | 68.44M | 339.75M | 88.26M | 247.93M | 71.12M | 221.24M | -61.63M | 490.82M | 119.75M | 329.16M | 209.78M | 251.66M |
|
Amortizatization of Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | -2.00M | -1.80M | -1.39M | -1.20M | -0.89M | -0.58M | -0.57M | -0.37M | -0.28M | -0.47M | -0.46M | -0.04M | -0.19M | 0.54M | 1.03M | 0.75M | 0.53M | 1.26M | 2.62M | 6.17M |
|
Depreciation & Amortization (CF) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 25.56M | 25.92M | 23.90M | 26.41M | 24.53M | 20.66M | 19.54M | 17.34M | 18.80M | 16.20M | 27.59M | 22.17M | 21.46M | 23.68M | 25.74M | 29.20M | 29.49M | 30.86M | 28.55M | 29.87M |
|
Change in Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.28M | 1.72M | -1.56M | -0.04M | -0.21M | 0.16M | -0.83M | 0.95M | -1.02M | 2.92M | -1.36M | 3.04M | -2.52M | 1.95M | -0.66M | 0.60M | -4.07M | | | |
|
Change in Accured Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | -1.03M | 33.37M | -60.06M | 106.19M | 53.06M | 156.76M | 51.43M | 116.14M | -53.83M | 183.07M | 27.46M | 7.91M | -62.25M | 145.46M | -339.23M | 206.67M | -323.41M | 82.76M | 104.26M | 78.72M |
|
Change in Net Loans (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 1,082.71M | -287.44M | 374.37M | 931.49M | 472.41M | 1,729.88M | 1,122.02M | 995.92M | 365.88M | 1,454.90M | 823.75M | 658.77M | 1,135.25M | 2,106.41M | 1,119.70M | 1,043.97M | 682.84M | 2,274.63M | 1,059.89M | 1,018.43M |
|
Capital Expenditures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 4.39M | 7.72M | 11.32M | 33.64M | 7.72M | 15.64M | 14.10M | 15.99M | 9.14M | 0.18M | 19.90M | 17.19M | 10.60M | 39.16M | 16.70M | 19.57M | | | | |
|
Sales of Property, Plant and Equipment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 2.16M | 3.15M | 1.95M | 9.66M | 2.50M | 1.17M | 0.13M | 0.15M | 0.43M | 0.73M | 0.47M | 3.42M | | 1.75M | 9.73M | 8.54M | | | | 2.14M |
|
Acquisitions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.18M | | | | -531.31M | | | | | |
|
Divestments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 0.12M | 3.07M | 0.31M | | 2.79M | 2.20M | 0.55M | | | | | | | | | |
|
Change in Acquisitions & Divestments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 1.51M | 2.38M | 189.85M | -762.94M | 18.75M | | | 3,208.16M | 40.34M | | 195.74M | -114.84M | 45.00M | 6.79M | -1618.03M | 1,618.03M | 48.56M | 62.19M | 63.63M | 1,513.49M |
|
Cash from Investing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | -855.71M | -1346.99M | -1164.04M | -2562.12M | -493.84M | -899.28M | -1555.50M | -542.15M | 114.42M | -1346.04M | -1396.47M | -609.73M | -1419.17M | -2145.40M | -663.36M | -1718.43M | -973.37M | -2947.68M | -739.96M | -1507.62M |
|
Other financing activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 780.01M | 935.83M | 1,147.94M | 2,143.02M | 123.73M | 374.00M | 203.86M | 105.35M | -184.34M | 1,320.49M | 953.98M | 404.48M | 1,051.69M | 1,600.17M | 1,045.77M | 1,107.38M | 1,057.69M | 2,246.77M | 894.57M | 1,005.81M |
|
Long-Term Debt Issuances (Quarter)
|
| | | | | | | | | | | | | | | | | | | | -6.38M | -2.85M | -6.49M | -12.07M | -14.93M | 9.87M | 1,080.06M | -949.87M | | 59.55M | -11.54M | -7.35M | -62.24M | 912.48M | -842.89M | 817.89M | -4.80M | 4.80M | 33.75M | -107.36M |
|
Shares Issued (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 10.41M | -10.41M | 14.96M | 4.87M | 4.83M | 281.49M | -0.59M | 0.01M | 3.58M | 1.59M | 1.50M | 1.64M | 2.10M | 1.19M | 1.61M | 1.80M | 1.82M | 1.93M | 1.63M | 1.83M |
|
Shares Repurchased (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 9.54M | | | | | | | | | | | | | | | | | |
|
Preferred Shares Issued (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.06M | |
|
Dividends Paid - Common (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 24.63M | 24.68M | 24.66M | 24.67M | 26.45M | 26.46M | 27.64M | 27.65M | 31.40M | 31.39M | 31.49M | 31.41M | 34.22M | 35.25M | 36.90M | 36.91M | 40.35M | 40.46M | 46.76M | 41.85M |
|
Cash from Financing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 742.83M | 923.64M | 1,109.09M | 2,111.15M | 87.18M | 570.36M | 1,314.35M | 223.64M | -227.84M | 1,074.22M | 1,212.45M | 367.11M | 1,304.47M | 1,959.80M | 1,040.59M | 955.02M | 1,011.36M | 2,697.81M | 400.08M | 1,158.42M |
|
Change in Cash (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 103.90M | 8.63M | 27.29M | -51.09M | 51.37M | 36.38M | -9.30M | 1.32M | -44.98M | 67.93M | -95.77M | 5.32M | -43.58M | 35.64M | 315.60M | -272.59M | 157.74M | 79.28M | -130.09M | -97.53M |
|
Free Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 212.39M | 424.26M | 70.92M | 366.23M | 450.30M | 349.66M | 217.75M | 303.84M | 59.30M | 339.57M | 68.36M | 230.74M | 60.53M | 182.08M | -78.32M | 471.24M | 119.75M | 329.16M | 209.78M | 251.66M |
|
Net Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 103.90M | 8.63M | 27.29M | -51.09M | 51.37M | 36.38M | -9.30M | 1.32M | -44.98M | 67.93M | -95.77M | 5.32M | -43.58M | 35.64M | 315.60M | -272.59M | 157.74M | 79.28M | -130.09M | -97.53M |