Wintrust Financial Corp Cash Flow Statement

Cash Flow Statement Dec2009 Dec2010 Dec2011 Dec2012 Dec2013 Dec2014 Dec2015 Dec2016 Dec2017 Dec2018 Dec2019 Dec2020 Dec2021 Dec2022 Dec2023 Dec2024
Operating Activities
Net Income 0.07B0.06B0.08B0.11B0.14B0.15B0.16B0.21B0.26B0.34B0.36B0.29B0.47B0.51B0.62B0.70B
Depreciation and Depletion 0.02B0.02B0.02B0.02B
Share-based Compensation 0.01B0.00B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B-0.00B0.02B0.03B0.03B0.04B
Deferred Taxes -0.05B0.02B-0.00B-0.02B0.00B0.00B0.02B0.01B0.06B0.06B0.04B-0.00B-0.00B0.02B-0.02B0.01B
Gains from Investment Securities 0.01B0.03B0.06B0.08B0.10B0.07B0.09B0.09B0.08B0.07B0.06B0.11B0.18B0.15B0.23B0.25B
Change in Interest Receivables -0.06B0.14B0.15B
Change in Loans 4.50B3.72B2.64B3.87B3.86B3.24B3.97B4.47B3.87B4.08B4.48B7.62B7.44B3.15B2.00B2.61B
Cash from Operations -0.84B0.12B0.24B0.27B0.29B0.21B0.04B0.31B0.40B0.38B0.27B-0.52B1.13B1.38B0.74B0.72B
Depreciation, Depletion & Amortization
Amortizatization of Intangibles -0.00B-0.01B-0.00B-0.00B0.00B0.00B0.00B0.01B-0.01B-0.01B-0.01B-0.01B-0.01B-0.00B-0.00B0.00B
Depreciation & Amortization (CF) 0.02B0.02B0.02B0.02B0.03B0.04B0.04B0.05B0.06B0.07B0.09B0.10B0.10B0.08B0.08B0.10B
Change in Working Capital
Change in Inventory 0.03B-0.03B-0.00B-0.00B-0.00B0.00B-0.00B0.00B-0.00B0.00B-0.00B-0.00B0.00B0.00B0.00B-0.00B
Change in Accured Expenses -0.02B-0.01B0.14B-0.02B-0.04B0.00B0.11B0.03B-0.03B-0.01B0.05B0.08B0.38B0.16B-0.05B
Investing Activities
Change in Net Loans 0.04B0.73B0.80B0.95B0.75B1.31B2.07B1.78B1.86B1.88B2.23B5.29B2.10B4.32B3.30B5.41B
Capital Expenditures 0.02B0.03B0.08B0.07B0.04B0.04B0.04B0.03B0.06B0.07B0.08B0.06B0.06B0.05B0.05B0.09B
Sales of Property, Plant and Equipment 0.06B0.06B0.09B0.10B0.09B0.05B0.04B0.02B0.02B0.01B0.01B0.02B0.00B0.01B0.02B
Acquisitions 0.75B-0.06B-0.09B-0.06B0.01B-0.23B0.02B0.61B0.00B0.05B0.11B0.59B0.01B-0.53B
Divestments -0.15B0.00B0.00B0.00B0.00B
Change in Acquisitions & Divestments 1.42B1.03B1.48B2.40B0.64B0.85B1.52B2.19B0.34B0.35B-0.98B-2.64B1.48B3.38B1.88B-2.33B
Cash from Investing Activities -0.87B-0.50B-0.84B-0.50B-0.21B-1.84B-1.64B-2.49B-2.30B-2.76B-4.02B-7.18B-5.93B-3.49B-3.24B-5.95B
Financing Activities
Other financing activities 1.54B0.20B0.39B1.25B-0.08B1.22B1.38B2.77B1.52B2.55B3.14B6.99B5.01B0.81B2.49B4.81B
Debt Issuance and Repayment
Long-Term Debt Issuances -0.09B0.01B0.23B-0.31B-0.02B0.14B0.04B-0.00B-0.00B0.14B0.30B0.55B-0.03B1.07B0.04B0.83B
Long-Term Debt Repayments 0.01B0.04B0.07B0.02B
Short-Term Debt issuances -0.09B0.01B
Change in Capital Stock
Shares Issued 0.00B0.32B0.00B0.01B0.02B0.01B0.02B0.15B0.03B0.02B0.01B0.02B0.29B0.01B0.01B
Shares Repurchased 0.00B0.00B0.00B0.01B0.00B0.00B0.00B0.00B0.00B0.09B0.01B
Preferred Shares Issued 0.12B0.12B0.28B
Preferred Shares Repurchased 0.25B
Dividend Payments
Dividends Paid - Common 0.02B0.02B0.01B0.01B0.01B0.02B0.03B0.04B0.04B0.05B0.07B0.09B0.10B0.11B0.13B0.14B
Misc.
Cash from Financing Activities 1.42B0.39B0.59B0.37B-0.13B1.60B1.65B2.18B1.91B2.50B3.65B7.74B4.89B2.20B2.43B5.26B
Change in Cash -0.29B0.01B-0.00B0.15B-0.05B-0.03B0.05B-0.01B0.01B0.11B-0.11B0.04B0.09B0.08B-0.07B0.04B
Beginning Cash Balance 0.29B-0.01B0.00B-0.15B0.05B0.03B-0.05B0.28B0.27B29.16B34.57B42.89B48.48B49.82B53.49B62.27B
Free Cash Flow -0.86B0.09B0.17B0.19B0.25B0.17B-0.00B0.28B0.34B0.31B0.18B-0.58B1.07B1.32B0.70B0.64B
Net Cash Flow -0.29B0.01B-0.00B0.15B-0.05B-0.03B0.05B-0.01B0.01B0.11B-0.11B0.04B0.09B0.08B-0.07B0.04B