|
Gross Margin
|
31.75% | 28.29% | 21.48% | 27.94% | 31.65% | 30.22% | 20.75% | 29.44% | 37.86% | 34.11% | 13.22% | 32.22% | 37.91% | 35.59% | 21.77% | 34.34% | 39.02% | 33.20% | 23.66% | 35.55% | 39.29% | 35.72% | 21.60% | 38.71% | 38.69% | 35.86% | 27.43% | 36.27% | 36.74% | 35.57% | 23.94% | 34.05% | 36.27% | 34.41% | 33.78% | 40.85% | 40.07% | 24.37% | 27.52% | 39.03% | 38.93% | 24.82% | 27.10% | 37.81% | 35.41% | 26.49% | 30.25% | 38.46% | 39.77% | 33.55% | 37.78% | 45.26% | 45.35% | 37.72% | 43.54% | 46.32% | 44.39% | 26.18% | 47.46% | 44.39% | 37.98% |
|
EBT Margin
|
6.88% | -0.20% | -30.22% | -22.15% | 4.42% | -5.89% | -30.53% | -20.35% | 12.02% | 4.87% | -50.89% | -22.54% | 11.04% | 5.71% | -40.36% | -16.57% | 10.39% | 7.07% | -20.18% | -13.62% | 12.26% | 9.45% | -29.87% | -14.93% | 11.45% | 9.15% | -23.02% | -15.32% | 10.84% | 6.15% | -24.90% | -22.30% | 10.15% | 5.25% | -16.68% | 12.91% | 8.33% | -25.91% | -44.75% | 11.23% | 8.50% | -35.77% | -17.96% | 8.45% | 2.83% | -13.06% | -16.72% | 12.05% | 10.59% | -12.27% | -5.40% | 18.95% | 15.98% | -6.27% | 6.14% | 20.35% | 13.65% | -27.35% | 2.94% | 15.39% | -3.80% |
|
EBIT Margin
|
7.43% | 0.21% | -29.40% | -21.26% | 5.04% | -5.32% | -29.71% | -19.27% | 12.79% | 5.56% | -48.65% | -20.89% | 11.87% | 6.25% | -35.03% | -15.16% | 11.34% | 7.70% | -19.29% | -12.33% | 13.00% | 10.03% | -29.09% | -13.66% | 12.24% | 9.63% | -22.42% | -14.05% | 11.57% | 6.81% | -23.82% | -19.80% | 11.84% | 6.46% | -13.38% | 14.47% | 9.51% | -24.47% | -39.44% | 12.98% | 10.18% | -31.57% | -15.14% | 10.28% | 4.39% | -11.53% | -14.79% | 13.50% | 11.37% | -11.82% | -3.75% | 19.80% | 17.45% | -6.50% | 6.36% | 20.19% | 13.45% | -28.52% | -0.28% | 16.69% | -3.55% |
|
EBITDA Margin
|
7.43% | 0.21% | -29.40% | -21.26% | 5.04% | -5.32% | -29.71% | -19.27% | 12.79% | 5.56% | -48.65% | -20.89% | 11.87% | 6.25% | -35.03% | -15.16% | 11.34% | 7.70% | -19.29% | -12.33% | 13.00% | 10.03% | -29.09% | -13.66% | 12.24% | 9.63% | -22.42% | -14.05% | 11.57% | 6.81% | -23.82% | -19.80% | 11.84% | 6.46% | -13.38% | 14.47% | 9.51% | -24.47% | -39.44% | 12.98% | 10.18% | -31.57% | -15.14% | 10.28% | 4.39% | -11.53% | -14.79% | 13.50% | 11.37% | -11.82% | -3.75% | 19.80% | 17.45% | -6.50% | 6.36% | 20.19% | 13.45% | -28.52% | -0.28% | 16.69% | -3.55% |
|
Operating Margin
|
7.43% | 0.21% | -29.40% | -21.26% | 5.04% | -5.32% | -29.71% | -19.27% | 12.79% | 5.56% | -48.65% | -20.89% | 11.87% | 6.25% | -35.03% | -15.16% | 11.34% | 7.70% | -19.29% | -12.33% | 13.00% | 10.03% | -29.09% | -13.66% | 12.24% | 9.63% | -22.42% | -14.05% | 11.57% | 6.81% | -23.82% | -19.80% | 11.84% | 6.46% | -13.38% | 14.47% | 9.51% | -24.47% | -39.44% | 12.98% | 10.18% | -31.57% | -15.14% | 10.28% | 4.39% | -11.53% | -14.79% | 13.50% | 11.37% | -11.82% | -3.75% | 19.80% | 17.45% | -6.50% | 6.36% | 20.19% | 13.45% | -28.52% | -0.28% | 16.69% | -3.55% |
|
Net Margin
|
5.58% | 0.25% | -72.65% | -22.26% | 4.35% | -6.22% | -28.93% | -20.42% | 11.68% | 5.13% | -48.98% | -22.36% | 10.91% | 5.73% | -35.13% | -16.49% | 9.81% | 7.44% | -20.24% | -13.79% | 12.20% | 9.24% | -29.38% | -15.07% | 11.22% | 35.40% | -21.27% | -9.52% | 6.92% | 3.67% | -34.73% | -15.83% | 7.32% | 3.82% | -11.40% | 8.34% | 5.81% | -14.99% | -26.37% | 5.98% | 7.83% | -30.42% | -13.78% | 6.37% | 2.31% | -40.67% | -15.85% | 11.69% | 10.18% | 10.51% | -4.13% | 14.47% | 12.06% | -5.50% | 4.58% | 15.53% | 10.17% | -20.13% | 2.17% | 11.06% | -2.78% |
|
FCF Margin
|
| 45.08% | -20.91% | -53.78% | -12.80% | 43.00% | -17.78% | -32.61% | -11.89% | 40.74% | -16.32% | -73.25% | -14.68% | 39.75% | -23.30% | -50.97% | -24.83% | 40.88% | -7.99% | -48.69% | -14.57% | 41.30% | -17.77% | -84.62% | -17.76% | 47.57% | -9.70% | -83.66% | -12.72% | 29.31% | 12.18% | -80.36% | | | -72.53% | -14.85% | 55.54% | -5.97% | -58.23% | -11.50% | 48.87% | -27.91% | -25.35% | -3.95% | 14.06% | -4.83% | -61.01% | -2.32% | 26.27% | -15.37% | -37.91% | -9.97% | 49.39% | 9.49% | -11.97% | 9.84% | 37.49% | -32.40% | -63.62% | 1.99% | 51.51% |
|
Inventory Average
|
| 40.32M | 34.00M | 43.44M | 47.50M | 36.81M | 28.95M | 33.85M | 38.80M | 31.61M | 25.43M | 32.12M | 37.88M | 30.66M | 26.13M | 34.69M | 43.44M | 36.85M | 27.55M | 34.46M | 42.02M | 34.48M | 30.89M | 44.26M | 52.90M | 41.76M | 33.67M | 45.24M | 52.82M | 43.62M | 39.22M | 52.28M | 61.40M | 51.48M | 53.09M | 61.26M | 50.96M | 43.12M | 50.76M | 53.82M | 43.16M | 37.57M | 40.57M | 42.63M | 41.44M | 43.93M | 56.84M | 63.76M | 59.35M | 62.44M | 76.52M | 78.75M | 65.39M | 58.65M | 64.85M | 64.95M | 53.76M | 52.30M | 64.84M | 66.95M | 56.48M |
|
Assets Average
|
| 135.45M | 108.45M | 107.94M | 123.56M | 113.76M | 94.96M | 97.86M | 112.12M | 106.42M | 86.13M | 88.75M | 106.83M | 104.27M | 86.78M | 90.60M | 109.47M | 105.24M | 85.60M | 89.57M | 109.51M | 107.48M | 91.35M | 98.81M | 120.07M | 123.27M | 111.38M | 118.97M | 142.60M | 140.55M | 121.13M | 128.06M | 153.66M | 149.17M | 146.92M | 173.63M | 161.91M | 139.43M | 145.24M | 157.43M | 147.64M | 128.47M | 129.35M | 141.80M | 144.00M | 132.27M | 132.93M | 152.47M | 154.62M | 146.92M | 158.03M | 185.13M | 180.69M | 151.74M | 149.46M | 184.41M | 213.25M | 201.05M | 187.86M | 191.21M | 190.09M |
|
Equity Average
|
| 67.26M | 58.74M | 47.45M | 45.88M | 44.52M | 36.33M | 28.59M | 29.87M | 34.97M | 31.76M | 25.07M | 26.41M | 32.05M | 31.00M | 25.91M | 26.96M | 32.26M | 28.68M | 21.29M | 23.94M | 31.19M | 33.91M | 31.97M | 34.18M | 49.98M | 60.79M | 58.49M | 60.16M | 64.13M | 62.14M | 56.99M | 57.12M | 61.13M | 58.78M | 57.27M | 62.41M | 59.68M | 52.77M | 52.73M | 57.27M | 57.00M | 52.52M | 53.91M | 58.03M | 53.27M | 45.10M | 47.63M | 58.27M | 66.04M | 67.39M | 74.51M | 88.04M | 92.48M | 91.41M | 99.72M | 111.84M | 112.56M | 107.43M | 110.49M | 114.51M |
|
Invested Capital
|
89.90M | 67.09M | 50.41M | 56.14M | 75.57M | 47.18M | 42.40M | 38.57M | 54.29M | 38.30M | 31.07M | 42.05M | 58.37M | 38.16M | 35.85M | 44.79M | 63.27M | 42.97M | 32.09M | 40.63M | 58.67M | 38.58M | 40.07M | 54.85M | 74.73M | 66.86M | 64.36M | 81.98M | 98.67M | 80.16M | 75.39M | 93.52M | 110.01M | 83.50M | 95.01M | 112.01M | 78.91M | 71.51M | 76.97M | 88.53M | 65.88M | 64.63M | 68.64M | 77.22M | 72.15M | 61.96M | 76.22M | 89.75M | 80.93M | 89.81M | 101.41M | 128.81M | 101.98M | 95.56M | 98.65M | 112.07M | 120.06M | 113.40M | 109.67M | 119.38M | 117.58M |
|
Asset Utilization Ratio
|
| | | 1.67 | 1.38 | 1.43 | 1.75 | 1.69 | 1.46 | 1.57 | 1.84 | 1.75 | 1.42 | 1.48 | 1.80 | 1.76 | 1.42 | 1.50 | 1.92 | 1.83 | 1.57 | 1.62 | 1.85 | 1.68 | 1.39 | 1.37 | 1.56 | 1.48 | 1.31 | 1.34 | 1.56 | 1.47 | 1.24 | 1.33 | 1.37 | 1.43 | 1.49 | 1.38 | 1.27 | 1.10 | 1.11 | 1.19 | 1.26 | 1.15 | 1.13 | 1.40 | 1.42 | 1.39 | 1.50 | 1.57 | 1.48 | 1.40 | 1.47 | 1.77 | 1.88 | 1.53 | 1.31 | 1.32 | 1.35 | 1.24 | 1.06 |
|
Interest Coverage Ratio
|
13.60 | 0.51 | -34.48 | -24.10 | 8.06 | -9.48 | -36.00 | -17.89 | 16.68 | 7.98 | -19.94 | -12.67 | 14.32 | 11.51 | -38.44 | -10.78 | 11.91 | 12.20 | -21.54 | -9.53 | 17.53 | 17.20 | -37.31 | -10.78 | 15.46 | 20.04 | -37.27 | -11.07 | 15.89 | 10.27 | -22.14 | -10.02 | 10.77 | 7.87 | -5.14 | 11.22 | 10.56 | -27.92 | -17.39 | 15.62 | 13.90 | -26.14 | -14.66 | 16.90 | 7.70 | -21.42 | -11.11 | 16.01 | 15.52 | -15.98 | -1.84 | 19.63 | 19.22 | -23.29 | 14.28 | 67.99 | -463.04 | 51.71 | -1.57 | 74.98 | -42.33 |
|
Debt to Equity
|
0.44 | 0.03 | 0.13 | 0.43 | 0.60 | 0.13 | 0.37 | 0.70 | 0.80 | 0.05 | 0.15 | 0.82 | 0.97 | 0.11 | 0.30 | 0.85 | 1.13 | 0.23 | 0.42 | 1.03 | 1.10 | 0.12 | 0.20 | 0.79 | 0.98 | 0.07 | 0.08 | 0.42 | 0.57 | 0.22 | 0.28 | 0.69 | 0.87 | 0.32 | 0.75 | 0.86 | 0.22 | 0.30 | 0.52 | 0.62 | 0.10 | 0.19 | 0.35 | 0.36 | 0.22 | 0.31 | 0.78 | 0.71 | 0.26 | 0.32 | 0.52 | 0.57 | 0.09 | 0.05 | 0.08 | 0.04 | 0.04 | 0.04 | 0.04 | 0.03 | 0.03 |
|
Debt Ratio
|
0.19 | 0.02 | 0.06 | 0.17 | 0.21 | 0.06 | 0.12 | 0.18 | 0.22 | 0.02 | 0.05 | 0.20 | 0.24 | 0.04 | 0.10 | 0.21 | 0.28 | 0.09 | 0.12 | 0.21 | 0.25 | 0.04 | 0.08 | 0.22 | 0.28 | 0.04 | 0.05 | 0.19 | 0.23 | 0.12 | 0.14 | 0.27 | 0.30 | 0.15 | 0.25 | 0.28 | 0.10 | 0.12 | 0.17 | 0.21 | 0.05 | 0.08 | 0.13 | 0.14 | 0.09 | 0.11 | 0.24 | 0.22 | 0.12 | 0.14 | 0.21 | 0.23 | 0.05 | 0.03 | 0.05 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 |
|
Equity Ratio
|
0.44 | 0.58 | 0.50 | 0.39 | 0.36 | 0.44 | 0.33 | 0.26 | 0.27 | 0.41 | 0.33 | 0.24 | 0.25 | 0.38 | 0.33 | 0.25 | 0.25 | 0.39 | 0.28 | 0.21 | 0.23 | 0.37 | 0.37 | 0.28 | 0.29 | 0.54 | 0.55 | 0.44 | 0.40 | 0.52 | 0.50 | 0.40 | 0.35 | 0.48 | 0.33 | 0.33 | 0.46 | 0.39 | 0.33 | 0.34 | 0.45 | 0.43 | 0.38 | 0.38 | 0.43 | 0.38 | 0.31 | 0.32 | 0.45 | 0.45 | 0.40 | 0.40 | 0.60 | 0.62 | 0.60 | 0.50 | 0.55 | 0.57 | 0.57 | 0.58 | 0.63 |
|
Times Interest Earned
|
13.60 | 0.51 | -34.48 | -24.10 | 8.06 | -9.48 | -36.00 | -17.89 | 16.68 | 7.98 | -19.94 | -12.67 | 14.32 | 11.51 | -38.44 | -10.78 | 11.91 | 12.20 | -21.54 | -9.53 | 17.53 | 17.20 | -37.31 | -10.78 | 15.46 | 20.04 | -37.27 | -11.07 | 15.89 | 10.27 | -22.14 | -10.02 | 10.77 | 7.87 | -5.14 | 11.22 | 10.56 | -27.92 | -17.39 | 15.62 | 13.90 | -26.14 | -14.66 | 16.90 | 7.70 | -21.42 | -11.11 | 16.01 | 15.52 | -15.98 | -1.84 | 19.63 | 19.22 | -23.29 | 14.28 | 67.99 | -463.04 | 51.71 | -1.57 | 74.98 | -42.33 |
|
FCF Payout Ratio
|
| 0.01 | -0.07 | -0.03 | -0.04 | | | | | | | | | | | | | | | | | | | | | | | | | | 0.08 | -0.01 | | | | | | | | | | | | | | | | | | | | | | 0.08 | -0.06 | 0.03 | 0.01 | -0.04 | -0.02 | 0.21 | 0.02 |
|
Enterprise Value
|
| | -1.53M | | | | -2.90M | | | | -0.85M | | | | -1.05M | | | | -0.47M | | | | -0.81M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Return on Sales
|
0.06% | 0.00% | -0.73% | -0.22% | 0.04% | -0.06% | -0.29% | -0.20% | 0.12% | 0.05% | -0.49% | -0.22% | 0.11% | 0.06% | -0.35% | -0.16% | 0.10% | 0.07% | -0.20% | -0.14% | 0.12% | 0.09% | -0.29% | -0.15% | 0.11% | 0.35% | -0.21% | -0.10% | 0.07% | 0.04% | -0.35% | -0.16% | 0.07% | 0.04% | -0.11% | 0.08% | 0.06% | -0.15% | -0.26% | 0.06% | 0.08% | -0.30% | -0.14% | 0.06% | 0.02% | -0.41% | -0.16% | 0.12% | 0.10% | 0.11% | -0.04% | 0.14% | 0.12% | -0.05% | 0.05% | 0.16% | 0.10% | -0.20% | 0.02% | 0.11% | -0.03% |
|
Return on Capital Employed
|
| | | -0.09% | -0.14% | -0.13% | -0.19% | -0.20% | -0.13% | -0.02% | -0.04% | -0.04% | -0.06% | -0.03% | -0.01% | 0.00% | -0.01% | 0.00% | 0.04% | 0.06% | 0.09% | 0.08% | 0.09% | 0.11% | 0.09% | 0.05% | 0.07% | 0.07% | 0.08% | 0.04% | 0.04% | 0.04% | 0.04% | 0.03% | 0.06% | 0.20% | 0.13% | 0.05% | 0.02% | 0.00% | 0.00% | 0.01% | 0.03% | 0.02% | -0.01% | 0.00% | -0.01% | 0.05% | 0.10% | 0.11% | 0.15% | 0.26% | 0.22% | 0.28% | 0.34% | 0.29% | 0.19% | 0.17% | 0.16% | 0.12% | 0.03% |
|
Return on Invested Capital
|
| | | -0.29% | -0.26% | -0.34% | -0.28% | -0.29% | -0.16% | -0.03% | -0.07% | -0.05% | -0.06% | -0.05% | -0.01% | 0.00% | -0.01% | 0.00% | 0.06% | 0.08% | 0.10% | 0.13% | 0.15% | 0.12% | 0.08% | 0.40% | 0.44% | 0.42% | 0.30% | 0.01% | -0.07% | -0.16% | -0.20% | -0.29% | 0.05% | 0.14% | 0.13% | 0.07% | -0.03% | 0.00% | 0.00% | 0.01% | 0.77% | 0.02% | -0.02% | -0.02% | -0.05% | -0.55% | -0.06% | 0.26% | 0.26% | 0.25% | 0.27% | 0.24% | 0.28% | 0.26% | 0.21% | 0.18% | 0.17% | 0.12% | 0.03% |
|
Return on Assets
|
| | | -0.17% | -0.16% | -0.20% | -0.14% | -0.13% | -0.08% | -0.02% | -0.04% | -0.04% | -0.04% | -0.04% | -0.02% | -0.01% | -0.02% | -0.01% | 0.01% | 0.02% | 0.03% | 0.05% | 0.05% | 0.05% | 0.03% | 0.18% | 0.20% | 0.20% | 0.15% | 0.00% | -0.03% | -0.04% | -0.03% | -0.02% | 0.01% | 0.06% | 0.06% | 0.02% | 0.01% | -0.01% | -0.01% | -0.02% | -0.01% | -0.01% | -0.03% | -0.11% | -0.12% | -0.07% | -0.02% | 0.11% | 0.13% | 0.14% | 0.16% | 0.14% | 0.17% | 0.15% | 0.12% | 0.11% | 0.11% | 0.07% | 0.02% |
|
Return on Equity
|
| | | -0.38% | -0.42% | -0.51% | -0.37% | -0.45% | -0.29% | -0.07% | -0.12% | -0.13% | -0.16% | -0.12% | -0.06% | -0.04% | -0.08% | -0.03% | 0.03% | 0.07% | 0.16% | 0.16% | 0.13% | 0.14% | 0.12% | 0.44% | 0.37% | 0.40% | 0.36% | 0.01% | -0.05% | -0.08% | -0.07% | -0.06% | 0.03% | 0.20% | 0.15% | 0.04% | 0.01% | -0.03% | -0.02% | -0.04% | -0.03% | -0.02% | -0.08% | -0.28% | -0.36% | -0.22% | -0.07% | 0.25% | 0.30% | 0.35% | 0.32% | 0.24% | 0.28% | 0.27% | 0.22% | 0.19% | 0.19% | 0.12% | 0.03% |