Virco Mfg Corporation (NASDAQ: VIRC)

Sector: Consumer Cyclical Industry: Furnishings, Fixtures & Appliances CIK: 0000751365
Market Cap 102.08 Mn
P/B 0.88
P/E 4.08
P/S 0.36
ROIC (Qtr) 2.46
Div Yield % 1.67
Rev 1y % (Qtr) -42.34
Total Debt (Qtr) 41.80 Mn
Debt/Equity (Qtr) 0.37
Add ratio to table...

About

VIRCO MFG CORPORATION, also known as VIRC, is a prominent player in the manufacturing and supplying industry, specifically for high-value furniture. The company boasts a 74-year tradition of designing, producing, and distributing educational furniture. Based in the United States, Virco has established itself as the largest manufacturer and supplier of movable educational furniture and equipment for the preschool through 12th grade market. Virco's main business activities revolve around the design, production, and distribution of a wide assortment...

Read more

Investment thesis

Bull case

  • Healthy cash reserves of 26.51M provide 3.98x coverage of short-term debt 6.66M, demonstrating strong liquidity position and minimal refinancing risk.
  • Strong tangible asset base of 181.54M provides 4.34x coverage of total debt 41.80M, indicating robust asset backing and low credit risk.
  • Operating cash flow of 1.69M provides exceptional 11.42x coverage of interest expenses 148000, showing strong debt service capability.
  • Tangible assets of 181.54M provide robust 15.20x coverage of other current liabilities 11.94M, indicating strong asset backing.
  • Cash reserves of 26.51M provide robust 1.09x coverage of current liabilities 24.31M, indicating strong short-term solvency.

Bear case

  • Operating cash flow of 1.69M barely covers its investment activities of (5.89M), with a coverage ratio of -0.29, indicating heavy reliance on external financing for growth which may not be sustainable in a tighter credit environment.
  • Operating cash flow of 1.69M provides thin coverage of dividend payments of (1.58M) with a -1.07 ratio, suggesting potential dividend sustainability issues if operational performance deteriorates.
  • Free cash flow of (4.33M) provides weak coverage of capital expenditures of 6.02M, with a -0.72 ratio suggesting additional external financing needs for growth initiatives.
  • Operating earnings of 5.72M show weak coverage of depreciation charges of 10.27M, with a 0.56 ratio indicating high capital intensity and potential reinvestment needs.
  • Operating cash flow of 1.69M provides minimal 0.99x coverage of tax expenses of 1.71M, suggesting potential tax planning inefficiencies or unsustainable tax positions.

Peer comparison

Companies in the Furnishings, Fixtures & Appliances
S.No. Ticker Company Market Cap P/E P/S Total Debt (Qtr)
1 SGI Somnigroup International Inc. 18.99 Bn 125.40 7.03 6.62 Bn
2 SN SharkNinja, Inc. 18.48 Bn 32.14 3.04 0.89 Bn
3 MHK Mohawk Industries Inc 8.23 Bn 19.54 0.77 2.34 Bn
4 PATK Patrick Industries Inc 5.10 Bn 175.24 10.70 1.53 Bn
5 WHR Whirlpool Corp /De/ 4.88 Bn 15.36 0.31 7.19 Bn
6 HNI Hni Corp 2.23 Bn 44.66 1.16 0.46 Bn
7 TILE Interface Inc 2.17 Bn 30.23 2.24 0.39 Bn
8 LEG Leggett & Platt Inc 1.59 Bn 5.64 0.39 1.66 Bn

Industry comparisons

Current Valuation Value Ind Avg Percentile
EV to Assets EV to Assets 0.76 0.98
EV to Cash from Ops. EV/CFO 2.98 -9.92
EV to Debt EV to Debt 3.28 25.70
EV to EBIT EV/EBIT 4.02 17.69
EV to EBITDA EV/EBITDA 3.58 15.96
EV to Free Cash Flow [EV/FCF] EV/FCF 3.42 17.28
EV to Market Cap EV to Market Cap 1.34 1.76
EV to Revenue EV/Rev 0.49 1.40
Price to Book Value [P/B] P/B 0.88 9.34
Price to Earnings [P/E] P/E 4.08 16.89
Dividend Metrics Value Ind Avg Percentile
Dividend Coverage Ratio Div Coverage (Qtr) 2.44 1.74
Dividend Payout Ratio % Div Payout % (Qtr) 40.00 9.37
Dividend per Basic Share Div per Share (Qtr) 0.10 0.51
FCF Dividend Payout Ratio % FCF Div Payout % (Qtr) -36.36 28.74
Interest Coverage Int. cover (Qtr) 38.64 -23.23
Growth Metrics Value Ind Avg Percentile
Capex Growth (1y) % Capex 1y % (Qtr) -0.27 -9.80
Cash and Equivalents Growth (1y) % Cash & Equiv 1y % (Qtr) -31.78 70.23
Dividend Growth (1y) % Div 1y % (Qtr) 17.65 0.00
EBIAT Growth (1y) % EBIAT 1y % (Qtr) -84.45 -367.80
EBITDA Growth (1y) % EBITDA 1y % (Qtr) -59.48 -34.93
EBIT Growth (1y) % EBIT 1y % (Qtr) -83.26 -198.55
EBT Growth (1y) % EBT 1y % (Qtr) -83.39 -72.49
EPS Growth (1y) % EPS 1y % (Qtr) -83.77 -131.79
FCF Growth (1y) % FCF 1y % (Qtr) -110.80 0.53
Gross Profit Growth (1y) % Gross Profit 1y % (Qtr) -33.15 -2.36
Liquidity Ratios Value Ind Avg Percentile
Asset Utilization Ratio Asset Util Ratio (Qtr) 1.11 1.16
Cash Payout Ratio Cash Payout (Qtr) 0.21 0.13
Cash Ratio Cash Ratio (Qtr) 1.09 0.30
Current Ratio Curr Ratio (Qtr) 3.98 1.96
Debt to Equity Ratio Debt/Equity (Qtr) 0.37 0.57
Interest Cover Ratio Int Coverage (Qtr) 38.64 -23.23
Times Interest Earned Times Interest Earned (Qtr) 38.64 -23.23
Profitability Value Ind Avg Percentile
EBITDA Margin % EBITDA Margin % (Qtr) 7.90 -2.26
EBIT Margin % EBIT Margin % (Qtr) 2.83 -4.46
EBT Margin % EBT Margin % (Qtr) 2.76 -7.49
Gross Margin % Gross Margin % (Qtr) 40.80 33.73
Net Profit Margin % Net Margin % (Qtr) 1.90 -8.04