Virco Mfg Corporation Balance Sheet (2010-2025) | VIRC

Balance Sheet Jul2010 Oct2010 Jan2011 Apr2011 Jul2011 Oct2011 Jan2012 Apr2012 Jul2012 Oct2012 Jan2013 Apr2013 Jul2013 Oct2013 Jan2014 Apr2014 Jul2014 Oct2014 Jan2015 Apr2015 Jul2015 Oct2015 Jan2016 Apr2016 Jul2016 Oct2016 Jan2017 Apr2017 Jul2017 Oct2017 Jan2018 Apr2018 Jul2018 Oct2018 Apr2019 Jul2019 Oct2019 Jan2020 Apr2020 Jul2020 Oct2020 Jan2021 Apr2021 Jul2021 Oct2021 Jan2022 Apr2022 Jul2022 Oct2022 Jan2023 Apr2023 Jul2023 Oct2023 Jan2024 Apr2024 Jul2024 Oct2024 Jan2025 Apr2025 Jul2025 Oct2025
Assets
Current Assets
Cash & Equivalents 1.53M2.90M0.85M1.05M0.47M0.81M
Cash & Current Investments 1.53M2.90M0.85M1.05M0.47M0.81M
Receivables - Net 40.81M19.41M10.46M10.04M34.78M13.65M12.74M9.01M32.67M14.50M8.76M7.97M32.09M17.54M8.47M8.91M29.41M14.78M10.61M9.80M33.88M20.37M9.93M8.88M33.84M18.93M9.91M9.96M40.20M21.12M11.38M8.98M44.11M24.28M12.38M41.10M17.70M11.76M7.56M32.69M16.88M9.76M14.33M34.40M24.82M17.77M13.33M44.29M28.03M18.43M15.52M68.59M33.03M23.16M19.77M56.06M28.17M13.00M12.28M46.82M13.80M
Receivables - Other 0.08M0.10M0.17M0.05M0.03M0.11M0.40M0.08M0.04M0.14M0.11M0.08M0.11M0.19M0.05M0.07M0.05M0.06M0.04M0.04M0.14M0.14M0.03M0.07M0.04M0.47M0.22M0.04M0.07M0.06M0.03M0.14M0.16M0.34M0.06M0.40M0.05M0.06M0.06M0.06M0.06M0.03M0.04M0.05M0.06M0.12M0.09M0.10M0.10M0.07M0.04M0.06M0.03M0.02M
Receivables 40.89M19.51M10.63M10.09M34.81M13.77M13.14M9.08M32.71M14.63M8.87M8.04M32.20M17.73M8.52M8.99M29.46M14.83M10.66M9.84M34.02M20.51M9.96M8.95M33.88M19.40M10.13M10.00M40.27M21.18M11.41M9.12M44.27M24.62M12.44M41.50M17.75M11.82M7.62M32.75M16.94M9.79M14.37M34.45M24.88M17.89M13.41M44.38M28.13M18.50M15.56M68.65M33.06M23.18M19.77M56.06M28.17M13.00M12.28M46.82M13.80M
Raw Materials 13.51M11.95M11.98M12.78M13.71M11.84M10.89M9.87M9.53M8.80M9.31M10.45M10.46M8.59M9.43M9.64M9.98M10.02M9.59M10.43M10.83M9.13M
Work In Process 15.23M13.02M13.77M24.80M15.29M10.92M10.62M18.55M13.72M10.88M11.04M18.11M12.24M9.99M11.12M18.77M15.16M11.68M11.49M19.14M13.96M12.86M
Finished Goods 19.26M7.67M9.62M13.93M14.51M7.35M6.27M11.49M14.44M5.87M4.97M10.37M14.14M5.90M7.24M13.18M20.14M6.73M5.60M12.68M17.00M5.18M
Inventory 48.00M32.64M35.37M51.50M43.51M30.11M27.79M39.91M37.68M25.54M25.32M38.92M36.84M24.48M27.78M41.59M45.28M28.43M26.68M42.25M41.79M27.17M34.60M53.92M51.87M31.66M35.69M54.79M50.86M36.38M42.06M62.50M60.30M42.67M63.51M59.02M42.91M43.33M58.19M49.44M36.87M38.27M42.88M42.39M40.48M47.37M66.30M61.23M57.47M67.41M85.64M71.85M58.93M58.37M71.33M58.57M48.95M55.65M74.03M59.87M53.09M
Current Deferred Tax Assets 0.64M1.26M0.20M0.20M0.20M0.20M0.16M0.16M0.16M0.16M
Prepaid Assets 1.60M1.16M1.62M2.02M1.83M1.26M1.65M2.61M1.90M1.88M1.67M2.00M1.72M1.98M1.79M1.92M1.35M1.31M0.74M1.51M1.25M1.01M1.07M1.90M1.46M1.28M1.61M2.33M1.89M1.54M1.54M2.66M2.12M1.55M2.53M2.36M1.60M1.75M2.41M2.17M1.61M2.31M2.10M2.15M1.84M2.08M2.16M2.07M1.67M2.08M2.73M2.29M1.99M2.21M3.97M2.92M3.48M2.60M3.23M2.59M2.99M
Current Assets 94.42M57.66M49.52M64.72M82.02M46.97M45.81M53.98M75.94M43.67M36.96M50.41M73.51M45.60M39.64M54.49M77.74M46.28M38.81M54.44M78.84M50.55M46.77M66.07M89.91M54.90M48.49M68.00M95.94M60.83M55.71M77.82M107.97M71.48M79.30M104.09M63.27M58.34M69.02M85.78M56.94M50.97M59.99M79.76M69.06M68.85M82.54M109.97M89.55M89.07M104.84M144.33M98.83M89.03M95.79M125.33M119.45M102.17M94.28M111.89M96.80M
Non-Current Assets
Buildings 47.80M47.80M47.80M47.80M47.80M47.80M47.80M47.80M47.79M47.80M47.70M47.40M47.26M47.26M47.27M47.29M47.05M47.05M47.05M46.44M46.44M46.45M45.86M46.11M46.02M46.02M46.02M46.02M46.04M51.18M51.18M51.18M51.18M51.18M51.18M51.19M51.20M51.20M51.16M51.18M51.19M51.26M51.26M51.26M51.31M51.33M51.38M51.46M51.46M51.31M51.39M51.44M51.50M51.58M51.58M51.90M51.95M
Land & Improvements 1.67M1.67M1.67M1.67M1.67M1.67M1.67M1.67M1.67M1.67M1.67M1.67M1.67M1.67M1.67M1.67M1.67M1.67M1.67M1.67M1.67M1.67M1.67M1.67M1.67M1.67M1.67M1.67M1.67M3.73M3.73M3.73M3.73M3.73M3.73M3.73M3.73M3.73M3.73M3.73M3.73M3.73M3.73M3.73M3.73M3.73M3.73M3.73M3.73M3.73M3.73M0.69M0.69M0.69M3.73M0.70M0.70M
Property, Plant & Equipment (Net) 42.95M42.23M42.06M41.56M40.82M39.93M39.21M38.34M37.83M37.35M36.88M36.67M36.70M36.51M36.30M35.90M36.05M35.60M35.22M35.29M35.29M35.27M34.82M34.34M34.40M34.23M34.33M34.92M35.58M42.74M42.44M41.64M41.38M42.06M41.35M40.87M40.02M39.90M39.43M38.85M37.70M36.83M36.10M35.75M35.95M35.33M34.83M34.91M34.65M34.56M34.67M35.34M34.94M34.57M34.07M34.98M35.62M36.43M36.48M36.12M35.45M
Long-Term Deferred Tax 10.92M10.05M2.60M2.60M2.57M2.38M2.20M2.19M2.00M2.17M1.48M1.48M1.40M1.44M0.81M0.61M0.30M0.55M0.78M0.76M0.72M0.60M0.70M0.70M0.57M18.38M17.01M18.49M15.61M13.79M10.09M11.53M9.97M8.42M11.09M7.82M6.09M11.23M14.48M11.22M10.68M11.72M12.88M10.84M10.36M0.40M0.77M0.49M0.16M7.80M8.25M7.10M7.03M6.63M6.71M6.68M6.55M5.82M5.86M5.85M5.95M
Other Non-Current Assets 6.31M6.37M6.41M6.41M6.41M6.41M7.01M6.98M6.97M6.91M6.83M6.78M6.72M6.66M6.79M6.85M6.99M6.97M7.00M6.84M6.84M6.84M7.14M7.07M7.07M7.07M8.36M8.33M8.31M8.28M8.38M8.51M8.49M8.56M8.28M8.26M8.23M8.20M8.08M7.97M7.95M7.93M8.02M7.97M8.03M8.00M8.38M8.05M8.24M8.58M8.85M9.28M9.07M9.71M9.63M11.37M11.64M11.93M12.77M11.77M11.69M
Non-Current Assets 60.17M58.65M51.07M50.57M49.80M48.73M48.42M47.52M46.81M46.43M45.20M44.93M44.82M44.61M43.70M43.37M43.34M43.11M43.00M42.89M42.85M42.72M42.66M42.11M42.05M59.68M59.69M61.75M59.50M64.82M60.91M61.69M59.85M59.05M84.01M79.87M76.59M80.65M82.47M77.59M74.97M74.07M73.68M70.16M69.03M57.60M56.87M55.56M54.17M61.06M61.09M60.01M58.20M57.42M56.68M91.02M90.69M89.77M89.50M86.76M84.74M
Assets 154.59M116.31M100.59M115.29M131.83M95.69M94.22M101.50M122.75M90.10M82.16M95.34M118.33M90.21M83.34M97.86M121.08M89.39M81.81M97.33M121.69M93.27M89.44M108.18M131.95M114.58M108.19M129.75M155.45M125.64M116.62M139.51M167.81M130.53M163.31M183.96M139.87M138.99M151.49M163.37M131.91M125.04M133.67M149.92M138.09M126.44M139.41M165.53M143.72M150.13M165.93M204.34M157.04M146.44M152.47M216.35M210.15M191.95M183.78M198.64M181.54M
Liabilities
Current Liabilities
Accounts Payables 20.22M12.35M9.54M15.55M18.57M10.37M11.68M15.35M18.60M11.61M11.86M13.09M17.28M12.77M12.36M16.64M20.38M12.25M9.90M15.93M19.24M13.19M12.98M16.89M18.01M10.59M12.39M16.17M20.95M13.62M14.11M17.63M23.07M18.05M16.35M18.63M10.91M10.59M16.66M16.76M11.51M8.42M12.98M18.82M15.79M19.79M19.44M27.29M18.93M19.45M23.63M27.85M14.35M12.95M19.20M26.09M15.38M11.59M15.71M17.07M5.71M
Payables 20.22M12.35M9.54M15.55M18.57M10.37M11.68M15.35M18.60M11.61M11.86M13.09M17.28M12.77M12.36M16.64M20.38M12.25M9.90M15.93M19.24M13.19M12.98M16.89M18.01M10.59M12.39M16.17M20.95M13.62M14.11M17.63M23.07M18.05M16.35M18.63M10.91M10.59M16.66M16.76M11.51M8.42M12.98M18.82M15.79M19.79M19.44M27.29M18.93M19.45M23.63M27.85M14.35M12.95M19.20M26.09M15.38M11.59M15.71M17.07M5.71M
Accumulated Expenses 4.34M4.00M3.95M4.26M4.02M3.72M3.80M3.62M4.05M4.16M3.43M3.64M4.14M3.74M3.59M3.87M3.86M4.01M4.20M4.05M4.79M5.38M5.61M4.36M5.63M6.31M5.14M4.40M6.37M6.11M4.78M4.70M5.35M5.43M4.63M5.32M6.12M6.39M5.98M5.59M5.51M4.58M4.60M5.50M5.55M5.60M5.05M6.87M9.08M9.55M9.42M10.98M11.10M10.88M5.63M11.57M12.44M11.06M5.20M6.86M6.07M
Other Accumulated Expenses 7.98M6.36M5.12M6.20M8.08M5.31M5.01M5.64M8.12M5.19M4.52M5.16M8.11M5.88M4.46M5.35M7.29M4.88M3.94M4.79M7.69M5.68M3.52M4.65M7.28M5.10M3.99M4.81M7.54M5.05M4.16M4.82M8.58M4.64M5.55M6.87M3.98M3.61M4.61M6.42M4.12M3.55M4.36M9.15M6.98M5.83M6.05M10.06M7.77M7.08M7.87M11.26M7.34M8.57M10.36M12.52M11.14M9.69M7.46M8.75M5.88M
Short term Debt 22.47M0.01M0.01M11.65M28.30M5.42M5.50M12.28M20.84M1.81M4.05M12.93M22.67M3.78M2.25M14.59M27.55M2.02M3.37M14.61M24.75M0.11M0.66M18.42M31.07M0.09M0.07M18.34M29.99M3.28M4.68M24.27M36.89M6.23M24.23M35.46M0.87M0.88M10.62M18.39M0.89M0.89M2.99M5.53M0.50M0.34M18.91M22.74M2.46M7.36M20.36M32.26M0.24M0.25M0.25M0.25M0.26M0.26M0.26M0.26M0.27M
Current Leases 2.94M3.27M3.51M3.65M4.53M4.58M4.66M4.67M4.71M4.68M4.69M4.73M4.77M4.91M4.99M5.08M5.27M5.39M5.46M5.74M6.22M1.43M0.86M1.67M2.56M4.79M6.39M
Current Taxes 0.04M3.33M3.13M0.14M3.65M1.46M0.01M
Curent Deferred Tax Liability 1.40M1.40M1.40M1.40M1.22M1.22M1.22M1.22M0.57M0.57M0.57M0.57M
Total Current Liabilities 55.01M22.71M20.02M39.06M60.36M26.21M27.21M38.10M52.83M23.99M24.44M35.39M52.77M26.75M22.66M40.44M59.08M23.16M21.41M39.38M56.48M24.36M22.78M44.32M61.99M22.09M21.59M43.72M64.85M28.05M27.72M51.41M73.90M34.36M53.70M69.56M25.39M25.12M42.39M51.74M26.69M22.11M29.64M43.67M33.51M36.28M54.22M71.86M43.22M48.52M66.55M91.06M41.63M38.53M41.66M55.51M41.54M34.27M31.19M37.74M24.31M
Non-Current Liabilities
Non-Current Debt 7.53M2.22M6.52M7.50M6.01M6.01M6.00M6.00M6.00M6.00M6.00M6.00M6.15M6.15M6.01M6.04M3.97M6.10M5.80M5.94M4.55M4.94M6.01M6.00M11.31M12.00M13.99M14.14M13.98M16.51M16.29M13.48M15.82M15.63M15.41M5.18M9.55M14.79M14.74M12.55M14.17M14.56M14.50M14.44M14.38M14.32M14.26M7.95M4.14M6.77M4.01M3.94M3.88M3.81M3.75M3.68M
Pension 17.63M17.64M18.03M17.94M17.90M21.14M25.07M25.17M25.25M24.99M26.39M26.07M25.76M25.19M23.95M23.54M23.13M22.06M28.99M28.45M27.91M27.37M23.33M22.97M22.61M22.24M18.70M18.33M17.99M17.40M14.66M14.38M16.54M14.53M14.22M13.95M13.43M21.31M21.36M21.42M21.45M21.89M21.52M19.00M18.65M15.43M15.33M15.24M11.78M10.68M10.80M10.83M9.33M9.43M9.48M9.54M9.35M6.75M6.25M6.32M6.39M
Non-Current Deferred Tax Liability 1.15M1.09M0.72M0.74M0.75M
Operating Leases 22.22M21.60M20.78M19.79M18.85M17.80M16.75M15.62M14.57M13.43M12.40M11.44M10.30M9.24M8.03M6.80M5.65M4.32M2.93M1.83M0.92M37.20M37.38M36.01M37.19M37.89M37.86M
Other Non-Current Liabilities 3.29M3.31M3.13M3.00M2.94M2.88M2.92M2.92M2.44M2.10M1.59M3.12M2.61M2.56M2.42M2.54M2.02M2.08M0.92M2.50M2.38M2.05M2.23M2.56M2.34M2.25M2.22M2.10M1.98M1.66M2.06M2.24M2.27M2.38M1.77M1.69M1.62M1.70M1.80M1.49M1.31M1.14M1.53M1.37M1.12M1.20M1.53M1.44M1.45M1.30M1.25M0.93M0.75M0.80M1.24M1.28M1.03M0.80M1.25M1.28M0.93M
Total Non-Current Liabilities 32.14M26.52M30.17M31.74M24.20M27.71M36.12M37.10M36.47M29.61M30.71M36.83M35.85M29.07M33.08M33.21M32.28M31.43M37.83M37.93M37.34M34.41M33.34M33.24M32.23M30.27M27.25M28.41M27.91M32.02M30.19M32.83M34.94M32.88M55.33M54.14M49.92M59.06M58.39M56.89M45.41M48.74M53.17M49.29M45.48M42.72M42.44M41.16M36.47M33.54M32.67M30.98M21.62M16.73M19.18M53.03M52.74M48.41M46.99M45.53M43.59M
Total Liabilities 87.15M49.23M50.19M70.80M84.56M53.93M63.33M75.21M89.30M53.60M55.14M72.22M88.62M55.82M55.74M73.65M91.36M54.60M59.24M77.32M93.82M58.77M56.12M77.55M94.22M52.36M48.83M72.12M92.76M60.07M57.91M84.24M108.84M67.24M109.03M123.70M75.32M84.17M100.77M108.64M72.11M70.85M82.81M92.97M78.98M79.00M96.66M113.02M79.69M82.06M99.21M122.04M63.25M55.27M60.84M108.54M94.29M82.68M78.18M83.27M67.90M
Shareholder's Equity
Total Debt 30.00M2.23M6.53M19.15M28.30M5.42M11.51M18.28M26.84M1.81M4.05M18.93M28.67M3.78M8.25M20.59M33.55M8.17M9.52M20.62M30.79M4.08M6.76M24.22M37.00M4.64M5.01M24.35M35.99M14.59M16.68M38.26M51.03M20.21M40.73M51.75M14.36M16.70M26.25M33.79M6.07M10.44M17.79M20.26M13.05M14.51M33.47M37.24M16.90M21.74M34.69M46.52M8.19M4.38M7.02M4.26M4.20M4.14M4.07M4.01M3.94M
Common Equity 67.44M67.08M50.40M44.49M47.26M41.77M30.90M26.29M33.45M36.49M27.02M23.12M29.70M34.39M27.61M24.20M29.72M34.80M22.57M20.01M27.88M34.50M33.31M30.63M37.73M62.23M59.35M57.63M62.68M65.57M58.71M55.26M58.98M63.28M54.28M60.27M64.55M54.82M50.72M54.73M59.81M54.19M50.86M56.96M59.10M47.45M42.75M52.51M64.03M68.06M66.72M82.30M93.79M91.18M91.64M107.81M115.86M109.27M105.60M115.38M113.64M
Shareholder's Equity 67.44M67.08M50.40M44.49M47.26M41.77M30.90M26.29M33.45M36.49M27.02M23.12M29.70M34.39M27.61M24.20M29.72M34.80M22.57M20.01M27.88M34.50M33.31M30.63M37.73M62.23M59.35M57.63M62.68M65.57M58.71M55.26M58.98M63.28M54.28M60.27M64.55M54.82M50.72M54.73M59.81M54.19M50.86M56.96M59.10M47.45M42.75M52.51M64.03M68.06M66.72M82.30M93.79M91.18M91.64M107.81M115.86M109.27M105.60M115.38M113.64M
Liabilities and Shareholders Equity 154.59M116.31M100.59M115.29M131.83M95.69M94.22M101.50M122.75M90.10M82.16M95.34M118.33M90.21M83.34M97.86M121.08M89.39M81.81M97.33M121.69M93.27M89.44M108.18M131.95M114.58M108.19M129.75M155.45M125.64M116.62M139.51M167.81M130.53M163.31M183.96M139.87M138.99M151.49M163.37M131.91M125.04M133.67M149.92M138.09M126.44M139.41M165.53M143.72M150.13M165.93M204.34M157.04M146.44M152.47M216.35M210.15M191.95M183.78M198.64M181.54M
Retained Earnings -37.20M-37.76M-54.47M-60.02M-57.84M-61.14M-68.98M-73.81M-66.76M-63.85M-72.81M-77.26M-71.08M-67.60M-13.98M-78.39M-73.19M-68.56M-73.69M-76.87M-69.42M-63.41M-69.14M-72.28M-65.39M-41.40M-46.38M-48.42M-43.39M-40.87M-49.65M-53.45M-48.21M-45.51M-55.26M-49.39M-45.50M-49.81M-54.51M-50.95M-46.48M-52.04M-55.95M-52.19M-50.87M-67.18M-72.26M-62.58M-54.71M-50.63M-52.07M-36.54M-26.38M-29.05M-27.23M-10.73M-2.73M-8.87M-8.53M1.26M-0.46M
Treasury Shares 0.47M0.29M0.74M0.54M0.81M0.66M0.49M0.69M0.74M0.61M0.42M0.19M0.16M0.14M0.14M0.14M0.34M0.35M0.35M0.35M