|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 28.37M | 59.02M | 57.33M | 40.11M | 32.08M | 82.80M | 77.39M | 38.79M | 34.94M | 107.32M | 84.25M | 42.60M | 46.73M | 108.42M | 82.62M | 28.47M | 33.75M | 92.09M | 47.64M | 26.18M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.68M | 36.70M | 37.03M | 29.48M | 22.38M | 50.95M | 46.62M | 25.78M | 21.74M | 58.74M | 46.04M | 26.53M | 26.39M | 58.20M | 45.94M | 21.02M | 17.73M | 51.21M | 29.54M | 19.92M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.69M | 22.32M | 20.30M | 10.62M | 9.71M | 31.84M | 30.78M | 13.01M | 13.20M | 48.58M | 38.21M | 16.07M | 20.35M | 50.22M | 36.68M | 7.45M | 16.02M | 40.87M | 18.09M | 6.25M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.98M | 16.25M | 17.78M | 15.25M | 14.45M | 20.67M | 21.98M | 17.60M | 14.51M | 27.32M | 23.50M | 18.84M | 17.38M | 28.32M | 25.57M | 15.57M | 16.11M | 25.50M | 19.79M | 16.18M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.98M | 16.25M | 17.78M | 15.25M | 14.45M | 20.67M | 21.98M | 17.60M | 14.51M | 27.32M | 23.50M | 18.84M | 17.38M | 28.32M | 25.57M | 15.57M | 16.11M | 25.50M | 19.79M | 16.18M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -4.29M | 6.07M | 2.52M | -4.63M | -4.74M | 11.17M | 8.80M | -4.59M | -1.31M | 21.25M | 14.71M | -2.77M | 2.97M | 21.89M | 11.11M | -8.12M | -0.09M | 15.37M | -1.69M | -9.93M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -4.29M | 6.07M | 2.52M | -4.63M | -4.74M | 11.17M | 8.80M | -4.59M | -1.31M | 21.25M | 14.71M | -2.77M | 2.97M | 21.89M | 11.11M | -8.12M | -0.09M | 15.37M | -1.69M | -9.93M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.30M | 0.22M | 0.28M | 0.30M | 0.33M | -0.18M | 0.60M | 0.21M | 0.60M | 0.25M | 0.31M | 1.18M | -0.97M | -0.05M | 0.08M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -5.09M | 4.99M | 1.62M | -5.24M | -5.37M | 9.97M | 8.19M | -4.76M | -1.89M | 20.34M | 13.46M | -2.67M | 2.87M | 22.06M | 11.28M | -7.79M | 0.99M | 14.17M | -1.81M | -9.89M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.19M | 1.23M | 0.29M | 11.07M | -0.28M | 0.29M | 0.32M | -8.84M | -0.44M | 4.80M | 3.30M | -0.33M | 0.73M | 5.23M | 2.88M | -2.06M | 0.26M | 3.98M | -0.48M | -2.87M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -3.91M | 3.76M | 1.32M | -16.31M | -5.08M | 9.68M | 7.88M | 4.08M | -1.44M | 15.53M | 10.16M | -2.34M | 2.14M | 16.83M | 8.40M | -5.73M | 0.73M | 10.19M | -1.32M | -7.02M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -3.91M | 3.76M | 1.32M | -16.31M | -5.08M | 9.68M | 7.88M | 4.08M | -1.44M | 15.53M | 10.16M | -2.34M | 2.14M | 16.83M | 8.40M | -5.73M | 0.73M | 10.19M | -1.32M | -7.02M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -3.91M | 3.76M | 1.32M | -16.31M | -5.08M | 9.68M | 7.88M | 4.08M | -1.44M | 15.53M | 10.16M | -2.34M | 2.14M | 16.83M | 8.40M | -5.73M | 0.73M | 10.19M | -1.32M | -7.02M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -3.91M | 3.76M | 1.32M | -16.31M | -5.08M | 9.68M | 7.88M | 4.08M | -1.44M | 15.53M | 10.16M | -2.34M | 2.14M | 16.83M | 8.40M | -5.73M | 0.73M | 10.19M | -1.32M | -7.02M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -3.91M | 3.76M | 1.32M | -16.31M | -5.08M | 9.68M | 7.88M | 4.08M | -1.44M | 15.53M | 10.16M | -2.34M | 2.14M | 16.83M | 8.40M | -5.73M | 0.73M | 10.19M | -1.32M | -7.02M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.25 | 0.24 | 0.08 | -1.02 | -0.32 | 0.60 | 0.49 | 0.26 | -0.09 | 0.95 | 0.62 | -0.15 | 0.13 | 1.04 | 0.52 | -0.35 | 0.05 | 0.65 | -0.08 | -0.45 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.25 | 0.24 | 0.08 | -1.02 | -0.32 | 0.60 | 0.48 | 0.25 | -0.09 | 0.95 | 0.62 | -0.14 | 0.13 | 1.04 | 0.52 | -0.35 | 0.05 | 0.65 | -0.08 | -0.45 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.82M | 15.87M | 16.03M | 15.95M | 16.03M | 16.11M | 16.12M | 16.14M | 16.21M | 16.24M | 16.28M | 16.30M | 16.26M | 16.30M | 16.38M | 16.36M | 15.76M | 15.75M | 15.76M | 15.76M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.82M | 15.87M | 15.96M | 15.95M | 16.03M | 16.11M | 16.14M | 16.19M | 16.21M | 16.26M | 16.33M | 16.39M | 16.39M | 16.30M | 16.30M | 16.37M | 15.77M | 15.74M | 15.77M | 15.77M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -4.29M | 6.07M | 2.52M | -4.63M | -4.74M | 11.17M | 8.80M | -4.59M | -1.31M | 21.25M | 14.71M | -2.77M | 2.97M | 21.89M | 11.11M | -8.12M | -0.09M | 15.37M | -1.69M | -9.93M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.29M | 0.36M | 0.33M | 0.22M | 0.43M | 0.70M | 0.57M | 0.29M | 0.71M | 1.08M | 0.77M | 0.12M | 0.21M | 0.32M | -0.02M | -0.16M | 0.06M | 0.20M | 0.04M | -0.01M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 23.26% | 24.57% | 18.21% | -211.36% | 5.26% | 2.96% | 3.89% | 185.63% | 23.54% | 23.61% | 24.54% | 12.38% | 25.46% | 23.70% | 25.50% | 26.41% | 26.36% | 28.12% | 26.76% | 29.00% |