|
Assets Growth (1y)
|
| | | -14.73% | -17.73% | -6.33% | -11.96% | -6.89% | -5.85% | -12.80% | -6.07% | -3.60% | 0.12% | 1.44% | 2.64% | 2.33% | -0.90% | -1.84% | -0.54% | 0.50% | 4.34% | 9.32% | 11.15% | 8.43% | 22.85% | 20.97% | 19.94% | 17.81% | 9.66% | 7.80% | 7.52% | 7.96% | 3.88% | 17.06% | 9.62% | 7.15% | | -7.24% | -11.19% | -5.69% | -10.04% | -11.76% | -8.23% | 4.68% | 1.13% | 4.29% | 10.41% | 4.08% | 18.73% | 19.03% | 23.44% | 9.27% | -2.45% | -8.11% | 5.88% | 33.82% | 31.07% | 20.53% | -8.18% | -13.61% |
|
Assets Growth (3y)
|
| | | | | | | | | | | -8.53% | -8.12% | -6.08% | -5.32% | -2.79% | -2.24% | -4.60% | -1.39% | -0.29% | 1.16% | 2.87% | 4.30% | 3.70% | 8.30% | 9.09% | 9.86% | 8.68% | 12.02% | 12.54% | 12.75% | 11.31% | 11.85% | 14.71% | 11.71% | 6.87% | 8.71% | 5.30% | 1.67% | 1.64% | 2.35% | -1.41% | -3.69% | 1.89% | | -5.14% | -3.46% | 0.91% | 2.60% | 3.08% | 7.74% | 5.98% | 5.41% | 4.48% | 13.00% | 15.02% | 14.93% | 9.65% | 6.27% | 8.10% |
|
Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -4.67% | -4.32% | -2.32% | -1.26% | 0.02% | 3.67% | 2.80% | 5.03% | 4.84% | 6.88% | 7.26% | 7.91% | 7.24% | 7.67% | 10.79% | 8.72% | 9.37% | 11.18% | 9.25% | 6.07% | 7.18% | 6.93% | 4.32% | 2.59% | 3.80% | 3.17% | 1.45% | 1.26% | 2.72% | 5.18% | 3.53% | 4.02% | 3.77% | | -1.36% | 3.30% | 8.48% | 6.67% | 3.94% | 3.99% | 6.59% |
|
Assets (QoQ)
|
-24.76% | -13.52% | 14.62% | 14.34% | -27.41% | -1.54% | 7.72% | 20.94% | -26.60% | -8.81% | 16.03% | 24.12% | -23.77% | -7.61% | 17.41% | 23.74% | -26.17% | -8.48% | 18.97% | 25.03% | -23.35% | -4.11% | 20.96% | 21.97% | -13.16% | -5.58% | 19.93% | 19.80% | -19.17% | -7.18% | 19.62% | 20.29% | -22.22% | | 12.65% | -23.97% | -0.62% | 8.99% | 7.84% | -19.26% | -5.21% | 6.91% | 12.16% | -7.89% | -8.43% | 10.25% | 18.74% | -13.18% | 4.46% | 10.53% | 23.14% | -23.15% | -6.75% | 4.12% | 41.89% | -2.87% | -8.66% | -4.25% | 8.09% | -8.61% |
|
Capital Expenditures Growth (1y)
|
| | | | -44.07% | -58.19% | -59.53% | 7.45% | 67.34% | 20.00% | 146.15% | 83.88% | 50.51% | 58.16% | -16.63% | 16.59% | -22.64% | -18.16% | 79.91% | -5.01% | 77.65% | -7.12% | -8.58% | -28.68% | 7.95% | 72.42% | 72.84% | 138.07% | 561.81% | -555.18% | -39.66% | | | 6.56% | | | | -59.97% | -20.09% | -17.28% | -79.73% | -52.25% | -16.19% | 143.44% | 181.50% | 161.37% | 25.34% | -17.24% | 0.42% | 151.72% | 37.92% | 66.06% | -10.45% | -29.03% | 42.47% | 36.96% | 44.63% | 124.63% | -23.69% | -48.77% |
|
Capital Expenditures Growth (3y)
|
| | | | | | | | | | | | 12.10% | -7.42% | -6.00% | 32.07% | 24.90% | 15.81% | 54.56% | 26.75% | 27.41% | 6.33% | 11.10% | -7.56% | 14.05% | 9.43% | 41.66% | 17.27% | 133.26% | -110.21% | -1.58% | | | 3.58% | 9.16% | -20.55% | 2.34% | -36.39% | -24.14% | -60.28% | 26.99% | -41.16% | | | | -20.65% | -5.67% | 18.56% | -16.94% | 46.46% | 13.16% | 49.56% | 36.29% | 67.14% | 35.05% | 23.47% | 9.16% | 58.91% | 14.46% | 5.23% |
|
Capital Expenditures Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 14.12% | -9.62% | 6.44% | 9.31% | 30.16% | 19.99% | 42.30% | 28.16% | 71.36% | -62.80% | 7.42% | | | 12.82% | -2.50% | -0.78% | 11.41% | -16.47% | -5.81% | -14.84% | -17.83% | -26.64% | -2.72% | 0.20% | -9.36% | -20.32% | -14.44% | -33.89% | 16.38% | 6.03% | | | | -2.25% | 10.53% | 30.54% | -5.79% | 38.02% | 9.51% | 18.61% |
|
Capital Expenditures (QoQ)
|
| 80.13% | -28.56% | -33.13% | -35.01% | 34.67% | -30.85% | 77.54% | 1.21% | -3.42% | 41.84% | 32.62% | -17.15% | 1.48% | -25.22% | 85.46% | -45.03% | 7.35% | 64.38% | -2.08% | 2.81% | -43.87% | 61.80% | -23.61% | 55.61% | -10.35% | 62.19% | 5.22% | 332.58% | -161.66% | 121.50% | | | | -10.58% | -40.00% | 91.59% | -61.05% | 78.48% | -37.89% | -53.05% | -8.27% | 213.30% | 80.41% | -45.71% | -14.83% | 50.25% | 19.13% | -34.13% | 113.51% | -17.68% | 43.42% | -64.48% | 69.21% | 65.26% | 37.88% | -62.48% | 162.80% | -43.86% | -7.43% |
|
Cash & Equivalents Growth (1y)
|
| | | | | 89.59% | | | | -70.56% | | | | 23.21% | | | | -55.28% | | | | 73.40% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash & Equivalents Growth (3y)
|
| | | | | | | | | | | | | -11.73% | | | | -45.46% | | | | -1.51% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash & Equivalents Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | -11.81% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash from Investing Activities Growth (1y)
|
| | | | 43.91% | 69.25% | 59.53% | -7.28% | -52.29% | -7.38% | -142.77% | -83.13% | -64.92% | -186.56% | 15.46% | -17.47% | 22.87% | 12.76% | -78.71% | 5.01% | -78.17% | 22.25% | 8.05% | 28.68% | -7.86% | -98.39% | -72.99% | -137.95% | -560.25% | 37.28% | 39.82% | | | -6.84% | | | | 59.97% | 20.09% | 29.82% | 75.52% | 52.25% | 28.82% | -105.66% | -81.07% | -161.37% | -47.58% | -15.47% | -25.09% | -151.72% | -37.92% | -66.06% | 78.55% | 38.62% | -42.63% | -5.03% | -498.05% | -159.72% | 40.44% | 23.67% |
|
Cash from Investing Activities Growth (3y)
|
| | | | | | | | | | | | -12.10% | 1.82% | 6.00% | -32.15% | -24.66% | -38.98% | -54.22% | -26.90% | -31.35% | -24.80% | -11.58% | 7.33% | -14.02% | -10.40% | -41.66% | -17.25% | -133.24% | 1.10% | 1.45% | | | -3.61% | -9.16% | 20.53% | -1.62% | 36.39% | 24.13% | 62.35% | 25.74% | 41.11% | | | | 20.65% | 5.67% | -18.56% | 17.85% | -46.46% | -13.16% | -57.99% | 21.39% | -59.25% | -42.66% | -26.28% | -17.07% | -58.91% | -5.42% | -10.01% |
|
Cash from Investing Activities Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -14.12% | 8.48% | -6.42% | -9.35% | -30.07% | -32.87% | -42.30% | -28.24% | -74.42% | -19.32% | -7.66% | | | -12.82% | 2.50% | 0.72% | -10.11% | 16.36% | 5.81% | 17.60% | 12.61% | 26.63% | 5.85% | 6.24% | 14.19% | 20.32% | 14.43% | 33.85% | 1.49% | -6.08% | | | | 5.05% | -10.55% | -23.79% | 6.59% | -38.02% | -4.24% | -25.88% |
|
Cash from Investing Activities (QoQ)
|
| -55.29% | 17.13% | 33.25% | 34.70% | 14.86% | -9.06% | -76.92% | 7.30% | 39.96% | -146.56% | -33.46% | 16.52% | -4.32% | 27.26% | -85.46% | 45.19% | -17.99% | -49.00% | 1.43% | -2.81% | 48.51% | -76.21% | 23.54% | -55.49% | 5.30% | -53.65% | -5.17% | -331.44% | 91.00% | -47.42% | | | | 10.58% | 40.00% | -98.01% | 62.32% | -78.48% | 47.30% | 30.94% | 26.50% | -166.09% | -52.26% | 39.19% | -6.10% | -50.25% | -19.13% | 34.13% | -113.51% | 17.68% | -43.42% | 91.49% | -511.04% | -91.29% | -5.61% | 51.55% | -165.36% | 56.14% | -35.35% |
|
Cash from Operations Growth (1y)
|
| | | | -17.32% | -14.17% | 39.61% | 11.99% | 2.11% | 42.95% | -86.22% | -10.48% | 3.59% | -53.61% | 18.29% | -63.51% | 6.65% | 64.86% | 10.91% | 35.26% | 7.29% | -115.21% | -64.88% | -30.21% | 19.65% | 60.35% | -6.15% | 27.99% | -14.19% | -110.14% | 3.14% | | | -7.62% | | | | 45.93% | 36.21% | -24.71% | -945.91% | 29.62% | 73.21% | -67.11% | 74.84% | -172.58% | 37.21% | 128.48% | -329.40% | 38.23% | -839.74% | 102.67% | 189.40% | 61.53% | 232.17% | -22.95% | -276.91% | -322.25% | -74.30% | -22.86% |
|
Cash from Operations Growth (3y)
|
| | | | | | | | | | | | -4.37% | -0.02% | 2.78% | -16.71% | 4.10% | 32.47% | -10.67% | -5.36% | 5.83% | -5.12% | -6.27% | -11.29% | 11.04% | 33.07% | -15.96% | 15.33% | 3.27% | -21.49% | -19.24% | | | -3.43% | 2.39% | 4.11% | 25.12% | 17.40% | 6.25% | -0.33% | -27.85% | 25.74% | | | | -1.22% | 52.48% | -17.29% | -124.40% | -5.82% | -16.49% | 15.06% | 43.67% | 13.48% | 113.99% | 52.81% | -89.37% | -0.11% | 73.16% | 6.40% |
|
Cash from Operations Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 0.01% | 5.42% | -6.18% | -6.03% | 7.69% | 23.45% | -18.86% | -1.86% | 4.00% | 0.65% | -4.30% | | | -10.20% | 4.75% | 7.69% | 18.56% | 0.27% | 5.03% | 0.33% | -11.73% | 15.89% | 30.78% | -22.51% | -2.02% | -1.57% | 32.65% | -5.74% | -17.69% | 7.17% | | | | 24.43% | 27.22% | -2.44% | -78.00% | -13.99% | 20.47% | -1.97% |
|
Cash from Operations (QoQ)
|
| -113.14% | -232.42% | 38.69% | 408.69% | -118.15% | -75.84% | 10.66% | 458.14% | -110.14% | -473.95% | 47.00% | 435.83% | -115.04% | -205.32% | -6.06% | 319.04% | -104.95% | -673.98% | 22.92% | 462.97% | -109.94% | -492.97% | 39.13% | 433.53% | -103.29% | -1,487.60% | 58.71% | 497.45% | -108.07% | -631.78% | | | | 48.84% | 504.71% | -101.23% | -2,030.82% | 39.64% | 577.66% | -117.02% | -43.38% | 77.02% | 686.43% | -113.02% | -1,453.32% | 94.71% | 2,233.96% | -124.47% | -123.44% | 19.46% | 560.23% | -89.21% | -196.16% | 376.68% | 168.30% | -124.78% | -129.51% | 116.84% | 705.24% |
|
Dividends Paid - Common Growth (1y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 23.24% | 20.18% | 20.86% | -3.19% |
|
Dividends Paid - Common (QoQ)
|
| 0.56% | 0.00% | -0.56% | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.43% | 0.43% | 0.86% | | | | | | | | | | | | | | | | | | | | | 0.00% | -0.31% | 24.85% | -0.98% | -2.48% | 0.25% | 0.00% |
|
EBITDA Margin Growth (1y)
|
| | | -238.00 | -554.00 | -31.00 | 199.00 | 774.00 | 1,089.00 | -1894.00 | -162.00 | -92.00 | 69.00 | 1,362.00 | 573.00 | -53.00 | 144.00 | 1,574.00 | 283.00 | 166.00 | 234.00 | -980.00 | -133.00 | -76.00 | -40.00 | 667.00 | -39.00 | -67.00 | -283.00 | -141.00 | -574.00 | 27.00 | -35.00 | 642.00 | 263.00 | 305.00 | | -2606.00 | -149.00 | 67.00 | -710.00 | 2,430.00 | -270.00 | -579.00 | 2,004.00 | 35.00 | 321.00 | 698.00 | -29.00 | 1,103.00 | 631.00 | 608.00 | 532.00 | 1,011.00 | 39.00 | -400.00 | -2202.00 | -664.00 | -350.00 | -1700.00 |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | | | | 444.00 | 604.00 | -563.00 | 610.00 | 629.00 | 1,302.00 | 1,042.00 | 695.00 | 22.00 | 447.00 | 1,956.00 | 723.00 | 38.00 | 338.00 | 1,261.00 | 111.00 | 23.00 | -89.00 | -454.00 | -747.00 | -116.00 | -357.00 | 28.00 | 222.00 | -13.00 | -205.00 | -2539.00 | 140.00 | 337.00 | -775.00 | 466.00 | -156.00 | -207.00 | | -141.00 | -97.00 | 186.00 | 1,265.00 | 3,569.00 | 683.00 | 727.00 | 2,507.00 | 2,150.00 | 991.00 | 906.00 | -1699.00 | 1,451.00 | 320.00 | -1492.00 |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 558.00 | 982.00 | 30.00 | 760.00 | 720.00 | 1,496.00 | 729.00 | 522.00 | -121.00 | 124.00 | 2,483.00 | 110.00 | -3.00 | 21.00 | 179.00 | 313.00 | 181.00 | -519.00 | -2711.00 | -3.00 | 15.00 | -248.00 | -148.00 | -196.00 | -524.00 | 1,088.00 | -73.00 | 192.00 | 456.00 | 1,200.00 | 1,604.00 | 797.00 | 1,100.00 | | 1,973.00 | 573.00 | 394.00 | -405.00 | 3,916.00 | 372.00 | -1373.00 |
|
EBITDA Margin (QoQ)
|
-721.00 | -2961.00 | 813.00 | 2,631.00 | -1037.00 | -2438.00 | 1,043.00 | 3,206.00 | -722.00 | -5422.00 | 2,776.00 | 3,276.00 | -562.00 | -4128.00 | 1,987.00 | 2,650.00 | -364.00 | -2698.00 | 696.00 | 2,533.00 | -297.00 | -3912.00 | 1,543.00 | 2,590.00 | -261.00 | -3205.00 | 837.00 | 2,562.00 | -476.00 | -3063.00 | 403.00 | 3,163.00 | -538.00 | | 2,784.00 | -496.00 | -3398.00 | -1497.00 | 5,242.00 | -280.00 | -4175.00 | 1,643.00 | 2,542.00 | -589.00 | -1592.00 | -325.00 | 2,828.00 | -213.00 | -2319.00 | 807.00 | 2,356.00 | -235.00 | -2396.00 | 1,286.00 | 1,384.00 | -674.00 | -4197.00 | 2,824.00 | 1,697.00 | -2025.00 |
|
EBIT Growth (1y)
|
| | | -41.04% | -2,273.85% | -15.56% | 11.55% | 143.75% | 211.54% | -13.07% | 8.90% | -12.50% | 17.93% | 22.09% | 14.70% | -11.00% | 28.95% | 28.93% | 19.86% | 32.04% | 36.01% | -15.97% | -0.14% | -5.40% | 0.20% | 7.34% | -14.76% | 11.90% | -28.29% | -11.63% | -36.85% | 5.34% | 5.91% | 19.49% | 14.95% | 28.38% | | -95.36% | -24.21% | -8.54% | 17.88% | 38.88% | -21.35% | -56.79% | 19.94% | -10.45% | 84.15% | 249.62% | 0.86% | 72.34% | 90.21% | 67.11% | 39.58% | 326.45% | 3.01% | -24.43% | -193.00% | -103.16% | -29.79% | -115.23% |
|
EBIT Growth (3y)
|
| | | | | | | | | | | 7.94% | 205.79% | -0.60% | 11.75% | 23.82% | 54.61% | 14.45% | 14.60% | 0.94% | 27.41% | 13.73% | 11.87% | 3.59% | 20.68% | 8.59% | 2.71% | 11.81% | -0.76% | -6.25% | -16.29% | 3.70% | -8.70% | -8.13% | 10.66% | -0.84% | -10.22% | -29.11% | -2.82% | 7.54% | 0.50% | 1.31% | -11.84% | -20.24% | | -9.67% | 3.16% | 11.38% | 13.30% | 42.84% | 40.19% | 36.17% | 21.73% | 39.11% | 53.38% | 64.05% | -20.62% | 72.94% | 11.22% | -29.91% |
|
EBIT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 8.13% | 118.80% | 3.45% | 11.22% | 18.85% | 33.94% | 7.62% | 6.47% | 1.71% | 8.24% | 7.86% | -1.46% | 5.56% | 5.94% | -0.29% | 11.10% | 5.85% | -7.55% | -19.86% | -0.58% | -2.23% | -0.37% | -8.59% | -4.18% | -17.36% | 2.52% | -7.76% | 5.86% | 13.44% | 4.80% | 21.74% | 19.14% | 24.28% | | 23.09% | 16.55% | 11.78% | -2.90% | 57.80% | 14.78% | -18.03% |
|
EBIT Margin Growth (1y)
|
| | | -238.00 | -554.00 | -31.00 | 199.00 | 774.00 | 1,089.00 | -1894.00 | -162.00 | -92.00 | 69.00 | 1,362.00 | 573.00 | -53.00 | 144.00 | 1,574.00 | 283.00 | 166.00 | 234.00 | -980.00 | -133.00 | -76.00 | -40.00 | 667.00 | -39.00 | -67.00 | -283.00 | -141.00 | -574.00 | 27.00 | -35.00 | 642.00 | 263.00 | 305.00 | | -2606.00 | -149.00 | 67.00 | -710.00 | 2,430.00 | -270.00 | -579.00 | 2,004.00 | 35.00 | 321.00 | 698.00 | -29.00 | 1,103.00 | 631.00 | 608.00 | 532.00 | 1,011.00 | 39.00 | -400.00 | -2202.00 | -664.00 | -350.00 | -1700.00 |
|
EBIT Margin Growth (3y)
|
| | | | | | | | | | | 444.00 | 604.00 | -563.00 | 610.00 | 629.00 | 1,302.00 | 1,042.00 | 695.00 | 22.00 | 447.00 | 1,956.00 | 723.00 | 38.00 | 338.00 | 1,261.00 | 111.00 | 23.00 | -89.00 | -454.00 | -747.00 | -116.00 | -357.00 | 28.00 | 222.00 | -13.00 | -205.00 | -2539.00 | 140.00 | 337.00 | -775.00 | 466.00 | -156.00 | -207.00 | | -141.00 | -97.00 | 186.00 | 1,265.00 | 3,569.00 | 683.00 | 727.00 | 2,507.00 | 2,150.00 | 991.00 | 906.00 | -1699.00 | 1,451.00 | 320.00 | -1492.00 |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 558.00 | 982.00 | 30.00 | 760.00 | 720.00 | 1,496.00 | 729.00 | 522.00 | -121.00 | 124.00 | 2,483.00 | 110.00 | -3.00 | 21.00 | 179.00 | 313.00 | 181.00 | -519.00 | -2711.00 | -3.00 | 15.00 | -248.00 | -148.00 | -196.00 | -524.00 | 1,088.00 | -73.00 | 192.00 | 456.00 | 1,200.00 | 1,604.00 | 797.00 | 1,100.00 | | 1,973.00 | 573.00 | 394.00 | -405.00 | 3,916.00 | 372.00 | -1373.00 |
|
EBIT Margin (QoQ)
|
-721.00 | -2961.00 | 813.00 | 2,631.00 | -1037.00 | -2438.00 | 1,043.00 | 3,206.00 | -722.00 | -5422.00 | 2,776.00 | 3,276.00 | -562.00 | -4128.00 | 1,987.00 | 2,650.00 | -364.00 | -2698.00 | 696.00 | 2,533.00 | -297.00 | -3912.00 | 1,543.00 | 2,590.00 | -261.00 | -3205.00 | 837.00 | 2,562.00 | -476.00 | -3063.00 | 403.00 | 3,163.00 | -538.00 | | 2,784.00 | -496.00 | -3398.00 | -1497.00 | 5,242.00 | -280.00 | -4175.00 | 1,643.00 | 2,542.00 | -589.00 | -1592.00 | -325.00 | 2,828.00 | -213.00 | -2319.00 | 807.00 | 2,356.00 | -235.00 | -2396.00 | 1,286.00 | 1,384.00 | -674.00 | -4197.00 | 2,824.00 | 1,697.00 | -2025.00 |
|
EBIT (QoQ)
|
-97.58% | -5,299.23% | 23.69% | 161.42% | -189.20% | -176.40% | 41.60% | 269.27% | -59.18% | -380.20% | 52.94% | 262.58% | -44.99% | -285.12% | 48.48% | 269.65% | -20.30% | -202.02% | 41.90% | 379.51% | -17.91% | -186.99% | 49.83% | 364.04% | -13.05% | -180.45% | 37.87% | 357.46% | -44.28% | -225.23% | 23.83% | 298.19% | -43.98% | | 382.99% | -37.43% | -210.47% | 0.13% | 209.79% | -24.50% | -199.19% | 25.67% | 241.28% | -58.52% | -283.79% | -2.55% | 335.54% | -21.25% | -152.11% | 71.39% | 1,719.97% | -30.81% | -118.84% | 207.22% | 636.92% | -49.24% | -173.06% | 98.84% | 16,452.13% | -111.01% |
|
EBT Growth (1y)
|
| | | -44.25% | -2,439.84% | -15.53% | 10.33% | 161.59% | 188.25% | -15.09% | 6.91% | -13.42% | 23.10% | 14.18% | 13.60% | -12.35% | 29.64% | 35.46% | 18.97% | 35.92% | 39.55% | -13.80% | 0.96% | -6.17% | 1.07% | 7.33% | -14.51% | 12.11% | -31.87% | -13.62% | -41.40% | -3.61% | -4.56% | 10.91% | 19.64% | 38.24% | | -77.77% | -26.48% | -12.80% | 12.13% | 36.11% | -25.36% | -66.69% | 19.97% | -5.34% | 100.10% | 405.80% | 9.14% | 64.85% | 103.86% | 64.32% | 43.84% | 252.23% | 8.49% | -16.24% | -191.28% | -65.38% | -35.77% | -116.04% |
|
EBT Growth (3y)
|
| | | | | | | | | | | 8.08% | 209.31% | -4.50% | 10.32% | 25.68% | 50.49% | 13.94% | 13.30% | 1.04% | 30.59% | 14.26% | 11.49% | 3.78% | 22.28% | 12.04% | 2.78% | 12.66% | -1.32% | -6.21% | -17.05% | 0.47% | -13.06% | -12.99% | 8.94% | -3.49% | -11.35% | -30.83% | -5.35% | 4.78% | -2.21% | -0.40% | -13.09% | -26.23% | | -6.16% | 3.17% | 13.68% | 13.87% | 38.15% | 44.94% | 40.41% | 25.81% | 36.86% | 64.18% | 90.94% | -14.12% | 29.77% | 12.42% | -30.47% |
|
EBT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 8.51% | 120.33% | 3.47% | 10.36% | 20.42% | 31.86% | 7.64% | 5.87% | 1.65% | 8.93% | 7.87% | -2.34% | 3.85% | 3.52% | -2.97% | 10.52% | 4.86% | -7.80% | -20.49% | -2.26% | -4.55% | -2.37% | -10.38% | -6.63% | -23.56% | 0.59% | -8.55% | 4.84% | 14.15% | 4.94% | 17.83% | 21.78% | 27.25% | | 21.43% | 19.42% | 15.12% | -0.89% | 16.27% | 16.24% | -18.86% |
|
EBT Margin Growth (1y)
|
| | | -246.00 | -568.00 | -31.00 | 179.00 | 760.00 | 1,075.00 | -2036.00 | -219.00 | -98.00 | 84.00 | 1,053.00 | 598.00 | -65.00 | 136.00 | 2,018.00 | 295.00 | 187.00 | 238.00 | -969.00 | -131.00 | -81.00 | -29.00 | 685.00 | -39.00 | -61.00 | -301.00 | -188.00 | -698.00 | -69.00 | -89.00 | 563.00 | 276.00 | 307.00 | | -2807.00 | -168.00 | 17.00 | -986.00 | 2,679.00 | -279.00 | -567.00 | 2,271.00 | 123.00 | 360.00 | 776.00 | 79.00 | 1,133.00 | 690.00 | 539.00 | 600.00 | 1,154.00 | 140.00 | -233.00 | -2108.00 | -320.00 | -496.00 | -1745.00 |
|
EBT Margin Growth (3y)
|
| | | | | | | | | | | 416.00 | 591.00 | -1014.00 | 558.00 | 597.00 | 1,295.00 | 1,035.00 | 673.00 | 24.00 | 458.00 | 2,102.00 | 762.00 | 41.00 | 345.00 | 1,734.00 | 125.00 | 46.00 | -92.00 | -472.00 | -869.00 | -211.00 | -420.00 | -175.00 | 146.00 | -83.00 | -289.00 | -2943.00 | 39.00 | 235.00 | -1087.00 | 435.00 | -170.00 | -243.00 | | -5.00 | -86.00 | 226.00 | 1,364.00 | 3,935.00 | 771.00 | 748.00 | 2,949.00 | 2,410.00 | 1,190.00 | 1,082.00 | -1429.00 | 1,967.00 | 334.00 | -1438.00 |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 538.00 | 965.00 | 35.00 | 722.00 | 703.00 | 1,504.00 | 751.00 | 503.00 | -118.00 | 128.00 | 2,599.00 | 24.00 | -89.00 | -46.00 | -11.00 | 252.00 | 126.00 | -573.00 | -3113.00 | -103.00 | -95.00 | -590.00 | -303.00 | -301.00 | -633.00 | 996.00 | -140.00 | 120.00 | 444.00 | 1,263.00 | 1,691.00 | 880.00 | 1,073.00 | | 2,282.00 | 744.00 | 532.00 | -144.00 | 4,769.00 | 416.00 | -1230.00 |
|
EBT Margin (QoQ)
|
-708.00 | -3002.00 | 807.00 | 2,656.00 | -1030.00 | -2464.00 | 1,018.00 | 3,237.00 | -715.00 | -5575.00 | 2,834.00 | 3,358.00 | -533.00 | -4607.00 | 2,379.00 | 2,695.00 | -332.00 | -2725.00 | 656.00 | 2,588.00 | -281.00 | -3932.00 | 1,494.00 | 2,638.00 | -230.00 | -3217.00 | 770.00 | 2,617.00 | -470.00 | -3105.00 | 260.00 | 3,246.00 | -490.00 | | 2,959.00 | -459.00 | -3424.00 | -1884.00 | 5,598.00 | -273.00 | -4427.00 | 1,781.00 | 2,640.00 | -562.00 | -1589.00 | -366.00 | 2,877.00 | -146.00 | -2286.00 | 687.00 | 2,435.00 | -297.00 | -2226.00 | 1,242.00 | 1,421.00 | -670.00 | -4100.00 | 3,030.00 | 1,244.00 | -1919.00 |
|
EBT (QoQ)
|
-102.47% | -5,548.78% | 22.68% | 151.66% | -212.58% | -156.95% | 39.99% | 250.70% | -62.02% | -435.07% | 51.46% | 240.17% | -46.00% | -333.59% | 51.14% | 242.20% | -20.13% | -216.30% | 38.66% | 338.55% | -18.00% | -194.84% | 46.61% | 325.99% | -11.67% | -186.95% | 34.03% | 321.26% | -46.32% | -245.01% | 17.89% | 250.83% | -46.86% | | 302.54% | -38.60% | -233.56% | -7.02% | 183.77% | -27.17% | -234.58% | 22.18% | 197.86% | -67.50% | -423.40% | -2.42% | 285.89% | -17.85% | -158.09% | 60.38% | 1,178.21% | -33.79% | -119.85% | 207.41% | 668.44% | -48.88% | -169.04% | 112.77% | 1,325.65% | -112.77% |
|
Enterprise Value Growth (1y)
|
| | | | | -89.59% | | | | 70.56% | | | | -23.21% | | | | 55.28% | | | | -73.40% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Enterprise Value Growth (3y)
|
| | | | | | | | | | | | | 11.73% | | | | 45.46% | | | | 1.51% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 11.81% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EPS (Basic) Growth (1y)
|
| | | -32.14% | -2,400.00% | 54.79% | 10.53% | 157.89% | 186.96% | -15.64% | 8.82% | -12.24% | 15.00% | 23.63% | 16.13% | -18.60% | 34.78% | 26.33% | 19.23% | 42.86% | 29.03% | -10.43% | 0.00% | -8.00% | 297.50% | 14.06% | 28.57% | -28.26% | -89.94% | -69.96% | -53.33% | 9.09% | 18.75% | 13.04% | 4.73% | 31.58% | | -50.00% | -39.00% | 12.00% | -25.00% | 16.67% | 4.35% | -71.43% | -191.43% | -28.00% | 150.00% | 512.50% | 125.49% | 71.88% | 58.33% | 26.53% | -157.69% | 244.44% | 9.47% | -16.13% | -133.42% | -61.54% | -37.50% | -115.38% |
|
EPS (Basic) Growth (3y)
|
| | | | | | | | | | | 15.37% | 184.39% | 26.36% | 11.88% | 22.59% | 49.60% | 13.35% | 14.84% | 0.68% | 25.99% | 14.67% | 12.17% | 2.27% | 90.50% | 11.25% | 16.75% | -1.94% | -19.79% | -17.28% | -3.08% | -10.37% | -21.98% | 1.61% | -6.41% | -46.03% | 5.33% | -25.99% | -11.34% | 20.51% | 14.55% | -2.82% | -12.64% | -25.05% | | -16.96% | 16.75% | 25.15% | 43.07% | 33.06% | 60.45% | 30.34% | 24.61% | 36.08% | 63.03% | 86.63% | 29.98% | 29.19% | 2.70% | -29.33% |
|
EPS (Basic) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 12.30% | 109.13% | 20.14% | 11.18% | 19.34% | 54.88% | 9.19% | 15.10% | -7.60% | -4.36% | 1.92% | 5.80% | -3.49% | -3.75% | 5.11% | 1.50% | -4.21% | 4.24% | -7.39% | -14.38% | -6.89% | 1.84% | -3.55% | -12.20% | -45.00% | -25.32% | -16.36% | 12.70% | 25.09% | 19.76% | 17.11% | 21.42% | 26.69% | | 21.52% | 22.50% | 15.77% | -4.57% | 16.72% | 23.09% | -17.98% |
|
EPS (Basic) (QoQ)
|
-96.43% | -11,921.66% | 67.86% | 150.00% | -221.05% | -132.37% | 36.38% | 244.12% | -59.18% | -409.03% | 49.84% | 238.71% | -46.51% | -305.23% | 44.92% | 234.62% | -11.43% | -212.17% | 39.61% | 338.10% | -20.00% | -196.00% | 45.31% | 319.05% | 245.65% | -120.75% | 54.55% | 320.00% | -51.52% | -450.55% | 58.99% | 256.52% | -47.22% | | 288.52% | -33.69% | -212.00% | -7.14% | 176.67% | 21.74% | -225.00% | 28.57% | 196.00% | -66.67% | -1,375.00% | 68.63% | 287.50% | -18.33% | -46.94% | -134.62% | 1,155.56% | -34.74% | -124.19% | 186.67% | 700.00% | -50.00% | -167.33% | 114.28% | 1,200.00% | -112.31% |
|
EPS (Weighted Average and Diluted) Growth (1y)
|
| | | -32.14% | -2,400.00% | 54.79% | 10.53% | 157.89% | 186.96% | -15.64% | 8.82% | -14.29% | 15.00% | 23.63% | 16.13% | -16.67% | 34.78% | 27.47% | 19.23% | 40.00% | 25.81% | -10.65% | 0.00% | -8.16% | 302.56% | 12.89% | 28.57% | -26.67% | -89.81% | -69.96% | -53.33% | 6.06% | 18.75% | 13.04% | 7.68% | 31.58% | | -50.00% | -38.97% | 12.00% | -25.00% | 16.67% | 4.35% | -71.43% | -191.43% | -28.00% | 150.00% | 500.00% | 124.51% | 71.88% | 58.33% | 29.17% | -156.00% | 244.44% | 9.47% | -16.13% | -149.99% | -61.54% | -37.50% | -115.38% |
|
EPS (Weighted Average and Diluted) Growth (3y)
|
| | | | | | | | | | | 14.47% | 184.39% | 26.36% | 11.88% | 22.59% | 49.60% | 13.80% | 14.84% | 0.00% | 24.93% | 15.06% | 12.17% | 2.33% | 89.70% | 11.25% | 16.75% | -1.94% | -19.79% | -17.89% | -3.08% | -10.61% | -21.31% | 1.61% | -5.74% | -45.80% | 5.33% | -25.99% | -11.34% | 20.51% | 14.55% | -2.82% | -11.82% | -25.05% | | -16.96% | 16.77% | 24.29% | 42.49% | 33.06% | 60.45% | 30.34% | 26.32% | 36.08% | 63.03% | 86.63% | 29.99% | 29.19% | 2.70% | -29.40% |
|
EPS (Weighted Average and Diluted) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 11.84% | 108.07% | 20.36% | 11.18% | 18.82% | 54.58% | 9.19% | 15.10% | -7.60% | -4.36% | 1.92% | 5.80% | -3.58% | -3.75% | 5.11% | 1.49% | -4.21% | 3.94% | -7.39% | -14.04% | -6.41% | 1.57% | -3.55% | -11.81% | -44.86% | -25.32% | -16.36% | 12.70% | 24.57% | 19.59% | 17.11% | 22.10% | 26.69% | | 21.52% | 22.51% | 15.77% | -4.56% | 16.72% | 23.09% | -17.98% |
|
EPS (Weighted Average and Diluted) (QoQ)
|
-96.43% | -11,921.66% | 67.86% | 150.00% | -221.05% | -132.37% | 36.38% | 244.12% | -59.18% | -409.03% | 49.84% | 235.48% | -45.24% | -305.23% | 44.92% | 234.62% | -11.43% | -210.44% | 38.66% | 333.33% | -20.41% | -197.13% | 44.56% | 314.29% | 248.89% | -121.02% | 54.55% | 320.00% | -51.52% | -450.55% | 58.99% | 252.17% | -45.71% | | 288.43% | -33.66% | -212.00% | -7.14% | 176.67% | 21.74% | -225.00% | 28.57% | 196.00% | -66.67% | -1,375.00% | 68.63% | 287.50% | -20.00% | -47.92% | -136.00% | 1,155.56% | -34.74% | -122.58% | 192.86% | 700.00% | -50.00% | -167.31% | 114.29% | 1,200.00% | -112.31% |
|
FCF Margin Growth (1y)
|
| | | | -208.00 | 313.00 | 2,117.00 | 91.00 | -226.00 | 146.00 | -4063.00 | -279.00 | -99.00 | -698.00 | 2,228.00 | -1015.00 | 114.00 | 1,531.00 | 227.00 | 1,025.00 | 42.00 | -979.00 | -3592.00 | -319.00 | 627.00 | 807.00 | 95.00 | 504.00 | -1826.00 | 2,188.00 | 330.00 | | | 783.00 | | | | 1,430.00 | 334.00 | -667.00 | -2193.00 | 3,288.00 | 756.00 | -3481.00 | 2,308.00 | -3566.00 | 163.00 | 1,222.00 | -1054.00 | 2,310.00 | -765.00 | 2,312.00 | 2,486.00 | 2,594.00 | 1,981.00 | -1190.00 | -4189.00 | -5165.00 | -785.00 | 1,402.00 |
|
FCF Margin Growth (3y)
|
| | | | | | | | | | | | -533.00 | -239.00 | 282.00 | -1203.00 | -212.00 | 979.00 | -1608.00 | -268.00 | 56.00 | -145.00 | -1137.00 | -308.00 | 782.00 | 1,360.00 | -3269.00 | 1,211.00 | -1157.00 | 2,017.00 | -3166.00 | | | 1,209.00 | 292.00 | 797.00 | 373.00 | 2,543.00 | 122.00 | 1,957.00 | -4009.00 | 5,501.00 | | | | 1,152.00 | 1,253.00 | -2927.00 | -940.00 | 2,032.00 | 154.00 | 52.00 | 3,740.00 | 1,338.00 | 1,379.00 | 2,344.00 | -2757.00 | -261.00 | 431.00 | 2,524.00 |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -378.00 | 313.00 | -3083.00 | -496.00 | 457.00 | 808.00 | -5105.00 | -83.00 | -1143.00 | 2,850.00 | -711.00 | | | -2156.00 | 998.00 | 1,466.00 | 201.00 | -954.00 | 307.00 | 758.00 | -1013.00 | 5,927.00 | 1,382.00 | -3351.00 | 487.00 | 2,265.00 | 1,040.00 | -303.00 | -2755.00 | 4,244.00 | | | | 6,056.00 | 2,469.00 | -1805.00 | -2642.00 | -539.00 | 1,349.00 | 264.00 |
|
FCF Margin (QoQ)
|
| -6599.00 | -3288.00 | 4,098.00 | 5,580.00 | -6078.00 | -1483.00 | 2,072.00 | 5,263.00 | -5706.00 | -5693.00 | 5,857.00 | 5,443.00 | -6305.00 | -2767.00 | 2,614.00 | 6,571.00 | -4887.00 | -4071.00 | 3,412.00 | 5,587.00 | -5907.00 | -6684.00 | 6,685.00 | 6,533.00 | -5727.00 | -7396.00 | 7,094.00 | 4,203.00 | -1713.00 | -9254.00 | | | | 5,768.00 | 7,039.00 | -6151.00 | -5226.00 | 4,673.00 | 6,038.00 | -7678.00 | 256.00 | 2,140.00 | 1,800.00 | -1889.00 | -5618.00 | 5,869.00 | 2,859.00 | -4164.00 | -2255.00 | 2,795.00 | 5,936.00 | -3990.00 | -2146.00 | 2,182.00 | 2,765.00 | -6989.00 | -3123.00 | 6,561.00 | 4,952.00 |
|
FCF Payout Ratio Growth (1y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -154.04% | 68.69% | 603.66% | 22.21% |
|
FCF Payout Ratio (QoQ)
|
| -673.20% | 63.15% | -61.29% | | | | | | | | | | | | | | | | | | | | | | | | | | | -116.61% | | | | | | | | | | | | | | | | | | | | | | | -172.28% | 152.27% | -56.99% | -432.61% | 58.12% | 1,274.56% | -92.53% |
|
Free Cash Flow Growth (1y)
|
| | | | -16.71% | 2.75% | 40.83% | 10.69% | 1.11% | 36.62% | -88.74% | -16.37% | 2.41% | -54.47% | 18.20% | -57.55% | 7.74% | 55.76% | 5.83% | 32.41% | 5.41% | -71.11% | -57.03% | -22.44% | 20.18% | 34.37% | -10.30% | 15.22% | -37.48% | 231.88% | 6.70% | | | -7.55% | | | | 46.81% | 34.53% | -24.84% | -197.44% | 30.69% | 65.95% | -71.18% | 62.09% | -172.22% | 17.60% | 152.30% | -207.90% | 32.32% | -457.43% | 104.64% | 167.84% | 57.77% | 199.77% | -25.56% | -328.04% | -283.82% | -82.82% | -20.79% |
|
Free Cash Flow Growth (3y)
|
| | | | | | | | | | | | -4.81% | 1.62% | 2.97% | -17.87% | 3.71% | 24.34% | -13.29% | -7.41% | 5.16% | -5.36% | -6.55% | -9.24% | 10.92% | 20.80% | -17.71% | 11.15% | -7.48% | 51.55% | -17.35% | | | -3.44% | 1.40% | 4.89% | 8.94% | 18.88% | 9.54% | 11.53% | -54.71% | 26.53% | | | | -0.12% | 43.15% | -18.24% | -51.42% | -8.49% | -16.08% | 14.16% | 40.81% | 8.02% | 87.41% | 56.64% | -68.26% | -3.14% | 43.50% | 6.46% |
|
Free Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -0.42% | 6.34% | -6.20% | -6.26% | 7.16% | 13.42% | -20.29% | -5.16% | -2.66% | 24.67% | -4.48% | | | -10.35% | 4.53% | 7.89% | 3.25% | 1.56% | 5.13% | 0.83% | -8.07% | 16.41% | 26.55% | -24.22% | 3.17% | -0.14% | 26.97% | 0.17% | -31.87% | 6.09% | | | | 22.10% | 24.75% | -3.60% | -39.96% | -15.66% | 17.80% | -2.58% |
|
Free Cash Flow (QoQ)
|
| -117.54% | -171.40% | 38.35% | 383.74% | -120.49% | -65.11% | 6.94% | 421.24% | -112.84% | -391.70% | 42.62% | 382.69% | -119.37% | -160.39% | -10.51% | 293.30% | -107.95% | -454.22% | 20.69% | 401.48% | -112.91% | -408.60% | 38.16% | 395.92% | -107.05% | -754.84% | 52.47% | 318.22% | -85.12% | -704.73% | | | | 46.44% | 456.22% | -104.61% | -504.25% | 34.08% | 508.92% | -118.26% | -40.81% | 67.61% | 446.07% | -124.02% | -911.11% | 90.20% | 1,159.67% | -129.31% | -122.24% | 19.26% | 489.02% | -90.28% | -238.35% | 290.74% | 190.27% | -129.77% | -132.87% | 108.54% | 1,238.68% |
|
Gross Margin Growth (1y)
|
| | | -9.00 | 194.00 | -72.00 | 149.00 | 621.00 | 388.00 | -753.00 | 279.00 | 5.00 | 149.00 | 855.00 | 212.00 | 110.00 | -240.00 | 190.00 | 121.00 | 27.00 | 252.00 | -207.00 | 316.00 | -60.00 | 14.00 | 584.00 | -245.00 | -195.00 | -29.00 | -350.00 | -222.00 | -46.00 | -116.00 | -27.00 | 457.00 | 566.00 | | -625.00 | -182.00 | -114.00 | 45.00 | -42.00 | -121.00 | -352.00 | 166.00 | 315.00 | 65.00 | 436.00 | 706.00 | 753.00 | 680.00 | 559.00 | 417.00 | 576.00 | 105.00 | -96.00 | -1154.00 | 392.00 | -193.00 | -641.00 |
|
Gross Margin Growth (3y)
|
| | | | | | | | | | | 617.00 | 730.00 | 29.00 | 640.00 | 737.00 | 297.00 | 291.00 | 612.00 | 143.00 | 161.00 | 838.00 | 649.00 | 78.00 | 27.00 | 567.00 | 193.00 | -228.00 | 237.00 | 27.00 | -150.00 | -302.00 | -131.00 | -494.00 | 216.00 | 421.00 | -306.00 | -874.00 | 229.00 | 336.00 | 89.00 | -695.00 | 154.00 | 100.00 | | -352.00 | -238.00 | -30.00 | 918.00 | 1,026.00 | 624.00 | 643.00 | 1,289.00 | 1,644.00 | 850.00 | 899.00 | -31.00 | 1,721.00 | 593.00 | -179.00 |
|
Gross Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 755.00 | 743.00 | 12.00 | 1,077.00 | 704.00 | 564.00 | 668.00 | 683.00 | -113.00 | 146.00 | 1,072.00 | 183.00 | -164.00 | -118.00 | -56.00 | 183.00 | 687.00 | 71.00 | -803.00 | -27.00 | 321.00 | 323.00 | -1161.00 | -88.00 | -45.00 | -95.00 | -601.00 | 173.00 | 420.00 | 961.00 | 373.00 | 899.00 | 1,094.00 | | 976.00 | 547.00 | 433.00 | 180.00 | 1,994.00 | 536.00 | -95.00 |
|
Gross Margin (QoQ)
|
-346.00 | -681.00 | 647.00 | 371.00 | -143.00 | -947.00 | 868.00 | 843.00 | -376.00 | -2089.00 | 1,900.00 | 569.00 | -232.00 | -1382.00 | 1,257.00 | 468.00 | -582.00 | -953.00 | 1,189.00 | 374.00 | -357.00 | -1412.00 | 1,712.00 | -2.00 | -283.00 | -842.00 | 883.00 | 47.00 | -117.00 | -1163.00 | 1,011.00 | 222.00 | -186.00 | | 707.00 | -78.00 | -1570.00 | 315.00 | 1,150.00 | -10.00 | -1410.00 | 228.00 | 1,071.00 | -241.00 | -892.00 | 377.00 | 821.00 | 130.00 | -622.00 | 424.00 | 748.00 | 9.00 | -764.00 | 582.00 | 278.00 | -192.00 | -1822.00 | 2,129.00 | -307.00 | -641.00 |
|
Gross Profit Growth (1y)
|
| | | -13.45% | -6.70% | 10.51% | 2.79% | 15.01% | 20.43% | -56.02% | -8.01% | -5.60% | 9.54% | 78.17% | 25.29% | -4.12% | -2.31% | 40.32% | 2.04% | 15.95% | 12.28% | -29.83% | -1.60% | -1.08% | 4.74% | 52.76% | 4.51% | 12.41% | 0.64% | -8.35% | -8.81% | 1.68% | 8.02% | 18.20% | 5.92% | 1.57% | | -46.01% | -19.26% | -17.02% | -35.16% | 56.77% | -3.81% | -8.87% | 133.83% | 26.26% | 42.68% | 51.62% | 22.49% | 36.00% | 52.55% | 24.15% | 23.48% | 54.12% | 3.38% | -4.01% | -53.63% | -21.27% | -18.61% | -50.67% |
|
Gross Profit Growth (3y)
|
| | | | | | | | | | | -2.05% | 7.17% | -4.68% | 5.81% | 1.35% | 8.82% | 3.21% | 5.56% | 1.62% | 6.31% | 20.60% | 7.95% | 3.22% | 4.73% | 14.57% | 1.62% | 8.84% | 5.78% | -0.59% | -2.12% | 4.18% | 4.43% | 4.05% | 6.58% | 3.36% | 2.90% | -16.51% | -4.55% | -3.08% | -8.31% | 0.01% | -6.30% | -8.42% | | 2.24% | 3.48% | 4.66% | 22.91% | 39.11% | 27.93% | 19.71% | 52.36% | 38.32% | 31.04% | 21.80% | -11.15% | 18.18% | 8.68% | -16.23% |
|
Gross Profit Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 0.88% | 6.19% | -3.14% | 3.53% | 3.61% | 8.67% | 3.34% | 3.88% | 3.13% | 4.84% | 19.69% | 3.70% | 4.68% | 4.55% | 2.50% | 6.79% | 5.36% | 3.15% | -9.76% | -0.67% | -0.82% | 1.53% | -0.95% | -1.23% | -3.54% | 10.56% | 2.87% | 3.60% | 4.70% | 17.16% | 11.43% | 12.35% | 7.65% | | 17.50% | 11.81% | 6.44% | 1.24% | 26.71% | 11.99% | -4.07% |
|
Gross Profit (QoQ)
|
-25.16% | -71.28% | 37.26% | 193.33% | -19.32% | -65.98% | 27.67% | 228.22% | -15.52% | -87.58% | 167.04% | 236.81% | -1.97% | -79.79% | 87.79% | 157.73% | -0.12% | -70.98% | 36.57% | 192.85% | -3.28% | -81.86% | 91.52% | 194.41% | 2.41% | -73.55% | 31.04% | 216.64% | -8.30% | -75.91% | 30.39% | 253.05% | -2.59% | | 216.37% | -6.59% | -73.90% | -30.01% | 373.14% | -4.00% | -79.60% | 69.23% | 190.31% | -9.05% | -47.67% | -8.62% | 228.06% | -3.35% | -57.72% | 1.46% | 267.96% | -21.34% | -57.95% | 26.64% | 146.81% | -26.96% | -79.69% | 115.00% | 155.14% | -55.74% |
|
Interest Coverage Ratio Growth (1y)
|
| | | -40.74% | -1,945.58% | -4.38% | 25.78% | 106.90% | 184.15% | 44.61% | 29.17% | -14.17% | 44.21% | -92.82% | 14.96% | -16.81% | 5.98% | 43.96% | 11.52% | 47.20% | 41.03% | -73.19% | -13.04% | -11.83% | 16.49% | 0.11% | -2.70% | 2.81% | -48.73% | 40.61% | 9.49% | -32.21% | -23.34% | 48.71% | 4.18% | 34.13% | | -238.49% | 39.16% | 31.62% | 6.36% | 15.72% | 8.23% | -44.63% | 18.08% | 24.21% | -5.29% | 101.63% | 25.39% | 83.41% | 22.59% | 23.86% | -45.73% | 875.15% | 246.46% | -2,508.72% | 322.08% | -110.97% | 10.28% | 90.86% |
|
Interest Coverage Ratio Growth (3y)
|
| | | | | | | | | | | 1.72% | 181.87% | -3.69% | 23.54% | 13.89% | 48.67% | 15.73% | 18.93% | 1.67% | 29.18% | -23.23% | 5.25% | 2.59% | 20.30% | 1.03% | -0.90% | 10.09% | -5.56% | -0.91% | -1.67% | -14.98% | -22.93% | 21.88% | -10.12% | -19.22% | 9.18% | -16.26% | -0.58% | 10.61% | -5.71% | -13.53% | 16.20% | -0.76% | | -29.31% | 12.57% | 13.69% | 16.97% | 52.68% | 7.91% | 11.41% | 3.79% | 43.81% | 59.04% | -296.12% | 64.05% | 47.95% | 67.31% | -67.83% |
|
Interest Coverage Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 5.20% | 101.81% | -1.59% | 14.87% | 13.91% | 32.69% | -0.70% | 9.16% | -0.96% | 5.18% | -2.11% | 4.59% | -5.53% | -7.31% | 13.76% | -1.18% | -2.84% | -5.32% | -12.78% | -2.28% | -4.17% | 6.86% | -6.35% | 1.80% | -17.41% | 10.49% | -0.08% | 0.15% | 8.60% | 6.31% | 28.73% | 12.75% | 19.54% | | 36.74% | 43.38% | -114.91% | 30.96% | 38.21% | 36.86% | -38.22% |
|
Interest Coverage Ratio (QoQ)
|
-96.22% | -6,811.25% | 30.11% | 133.44% | -217.64% | -279.57% | 50.30% | 193.23% | -52.15% | -349.84% | 36.45% | 212.98% | -19.61% | -434.05% | 71.97% | 210.52% | 2.41% | -276.63% | 55.74% | 283.87% | -1.88% | -316.91% | 71.12% | 243.43% | 29.63% | -286.01% | 70.30% | 243.57% | -35.36% | -315.50% | 54.74% | 207.53% | -26.90% | | 318.40% | -5.89% | -364.35% | 37.70% | 189.79% | -10.98% | -288.06% | 43.93% | 215.31% | -54.46% | -378.24% | 48.12% | 244.09% | -3.05% | -202.96% | 88.47% | 1,165.02% | -2.05% | -221.13% | 161.34% | 376.03% | -781.01% | 111.17% | -103.03% | 4,885.99% | -156.45% |
|
Net Cash Flow Growth (1y)
|
| | | | 89.66% | 297.95% | -23.39% | 84.46% | -2,684.72% | -133.75% | 134.19% | -8.64% | 35.06% | 81.60% | 30.84% | -126.87% | 106.61% | -728.89% | -73.81% | 366.86% | 22.09% | -4.56% | 98.18% | 53.30% | -213.33% | -95.00% | -147.25% | 47.81% | -917.65% | 34.12% | 2,855.34% | | | -106.52% | | | | -344.86% | 70.06% | 280.00% | -276.60% | 118.71% | -84.57% | 239.81% | 52.13% | -632.47% | 1,829.41% | -100.36% | -191.91% | 47.32% | -40.55% | 82,275.00% | 135.69% | -974.54% | 630.97% | 845.76% | -3,105.26% | -458.64% | -76.50% | -23.12% |
|
Net Cash Flow Growth (3y)
|
| | | | | | | | | | | | -23.22% | 50.27% | 36.65% | -34.86% | 47.28% | -35.99% | 28.41% | -13.15% | 27.08% | -16.84% | -12.10% | 3.21% | 54.96% | -156.62% | -30.94% | 100.39% | -152.41% | -10.33% | 195.49% | | | -41.76% | -38.53% | -14.79% | 31.96% | -99.92% | -35.59% | 31.38% | 7.23% | -62.14% | | | | -64.27% | 71.70% | 71.89% | -64.70% | 19.33% | 20.95% | 116.48% | 35.70% | -217.95% | 337.69% | 204.51% | -215.18% | -216.23% | 0.71% | 1,714.77% |
|
Net Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 16.55% | -1.28% | 17.99% | 13.12% | -10.57% | -24.98% | 35.73% | 8.22% | 9.59% | -15.43% | 54.63% | | | -19.53% | 24.16% | -32.56% | 21.13% | -56.81% | -9.55% | 25.28% | -0.51% | -6.71% | -42.86% | 62.27% | 24.10% | -51.42% | -4.48% | 68.10% | -2.22% | -16.57% | | | | -90.51% | 85.55% | 180.84% | -95.38% | -99.38% | 24.90% | 136.36% |
|
Net Cash Flow (QoQ)
|
| -5.17% | -3.96% | 198.95% | -109.56% | 2,112.50% | -164.80% | 247.92% | -244.35% | 75.61% | 165.64% | 295.33% | -202.60% | 93.09% | 566.67% | -181.19% | 125.22% | -967.44% | 114.75% | 727.27% | -88.46% | -842.86% | 127.95% | 539.91% | -108.53% | -1,178.15% | 93.23% | 2,101.94% | -158.73% | 17.26% | 383.23% | | | | 275.14% | -155.56% | 351.67% | -281.68% | 166.95% | -41.20% | -346.91% | 119.25% | -44.81% | 1,195.29% | -134.79% | -114.10% | 300.00% | -100.24% | -27,850.00% | 61.36% | 325.69% | 237.13% | -87.86% | -1,263.41% | 253.53% | 336.19% | -138.57% | -116.26% | 106.46% | 1,326.81% |
|
Net Income Growth (1y)
|
| | | -32.33% | -2,242.21% | 54.45% | 10.50% | 158.16% | 188.15% | -16.88% | 7.99% | -11.95% | 17.19% | 22.39% | 13.31% | -16.22% | 35.92% | 25.65% | 17.56% | 43.19% | 29.60% | -11.62% | 1.26% | -7.57% | 299.77% | 12.96% | 29.54% | -26.98% | -89.48% | -71.51% | -61.56% | 8.89% | 16.16% | 14.14% | 7.16% | 32.74% | | -53.18% | -39.44% | 15.11% | -29.16% | 16.79% | 5.83% | -70.42% | -193.01% | -30.06% | 157.45% | 494.34% | 124.99% | 71.64% | 60.48% | 29.02% | -157.46% | 248.40% | 8.36% | -17.31% | -144.66% | -65.79% | -39.49% | -115.77% |
|
Net Income Growth (3y)
|
| | | | | | | | | | | 15.44% | 180.75% | 25.52% | 10.63% | 23.95% | 50.43% | 12.30% | 13.04% | 1.84% | 27.33% | 13.64% | 10.97% | 3.50% | 91.67% | 10.27% | 16.92% | -1.13% | -18.32% | -18.56% | -3.97% | -9.76% | -21.25% | 0.76% | -5.20% | -45.47% | 4.73% | -28.56% | -10.93% | 21.08% | 13.33% | -3.05% | -11.77% | -23.26% | | -18.35% | 18.16% | 26.48% | 43.35% | 32.54% | 63.52% | 31.38% | 25.07% | 36.57% | 64.81% | 85.09% | 29.44% | 28.95% | 1.71% | -29.43% |
|
Net Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 13.04% | 108.05% | 19.27% | 10.29% | 20.31% | 56.12% | 8.11% | 14.48% | -6.54% | -2.79% | 0.78% | 4.29% | -2.49% | -2.96% | 4.47% | 2.43% | -3.42% | 3.43% | -8.13% | -13.76% | -5.68% | 0.57% | -4.49% | -11.40% | -43.97% | -26.76% | -18.12% | 14.00% | 25.55% | 19.89% | 16.59% | 23.19% | 28.22% | | 21.96% | 23.47% | 16.64% | -5.86% | 16.61% | 23.45% | -18.08% |
|
Net Income (QoQ)
|
-96.19% | -10,946.75% | 67.67% | 150.59% | -220.75% | -130.62% | 36.47% | 245.93% | -58.77% | -405.78% | 49.99% | 239.64% | -45.12% | -302.49% | 44.14% | 234.97% | -10.97% | -210.77% | 38.06% | 334.42% | -19.42% | -195.40% | 45.21% | 319.44% | 248.50% | -120.77% | 55.65% | 327.41% | -49.80% | -438.75% | 58.22% | 253.28% | -46.45% | | 291.29% | -33.66% | -210.74% | -9.00% | 175.63% | 26.09% | -224.26% | 29.78% | 196.19% | -64.76% | -1,331.09% | 68.83% | 290.40% | -18.65% | -48.24% | -135.38% | 1,177.25% | -34.60% | -123.05% | 191.37% | 686.59% | -50.09% | -168.21% | 112.77% | 1,291.53% | -113.01% |
|
Net Income towards Common Stockholders Growth (1y)
|
| | | -32.33% | -2,242.21% | 54.45% | 10.50% | 158.16% | 188.15% | -16.88% | 7.99% | -11.95% | 17.19% | 22.39% | 13.31% | -16.22% | 35.92% | 25.65% | 17.56% | 43.19% | 29.60% | -11.62% | 1.26% | -7.57% | 299.77% | 12.96% | 29.54% | -26.98% | -89.48% | -71.51% | -61.56% | 8.89% | 16.16% | 14.14% | 7.16% | 32.74% | | -53.18% | -39.44% | 15.11% | -29.16% | 16.79% | 5.83% | -70.42% | -193.01% | -30.06% | 157.45% | 494.34% | 124.99% | 71.64% | 60.48% | 29.02% | -157.46% | 248.40% | 8.36% | -17.31% | -144.66% | -65.79% | -39.49% | -115.77% |
|
Net Income towards Common Stockholders Growth (3y)
|
| | | | | | | | | | | 15.44% | 180.75% | 25.52% | 10.63% | 23.95% | 50.43% | 12.30% | 13.04% | 1.84% | 27.33% | 13.64% | 10.97% | 3.50% | 91.67% | 10.27% | 16.92% | -1.13% | -18.32% | -18.56% | -3.97% | -9.76% | -21.25% | 0.76% | -5.20% | -45.47% | 4.73% | -28.56% | -10.93% | 21.08% | 13.33% | -3.05% | -11.77% | -23.26% | | -18.35% | 18.16% | 26.48% | 43.35% | 32.54% | 63.52% | 31.38% | 25.07% | 36.57% | 64.81% | 85.09% | 29.44% | 28.95% | 1.71% | -29.43% |
|
Net Income towards Common Stockholders Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 13.04% | 108.05% | 19.27% | 10.29% | 20.31% | 56.12% | 8.11% | 14.48% | -6.54% | -2.79% | 0.78% | 4.29% | -2.49% | -2.96% | 4.47% | 2.43% | -3.42% | 3.43% | -8.13% | -13.76% | -5.68% | 0.57% | -4.49% | -11.40% | -43.97% | -26.76% | -18.12% | 14.00% | 25.55% | 19.89% | 16.59% | 23.19% | 28.22% | | 21.96% | 23.47% | 16.64% | -5.86% | 16.61% | 23.45% | -18.08% |
|
Net Income towards Common Stockholders (QoQ)
|
-96.19% | -10,946.75% | 67.67% | 150.59% | -220.75% | -130.62% | 36.47% | 245.93% | -58.77% | -405.78% | 49.99% | 239.64% | -45.12% | -302.49% | 44.14% | 234.97% | -10.97% | -210.77% | 38.06% | 334.42% | -19.42% | -195.40% | 45.21% | 319.44% | 248.50% | -120.77% | 55.65% | 327.41% | -49.80% | -438.75% | 58.22% | 253.28% | -46.45% | | 291.29% | -33.66% | -210.74% | -9.00% | 175.63% | 26.09% | -224.26% | 29.78% | 196.19% | -64.76% | -1,331.09% | 68.83% | 290.40% | -18.65% | -48.24% | -135.38% | 1,177.25% | -34.60% | -123.05% | 191.37% | 686.59% | -50.09% | -168.21% | 112.77% | 1,291.53% | -113.01% |
|
Net Margin Growth (1y)
|
| | | -123.00 | -647.00 | 4,371.00 | 184.00 | 733.00 | 1,135.00 | -2005.00 | -194.00 | -77.00 | 60.00 | 1,385.00 | 587.00 | -110.00 | 171.00 | 1,489.00 | 270.00 | 239.00 | 180.00 | -914.00 | -128.00 | -98.00 | 2,616.00 | 811.00 | 555.00 | -430.00 | -3173.00 | -1346.00 | -631.00 | 40.00 | 15.00 | 442.00 | 102.00 | 199.00 | | -1496.00 | -236.00 | 202.00 | -1543.00 | 1,259.00 | 39.00 | -552.00 | -1025.00 | -207.00 | 532.00 | 786.00 | 5,118.00 | 1,172.00 | 278.00 | 188.00 | -1601.00 | 871.00 | 105.00 | -189.00 | -1463.00 | -241.00 | -446.00 | -1295.00 |
|
Net Margin Growth (3y)
|
| | | | | | | | | | | 533.00 | 548.00 | 3,752.00 | 578.00 | 546.00 | 1,365.00 | 870.00 | 663.00 | 52.00 | 410.00 | 1,960.00 | 729.00 | 32.00 | 2,967.00 | 1,387.00 | 697.00 | -289.00 | -377.00 | -1449.00 | -204.00 | -488.00 | -542.00 | 366.00 | -288.00 | -2959.00 | 628.00 | -1685.00 | -95.00 | 416.00 | 431.00 | 205.00 | -95.00 | -151.00 | | -444.00 | 335.00 | 437.00 | 2,550.00 | 2,224.00 | 850.00 | 423.00 | 2,492.00 | 1,836.00 | 916.00 | 786.00 | 2,054.00 | 1,801.00 | -63.00 | -1296.00 |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 662.00 | 898.00 | 4,327.00 | 720.00 | 687.00 | 4,161.00 | 767.00 | 1,090.00 | -476.00 | -147.00 | 1,426.00 | 653.00 | -359.00 | -191.00 | 508.00 | -147.00 | -163.00 | 525.00 | -1258.00 | -622.00 | -141.00 | -104.00 | 129.00 | -485.00 | -3309.00 | -1940.00 | -633.00 | 477.00 | 651.00 | 4,523.00 | 1,170.00 | 716.00 | 824.00 | | 1,598.00 | 719.00 | 436.00 | -514.00 | 2,854.00 | 509.00 | -1061.00 |
|
Net Margin (QoQ)
|
-533.00 | -7290.00 | 5,039.00 | 2,661.00 | -1056.00 | -2272.00 | 851.00 | 3,210.00 | -654.00 | -5411.00 | 2,662.00 | 3,327.00 | -518.00 | -4086.00 | 1,865.00 | 2,630.00 | -237.00 | -2768.00 | 645.00 | 2,599.00 | -296.00 | -3862.00 | 1,431.00 | 2,629.00 | 2,417.00 | -5666.00 | 1,175.00 | 1,644.00 | -325.00 | -3839.00 | 1,890.00 | 2,315.00 | -350.00 | | 1,974.00 | -253.00 | -2080.00 | -1138.00 | 3,234.00 | 185.00 | -3825.00 | 1,664.00 | 2,015.00 | -406.00 | -4298.00 | 2,482.00 | 2,754.00 | -152.00 | 33.00 | -1464.00 | 1,860.00 | -242.00 | -1756.00 | 1,008.00 | 1,095.00 | -536.00 | -3030.00 | 2,230.00 | 889.00 | -1384.00 |
|
Operating Income Growth (1y)
|
| | | -41.04% | -2,273.85% | -15.56% | 11.55% | 143.75% | 211.54% | -13.07% | 8.90% | -12.50% | 17.93% | 22.09% | 14.70% | -11.00% | 28.95% | 28.93% | 19.86% | 32.04% | 36.01% | -15.97% | -0.14% | -5.40% | 0.20% | 7.34% | -14.76% | 11.90% | -28.29% | -11.63% | -36.85% | 5.34% | 5.91% | 19.49% | 14.95% | 28.38% | | -95.36% | -24.21% | -8.54% | 17.88% | 38.88% | -21.35% | -56.79% | 19.94% | -10.45% | 84.15% | 249.62% | 0.86% | 72.34% | 90.21% | 67.11% | 39.58% | 326.45% | 3.01% | -24.43% | -193.00% | -103.16% | -29.79% | -115.23% |
|
Operating Income Growth (3y)
|
| | | | | | | | | | | 7.94% | 205.79% | -0.60% | 11.75% | 23.82% | 54.61% | 14.45% | 14.60% | 0.94% | 27.41% | 13.73% | 11.87% | 3.59% | 20.68% | 8.59% | 2.71% | 11.81% | -0.76% | -6.25% | -16.29% | 3.70% | -8.70% | -8.13% | 10.66% | -0.84% | -10.22% | -29.11% | -2.82% | 7.54% | 0.50% | 1.31% | -11.84% | -20.24% | | -9.67% | 3.16% | 11.38% | 13.30% | 42.84% | 40.19% | 36.17% | 21.73% | 39.11% | 53.38% | 64.05% | -20.62% | 72.94% | 11.22% | -29.91% |
|
Operating Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 8.13% | 118.80% | 3.45% | 11.22% | 18.85% | 33.94% | 7.62% | 6.47% | 1.71% | 8.24% | 7.86% | -1.46% | 5.56% | 5.94% | -0.29% | 11.10% | 5.85% | -7.55% | -19.86% | -0.58% | -2.23% | -0.37% | -8.59% | -4.18% | -17.36% | 2.52% | -7.76% | 5.86% | 13.44% | 4.80% | 21.74% | 19.14% | 24.28% | | 23.09% | 16.55% | 11.78% | -2.90% | 57.80% | 14.78% | -18.03% |
|
Operating Income (QoQ)
|
-97.58% | -5,299.23% | 23.69% | 161.42% | -189.20% | -176.40% | 41.60% | 269.27% | -59.18% | -380.20% | 52.94% | 262.58% | -44.99% | -285.12% | 48.48% | 269.65% | -20.30% | -202.02% | 41.90% | 379.51% | -17.91% | -186.99% | 49.83% | 364.04% | -13.05% | -180.45% | 37.87% | 357.46% | -44.28% | -225.23% | 23.83% | 298.19% | -43.98% | | 382.99% | -37.43% | -210.47% | 0.13% | 209.79% | -24.50% | -199.19% | 25.67% | 241.28% | -58.52% | -283.79% | -2.55% | 335.54% | -21.25% | -152.11% | 71.39% | 1,719.97% | -30.81% | -118.84% | 207.22% | 636.92% | -49.24% | -173.06% | 98.84% | 16,452.13% | -111.01% |
|
Operating Margin Growth (1y)
|
| | | -238.00 | -554.00 | -31.00 | 199.00 | 774.00 | 1,089.00 | -1894.00 | -162.00 | -92.00 | 69.00 | 1,362.00 | 573.00 | -53.00 | 144.00 | 1,574.00 | 283.00 | 166.00 | 234.00 | -980.00 | -133.00 | -76.00 | -40.00 | 667.00 | -39.00 | -67.00 | -283.00 | -141.00 | -574.00 | 27.00 | -35.00 | 642.00 | 263.00 | 305.00 | | -2606.00 | -149.00 | 67.00 | -710.00 | 2,430.00 | -270.00 | -579.00 | 2,004.00 | 35.00 | 321.00 | 698.00 | -29.00 | 1,103.00 | 631.00 | 608.00 | 532.00 | 1,011.00 | 39.00 | -400.00 | -2202.00 | -664.00 | -350.00 | -1700.00 |
|
Operating Margin Growth (3y)
|
| | | | | | | | | | | 444.00 | 604.00 | -563.00 | 610.00 | 629.00 | 1,302.00 | 1,042.00 | 695.00 | 22.00 | 447.00 | 1,956.00 | 723.00 | 38.00 | 338.00 | 1,261.00 | 111.00 | 23.00 | -89.00 | -454.00 | -747.00 | -116.00 | -357.00 | 28.00 | 222.00 | -13.00 | -205.00 | -2539.00 | 140.00 | 337.00 | -775.00 | 466.00 | -156.00 | -207.00 | | -141.00 | -97.00 | 186.00 | 1,265.00 | 3,569.00 | 683.00 | 727.00 | 2,507.00 | 2,150.00 | 991.00 | 906.00 | -1699.00 | 1,451.00 | 320.00 | -1492.00 |
|
Operating Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 558.00 | 982.00 | 30.00 | 760.00 | 720.00 | 1,496.00 | 729.00 | 522.00 | -121.00 | 124.00 | 2,483.00 | 110.00 | -3.00 | 21.00 | 179.00 | 313.00 | 181.00 | -519.00 | -2711.00 | -3.00 | 15.00 | -248.00 | -148.00 | -196.00 | -524.00 | 1,088.00 | -73.00 | 192.00 | 456.00 | 1,200.00 | 1,604.00 | 797.00 | 1,100.00 | | 1,973.00 | 573.00 | 394.00 | -405.00 | 3,916.00 | 372.00 | -1373.00 |
|
Operating Margin (QoQ)
|
-721.00 | -2961.00 | 813.00 | 2,631.00 | -1037.00 | -2438.00 | 1,043.00 | 3,206.00 | -722.00 | -5422.00 | 2,776.00 | 3,276.00 | -562.00 | -4128.00 | 1,987.00 | 2,650.00 | -364.00 | -2698.00 | 696.00 | 2,533.00 | -297.00 | -3912.00 | 1,543.00 | 2,590.00 | -261.00 | -3205.00 | 837.00 | 2,562.00 | -476.00 | -3063.00 | 403.00 | 3,163.00 | -538.00 | | 2,784.00 | -496.00 | -3398.00 | -1497.00 | 5,242.00 | -280.00 | -4175.00 | 1,643.00 | 2,542.00 | -589.00 | -1592.00 | -325.00 | 2,828.00 | -213.00 | -2319.00 | 807.00 | 2,356.00 | -235.00 | -2396.00 | 1,286.00 | 1,384.00 | -674.00 | -4197.00 | 2,824.00 | 1,697.00 | -2025.00 |
|
Profit After Tax Growth (1y)
|
| | | -32.33% | -2,242.21% | 53.09% | 10.50% | 158.16% | 188.15% | -14.32% | 7.99% | -11.95% | 17.19% | 22.96% | 13.31% | -16.22% | 35.92% | 25.65% | 17.56% | 43.19% | 29.60% | -11.60% | 1.26% | -7.58% | 299.77% | 12.94% | 29.54% | -26.97% | -89.48% | -71.51% | -61.56% | 8.89% | 16.16% | 14.14% | 7.16% | 32.74% | | -53.18% | -39.44% | 15.11% | -29.16% | 16.79% | 5.83% | -70.42% | -193.01% | -30.06% | 157.45% | 494.34% | 124.99% | 71.64% | 60.48% | 29.02% | -157.46% | 248.40% | 8.36% | -17.31% | -144.66% | -65.79% | -39.49% | -115.77% |
|
Profit After Tax Growth (3y)
|
| | | | | | | | | | | 15.44% | 180.75% | 25.52% | 10.63% | 23.95% | 50.43% | 13.16% | 13.04% | 1.84% | 27.33% | 13.86% | 10.97% | 3.50% | 91.67% | 10.27% | 16.92% | -1.13% | -18.32% | -18.56% | -3.97% | -9.76% | -21.25% | 0.76% | -5.19% | -45.47% | 4.73% | -28.56% | -10.93% | 21.08% | 13.33% | -3.05% | -11.77% | -23.26% | | -18.35% | 18.16% | 26.48% | 43.35% | 32.54% | 63.52% | 31.38% | 25.07% | 36.57% | 64.81% | 85.09% | 29.44% | 28.95% | 1.71% | -29.43% |
|
Profit After Tax Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 13.04% | 108.05% | 19.28% | 10.29% | 20.31% | 56.12% | 8.65% | 14.48% | -6.54% | -2.79% | 0.93% | 4.29% | -2.49% | -2.96% | 4.47% | 2.43% | -3.42% | 3.43% | -8.13% | -13.76% | -5.68% | 0.56% | -4.49% | -11.40% | -43.97% | -26.76% | -18.12% | 14.00% | 25.55% | 19.89% | 16.59% | 23.19% | 28.22% | | 21.96% | 23.47% | 16.64% | -5.86% | 16.61% | 23.45% | -18.08% |
|
Profit After Tax (QoQ)
|
-96.19% | -10,946.75% | 67.67% | 150.59% | -220.75% | -137.53% | 38.32% | 245.93% | -58.77% | -408.05% | 50.36% | 239.64% | -45.12% | -302.49% | 44.14% | 234.97% | -10.97% | -210.77% | 38.06% | 334.42% | -19.42% | -195.39% | 45.20% | 319.41% | 248.55% | -120.77% | 55.65% | 327.41% | -49.80% | -438.75% | 58.22% | 253.28% | -46.45% | | 291.29% | -33.66% | -210.74% | -9.00% | 175.63% | 26.09% | -224.26% | 29.78% | 196.19% | -64.76% | -1,331.09% | 68.83% | 290.40% | -18.65% | -48.24% | -135.38% | 1,177.25% | -34.60% | -123.05% | 191.37% | 686.59% | -50.09% | -168.21% | 112.77% | 1,291.53% | -113.01% |
|
Property, Plant & Equipment (Net) Growth (1y)
|
| | | -4.95% | -5.43% | -6.78% | -7.76% | -7.32% | -6.47% | -5.93% | -4.36% | -3.01% | -2.24% | -1.56% | -2.09% | -1.77% | -2.50% | -2.99% | -1.70% | -2.11% | -0.90% | -1.14% | -2.69% | -2.51% | -2.98% | -1.42% | 1.70% | 3.43% | 24.89% | 23.65% | 19.22% | 16.30% | -1.59% | -0.68% | -1.24% | -4.85% | | -4.66% | -4.95% | -5.82% | -7.70% | -8.43% | -7.98% | -4.64% | -4.07% | -3.54% | -2.35% | -3.60% | -2.17% | -0.45% | 1.24% | 0.84% | 0.02% | -1.71% | -1.02% | 1.94% | 5.38% | 7.07% | 3.26% | -0.47% |
|
Property, Plant & Equipment (Net) Growth (3y)
|
| | | | | | | | | | | -5.11% | -4.73% | -4.79% | -4.76% | -4.06% | -3.76% | -3.51% | -2.72% | -2.30% | -1.89% | -1.90% | -2.16% | -2.13% | -2.13% | -1.85% | -0.92% | -0.43% | 6.29% | 6.41% | 5.67% | 5.46% | 6.04% | 6.39% | 5.91% | 5.36% | 5.14% | 4.12% | 2.97% | -4.10% | -4.62% | -4.64% | -4.76% | -5.10% | | -5.57% | -5.12% | -4.69% | -4.67% | -4.20% | -3.10% | -2.49% | -2.09% | -1.91% | -0.72% | -0.30% | 1.03% | 1.56% | 1.14% | 0.76% |
|
Property, Plant & Equipment (Net) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -3.85% | -3.53% | -3.71% | -3.75% | -3.36% | -3.04% | -2.63% | -1.85% | -1.22% | 2.74% | 2.85% | 2.57% | 2.43% | 2.87% | 2.87% | 2.54% | 2.37% | 2.52% | 2.24% | 1.94% | 1.34% | 1.13% | 1.01% | 0.77% | 0.99% | 0.58% | -0.06% | -0.38% | -4.11% | -4.02% | -3.60% | -3.11% | -3.64% | | -3.80% | -3.06% | -2.30% | -1.80% | -1.54% | -1.45% | -1.22% |
|
Property, Plant & Equipment (Net) (QoQ)
|
-1.68% | -0.39% | -1.18% | -1.79% | -2.18% | -1.82% | -2.22% | -1.32% | -1.28% | -1.25% | -0.58% | 0.07% | -0.50% | -0.56% | -1.11% | 0.40% | -1.25% | -1.05% | 0.20% | -0.02% | -0.03% | -1.29% | -1.37% | 0.17% | -0.51% | 0.29% | 1.75% | 1.88% | 20.12% | -0.70% | -1.89% | -0.61% | 1.65% | | -1.17% | -2.07% | -0.31% | -1.18% | -1.47% | -2.97% | -2.31% | -1.96% | -0.98% | 0.56% | -1.72% | -1.42% | 0.24% | -0.73% | -0.26% | 0.30% | 1.95% | -1.13% | -1.08% | -1.43% | 2.66% | 1.83% | 2.27% | 0.15% | -0.99% | -1.85% |
|
Return on Assets Growth (1y)
|
| | | | | | 3.00 | 8.00 | 18.00 | 10.00 | 9.00 | 4.00 | -1.00 | 2.00 | 3.00 | 2.00 | 3.00 | 3.00 | 3.00 | 5.00 | 6.00 | 4.00 | 3.00 | 0.00 | 13.00 | 15.00 | 15.00 | 12.00 | -18.00 | -23.00 | -23.00 | -18.00 | -3.00 | 5.00 | 9.00 | 8.00 | | -1.00 | -7.00 | -7.00 | -3.00 | -2.00 | 0.00 | -2.00 | -10.00 | -11.00 | -6.00 | 1.00 | 23.00 | 25.00 | 21.00 | 18.00 | 3.00 | 4.00 | 0.00 | -4.00 | -4.00 | -6.00 | -7.00 | -10.00 |
|
Return on Assets Growth (3y)
|
| | | | | | | | | | | | | | 15.00 | 14.00 | 19.00 | 15.00 | 15.00 | 11.00 | 7.00 | 9.00 | 8.00 | 7.00 | 21.00 | 22.00 | 21.00 | 17.00 | 1.00 | -4.00 | -5.00 | -6.00 | -7.00 | -3.00 | 3.00 | -12.00 | -19.00 | -19.00 | -16.00 | -1.00 | 1.00 | 2.00 | 2.00 | -1.00 | | -13.00 | -13.00 | -8.00 | 10.00 | 12.00 | 15.00 | 16.00 | 16.00 | 18.00 | 15.00 | 15.00 | 22.00 | 23.00 | 14.00 | 5.00 |
|
Return on Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 21.00 | 19.00 | 38.00 | 35.00 | 33.00 | 23.00 | 3.00 | 2.00 | 0.00 | 1.00 | 1.00 | 2.00 | 8.00 | 7.00 | 1.00 | -1.00 | -4.00 | -5.00 | -7.00 | -6.00 | -4.00 | -21.00 | -32.00 | -32.00 | -22.00 | -3.00 | 14.00 | 16.00 | 17.00 | 18.00 | | 16.00 | 8.00 | 6.00 | 9.00 | 10.00 | 8.00 | 3.00 |
|
Return on Assets (QoQ)
|
| | | 1.00 | -4.00 | 6.00 | 1.00 | 6.00 | 5.00 | -2.00 | 1.00 | 0.00 | 0.00 | 2.00 | 1.00 | -1.00 | 1.00 | 2.00 | 1.00 | 2.00 | 1.00 | 0.00 | 0.00 | -1.00 | 15.00 | 3.00 | -1.00 | -5.00 | -15.00 | -3.00 | -1.00 | 1.00 | 0.00 | | 5.00 | -1.00 | -4.00 | -1.00 | -2.00 | 0.00 | -1.00 | 1.00 | 0.00 | -2.00 | -8.00 | -1.00 | 5.00 | 4.00 | 14.00 | 2.00 | 1.00 | 2.00 | -1.00 | 3.00 | -3.00 | -3.00 | -1.00 | 0.00 | -4.00 | -5.00 |
|
Return on Capital Employed Growth (1y)
|
| | | | | | -11.00 | 1.00 | 11.00 | 15.00 | 16.00 | 7.00 | -1.00 | 3.00 | 4.00 | 4.00 | 4.00 | 5.00 | 6.00 | 11.00 | 8.00 | 5.00 | 5.00 | 0.00 | -3.00 | -2.00 | -4.00 | -1.00 | -1.00 | -2.00 | -4.00 | -4.00 | -1.00 | 3.00 | 16.00 | 10.00 | | -4.00 | -20.00 | -14.00 | -4.00 | 1.00 | 2.00 | -1.00 | -1.00 | -4.00 | 4.00 | 11.00 | 11.00 | 16.00 | 20.00 | 12.00 | 17.00 | 18.00 | 3.00 | -2.00 | -11.00 | -18.00 | -17.00 | -16.00 |
|
Return on Capital Employed Growth (3y)
|
| | | | | | | | | | | | | | 9.00 | 12.00 | 14.00 | 22.00 | 26.00 | 22.00 | 10.00 | 13.00 | 15.00 | 15.00 | 9.00 | 7.00 | 7.00 | 10.00 | 4.00 | 1.00 | -3.00 | -5.00 | -5.00 | -5.00 | 10.00 | 8.00 | -1.00 | -5.00 | -8.00 | -4.00 | -4.00 | 0.00 | -2.00 | -4.00 | | -7.00 | -14.00 | -4.00 | 6.00 | 13.00 | 26.00 | 22.00 | 27.00 | 30.00 | 27.00 | 21.00 | 17.00 | 17.00 | 7.00 | -6.00 |
|
Return on Capital Employed Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 20.00 | 23.00 | 19.00 | 25.00 | 27.00 | 21.00 | 6.00 | 8.00 | 8.00 | 10.00 | 6.00 | 6.00 | 21.00 | 13.00 | 1.00 | -4.00 | -9.00 | -9.00 | -8.00 | -7.00 | -8.00 | -7.00 | -7.00 | -8.00 | -3.00 | 5.00 | 7.00 | 12.00 | 22.00 | 19.00 | | 27.00 | 9.00 | 6.00 | 12.00 | 13.00 | 12.00 | 4.00 |
|
Return on Capital Employed (QoQ)
|
| | | -4.00 | 0.00 | -5.00 | -1.00 | 8.00 | 11.00 | -2.00 | 0.00 | -2.00 | 2.00 | 2.00 | 1.00 | -1.00 | 2.00 | 3.00 | 2.00 | 3.00 | -1.00 | 1.00 | 2.00 | -1.00 | -4.00 | 1.00 | 1.00 | 1.00 | -4.00 | 0.00 | -1.00 | 0.00 | -1.00 | | 13.00 | -6.00 | -8.00 | -3.00 | -2.00 | 0.00 | 1.00 | 3.00 | -2.00 | -3.00 | 1.00 | -1.00 | 6.00 | 4.00 | 1.00 | 5.00 | 10.00 | -4.00 | 7.00 | 5.00 | -5.00 | -9.00 | -3.00 | -1.00 | -4.00 | -9.00 |
|
Return on Equity Growth (1y)
|
| | | | | | -8.00 | 13.00 | 44.00 | 26.00 | 32.00 | 13.00 | -5.00 | 6.00 | 9.00 | 8.00 | 9.00 | 9.00 | 12.00 | 24.00 | 19.00 | 10.00 | 7.00 | -4.00 | 28.00 | 24.00 | 26.00 | 25.00 | -44.00 | -43.00 | -49.00 | -44.00 | -7.00 | 11.00 | 27.00 | 21.00 | | -2.00 | -23.00 | -17.00 | -8.00 | -4.00 | 1.00 | -6.00 | -24.00 | -33.00 | -20.00 | 1.00 | 53.00 | 66.00 | 57.00 | 39.00 | -1.00 | -2.00 | -8.00 | -10.00 | -4.00 | -9.00 | -15.00 | -19.00 |
|
Return on Equity Growth (3y)
|
| | | | | | | | | | | | | | 33.00 | 34.00 | 48.00 | 40.00 | 53.00 | 45.00 | 24.00 | 25.00 | 28.00 | 28.00 | 56.00 | 43.00 | 45.00 | 44.00 | 3.00 | -8.00 | -15.00 | -23.00 | -23.00 | -11.00 | 8.00 | -29.00 | -33.00 | -39.00 | -39.00 | -2.00 | 1.00 | 5.00 | 5.00 | -1.00 | | -39.00 | -41.00 | -22.00 | 21.00 | 29.00 | 38.00 | 34.00 | 28.00 | 31.00 | 29.00 | 30.00 | 48.00 | 55.00 | 34.00 | 10.00 |
|
Return on Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 52.00 | 54.00 | 95.00 | 75.00 | 86.00 | 65.00 | 8.00 | 7.00 | 5.00 | 9.00 | 6.00 | 7.00 | 28.00 | 18.00 | 1.00 | -6.00 | -19.00 | -18.00 | -17.00 | -17.00 | -14.00 | -52.00 | -66.00 | -77.00 | -58.00 | -7.00 | 30.00 | 38.00 | 42.00 | 38.00 | | 25.00 | 7.00 | 7.00 | 15.00 | 17.00 | 15.00 | 5.00 |
|
Return on Equity (QoQ)
|
| | | -4.00 | -9.00 | 14.00 | -8.00 | 16.00 | 22.00 | -5.00 | -2.00 | -3.00 | 4.00 | 6.00 | 1.00 | -4.00 | 5.00 | 6.00 | 4.00 | 9.00 | 1.00 | -3.00 | 1.00 | -3.00 | 32.00 | -7.00 | 3.00 | -4.00 | -36.00 | -6.00 | -3.00 | 1.00 | 1.00 | | 17.00 | -4.00 | -11.00 | -3.00 | -4.00 | 1.00 | -2.00 | 1.00 | 0.00 | -5.00 | -21.00 | -8.00 | 14.00 | 15.00 | 32.00 | 5.00 | 5.00 | -3.00 | -8.00 | 4.00 | -1.00 | -4.00 | -3.00 | 0.00 | -7.00 | -9.00 |
|
Return on Invested Capital Growth (1y)
|
| | | | | | 0.00 | 10.00 | 31.00 | 21.00 | 24.00 | 11.00 | -2.00 | 6.00 | 5.00 | 5.00 | 5.00 | 7.00 | 8.00 | 11.00 | 13.00 | 9.00 | 4.00 | -2.00 | 27.00 | 29.00 | 30.00 | 22.00 | -39.00 | -50.00 | -58.00 | -50.00 | -29.00 | 21.00 | 33.00 | 42.00 | | -9.00 | -14.00 | -13.00 | -6.00 | 81.00 | 2.00 | -2.00 | -3.00 | -82.00 | -56.00 | -5.00 | 28.00 | 30.00 | 80.00 | 33.00 | -1.00 | 2.00 | 1.00 | -6.00 | -6.00 | -11.00 | -15.00 | -18.00 |
|
Return on Invested Capital Growth (3y)
|
| | | | | | | | | | | | | | 29.00 | 25.00 | 34.00 | 34.00 | 37.00 | 27.00 | 16.00 | 22.00 | 18.00 | 14.00 | 45.00 | 45.00 | 42.00 | 31.00 | 0.00 | -13.00 | -24.00 | -30.00 | -42.00 | -7.00 | 6.00 | -27.00 | -37.00 | -45.00 | -30.00 | -1.00 | 8.00 | 93.00 | 22.00 | 27.00 | | -10.00 | -68.00 | -19.00 | 19.00 | 29.00 | 25.00 | 27.00 | 23.00 | -49.00 | 24.00 | 23.00 | 20.00 | 22.00 | 66.00 | 10.00 |
|
Return on Invested Capital Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 41.00 | 34.00 | 74.00 | 71.00 | 71.00 | 46.00 | 3.00 | 0.00 | -11.00 | -14.00 | -24.00 | 5.00 | 15.00 | 12.00 | 1.00 | -11.00 | -10.00 | -13.00 | -14.00 | 65.00 | -6.00 | -42.00 | -46.00 | -46.00 | -85.00 | -7.00 | 32.00 | 42.00 | 45.00 | 56.00 | | 23.00 | 13.00 | 9.00 | 11.00 | 20.00 | 12.00 | 3.00 |
|
Return on Invested Capital (QoQ)
|
| | | 3.00 | -8.00 | 6.00 | -1.00 | 13.00 | 13.00 | -4.00 | 1.00 | 0.00 | 1.00 | 4.00 | 1.00 | -1.00 | 1.00 | 5.00 | 2.00 | 3.00 | 3.00 | 1.00 | -3.00 | -4.00 | 32.00 | 4.00 | -2.00 | -12.00 | -30.00 | -7.00 | -9.00 | -4.00 | -9.00 | | 8.00 | -1.00 | -6.00 | -10.00 | 3.00 | 0.00 | 1.00 | 77.00 | -76.00 | -3.00 | 0.00 | -3.00 | -50.00 | 48.00 | 32.00 | 0.00 | -1.00 | 2.00 | -3.00 | 4.00 | -2.00 | -5.00 | -3.00 | -1.00 | -5.00 | -8.00 |
|
Return on Sales Growth (1y)
|
| | | -1.00 | -6.00 | 44.00 | 2.00 | 7.00 | 11.00 | -20.00 | -2.00 | -1.00 | 1.00 | 14.00 | 6.00 | -1.00 | 2.00 | 15.00 | 3.00 | 2.00 | 2.00 | -9.00 | -1.00 | -1.00 | 26.00 | 8.00 | 6.00 | -4.00 | -32.00 | -13.00 | -6.00 | 0.00 | 0.00 | 4.00 | 1.00 | 2.00 | | -15.00 | -2.00 | 2.00 | -15.00 | 13.00 | 0.00 | -6.00 | -10.00 | -2.00 | 5.00 | 8.00 | 51.00 | 12.00 | 3.00 | 2.00 | -16.00 | 9.00 | 1.00 | -2.00 | -15.00 | -2.00 | -4.00 | -13.00 |
|
Return on Sales Growth (3y)
|
| | | | | | | | | | | 5.00 | 5.00 | 38.00 | 6.00 | 5.00 | 14.00 | 9.00 | 7.00 | 1.00 | 4.00 | 20.00 | 7.00 | 0.00 | 30.00 | 14.00 | 7.00 | -3.00 | -4.00 | -14.00 | -2.00 | -5.00 | -5.00 | 4.00 | -3.00 | -30.00 | 6.00 | -17.00 | -1.00 | 4.00 | 4.00 | 2.00 | -1.00 | -2.00 | | -4.00 | 3.00 | 4.00 | 25.00 | 22.00 | 8.00 | 4.00 | 25.00 | 18.00 | 9.00 | 8.00 | 21.00 | 18.00 | -1.00 | -13.00 |
|
Return on Sales Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 7.00 | 9.00 | 43.00 | 7.00 | 7.00 | 42.00 | 8.00 | 11.00 | -5.00 | -1.00 | 14.00 | 7.00 | -4.00 | -2.00 | 5.00 | -1.00 | -2.00 | 5.00 | -13.00 | -6.00 | -1.00 | -1.00 | 1.00 | -5.00 | -33.00 | -19.00 | -6.00 | 5.00 | 7.00 | 45.00 | 12.00 | 7.00 | 8.00 | | 16.00 | 7.00 | 4.00 | -5.00 | 29.00 | 5.00 | -11.00 |
|
Return on Sales (QoQ)
|
-5.00 | -73.00 | 50.00 | 27.00 | -11.00 | -23.00 | 9.00 | 32.00 | -7.00 | -54.00 | 27.00 | 33.00 | -5.00 | -41.00 | 19.00 | 26.00 | -2.00 | -28.00 | 6.00 | 26.00 | -3.00 | -39.00 | 14.00 | 26.00 | 24.00 | -57.00 | 12.00 | 16.00 | -3.00 | -38.00 | 19.00 | 23.00 | -4.00 | | 20.00 | -3.00 | -21.00 | -11.00 | 32.00 | 2.00 | -38.00 | 17.00 | 20.00 | -4.00 | -43.00 | 25.00 | 28.00 | -2.00 | 0.00 | -15.00 | 19.00 | -2.00 | -18.00 | 10.00 | 11.00 | -5.00 | -30.00 | 22.00 | 9.00 | -14.00 |
|
Revenue Growth (1y)
|
| | | -13.19% | -12.68% | 14.36% | -2.42% | -3.86% | 6.72% | -30.96% | -15.96% | -5.73% | 4.96% | 8.20% | 17.56% | -6.83% | 4.74% | 29.07% | -1.43% | 15.14% | 4.35% | -23.11% | -9.64% | 0.46% | 4.33% | 20.25% | 11.56% | 18.39% | 1.47% | 5.04% | -2.87% | 2.98% | 11.65% | 19.16% | -5.94% | -12.77% | | -33.75% | -15.50% | -14.59% | -36.35% | 59.21% | -0.73% | 0.19% | 119.16% | 13.10% | 40.28% | 35.00% | -3.29% | 8.91% | 29.62% | 8.86% | 9.83% | 33.75% | 1.02% | -1.94% | -33.18% | -27.78% | -15.06% | -42.34% |
|
Revenue Growth (3y)
|
| | | | | | | | | | | -7.68% | -0.73% | -5.11% | -1.21% | -5.48% | 5.47% | -1.21% | -0.88% | 0.37% | 4.68% | 2.40% | 1.55% | 2.52% | 4.47% | 6.07% | -0.21% | 11.05% | 3.38% | -0.97% | -0.70% | 6.99% | 5.73% | 8.89% | 4.67% | -0.39% | 7.04% | -8.47% | -6.46% | -5.96% | -9.42% | 7.92% | -7.59% | -9.29% | | 6.06% | 5.58% | 4.93% | 10.50% | 25.17% | 21.76% | 13.76% | 32.53% | 18.11% | 22.47% | 12.95% | -10.80% | 1.71% | 3.61% | -14.94% |
|
Revenue Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -3.34% | 1.35% | -3.25% | -3.00% | -0.47% | 5.02% | -2.27% | -0.37% | 3.76% | 3.96% | 6.28% | 2.56% | 5.61% | 5.26% | 2.84% | 5.81% | 1.47% | 2.55% | -5.02% | -0.53% | -2.51% | -1.26% | 6.37% | -0.77% | -3.30% | 11.34% | 6.67% | 2.65% | 2.38% | 9.52% | 9.14% | 7.49% | 1.87% | | 11.69% | 9.03% | 4.28% | -0.20% | 13.63% | 9.14% | -3.60% |
|
Revenue (QoQ)
|
-16.01% | -62.17% | 5.49% | 158.98% | -15.51% | -50.46% | -9.99% | 155.16% | -6.21% | -67.95% | 9.56% | 186.24% | 4.43% | -66.96% | 19.04% | 126.84% | 17.40% | -59.29% | -9.10% | 164.98% | 6.40% | -70.00% | 6.84% | 194.59% | 10.50% | -65.42% | -0.88% | 212.61% | -5.29% | -64.21% | -8.34% | 231.44% | 2.68% | | 161.63% | -4.78% | -57.09% | -38.03% | 233.70% | -3.76% | -68.02% | 55.00% | 108.07% | -2.87% | -30.04% | -20.01% | 158.06% | -6.52% | -49.88% | -9.91% | 207.13% | -21.50% | -49.44% | 9.70% | 131.99% | -23.80% | -65.55% | 18.58% | 172.82% | -48.27% |
|
Share-based Compensation Growth (1y)
|
| | | | -6.00% | -17.00% | 30.65% | -14.84% | -24.47% | -15.06% | -45.38% | -14.19% | -9.15% | -15.60% | -6.34% | -5.26% | -6.20% | 2.52% | -8.27% | -3.17% | 4.13% | 0.82% | 1.64% | 24.59% | 32.54% | 34.96% | 34.68% | 43.42% | 29.94% | 37.35% | 36.53% | | | -18.42% | | | | 36.56% | 6.33% | -3.80% | 6.30% | -0.39% | 0.40% | 0.00% | 0.40% | 0.00% | -39.53% | -59.29% | -59.45% | -59.29% | -2.61% | 66.02% | 66.99% | 66.99% | -34.23% | -63.16% | -63.95% | -63.37% | -47.96% | -25.40% |
|
Share-based Compensation Growth (3y)
|
| | | | | | | | | | | | -13.60% | -15.89% | -12.57% | -11.54% | -13.66% | -9.76% | -22.29% | -7.67% | -3.91% | -4.45% | -4.42% | 4.55% | 8.99% | 11.73% | 7.88% | 20.05% | 21.49% | 23.18% | 23.18% | | | 14.47% | 15.96% | 16.34% | 12.76% | 15.00% | 4.95% | 5.25% | 3.53% | 3.53% | | | | 10.80% | -13.57% | -26.84% | -24.36% | -25.98% | -16.07% | -12.24% | -12.07% | -12.07% | -27.10% | -37.09% | -37.50% | -37.09% | -30.66% | -23.01% |
|
Share-based Compensation Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -8.83% | -9.26% | -9.03% | -3.54% | -2.34% | 0.00% | -8.47% | 7.06% | 8.85% | 10.09% | 9.93% | | | 6.94% | 13.47% | 16.80% | 14.30% | 15.80% | 15.61% | 14.96% | 15.52% | 15.33% | 10.73% | 8.66% | 8.88% | 8.66% | -6.84% | -13.85% | -14.69% | -14.69% | | | | -1.55% | -16.19% | -24.86% | -23.59% | -24.33% | -27.35% | -28.58% |
|
Share-based Compensation (QoQ)
|
| 0.00% | -0.50% | -8.54% | 3.30% | -11.70% | 56.63% | -40.38% | -8.39% | -0.70% | 0.71% | -6.34% | -3.01% | -7.75% | 11.76% | -5.26% | -3.97% | 0.83% | 0.00% | 0.00% | 3.28% | -2.38% | 0.81% | 22.58% | 9.87% | -0.60% | 0.60% | 30.54% | -0.46% | 5.07% | 0.00% | | | | 27.42% | 10.97% | -9.51% | 6.72% | -0.79% | 0.40% | 0.00% | 0.00% | 0.00% | 0.00% | 0.40% | -0.39% | -39.53% | -32.68% | 0.00% | 0.00% | 44.66% | 14.77% | 0.58% | 0.00% | -43.02% | -35.71% | -1.59% | 1.61% | -19.05% | -7.84% |
|
Shareholder's Equity Growth (1y)
|
| | | -29.92% | -37.73% | -38.70% | -40.91% | -29.23% | -12.62% | -12.55% | -12.07% | -11.19% | -5.78% | 2.17% | 4.71% | 0.06% | 1.19% | -18.23% | -17.32% | -6.22% | -0.86% | 47.58% | 53.05% | 35.36% | 80.38% | 78.17% | 88.16% | 66.13% | 5.38% | -1.08% | -4.10% | -5.92% | -3.49% | -1.79% | 2.19% | 2.00% | | -6.55% | -9.18% | -7.35% | -1.15% | 0.27% | 4.07% | -1.18% | -12.44% | -15.94% | -7.82% | 8.34% | 43.45% | 56.07% | 56.74% | 46.48% | 33.97% | 37.34% | 31.01% | 23.53% | 19.84% | 15.24% | 7.02% | -1.92% |
|
Shareholder's Equity Growth (3y)
|
| | | | | | | | | | | -23.91% | -19.97% | -18.18% | -18.36% | -14.32% | -5.91% | -9.93% | -8.70% | -5.89% | -1.86% | 7.23% | 9.83% | 8.30% | 21.86% | 29.07% | 33.53% | 28.24% | 23.52% | 37.52% | 40.30% | 28.38% | 22.42% | 21.01% | 16.89% | 1.23% | -2.62% | -4.17% | -4.42% | -3.02% | -2.64% | -2.73% | -1.15% | -2.25% | | -7.65% | -4.49% | -0.27% | 7.48% | 9.57% | 14.56% | 16.18% | 18.94% | 21.69% | 23.70% | 25.15% | 32.06% | 35.18% | 30.01% | 21.07% |
|
Shareholder's Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -16.20% | -12.45% | -7.95% | -7.20% | -4.40% | 8.30% | 13.95% | 16.99% | 13.39% | 12.43% | 16.79% | 19.04% | 14.70% | 12.97% | 17.53% | 15.18% | 13.15% | 19.42% | 20.44% | 14.45% | 11.63% | 10.22% | 10.67% | 8.58% | -1.02% | -4.38% | -5.80% | -3.48% | -0.48% | 3.00% | 3.84% | 6.89% | 8.19% | | 11.04% | 12.34% | 12.41% | 14.79% | 15.80% | 16.08% | 13.70% |
|
Shareholder's Equity (QoQ)
|
-0.53% | -24.86% | -11.73% | 6.23% | -11.62% | -26.03% | -14.90% | 27.21% | 9.12% | -25.96% | -14.44% | 28.50% | 15.76% | -19.72% | -12.32% | 22.80% | 17.07% | -35.13% | -11.35% | 39.29% | 23.76% | -3.43% | -8.06% | 23.19% | 64.92% | -4.61% | -2.91% | 8.77% | 4.61% | -10.46% | -5.87% | 6.72% | 7.31% | | 11.03% | 7.11% | -15.08% | -7.48% | 7.91% | 9.27% | -9.40% | -6.14% | 11.99% | 3.76% | -19.72% | -9.90% | 22.82% | 21.95% | 6.30% | -1.97% | 23.34% | 13.97% | -2.78% | 0.50% | 17.65% | 7.46% | -5.69% | -3.35% | 9.26% | -1.51% |
|
Tax Rate Growth (1y)
|
| | | -1735.00 | -23081.00 | 14,563.00 | 19.00 | 129.00 | 12.00 | -147.00 | 116.00 | -164.00 | 506.00 | 921.00 | -33.00 | 436.00 | -486.00 | -1323.00 | -173.00 | -505.00 | 750.00 | 192.00 | 31.00 | 149.00 | -28892.00 | 597.00 | 3,883.00 | 3,418.00 | 32,699.00 | -4707.00 | -885.00 | -827.00 | -1297.00 | 257.00 | 752.00 | 289.00 | | 946.00 | 1,139.00 | -2233.00 | -2719.00 | -1781.00 | -2223.00 | 1,032.00 | -22631.00 | -1801.00 | -2162.00 | -1432.00 | 39,699.00 | 1,829.00 | 2,065.00 | 2,065.00 | -17325.00 | 192.00 | 9.00 | 96.00 | 1,402.00 | 90.00 | 442.00 | 125.00 |
|
Tax Rate Growth (3y)
|
| | | | | | | | | | | -1771.00 | -22562.00 | 15,337.00 | 101.00 | 400.00 | 33.00 | -549.00 | -91.00 | -233.00 | 771.00 | -210.00 | -176.00 | 80.00 | -28628.00 | -534.00 | 3,740.00 | 3,061.00 | 4,558.00 | -3918.00 | 3,028.00 | 2,739.00 | 2,510.00 | 3,255.00 | 3,342.00 | 31,692.00 | 3,453.00 | 318.00 | 1,063.00 | -3241.00 | 5,441.00 | -578.00 | -332.00 | -913.00 | | -2636.00 | -3246.00 | -2633.00 | 14,348.00 | -1753.00 | -2319.00 | 1,664.00 | -257.00 | 220.00 | -87.00 | 729.00 | 23,776.00 | 2,110.00 | 2,516.00 | 2,286.00 |
|
Tax Rate Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -1840.00 | -22297.00 | 14,206.00 | -41.00 | 44.00 | -28109.00 | 240.00 | 3,823.00 | 3,333.00 | 4,578.00 | -4320.00 | 2,822.00 | 2,670.00 | 2,775.00 | 3,113.00 | 2,986.00 | 3,550.00 | 4,242.00 | 4,232.00 | 4,630.00 | 566.00 | 1,331.00 | 2,420.00 | 2,258.00 | 30,490.00 | -21897.00 | -3264.00 | -3321.00 | -3641.00 | 22,509.00 | -550.00 | -428.00 | -280.00 | | -615.00 | -1171.00 | -472.00 | -1574.00 | -1472.00 | -1868.00 | 1,886.00 |
|
Tax Rate (QoQ)
|
20,630.00 | -36562.00 | 13,989.00 | 207.00 | -715.00 | 1,082.00 | -555.00 | 317.00 | -831.00 | 922.00 | -292.00 | 37.00 | -161.00 | 1,337.00 | -1246.00 | 506.00 | -1083.00 | 500.00 | -97.00 | 175.00 | 172.00 | -58.00 | -258.00 | 293.00 | -28868.00 | 29,431.00 | 3,028.00 | -172.00 | 413.00 | -7976.00 | 6,850.00 | -115.00 | -56.00 | | 380.00 | -519.00 | 1,192.00 | -107.00 | 573.00 | -3891.00 | 706.00 | 831.00 | 131.00 | -636.00 | -22957.00 | 21,661.00 | -230.00 | 94.00 | 18,174.00 | -16209.00 | 7.00 | 93.00 | -1216.00 | 1,308.00 | -176.00 | 180.00 | 90.00 | -5.00 | 176.00 | -137.00 |
|
Total Debt Growth (1y)
|
| | | -5.64% | 142.93% | 76.21% | -4.53% | -5.16% | -66.57% | -64.78% | 3.54% | 6.80% | 108.67% | 103.50% | 8.74% | 17.01% | 116.34% | 15.41% | 0.17% | -8.21% | -50.03% | -28.98% | 17.45% | 20.17% | 13.54% | -25.87% | 0.52% | -2.75% | 214.67% | 232.89% | 57.13% | 41.81% | 38.55% | 6.48% | 1.40% | -28.97% | | -35.56% | -34.70% | -57.72% | -37.47% | -32.24% | -40.04% | 115.01% | 39.01% | 88.19% | 83.77% | 29.50% | 49.82% | 3.63% | 24.91% | -51.54% | -79.84% | -79.77% | -90.84% | -48.74% | -5.66% | -41.95% | -5.94% | -6.07% |
|
Total Debt Growth (3y)
|
| | | | | | | | | | | -1.50% | 19.22% | 8.09% | 2.44% | 5.83% | 14.70% | -6.13% | 4.09% | 4.68% | 31.15% | 18.59% | 8.56% | 8.88% | 7.07% | -15.30% | 5.75% | 2.37% | 21.31% | 20.56% | 22.87% | 18.34% | 70.43% | 18.92% | 11.83% | 45.76% | 49.36% | 2.54% | -2.07% | -25.34% | -14.46% | -22.53% | -26.50% | -13.57% | | -6.34% | -10.39% | 5.59% | 9.20% | 9.74% | 11.24% | 10.51% | -25.12% | -26.66% | -40.53% | -31.48% | -34.19% | -50.44% | -52.43% | -38.43% |
|
Total Debt Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 0.53% | 12.87% | 0.69% | 4.81% | 5.51% | -3.06% | -15.32% | 5.89% | 6.04% | 51.80% | 32.71% | 15.11% | 12.23% | 39.86% | 14.62% | 9.06% | 11.93% | 11.89% | 4.94% | 1.88% | 8.25% | 9.08% | -5.99% | -11.35% | 23.00% | 23.70% | 6.57% | 0.69% | 2.99% | 5.44% | -1.94% | -1.84% | -16.53% | | -29.66% | -39.31% | -21.80% | -24.35% | -31.11% | -34.71% | -8.26% |
|
Total Debt (QoQ)
|
-92.57% | 193.00% | 193.25% | 47.79% | -80.87% | 112.52% | 58.88% | 46.81% | -93.26% | 123.92% | 367.11% | 51.43% | -86.83% | 118.37% | 149.59% | 62.95% | -75.64% | 16.50% | 116.64% | 49.32% | -86.74% | 65.56% | 258.28% | 52.78% | -87.47% | 8.09% | 385.87% | 47.81% | -59.46% | 14.35% | 129.34% | 33.40% | -60.39% | | 27.04% | -72.26% | 16.29% | 57.21% | 28.75% | -82.04% | 71.99% | 70.35% | 13.94% | -35.60% | 11.20% | 130.61% | 11.27% | -54.62% | 28.66% | 59.52% | 34.11% | -82.39% | -46.48% | 60.04% | -39.27% | -1.46% | -1.50% | -1.52% | -1.60% | -1.60% |