Virco Mfg Corporation Cash Flow Statement (2010-2025) | VIRC

1Y3Y5Y7Y10YAll
Download Data
Cash Flow Statement Jul2010 Oct2010 Jan2011 Apr2011 Jul2011 Oct2011 Jan2012 Apr2012 Jul2012 Oct2012 Jan2013 Apr2013 Jul2013 Oct2013 Jan2014 Apr2014 Jul2014 Oct2014 Jan2015 Apr2015 Jul2015 Oct2015 Jan2016 Apr2016 Jul2016 Oct2016 Jan2017 Apr2017 Jul2017 Oct2017 Jan2018 Apr2018 Jul2018 Oct2018 Apr2019 Jul2019 Oct2019 Jan2020 Apr2020 Jul2020 Oct2020 Jan2021 Apr2021 Jul2021 Oct2021 Jan2022 Apr2022 Jul2022 Oct2022 Jan2023 Apr2023 Jul2023 Oct2023 Jan2024 Apr2024 Jul2024 Oct2024 Jan2025 Apr2025 Jul2025 Oct2025
Operating Activities
Net Income 4.04M0.15M-16.70M-5.40M2.73M-3.30M-7.61M-4.83M7.05M2.91M-8.89M-4.45M6.21M3.41M-6.90M-3.85M5.20M4.63M-5.13M-3.18M7.45M6.00M-5.73M-3.14M6.89M24.00M-4.99M-2.21M5.03M2.52M-8.55M-3.57M5.47M2.93M-3.07M5.87M3.89M-4.31M-4.70M3.55M4.48M-5.57M-3.91M3.76M1.32M-16.31M-5.08M9.68M7.88M4.08M-1.44M15.53M10.16M-2.34M2.14M16.83M8.40M-5.73M0.73M10.19M-1.32M
Depreciation and Depletion 1.00M1.10M1.10M1.10M1.20M1.10M1.20M
Share-based Compensation 0.20M0.20M0.20M0.18M0.19M0.17M0.26M0.15M0.14M0.14M0.14M0.13M0.13M0.12M0.13M0.13M0.12M0.12M0.12M0.12M0.13M0.12M0.12M0.15M0.17M0.17M0.17M0.22M0.22M0.23M0.23M0.19M0.24M0.26M0.24M0.25M0.25M0.25M0.25M0.25M0.25M0.25M0.25M0.25M0.15M0.10M0.10M0.10M0.15M0.17M0.17M0.17M0.10M0.06M0.06M0.06M0.05M0.05M
Deferred Taxes 0.18M10.14M0.02M0.03M0.20M-0.02M0.01M0.19M-0.17M0.04M-0.04M0.04M0.04M0.05M0.28M-0.24M-0.00M0.02M0.03M0.12M-0.10M0.01M0.12M-17.81M-0.44M-1.31M2.88M1.82M2.43M-1.44M-1.49M3.27M1.73M-3.30M-3.25M3.26M0.18M-0.93M-1.28M1.24M0.29M11.07M-0.37M0.28M0.33M-8.95M-0.45M1.15M-0.34M0.44M-0.06M0.04M0.29M-0.04M-0.02M0.04M-0.08M
Gains from Investment Securities 0.00M0.06M0.03M0.00M0.04M-1.67M0.01M0.01M1.19M-2.75M0.32M0.32M0.32M-2.25M0.49M0.49M0.49M-3.50M0.33M0.33M0.33M-2.32M0.15M0.15M0.15M-1.40M0.13M0.13M0.22M0.18M-1.30M0.34M0.34M0.70M-3.23M0.44M0.44M0.31M-2.67M0.14M0.14M0.14M-0.84M0.34M0.00M3.81M2.16M0.97M32.01M-22.27M-0.09M-0.09M0.55M
Asset Writedowns and Impairment 0.10M-0.04M0.01M0.01M0.01M0.15M-0.04M0.01M-0.06M0.01M0.04M-0.01M-0.05M0.02M0.04M0.06M0.01M0.03M0.01M0.08M0.02M0.04M0.01M0.09M0.01M0.02M0.03M-0.01M0.01M0.01M0.02M0.03M0.02M0.01M0.02M0.03M-0.06M0.01M0.03M0.02M-0.02M0.01M0.02M0.03M-0.00M0.01M0.01M0.01M-0.04M0.01M0.01M0.01M0.01M0.01M0.01M
Cash from Operations 28.02M-3.68M-12.24M-7.51M23.17M-4.21M-7.39M-6.61M23.66M-2.40M-13.77M-7.30M24.51M-3.69M-11.25M-11.93M26.14M-1.29M-10.02M-7.73M28.04M-2.79M-16.53M-10.06M33.55M-1.10M-17.54M-7.24M28.79M-2.32M-16.99M-18.29M-9.36M37.87M-0.46M-9.89M-5.97M28.51M-4.85M-6.96M-1.60M9.38M-1.22M-18.97M-1.00M21.43M-5.24M-11.71M-9.44M43.42M4.69M-4.51M12.47M33.46M-8.29M-19.03M3.21M25.81M
Depreciation, Depletion & Amortization
Amortization of Deferred Charges 0.12M0.04M0.03M0.03M0.03M0.03M0.03M0.03M0.03M0.03M0.03M0.02M-0.01M0.03M0.03M0.03M
Depreciation & Amortization (CF) 1.35M1.29M1.30M1.28M1.24M1.20M1.20M1.08M1.06M1.03M1.02M1.03M1.07M1.10M1.07M1.10M1.13M1.11M1.13M1.18M1.21M1.24M1.30M1.25M1.24M1.23M1.27M1.33M1.44M1.43M1.42M1.45M1.46M1.43M1.42M1.39M1.28M1.22M1.20M1.15M1.14M1.14M1.14M1.13M1.13M1.13M1.15M1.20M1.26M1.31M1.33M1.33M1.38M1.45M1.52M1.53M1.55M1.54M
Change in Working Capital
Change in Receivables -21.30M-8.98M-0.41M24.76M-21.11M-0.76M-3.67M23.48M-18.20M-5.66M-0.85M24.16M-14.56M-9.12M0.44M20.54M-14.55M-4.16M-0.80M24.11M-13.50M-10.36M-1.03M24.97M-14.89M-8.87M-0.18M30.50M-19.06M-9.79M-2.39M-0.86M28.75M-23.38M-5.91M-4.18M25.15M-15.79M-7.18M4.59M20.10M-9.55M-7.07M-4.43M30.98M-16.23M-9.60M-2.90M53.08M-35.55M-9.91M-3.37M36.31M-27.88M-15.21M-0.71M34.55M-33.00M
Change in Inventory -15.36M2.73M16.13M-7.99M-13.40M-2.32M12.12M-2.23M-12.14M-0.23M13.60M-2.08M-12.36M3.21M13.81M3.69M-16.86M-2.02M15.57M-0.46M-14.62M7.79M19.23M-1.69M-20.49M4.66M19.10M-3.93M-14.48M5.68M20.44M16.22M-4.49M-16.11M0.42M14.86M-8.75M-12.57M1.40M4.61M-0.48M-1.91M6.89M18.92M-5.07M-3.76M9.94M18.23M-13.79M-12.92M-0.56M12.96M-12.76M-9.63M6.70M18.38M-14.16M-6.78M
Change in Accured Expenses -10.48M-4.00M7.61M4.81M-10.14M-1.90M5.08M5.37M-10.48M-2.76M2.55M7.04M-8.74M-4.46M5.57M4.75M-11.37M-4.25M6.97M6.46M-8.34M-2.26M3.99M3.65M-9.35M-2.44M3.98M9.01M-11.26M-2.47M5.43M0.57M3.95M-10.38M-0.36M6.67M1.51M-7.44M-5.43M5.42M11.21M-5.40M2.62M-0.34M13.22M-8.30M-0.56M5.39M8.35M-16.89M-0.86M3.69M14.79M-12.20M-7.37M-3.13M4.90M-14.80M
Change in Taxes -0.49M0.07M0.02M-0.01M-0.03M-0.36M0.02M0.03M0.02M-0.99M-0.01M0.01M-0.05M-0.04M-0.05M0.02M0.02M0.01M0.01M-0.04M0.03M-0.05M0.06M-0.02M0.01M-0.01M0.09M0.02M-0.03M0.04M-0.00M-0.08M-0.08M0.03M0.03M-0.17M-0.07M0.21M0.12M0.12M-0.04M0.02M-0.04M0.02M0.02M0.01M0.09M-0.30M3.64M-0.18M-2.95M-0.13M3.74M-2.29M-5.45M0.29M3.84M-0.39M
Other Working Capital Changes -0.37M0.82M0.40M-0.19M-0.57M0.39M0.96M-0.72M-0.02M-0.79M0.28M-0.33M0.19M-0.08M0.19M-0.43M-0.06M-0.61M0.84M-0.29M-0.26M0.24M0.89M-0.42M-0.18M0.25M0.69M-0.47M-0.38M0.08M1.03M0.71M-0.19M-0.78M0.05M0.55M-0.35M-0.59M0.62M-0.12M0.12M-0.58M0.37M0.18M-0.09M-0.40M0.41M0.49M-0.36M-0.27M0.18M1.65M-0.19M-0.22M-0.87M0.64M-0.64M0.40M
Investing Activities
Capital Expenditures 0.62M1.12M0.80M0.54M0.35M0.47M0.33M0.58M0.58M0.56M0.80M1.06M0.88M0.89M0.67M1.24M0.68M0.73M1.20M1.18M1.21M0.68M1.10M0.84M1.30M1.17M1.90M2.00M8.63M-5.32M1.14M1.22M1.09M0.65M1.25M0.49M0.87M0.54M0.25M0.23M0.73M1.32M0.71M0.61M0.92M1.09M0.72M1.53M1.26M1.81M0.64M1.09M1.80M2.48M0.93M2.44M1.37M1.27M
Sales of Property, Plant and Equipment 0.01M-0.00M0.00M0.00M0.05M0.01M0.01M0.00M0.01M0.00M0.00M0.00M0.03M-0.01M0.00M0.02M0.08M2.42M-1.79M0.49M0.00M0.73M
Cash from Investing Activities -0.62M-0.97M-0.80M-0.54M-0.35M-0.30M-0.33M-0.57M-0.53M-0.32M-0.79M-1.05M-0.88M-0.92M-0.67M-1.24M-0.68M-0.80M-1.19M-1.18M-1.21M-0.62M-1.10M-0.84M-1.30M-1.23M-1.90M-1.99M-8.60M-0.77M-1.14M-1.22M-1.09M-0.65M-1.29M-0.49M-0.87M-0.46M-0.32M-0.23M-0.62M-0.94M-0.57M-0.61M-0.92M-1.09M-0.72M-1.53M-1.26M-1.81M-0.15M-0.94M-1.80M-1.90M-0.92M-2.44M-1.07M-1.45M
Financing Activities
Other financing activities 0.12M0.12M0.12M0.05M0.20M0.12M0.05M0.05M
Cash from Financing Activities -28.09M3.92M12.29M8.79M-22.89M5.95M6.78M8.57M-25.13M2.23M14.88M9.62M-24.93M4.51M12.34M12.83M-25.37M1.35M11.32M9.81M-26.73M2.63M17.84M12.29M-32.37M0.82M19.34M11.30M-21.40M2.09M20.97M19.32M10.77M-37.39M2.21M9.55M7.39M-27.72M4.37M7.34M2.30M-7.33M1.41M18.75M3.56M-20.34M4.84M12.82M11.67M-38.33M-4.13M0.81M-3.54M-0.47M-2.78M-4.46M-0.46M-0.46M
Dividend Payments
Dividends Paid - Common 0.35M0.36M0.36M0.35M0.23M0.23M0.23M0.23M0.33M0.33M0.33M0.41M0.40M0.39M0.39M0.39M
Additional items
Change in Cash -0.70M-0.73M-0.76M0.75M-0.07M1.45M-0.94M1.39M-2.00M-0.49M0.32M1.27M-1.30M-0.09M0.42M-0.34M0.09M-0.75M0.11M0.91M0.10M-0.78M0.22M1.40M-0.12M-1.52M-0.10M2.06M-1.21M-1.00M2.84M-0.18M0.32M-0.18M0.45M-0.82M0.55M0.32M-0.80M0.15M0.09M1.10M-0.38M-0.82M1.64M-0.00M-1.12M-0.43M0.97M3.29M0.40M-4.64M7.13M31.09M-11.99M-25.93M1.68M23.90M
Free Cash Flow 27.40M-4.81M-13.05M-8.04M22.82M-4.67M-7.72M-7.18M23.07M-2.96M-14.57M-8.36M23.63M-4.58M-11.92M-13.17M25.46M-2.02M-11.22M-8.90M26.84M-3.46M-17.62M-10.90M32.25M-2.27M-19.44M-9.24M20.16M3.00M-18.14M-19.50M-10.45M37.21M-1.72M-10.38M-6.84M27.97M-5.11M-7.19M-2.33M8.06M-1.94M-19.57M-1.92M20.34M-5.96M-13.25M-10.70M41.61M4.04M-5.59M10.67M30.98M-9.22M-21.48M1.83M24.54M
Net Cash Flow -0.70M-0.73M-0.76M0.75M-0.07M1.45M-0.94M1.39M-2.00M-0.49M0.32M1.27M-1.30M-0.09M0.42M-0.34M0.09M-0.75M0.11M0.91M0.10M-0.78M0.22M1.40M-0.12M-1.52M-0.10M2.06M-1.21M-1.00M2.84M-0.18M0.32M-0.18M0.45M-0.82M0.55M0.32M-0.80M0.15M0.09M1.10M-0.38M-0.82M1.64M-0.00M-1.12M-0.43M0.97M3.29M0.40M-4.64M7.13M31.09M-11.99M-25.93M1.68M23.90M