|
Gross Margin
|
25.97% | 23.70% | 25.34% | 26.91% | 24.60% | 24.43% | 23.85% | 25.62% | 24.73% | 22.69% | 22.61% | 27.31% | 25.13% | 23.62% | 23.39% | 28.34% | 22.90% | 22.26% | 22.52% | 26.28% | 23.80% | 22.86% | 22.51% | 26.00% | | 23.71% | 25.01% | 22.99% | 26.34% | 24.19% | 27.63% | 25.52% | 28.65% | 28.29% | 29.00% | 26.79% | 29.84% | 29.34% | 29.71% | 28.57% | 30.85% | 30.88% | 32.04% | 32.13% | 33.89% | 33.96% | 31.27% | 29.48% | 33.59% | 33.79% | 32.53% | 30.11% |
|
EBT Margin
|
2.15% | 4.18% | 5.97% | 6.75% | 2.05% | 4.78% | 5.65% | 6.20% | 2.18% | 4.21% | 4.04% | 9.19% | 4.00% | 4.20% | 4.12% | 9.30% | 2.45% | 4.43% | 4.17% | 9.39% | 3.14% | 4.53% | 5.37% | 6.45% | | 3.95% | 6.61% | 4.39% | 7.43% | 1.85% | 6.64% | 5.22% | 8.61% | 7.31% | 6.60% | 4.37% | 7.41% | 6.31% | 5.47% | 3.70% | 7.78% | 6.21% | 1.28% | 6.55% | 13.54% | 7.84% | 5.47% | 4.69% | 8.11% | 5.97% | 2.47% | -1.72% |
|
EBIT Margin
|
2.19% | 4.34% | 6.03% | 6.95% | 2.23% | 4.93% | 5.81% | 6.38% | 2.37% | 4.40% | 4.16% | 9.49% | 4.01% | 4.44% | 4.40% | 9.64% | 2.61% | 4.87% | 4.43% | 9.63% | 3.46% | 4.65% | 5.58% | 6.77% | | 4.62% | 7.32% | 4.84% | 8.18% | 2.48% | 7.40% | 5.72% | 9.25% | 7.72% | 7.10% | 4.64% | 8.08% | 6.59% | 6.42% | 5.51% | 9.43% | 7.66% | 2.62% | 6.59% | 12.98% | 7.64% | 5.51% | 3.15% | 9.00% | 6.98% | 4.26% | 0.10% |
|
EBITDA Margin
|
1.34% | 2.57% | 6.03% | 6.95% | 1.27% | 2.90% | 5.81% | 6.38% | 2.37% | 4.40% | 4.16% | 9.49% | 4.01% | 4.44% | 4.40% | 9.64% | 2.61% | 4.87% | 4.43% | 9.63% | 2.37% | 1.81% | 3.11% | 5.29% | | 4.36% | 5.56% | 3.64% | 4.21% | 2.48% | 7.40% | 5.72% | 9.25% | 7.72% | 7.10% | 4.64% | 8.08% | 6.59% | 6.42% | 5.51% | 9.43% | 7.66% | 2.62% | 6.59% | 12.98% | 7.64% | 5.51% | 3.15% | 9.00% | 6.98% | 4.26% | 0.10% |
|
Operating Margin
|
2.19% | 4.34% | 6.03% | 6.95% | 2.23% | 4.93% | 5.81% | 6.38% | 2.37% | 4.40% | 4.16% | 9.49% | 4.01% | 4.44% | 4.40% | 9.64% | 2.61% | 4.87% | 4.43% | 9.63% | 3.46% | 4.65% | 5.58% | 6.77% | | 4.62% | 7.32% | 4.84% | 8.18% | 2.48% | 7.40% | 5.72% | 9.25% | 7.72% | 7.10% | 4.64% | 8.08% | 6.59% | 6.42% | 5.51% | 9.43% | 7.66% | 2.62% | 6.59% | 12.98% | 7.64% | 5.51% | 3.15% | 9.00% | 6.98% | 4.26% | 0.10% |
|
Net Margin
|
1.35% | 2.52% | 3.76% | 4.22% | 1.27% | 2.96% | 3.60% | 3.92% | 1.44% | 2.78% | 2.67% | 5.84% | 2.51% | 2.67% | 2.58% | 5.60% | 1.53% | 2.76% | 2.62% | 5.90% | 2.03% | 2.98% | 3.54% | 4.80% | | 4.05% | 5.70% | 3.42% | 5.45% | 2.05% | 4.86% | 4.00% | 6.58% | 7.72% | 5.98% | 3.20% | 5.45% | 5.62% | 4.18% | 2.79% | 5.59% | 4.87% | 0.73% | 5.14% | 7.52% | 6.61% | 4.84% | 3.53% | 5.79% | 4.27% | 1.54% | -1.31% |
|
FCF Margin
|
-2.07% | 2.88% | 6.01% | -2.66% | -4.59% | 4.63% | 4.60% | 11.59% | -10.15% | 6.92% | 2.91% | 7.79% | -2.99% | 1.87% | 10.86% | 8.74% | -10.70% | 2.81% | 2.57% | 7.37% | 5.21% | 3.54% | 3.58% | 9.77% | | -1.35% | -1.54% | 10.30% | 3.82% | 7.15% | 15.81% | 4.52% | 11.63% | 1.78% | 5.72% | 5.47% | 1.70% | -0.65% | 1.45% | 11.08% | 1.15% | 7.87% | 9.17% | 11.14% | 2.18% | 7.87% | 4.24% | 14.57% | 10.28% | -1.28% | 10.27% | 11.29% |
|
Inventory Average
|
| | | | 8.07M | 7.61M | 7.73M | 7.61M | 6.81M | 7.15M | 6.92M | 6.78M | 6.91M | 7.65M | 7.92M | 6.88M | 7.20M | 7.87M | 7.37M | 6.99M | 6.67M | 6.43M | 6.03M | 6.16M | | | | 14.89M | 14.32M | 14.19M | 13.94M | 13.06M | 12.04M | 11.64M | 10.92M | 12.04M | 13.29M | 13.82M | 15.85M | 16.82M | 16.91M | 16.05M | 15.43M | 15.93M | 16.80M | 17.77M | 16.84M | 14.67M | 14.14M | 14.94M | 14.23M | 12.99M |
|
Assets Average
|
| | | | 42.16M | 43.96M | 46.45M | 46.46M | 44.68M | 46.63M | 49.61M | 52.69M | 54.37M | 54.77M | 55.39M | 54.40M | 54.22M | 58.86M | 62.26M | 61.75M | 61.42M | 62.56M | 63.95M | 70.08M | | | | 114.51M | 121.07M | 126.14M | 125.11M | 128.41M | 131.44M | 131.63M | 144.73M | 159.96M | 169.68M | 179.90M | 184.38M | 187.59M | 192.11M | 199.54M | 225.77M | 264.64M | 284.31M | 305.60M | 323.60M | 354.78M | 385.63M | 388.89M | 438.71M | 478.89M |
|
Equity Average
|
| | | | 23.66M | 24.51M | 25.59M | 26.76M | 27.59M | 28.25M | 29.13M | 42.31M | 43.79M | 32.65M | 30.44M | 29.10M | 30.47M | 31.36M | 32.26M | 33.48M | 34.77M | 35.61M | 36.50M | 37.96M | | | 61.68M | 63.72M | 65.94M | 67.27M | 68.78M | 71.30M | 73.79M | 75.89M | 78.73M | 81.82M | 84.54M | 87.86M | 90.94M | 93.81M | 97.46M | 105.17M | 124.49M | 178.36M | 221.82M | 243.73M | 265.52M | 274.92M | 283.98M | 289.71M | 293.98M | 296.09M |
|
Invested Capital
|
| | | 23.33M | 23.99M | 25.03M | 26.15M | 27.38M | 27.80M | 28.70M | 29.57M | 55.05M | 32.54M | 32.77M | 28.12M | 30.08M | 30.85M | 31.86M | 32.65M | 34.32M | 35.23M | 36.00M | 37.01M | 38.91M | | 60.70M | 76.26M | 77.88M | 69.07M | 79.56M | 81.70M | 83.61M | 85.68M | 86.71M | 90.34M | 92.00M | 94.68M | 97.55M | 99.83M | 102.28M | 106.03M | 116.62M | 143.55M | 223.17M | 229.37M | 265.89M | 271.76M | 283.49M | 288.68M | 293.75M | 295.42M | 296.77M |
|
Asset Utilization Ratio
|
| | | | 2.28 | 2.28 | 2.26 | 2.37 | 2.45 | 2.38 | 2.26 | 2.13 | 2.13 | 2.15 | 2.15 | 2.18 | 2.19 | 2.06 | 1.95 | 2.00 | 2.02 | 1.96 | 1.90 | 1.74 | | | | 1.11 | 1.43 | 1.34 | 1.35 | 1.33 | 1.32 | 1.38 | 1.32 | 1.24 | 1.21 | 1.18 | 1.18 | 1.20 | 1.20 | 1.19 | 1.08 | 0.95 | 0.91 | 0.87 | 0.84 | 0.77 | 0.72 | 0.74 | 0.69 | 0.67 |
|
Interest Coverage Ratio
|
37.58 | 56.69 | 110.77 | 55.91 | 20.36 | 44.32 | 47.23 | 45.67 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.33 | 7.64 | 5.70 | 1.85 | 53.01 | 184.08 | 98.06 | 49.14 | 10.55 | 14.73 | 11.84 | 2.76 | 0.06 |
|
Debt to Equity
|
| | | 0.23 | 0.27 | 0.33 | 0.26 | 0.12 | 0.21 | 0.25 | 0.22 | 0.15 | 0.27 | 0.27 | 0.38 | 0.25 | 0.35 | 0.51 | 0.45 | 0.35 | 0.33 | 0.33 | 0.28 | 0.49 | | | 0.39 | 0.30 | 0.45 | 0.42 | 0.32 | 0.34 | 0.26 | 0.29 | 0.53 | 0.49 | 0.56 | 0.58 | 0.55 | 0.52 | 0.49 | 0.44 | 0.39 | 0.02 | 0.02 | 0.01 | 0.01 | 0.15 | 0.11 | 0.12 | 0.38 | 0.34 |
|
Debt Ratio
|
| | | 0.13 | 0.15 | 0.18 | 0.14 | 0.07 | 0.13 | 0.15 | 0.13 | 0.15 | 0.16 | 0.16 | 0.19 | 0.14 | 0.20 | 0.26 | 0.24 | 0.20 | 0.19 | 0.19 | 0.17 | 0.25 | | | 0.21 | 0.17 | 0.24 | 0.23 | 0.18 | 0.19 | 0.15 | 0.17 | 0.27 | 0.25 | 0.27 | 0.28 | 0.27 | 0.26 | 0.25 | 0.24 | 0.21 | 0.02 | 0.01 | 0.01 | 0.01 | 0.11 | 0.08 | 0.09 | 0.23 | 0.21 |
|
Equity Ratio
|
| | | 0.56 | 0.56 | 0.56 | 0.55 | 0.61 | 0.63 | 0.59 | 0.59 | 1.00 | 0.61 | 0.59 | 0.51 | 0.56 | 0.57 | 0.50 | 0.53 | 0.55 | 0.58 | 0.56 | 0.58 | 0.51 | | | 0.54 | 0.57 | 0.52 | 0.54 | 0.56 | 0.55 | 0.57 | 0.58 | 0.51 | 0.51 | 0.48 | 0.49 | 0.49 | 0.51 | 0.51 | 0.54 | 0.56 | 0.78 | 0.78 | 0.81 | 0.83 | 0.73 | 0.74 | 0.75 | 0.61 | 0.63 |
|
Times Interest Earned
|
37.58 | 56.69 | 110.77 | 55.91 | 20.36 | 44.32 | 47.23 | 45.67 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.33 | 7.64 | 5.70 | 1.85 | 53.01 | 184.08 | 98.06 | 49.14 | 10.55 | 14.73 | 11.84 | 2.76 | 0.06 |
|
Enterprise Value
|
| | | -0.03M | -0.04M | -0.07M | -0.06M | -0.03M | -0.04M | -0.19M | -0.46M | -0.41M | -0.58M | -0.41M | -0.17M | -0.02M | -0.17M | -0.26M | -0.02M | -0.07M | -0.05M | -0.16M | -0.15M | -0.64M | | -0.62M | -0.92M | -0.20M | -0.50M | -0.37M | -0.96M | -1.03M | -0.56M | -0.25M | -2.55M | -2.78M | -1.40M | -0.44M | -0.91M | -1.59M | -1.53M | -2.15M | -1.25M | -35.20M | -35.18M | -22.66M | -23.82M | -4.64M | -1.52M | -1.86M | -5.08M | -3.47M |
|
Return on Sales
|
0.01% | 0.03% | 0.04% | 0.04% | 0.01% | 0.03% | 0.04% | 0.04% | 0.01% | 0.03% | 0.03% | 0.06% | 0.03% | 0.03% | 0.03% | 0.06% | 0.02% | 0.03% | 0.03% | 0.06% | 0.02% | 0.03% | 0.04% | 0.05% | 0.05% | 0.04% | 0.06% | 0.03% | 0.05% | 0.02% | 0.05% | 0.04% | 0.07% | 0.08% | 0.06% | 0.03% | 0.05% | 0.06% | 0.04% | 0.03% | 0.06% | 0.05% | 0.01% | 0.05% | 0.08% | 0.07% | 0.05% | 0.04% | 0.06% | 0.04% | 0.02% | -0.01% |
|
Return on Capital Employed
|
| | | | 0.15% | 0.15% | 0.16% | 0.16% | 0.15% | 0.15% | 0.13% | 0.15% | 0.15% | 0.15% | 0.16% | 0.17% | 0.14% | 0.14% | 0.13% | 0.14% | 0.14% | 0.14% | 0.14% | 0.12% | | | | 0.09% | 0.11% | 0.09% | 0.09% | 0.10% | 0.10% | 0.12% | 0.12% | 0.10% | 0.10% | 0.09% | 0.09% | 0.09% | 0.10% | 0.10% | 0.08% | 0.07% | 0.08% | 0.07% | 0.08% | 0.06% | 0.05% | 0.05% | 0.04% | 0.04% |
|
Return on Invested Capital
|
| | | | 0.12% | 0.13% | 0.13% | 0.13% | 0.13% | 0.12% | 0.11% | 0.09% | 0.10% | 0.13% | 0.14% | 0.14% | 0.13% | 0.13% | 0.13% | 0.13% | 0.13% | 0.12% | 0.13% | 0.11% | | | 0.10% | 0.09% | 0.12% | 0.11% | 0.09% | 0.10% | 0.10% | 0.13% | 0.14% | 0.14% | 0.13% | 0.12% | 0.11% | 0.12% | 0.12% | 0.12% | 0.09% | 0.07% | 0.06% | 0.06% | 0.06% | 0.05% | 0.05% | 0.05% | 0.04% | 0.04% |
|
Return on Assets
|
| | | | 0.07% | 0.07% | 0.07% | 0.07% | 0.07% | 0.07% | 0.06% | 0.07% | 0.07% | 0.07% | 0.07% | 0.07% | 0.07% | 0.06% | 0.06% | 0.07% | 0.07% | 0.07% | 0.07% | 0.06% | | | | 0.06% | 0.07% | 0.06% | 0.05% | 0.06% | 0.06% | 0.08% | 0.08% | 0.07% | 0.07% | 0.06% | 0.05% | 0.05% | 0.05% | 0.05% | 0.04% | 0.04% | 0.04% | 0.04% | 0.05% | 0.04% | 0.04% | 0.03% | 0.03% | 0.02% |
|
Return on Equity
|
| | | | 0.12% | 0.12% | 0.12% | 0.12% | 0.12% | 0.12% | 0.11% | 0.09% | 0.09% | 0.13% | 0.13% | 0.14% | 0.12% | 0.12% | 0.12% | 0.12% | 0.12% | 0.12% | 0.12% | 0.11% | | | 0.11% | 0.10% | 0.12% | 0.11% | 0.10% | 0.10% | 0.11% | 0.14% | 0.15% | 0.14% | 0.13% | 0.12% | 0.11% | 0.11% | 0.11% | 0.10% | 0.07% | 0.06% | 0.05% | 0.06% | 0.06% | 0.06% | 0.05% | 0.05% | 0.04% | 0.03% |