|
Assets Growth (1y)
|
| | | | | | 8.75% | 3.29% | 8.72% | 5.02% | 22.39% | 20.98% | 14.26% | 9.11% | -2.13% | 1.64% | 13.08% | 11.71% | 15.36% | 11.21% | 2.04% | 3.42% | 23.42% | | | | | | | 9.61% | 14.70% | 3.12% | 5.62% | 25.59% | 23.58% | 34.55% | 38.81% | 17.94% | 16.63% | 10.12% | 11.70% | 32.93% | 49.14% | 46.90% | 59.18% | 30.35% | 37.33% | 33.97% | 21.28% | 49.86% | 22.51% |
|
Assets Growth (3y)
|
| | | | | | | | | | | | | | 9.21% | 8.29% | 11.99% | 8.58% | 11.38% | 11.00% | 9.65% | 8.02% | 11.70% | | | | | | | | | | | | | | | 17.53% | 18.24% | 15.18% | 17.87% | 25.34% | 29.05% | 29.59% | 35.14% | 26.90% | 33.68% | 29.41% | 29.19% | 37.45% | 35.89% |
|
Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 13.15% | | | 12.74% | 13.19% | 15.57% | 15.39% | 14.36% | 15.56% | 11.49% | | | | | | | | | | | | | | 22.98% | 27.62% | 24.63% | 25.89% | 30.92% | 29.32% |
|
Assets (QoQ)
|
| | | 3.88% | 4.65% | 6.62% | -6.17% | -1.33% | 10.15% | 2.99% | 9.35% | -2.47% | 4.02% | -1.65% | -1.92% | 1.29% | 15.73% | -2.84% | 1.29% | -2.36% | 6.19% | -1.53% | 20.88% | | | | -0.86% | 12.38% | -3.09% | 1.53% | 3.74% | 1.03% | -0.74% | 20.72% | 2.08% | 10.00% | 2.41% | 2.57% | 0.94% | 3.86% | 3.87% | 22.07% | 13.24% | 2.30% | 12.55% | -0.03% | 19.30% | -0.20% | 1.89% | 23.53% | -2.47% |
|
Capital Expenditures Growth (1y)
|
| | | 183.72% | -35.56% | -19.95% | -72.08% | -25.74% | 207.93% | 153.15% | 196.20% | -21.85% | -77.72% | -28.23% | 71.58% | 98.59% | 467.34% | 37.36% | 4.23% | 54.91% | 44.73% | 21.30% | -55.79% | | | | | | -12.79% | -28.71% | 23.71% | 47.15% | -4.60% | 38.38% | 77.35% | 84.80% | 99.42% | -7.56% | 13.68% | -47.22% | 15.34% | 12.81% | 53.77% | 84.59% | 32.78% | 47.89% | -21.50% | -35.54% | 25.15% | 11.95% | -6.62% |
|
Capital Expenditures Growth (3y)
|
| | | | | | | | | | | 18.08% | -23.81% | 13.30% | 12.37% | 4.84% | 57.31% | 35.64% | 74.32% | 33.96% | 22.31% | 6.14% | -7.53% | | | | | | | | | | | | | | 18.38% | -3.02% | 35.62% | 12.80% | 29.95% | 13.01% | 45.81% | 21.66% | 45.09% | 15.54% | 11.12% | -14.36% | 24.22% | 23.15% | 4.07% |
|
Capital Expenditures Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 38.33% | 29.42% | 19.36% | -8.15% | | 15.52% | 18.17% | 2.78% | 13.52% | 2.98% | 2.57% | 3.18% | 44.39% | | | | | | | | | | | | | 20.50% | 8.76% | 24.66% | 11.30% | 29.53% | 19.03% | 17.84% |
|
Capital Expenditures (QoQ)
|
109.30% | -7.56% | 36.06% | 7.77% | -52.46% | 14.83% | -52.55% | 186.71% | 97.13% | -5.60% | -44.48% | -24.36% | -43.79% | 204.02% | 32.73% | -12.45% | 60.60% | -26.40% | 0.72% | 30.11% | 50.05% | -38.31% | -63.29% | | | 79.94% | -63.37% | 65.58% | -20.09% | 47.11% | -36.44% | 96.95% | -48.19% | 113.38% | -18.54% | 105.21% | -44.09% | -1.08% | 0.17% | -4.71% | 22.16% | -3.25% | 36.53% | 14.39% | -12.13% | 7.76% | -27.53% | -6.06% | 70.61% | -3.61% | -39.55% |
|
Cash & Equivalents Growth (1y)
|
| | | | | | 0.00% | 4.76% | 189.55% | 705.26% | 1,168.75% | 1,211.36% | 110.82% | -64.05% | -94.33% | -70.88% | -35.70% | -88.48% | 182.61% | -70.24% | -38.02% | 700.00% | 886.15% | | | | | | -41.06% | 4.57% | 406.86% | 12.22% | -30.60% | 165.18% | 168.76% | 149.29% | 74.41% | -64.37% | -42.68% | 9.67% | 385.10% | 37.07% | 2,109.98% | 1,183.21% | 954.30% | 1,811.32% | -86.82% | -92.28% | -91.79% | -78.66% | -25.19% |
|
Cash & Equivalents Growth (3y)
|
| | | | | | | | | | | | | | -10.42% | 58.74% | 57.75% | -30.66% | 26.64% | 4.35% | -5.64% | -30.82% | 16.44% | | | | | | | | | | | | | | -10.65% | -0.40% | 98.39% | 45.31% | 80.41% | 9.01% | 224.11% | 227.36% | 346.81% | 110.56% | 18.63% | 2.81% | 61.35% | 77.48% | 29.64% |
|
Cash & Equivalents Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 82.11% | | 29.88% | 28.46% | 60.76% | 50.33% | 48.90% | 42.63% | 46.74% | -2.67% | | | | | | | | | | | | | 105.32% | 91.70% | 86.80% | 24.90% | 38.44% | 39.50% | 27.41% |
|
Cash & Equivalents (QoQ)
|
| | | 31.25% | 59.52% | -14.93% | -43.86% | 37.50% | 340.91% | 136.60% | -11.55% | 42.12% | -29.12% | -59.66% | -86.06% | 630.43% | 56.55% | -92.78% | 242.11% | -23.08% | 226.00% | -6.75% | 321.71% | | | 48.15% | -77.83% | 144.61% | -26.65% | 162.84% | 7.48% | -45.84% | -54.64% | 904.33% | 8.94% | -49.77% | -68.27% | 105.19% | 75.25% | -3.89% | 40.37% | -42.02% | 2,725.44% | -44.20% | 15.33% | 5.11% | -80.52% | -67.31% | 22.68% | 173.08% | -31.70% |
|
Cash from Investing Activities Growth (1y)
|
| | | -241.86% | -630.44% | 63.29% | 95.49% | 38.37% | -22.36% | -153.15% | -2,664.56% | 69.98% | 95.60% | 28.59% | 81.75% | -416.91% | -4,312.43% | -38.04% | -73.65% | -154.48% | 50.68% | -21.30% | -717.56% | | | | | | 0.08% | 47.57% | -247.04% | 82.93% | -69.23% | -1,115.42% | 55.06% | -443.46% | -201.27% | 89.47% | -219.53% | 76.57% | 12.33% | -434.77% | 44.23% | -540.19% | 27.36% | 69.55% | -1,843.48% | 79.45% | -12.31% | -2,150.47% | 96.28% |
|
Cash from Investing Activities Growth (3y)
|
| | | | | | | | | | | 14.16% | 26.73% | 12.77% | 38.95% | 1.47% | -33.44% | -35.64% | -106.14% | -58.07% | 1.43% | -6.14% | -37.34% | | | | | | | | | | | | | | -72.07% | 12.47% | -70.81% | 39.87% | -64.72% | -89.83% | 7.13% | -101.27% | -24.26% | 44.45% | -225.97% | 32.45% | 10.57% | -232.15% | 26.14% |
|
Cash from Investing Activities Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -52.77% | -53.64% | -2.13% | -26.44% | | -12.41% | 14.65% | -9.91% | -59.10% | 6.76% | 13.60% | -35.63% | 26.61% | | | | | | | | | | | | | -26.54% | -1.78% | -122.08% | 22.14% | -29.53% | -115.87% | 10.36% |
|
Cash from Investing Activities (QoQ)
|
-109.30% | -101.56% | -286.11% | 79.01% | -347.21% | 89.87% | 52.55% | -186.71% | -787.86% | 79.04% | -418.15% | 96.89% | -30.15% | -240.11% | -32.39% | 11.79% | -1,010.95% | 89.36% | -66.55% | -29.26% | -115.32% | 73.83% | -1,022.52% | | | -180.35% | 62.32% | -958.44% | 91.06% | -47.11% | -149.38% | 47.92% | 11.42% | -956.51% | 90.78% | -529.73% | 50.89% | 63.09% | -179.94% | 53.82% | -83.70% | -125.16% | 70.80% | -430.12% | 79.16% | 5.62% | -1,763.51% | 94.39% | -13.92% | -1,791.21% | 96.92% |
|
Cash from Operations Growth (1y)
|
| | | -167.77% | 38.50% | -11.24% | 3,229.41% | -270.62% | 88.61% | 3.23% | -22.37% | 75.88% | -73.11% | 131.01% | 19.68% | -378.02% | 171.04% | -58.40% | -6.94% | 209.20% | 33.70% | 28.16% | 11.15% | | | | | | 362.47% | 330.31% | -41.29% | 140.29% | -49.16% | -35.42% | 53.77% | -34.43% | -0.58% | -41.40% | 79.25% | -43.21% | 268.87% | 164.29% | 24.91% | 92.44% | 18.42% | -18.98% | 15.40% | 85.58% | -59.40% | 88.46% | -3.60% |
|
Cash from Operations Growth (3y)
|
| | | | | | | | | | | -33.76% | -11.11% | 28.40% | 214.39% | -62.27% | 11.19% | -0.26% | -4.73% | 48.26% | -0.86% | 7.19% | 7.38% | | | | | | | | | | | | | | 32.71% | 17.65% | 17.40% | -3.64% | 23.08% | 0.01% | 51.00% | -10.51% | 63.15% | 7.86% | 37.22% | 26.58% | 21.04% | 59.21% | 11.59% |
|
Cash from Operations Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 70.70% | 20.55% | 2.45% | 100.09% | | 18.76% | -0.43% | 27.07% | 0.65% | 8.93% | 25.79% | 8.71% | 17.43% | | | | | | | | | | | | | 59.15% | 28.38% | 18.46% | 26.16% | -2.16% | 8.84% | 30.81% |
|
Cash from Operations (QoQ)
|
598.58% | 75.95% | -106.43% | -374.79% | 357.88% | 12.77% | 126.66% | -156.23% | 231.23% | -38.28% | 70.46% | -117.47% | 246.34% | 430.18% | -11.69% | -169.77% | 182.97% | -18.62% | 97.55% | -18.14% | 1.59% | -21.99% | 71.33% | | | 124.26% | 175.56% | -38.42% | 21.53% | 108.66% | -62.40% | 152.03% | -74.29% | 165.06% | -10.48% | 7.47% | -61.01% | 56.24% | 173.81% | -65.95% | 153.23% | 11.94% | 29.41% | -47.54% | 55.82% | -23.41% | 84.32% | -15.64% | -65.91% | 255.53% | -5.71% |
|
EBITDA Margin Growth (1y)
|
| | | -7.00 | 33.00 | -22.00 | -56.00 | 109.00 | 150.00 | -164.00 | 311.00 | 165.00 | 3.00 | 23.00 | 14.00 | -141.00 | 44.00 | 4.00 | 0.00 | -24.00 | -306.00 | -133.00 | -435.00 | | | | | | -188.00 | 184.00 | 208.00 | 504.00 | 524.00 | -30.00 | -108.00 | -117.00 | -113.00 | -68.00 | 87.00 | 135.00 | 106.00 | -381.00 | 108.00 | 355.00 | -1.00 | 289.00 | -344.00 | -398.00 | -66.00 | -125.00 | -304.00 |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | | | | 267.00 | 186.00 | -163.00 | 269.00 | 133.00 | 197.00 | -137.00 | 325.00 | 0.00 | -260.00 | -106.00 | -421.00 | | | | | | | | | | | | | | 224.00 | 86.00 | 187.00 | 522.00 | 518.00 | -478.00 | 87.00 | 373.00 | -8.00 | -159.00 | -149.00 | 92.00 | 39.00 | -216.00 | -541.00 |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 102.00 | -76.00 | -292.00 | -166.00 | | 175.00 | 69.00 | -79.00 | -542.00 | 11.00 | 559.00 | 261.00 | 397.00 | | | | | | | | | | | | | 329.00 | -6.00 | -49.00 | 479.00 | 451.00 | -314.00 | -561.00 |
|
EBITDA Margin (QoQ)
|
123.00 | 346.00 | 92.00 | -567.00 | 163.00 | 291.00 | 57.00 | -402.00 | 204.00 | -24.00 | 533.00 | -548.00 | 42.00 | -4.00 | 524.00 | -703.00 | 227.00 | -44.00 | 520.00 | -727.00 | -56.00 | 130.00 | 218.00 | | | 121.00 | -192.00 | 57.00 | -173.00 | 492.00 | -168.00 | 354.00 | -153.00 | -62.00 | -246.00 | 344.00 | -149.00 | -17.00 | -91.00 | 392.00 | -178.00 | -504.00 | 397.00 | 639.00 | -534.00 | -214.00 | -236.00 | 585.00 | -201.00 | -272.00 | -416.00 |
|
EBIT Growth (1y)
|
| | | 26.39% | 36.82% | 14.79% | 9.78% | 4.21% | -4.92% | -26.13% | 50.25% | 93.94% | 8.56% | 9.91% | -0.71% | -34.11% | 18.35% | 2.61% | 6.35% | 35.31% | -9.63% | 22.15% | -28.66% | 23.66% | | | | | -50.77% | 0.62% | 20.47% | 20.58% | 282.68% | 16.24% | -6.27% | 0.07% | -2.30% | 1.34% | 33.97% | 29.68% | 28.75% | -54.69% | 35.76% | 57.20% | 9.89% | 127.33% | -51.09% | -24.60% | 4.69% | -6.16% | -95.81% |
|
EBIT Growth (3y)
|
| | | | | | | | | | | 36.70% | 12.20% | -2.32% | 17.87% | 10.02% | 6.90% | -5.91% | 16.63% | 20.02% | 5.10% | 11.27% | -9.01% | 3.30% | 15.52% | | | | | | | | | | | | 22.55% | 5.83% | 14.79% | 16.09% | 68.84% | -18.88% | 19.46% | 26.82% | 11.39% | 1.44% | -3.83% | 15.41% | 13.99% | -1.12% | -69.70% |
|
EBIT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 17.89% | 8.60% | 3.16% | 4.44% | 17.38% | 20.87% | 15.07% | 8.71% | 3.73% | -1.26% | 17.57% | 8.41% | 15.21% | 23.77% | | | | | | | | | | | | 21.10% | 4.07% | 0.09% | 13.15% | 40.82% | 2.63% | -48.87% |
|
EBIT Margin Growth (1y)
|
| | | 4.00 | 59.00 | -22.00 | -56.00 | 14.00 | -52.00 | -164.00 | 311.00 | 165.00 | 3.00 | 23.00 | 14.00 | -141.00 | 44.00 | 4.00 | 0.00 | 85.00 | -23.00 | 114.00 | -287.00 | | | | | | -214.00 | 7.00 | 87.00 | 108.00 | 524.00 | -30.00 | -108.00 | -117.00 | -113.00 | -68.00 | 87.00 | 135.00 | 106.00 | -381.00 | 108.00 | 355.00 | -1.00 | 289.00 | -344.00 | -398.00 | -66.00 | -125.00 | -304.00 |
|
EBIT Margin Growth (3y)
|
| | | | | | | | | | | 183.00 | 10.00 | -163.00 | 269.00 | 38.00 | -6.00 | -137.00 | 325.00 | 109.00 | 24.00 | 141.00 | -273.00 | | | | | | | | | | | | | | 197.00 | -90.00 | 67.00 | 126.00 | 518.00 | -478.00 | 87.00 | 373.00 | -8.00 | -159.00 | -149.00 | 92.00 | 39.00 | -216.00 | -541.00 |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 128.00 | 31.00 | -45.00 | -18.00 | | 201.00 | 245.00 | 41.00 | -146.00 | -98.00 | 275.00 | 14.00 | 249.00 | | | | | | | | | | | | | 303.00 | -182.00 | -170.00 | 82.00 | 451.00 | -314.00 | -561.00 |
|
EBIT Margin (QoQ)
|
215.00 | 169.00 | 92.00 | -472.00 | 270.00 | 88.00 | 57.00 | -402.00 | 204.00 | -24.00 | 533.00 | -548.00 | 42.00 | -4.00 | 524.00 | -703.00 | 227.00 | -44.00 | 520.00 | -617.00 | 119.00 | 93.00 | 119.00 | | | 271.00 | -248.00 | 333.00 | -570.00 | 492.00 | -168.00 | 354.00 | -153.00 | -62.00 | -246.00 | 344.00 | -149.00 | -17.00 | -91.00 | 392.00 | -178.00 | -504.00 | 397.00 | 639.00 | -534.00 | -214.00 | -236.00 | 585.00 | -201.00 | -272.00 | -416.00 |
|
EBIT (QoQ)
|
101.11% | 58.77% | 24.24% | -68.14% | 117.72% | 33.20% | 18.81% | -69.76% | 98.65% | 3.47% | 141.69% | -60.96% | 11.20% | 4.76% | 118.33% | -74.10% | 99.74% | -9.17% | 126.29% | -67.04% | 33.40% | 22.77% | 32.16% | -42.87% | | 56.23% | -31.64% | 78.96% | -74.24% | 219.29% | -18.16% | 79.12% | -18.24% | -3.01% | -34.01% | 91.23% | -20.18% | 0.61% | -12.77% | 85.11% | -20.75% | -64.59% | 161.35% | 114.35% | -44.60% | -26.75% | -43.78% | 230.48% | -23.08% | -34.34% | -97.49% |
|
EBT Growth (1y)
|
| | | 18.24% | 37.64% | 12.83% | 9.84% | 4.19% | -6.15% | -26.41% | 49.71% | 109.87% | 7.44% | 6.17% | -1.05% | -37.80% | 13.60% | 2.94% | 7.39% | 30.53% | -3.19% | 25.19% | -30.16% | 36.27% | | | | | -56.90% | -0.04% | 21.24% | 23.60% | 384.60% | 20.54% | -3.26% | -1.36% | -1.32% | -7.18% | -4.54% | 16.49% | 9.11% | -74.04% | 101.08% | 99.01% | 38.97% | 362.97% | -26.74% | -34.86% | -12.68% | -45.35% | -145.99% |
|
EBT Growth (3y)
|
| | | | | | | | | | | 37.25% | 11.54% | -4.12% | 17.62% | 10.79% | 4.63% | -7.01% | 16.74% | 19.44% | 5.72% | 11.02% | -9.46% | 3.42% | 9.62% | | | | | | | | | | | | 27.26% | 3.80% | 3.84% | 12.41% | 73.44% | -33.77% | 22.91% | 31.75% | 14.38% | 3.72% | 12.04% | 14.73% | 9.81% | -13.07% | -38.86% |
|
EBT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 15.99% | 8.83% | 2.58% | 4.06% | 19.32% | 18.57% | 14.92% | 7.95% | 2.27% | -5.00% | 15.66% | 7.26% | 14.64% | 22.43% | | | | | | | | | | | | 25.59% | 6.10% | 10.53% | 12.98% | 44.64% | -5.98% | -21.30% |
|
EBT Margin Growth (1y)
|
| | | -10.00 | 60.00 | -32.00 | -54.00 | 13.00 | -56.00 | -162.00 | 299.00 | 182.00 | -1.00 | 8.00 | 11.00 | -155.00 | 23.00 | 5.00 | 9.00 | 69.00 | 10.00 | 120.00 | -294.00 | | | | | | -209.00 | 2.00 | 83.00 | 119.00 | 546.00 | -3.00 | -85.00 | -120.00 | -100.00 | -113.00 | -67.00 | 36.00 | -10.00 | -420.00 | 285.00 | 577.00 | 163.00 | 420.00 | -187.00 | -543.00 | -186.00 | -301.00 | -640.00 |
|
EBT Margin Growth (3y)
|
| | | | | | | | | | | 185.00 | 2.00 | -185.00 | 255.00 | 40.00 | -35.00 | -149.00 | 319.00 | 96.00 | 31.00 | 133.00 | -274.00 | | | | | | | | | | | | | | 236.00 | -114.00 | -69.00 | 35.00 | 435.00 | -536.00 | 133.00 | 493.00 | 53.00 | -113.00 | 32.00 | 70.00 | -33.00 | -301.00 | -542.00 |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 99.00 | 35.00 | -60.00 | -29.00 | | 149.00 | 218.00 | 23.00 | -196.00 | -129.00 | 211.00 | -15.00 | 216.00 | | | | | | | | | | | | | 389.00 | -114.00 | 29.00 | 69.00 | 412.00 | -417.00 | -694.00 |
|
EBT Margin (QoQ)
|
203.00 | 179.00 | 78.00 | -470.00 | 273.00 | 88.00 | 55.00 | -402.00 | 204.00 | -18.00 | 516.00 | -519.00 | 20.00 | -8.00 | 518.00 | -685.00 | 198.00 | -26.00 | 522.00 | -625.00 | 138.00 | 85.00 | 108.00 | | | 267.00 | -222.00 | 303.00 | -557.00 | 478.00 | -142.00 | 339.00 | -130.00 | -71.00 | -223.00 | 304.00 | -111.00 | -83.00 | -177.00 | 408.00 | -157.00 | -493.00 | 528.00 | 699.00 | -571.00 | -236.00 | -79.00 | 342.00 | -214.00 | -351.00 | -418.00 |
|
EBT (QoQ)
|
96.85% | 63.16% | 21.88% | -69.79% | 129.14% | 33.75% | 18.65% | -71.35% | 106.40% | 4.87% | 141.39% | -59.83% | 5.66% | 3.63% | 124.98% | -74.75% | 93.00% | -6.10% | 134.70% | -69.31% | 43.13% | 21.44% | 30.93% | -40.12% | | 65.09% | -31.32% | 79.12% | -78.78% | 282.94% | -16.70% | 82.61% | -16.81% | -4.75% | -33.14% | 86.20% | -16.78% | -10.41% | -31.24% | 127.21% | -22.05% | -78.68% | 432.54% | 124.87% | -45.56% | -28.98% | -15.73% | 99.94% | -27.03% | -55.55% | -170.92% |
|
Enterprise Value Growth (1y)
|
| | | | | | 0.00% | -4.76% | -189.55% | -705.26% | -1,168.75% | -1,211.36% | -110.82% | 64.05% | 94.33% | 70.88% | 35.70% | 88.48% | -182.61% | 70.24% | 38.02% | -700.00% | -886.15% | | | | | | 41.06% | -4.57% | -406.86% | -12.22% | 30.60% | -165.18% | -168.76% | -149.29% | -74.41% | 64.37% | 42.68% | -9.67% | -385.10% | -37.07% | -2,109.98% | -2,197.78% | -954.30% | -1,811.32% | 86.82% | 95.69% | 91.79% | 78.66% | 25.19% |
|
Enterprise Value Growth (3y)
|
| | | | | | | | | | | | | | 10.42% | -58.74% | -57.75% | 30.66% | -26.64% | -4.35% | 5.64% | 30.82% | -16.44% | | | | | | | | | | | | | | 10.65% | 0.40% | -98.39% | -45.31% | -80.41% | -9.01% | -224.11% | -297.53% | -346.81% | -110.56% | -18.63% | -2.81% | -61.35% | -77.48% | -29.64% |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | -82.11% | | -29.88% | -28.46% | -60.76% | -50.33% | -48.90% | -42.63% | -46.74% | 2.67% | | | | | | | | | | | | | -105.32% | -91.70% | -86.80% | -24.90% | -38.44% | -39.50% | -27.41% |
|
Enterprise Value (QoQ)
|
| | | -31.25% | -59.52% | 14.93% | 43.86% | -37.50% | -340.91% | -136.60% | 11.55% | -42.12% | 29.12% | 59.66% | 86.06% | -630.43% | -56.55% | 92.78% | -242.11% | 23.08% | -226.00% | 6.75% | -321.71% | | | -48.15% | 77.83% | -144.61% | 26.65% | -162.84% | -7.48% | 45.84% | 54.64% | -904.33% | -8.94% | 49.77% | 68.27% | -105.19% | -75.25% | 3.89% | -40.37% | 42.02% | -2,725.44% | 0.07% | 35.60% | -5.11% | 80.52% | 67.31% | -22.68% | -173.08% | 31.70% |
|
EPS (Basic) Growth (1y)
|
| | | 0.00% | 42.86% | 16.67% | 10.85% | 25.00% | 0.00% | -21.43% | 48.53% | 100.00% | 0.00% | 0.00% | -1.87% | -30.00% | 30.00% | 9.09% | 16.34% | 28.57% | 0.00% | 25.00% | -21.43% | | | | | | -54.17% | -15.63% | 20.00% | 127,008.91% | 345.45% | 48.15% | -8.33% | -5.91% | -16.33% | -22.50% | -4.55% | -99.88% | -4.88% | -80.65% | 85.71% | 67.35% | 25.64% | 500.00% | -33.33% | -41.46% | -28.57% | -61.11% | -146.15% |
|
EPS (Basic) Growth (3y)
|
| | | | | | | | | | | 35.72% | 12.62% | -2.86% | 17.34% | 20.51% | 9.14% | -5.01% | 19.24% | 21.64% | 9.14% | 10.89% | -3.56% | | | | | | | | | | | | | | 19.54% | -1.05% | 1.64% | 12.96% | 52.48% | -39.43% | 17.57% | -87.62% | 0.00% | -3.45% | 5.73% | -89.43% | -5.14% | -23.28% | -37.00% |
|
EPS (Basic) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 17.61% | 13.18% | 4.56% | 8.11% | | 27.94% | 19.74% | 10.76% | 3.96% | 4.10% | 15.74% | 9.86% | 355.67% | | | | | | | | | | | | | 15.34% | 2.38% | 5.39% | 7.14% | 26.05% | -12.31% | -20.11% |
|
EPS (Basic) (QoQ)
|
75.00% | 71.43% | 24.14% | -73.15% | 150.00% | 40.00% | 17.96% | -69.72% | 100.00% | 10.00% | 122.98% | -59.23% | 0.00% | 10.00% | 118.80% | -70.92% | 85.71% | -7.69% | 133.33% | -67.86% | 44.44% | 15.38% | 46.67% | | | 33.33% | -37.50% | 70.00% | -67.65% | 145.45% | -11.11% | 179,970.95% | -99.89% | -18.37% | -45.00% | 184,725.85% | -99.90% | -24.39% | -32.26% | 133.33% | -20.41% | -84.62% | 550.00% | 110.26% | -40.24% | -26.53% | -27.78% | 84.62% | -27.08% | -60.00% | -185.71% |
|
EPS (Weighted Average and Diluted) Growth (1y)
|
| | | 0.00% | 42.86% | 8.33% | 9.25% | 25.00% | 0.00% | -23.08% | 51.62% | 80.00% | 0.00% | 10.00% | -3.17% | -33.33% | 20.00% | 0.00% | 16.57% | 33.33% | 0.00% | 36.36% | -18.52% | | | | | | -52.17% | -15.63% | 15.00% | 128,691.89% | 345.45% | 48.15% | -8.70% | -5.50% | -18.37% | -22.50% | 0.00% | -99.88% | -5.00% | -80.65% | 80.95% | 66.67% | 26.32% | 483.33% | -34.21% | -40.00% | -27.08% | -60.00% | -148.00% |
|
EPS (Weighted Average and Diluted) Growth (3y)
|
| | | | | | | | | | | 31.04% | 12.62% | -2.86% | 17.06% | 14.47% | 6.27% | -5.42% | 19.62% | 16.96% | 6.27% | 14.47% | -2.75% | | | | | | | | | | | | | | 20.26% | -1.05% | 1.64% | 13.30% | 51.17% | -39.43% | 18.22% | -87.65% | -0.68% | -4.35% | 5.98% | -89.39% | -4.35% | -23.28% | -37.00% |
|
EPS (Weighted Average and Diluted) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 14.87% | 11.38% | 4.56% | 8.79% | | 30.83% | 21.67% | 12.70% | 4.10% | 6.58% | 17.61% | 8.92% | 354.15% | | | | | | | | | | | | | 15.85% | 1.81% | 4.56% | 7.78% | 26.05% | -12.31% | -20.32% |
|
EPS (Weighted Average and Diluted) (QoQ)
|
75.00% | 71.43% | 20.33% | -72.30% | 150.00% | 30.00% | 21.35% | -68.31% | 100.00% | 0.00% | 139.20% | -62.37% | 11.11% | 10.00% | 110.56% | -74.10% | 100.00% | -8.33% | 145.45% | -70.37% | 50.00% | 25.00% | 46.67% | | | 39.13% | -37.50% | 65.00% | -66.67% | 145.45% | -14.81% | 184,688.37% | -99.88% | -18.37% | -47.50% | 191,154.26% | -99.90% | -22.50% | -32.26% | 128.57% | -20.83% | -84.21% | 533.33% | 110.53% | -40.00% | -27.08% | -28.57% | 92.00% | -27.08% | -60.00% | -185.71% |
|
FCF Margin Growth (1y)
|
| | | -252.00 | 176.00 | -141.00 | 1,425.00 | -556.00 | 229.00 | -169.00 | -379.00 | 716.00 | -506.00 | 795.00 | 95.00 | -771.00 | 94.00 | -828.00 | -137.00 | 1,592.00 | 73.00 | 101.00 | 240.00 | | | | | | 850.00 | 1,735.00 | -578.00 | 781.00 | -537.00 | -1010.00 | 95.00 | -993.00 | -243.00 | -426.00 | 561.00 | -55.00 | 852.00 | 772.00 | 6.00 | 103.00 | 0.00 | -493.00 | 343.00 | 810.00 | -915.00 | 603.00 | -329.00 |
|
FCF Margin Growth (3y)
|
| | | | | | | | | | | -93.00 | -101.00 | 485.00 | 1,140.00 | -612.00 | -182.00 | -203.00 | -422.00 | 1,536.00 | -338.00 | 68.00 | 197.00 | | | | | | | | | | | | | | 70.00 | 299.00 | 78.00 | -267.00 | 72.00 | -664.00 | 662.00 | -945.00 | 609.00 | -148.00 | 910.00 | 859.00 | -62.00 | 882.00 | 20.00 |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 728.00 | 66.00 | -242.00 | 1,243.00 | | 936.00 | -435.00 | 773.00 | -355.00 | 193.00 | 1,227.00 | 94.00 | 186.00 | | | | | | | | | | | | | 922.00 | 578.00 | 427.00 | 646.00 | -842.00 | -554.00 | 677.00 |
|
FCF Margin (QoQ)
|
494.00 | 313.00 | -867.00 | -193.00 | 922.00 | -3.00 | 699.00 | -2174.00 | 1,707.00 | -402.00 | 489.00 | -1079.00 | 486.00 | 899.00 | -212.00 | -1944.00 | 1,351.00 | -24.00 | 480.00 | -215.00 | -167.00 | 4.00 | 618.00 | | | -19.00 | 1,184.00 | -648.00 | 333.00 | 866.00 | -1129.00 | 711.00 | -985.00 | 393.00 | -24.00 | -377.00 | -235.00 | 210.00 | 963.00 | -994.00 | 672.00 | 130.00 | 197.00 | -896.00 | 569.00 | -363.00 | 1,033.00 | -429.00 | -1156.00 | 1,155.00 | 102.00 |
|
Free Cash Flow Growth (1y)
|
| | | -175.82% | 93.85% | -8.71% | 620.58% | -116.77% | 58.95% | -34.89% | -32.05% | 66.27% | -70.89% | 288.39% | 9.66% | -262.86% | 61.85% | -75.88% | -10.31% | 149.63% | 19.45% | 35.29% | 34.66% | | | | | | 586.19% | 1,124.77% | -55.22% | 224.37% | -69.36% | -56.22% | 39.81% | -83.26% | -141.78% | -71.56% | 128.47% | -25.08% | 1,439.61% | 603.17% | 14.13% | 117.44% | 10.09% | -50.06% | 33.97% | 413.13% | -118.57% | 193.78% | -2.70% |
|
Free Cash Flow Growth (3y)
|
| | | | | | | | | | | -26.34% | -3.56% | 32.17% | 80.48% | -38.43% | -9.19% | -15.19% | -12.57% | 37.64% | -17.44% | 8.22% | 9.82% | | | | | | | | | | | | | | 14.62% | 48.51% | 12.68% | -25.91% | 19.69% | -4.34% | 53.91% | -35.16% | 83.33% | -0.05% | 51.73% | 102.95% | -39.91% | 117.69% | 14.16% |
|
Free Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 41.29% | 11.64% | -5.51% | 46.22% | | 28.76% | -22.29% | 40.97% | -6.01% | 12.45% | 44.51% | 13.00% | 12.06% | | | | | | | | | | | | | 62.06% | 45.32% | 16.94% | 35.33% | -18.64% | 5.13% | 36.58% |
|
Free Cash Flow (QoQ)
|
241.31% | 138.37% | -147.74% | -71.53% | 199.32% | 12.25% | 172.21% | -171.42% | 172.83% | -54.02% | 184.06% | -135.45% | 162.86% | 513.52% | -19.80% | -217.31% | 128.04% | -8.58% | 198.25% | -35.08% | -32.51% | 3.54% | 196.85% | | | -12.24% | 792.83% | -60.70% | 59.10% | 136.57% | -69.72% | 184.64% | -84.97% | 238.03% | -3.30% | -65.92% | -137.51% | 330.06% | 676.92% | -88.83% | 570.75% | 20.76% | 26.10% | -78.71% | 239.59% | -45.22% | 238.28% | -18.46% | -112.29% | 966.56% | 12.04% |
|
Gross Margin Growth (1y)
|
| | | -138.00 | 73.00 | -149.00 | -128.00 | 14.00 | -174.00 | -124.00 | 168.00 | 40.00 | 93.00 | 78.00 | 104.00 | -222.00 | -135.00 | -87.00 | -207.00 | 90.00 | 59.00 | -2.00 | -28.00 | | | | | | 47.00 | 261.00 | 253.00 | 231.00 | 411.00 | 137.00 | 127.00 | 119.00 | 105.00 | 71.00 | 178.00 | 102.00 | 153.00 | 234.00 | 356.00 | 304.00 | 309.00 | -78.00 | -265.00 | -30.00 | -18.00 | 126.00 | 63.00 |
|
Gross Margin Growth (3y)
|
| | | | | | | | | | | -85.00 | -8.00 | -195.00 | 144.00 | -169.00 | -217.00 | -133.00 | 65.00 | -93.00 | 17.00 | -10.00 | -131.00 | | | | | | | | | | | | | | 563.00 | 470.00 | 558.00 | 452.00 | 669.00 | 442.00 | 661.00 | 524.00 | 567.00 | 227.00 | 269.00 | 376.00 | 445.00 | 282.00 | 154.00 |
|
Gross Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -217.00 | -84.00 | -284.00 | -91.00 | | 81.00 | 275.00 | 47.00 | 6.00 | 38.00 | 477.00 | 301.00 | 265.00 | | | | | | | | | | | | | 1,025.00 | 626.00 | 649.00 | 726.00 | 960.00 | 490.00 | 459.00 |
|
Gross Margin (QoQ)
|
-227.00 | 164.00 | 156.00 | -231.00 | -16.00 | -58.00 | 177.00 | -89.00 | -204.00 | -8.00 | 470.00 | -218.00 | -151.00 | -22.00 | 495.00 | -544.00 | -64.00 | 26.00 | 375.00 | -247.00 | -95.00 | -35.00 | 349.00 | | | 130.00 | -202.00 | 335.00 | -215.00 | 344.00 | -210.00 | 313.00 | -36.00 | 71.00 | -221.00 | 305.00 | -49.00 | 37.00 | -114.00 | 228.00 | 2.00 | 117.00 | 8.00 | 177.00 | 7.00 | -270.00 | -179.00 | 411.00 | 19.00 | -126.00 | -241.00 |
|
Gross Profit Growth (1y)
|
| | | 17.54% | 24.10% | 12.16% | 13.78% | -1.44% | -1.22% | -2.33% | 7.66% | 16.22% | 12.22% | 7.66% | 1.51% | -7.55% | 1.54% | -2.02% | -1.38% | 5.89% | -2.73% | -2.95% | 0.52% | | | | | | -6.40% | 10.04% | 13.27% | 15.90% | 43.69% | 27.12% | 21.26% | 19.34% | 18.62% | 14.76% | 20.27% | 14.86% | 16.66% | 20.03% | 27.66% | 25.51% | 21.08% | 5.37% | -6.00% | 7.81% | 13.97% | 26.20% | 28.32% |
|
Gross Profit Growth (3y)
|
| | | | | | | | | | | 10.42% | 11.22% | 5.66% | 7.53% | 1.93% | 4.02% | 1.00% | 2.53% | 4.40% | 3.49% | 0.79% | 0.21% | | | | | | | | | | | | | | 16.85% | 17.09% | 18.21% | 16.69% | 25.75% | 20.53% | 23.02% | 19.83% | 18.78% | 13.22% | 13.01% | 15.84% | 17.20% | 16.87% | 15.48% |
|
Gross Profit Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 5.68% | 6.32% | 2.32% | 4.27% | | 8.55% | 8.56% | 7.26% | 7.24% | 5.91% | 11.28% | 10.62% | 10.34% | | | | | | | | | | | | | 17.65% | 15.22% | 14.66% | 16.54% | 22.37% | 18.42% | 17.56% |
|
Gross Profit (QoQ)
|
-7.47% | 22.07% | 14.51% | -9.12% | -2.30% | 10.32% | 16.16% | -21.28% | -2.08% | 9.08% | 28.04% | -15.02% | -5.45% | 4.65% | 20.72% | -22.61% | 3.85% | 0.98% | 21.50% | -16.90% | -4.60% | 0.76% | 25.84% | | | 3.91% | -4.95% | 21.40% | -21.94% | 22.16% | -2.17% | 24.23% | -3.22% | 8.07% | -6.67% | 22.26% | -3.80% | 4.55% | -2.19% | 16.77% | -2.30% | 7.56% | 4.03% | 14.80% | -5.74% | -6.40% | -7.20% | 31.68% | -0.36% | 3.64% | -5.64% |
|
Interest Coverage Ratio Growth (1y)
|
| | | -45.83% | -21.81% | -57.36% | -18.30% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,125.17% | 2,308.29% | 1,620.24% | 2,562.13% | -80.09% | -92.00% | -87.93% | -94.38% | -99.45% |
|
Interest Coverage Ratio Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -76.17% |
|
Interest Coverage Ratio (QoQ)
|
50.83% | 95.40% | -49.53% | -63.59% | 117.72% | 6.56% | -3.29% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 76.65% | -25.42% | -67.61% | 2,771.64% | 247.24% | -46.73% | -49.88% | -78.53% | 39.63% | -19.67% | -76.66% | -97.88% |
|
Net Cash Flow Growth (1y)
|
| | | 121.62% | 157.14% | 58.06% | -183.33% | -25.00% | 700.00% | 2,107.69% | -400.00% | 700.00% | -159.38% | -246.36% | -159.00% | 462.50% | -114.74% | -62.83% | -188.03% | -29.63% | -163.73% | 52.41% | 218.90% | | | | | | 766.67% | 246.25% | 155.29% | -906.67% | -303.33% | 130.94% | 76.57% | -133.55% | -945.90% | -100.15% | -4.37% | 100.19% | 181.58% | -35,966.67% | 5,648.73% | -779,650.00% | 178.10% | 244.18% | -158.14% | 81.69% | -66.46% | 103.27% | 86.14% |
|
Net Cash Flow Growth (3y)
|
| | | | | | | | | | | 48.84% | -39.49% | -130.98% | -133.87% | 223.17% | -130.21% | -263.04% | -234.12% | 216.37% | -75.03% | -46.34% | 121.52% | | | | | | | | | | | | | | -421.44% | -26.24% | 43.15% | 26.92% | 158.88% | -47.90% | 359.58% | -225.28% | 195.22% | -8.30% | -223.85% | -39.21% | 40.29% | 919.29% | -87.87% |
|
Net Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 48.14% | -72.72% | -57.03% | 105.85% | | -15.25% | 26.51% | -0.35% | 42.97% | -20.59% | 29.40% | 26.05% | -20.22% | | | | | | | | | | | | | 217.70% | 43.88% | -99.00% | -129.32% | 74.51% | 29.34% | -57.91% |
|
Net Cash Flow (QoQ)
|
5.41% | 11.43% | 177.42% | -66.67% | 150.00% | -165.00% | -53.85% | 130.00% | 2,566.67% | 63.13% | -138.31% | 148.00% | -297.92% | -302.11% | 32.20% | 204.25% | -175.56% | -204.90% | -19.94% | 125.47% | -383.16% | 44.98% | 399.66% | | | 2,911.11% | -350.20% | 92.89% | 233.33% | 1,360.00% | -60.05% | -229.43% | 73.07% | 1,758.20% | -69.45% | -271.20% | -20.60% | 99.76% | 19,800.00% | -99.66% | 51,950.00% | -203.94% | 3,240.02% | -145.89% | 118.57% | -46.11% | -1,366.28% | 85.55% | 134.02% | 226.57% | -186.31% |
|
Net Income Growth (1y)
|
| | | 16.91% | 41.56% | 14.16% | 11.14% | 11.08% | -0.13% | -23.63% | 50.46% | 99.72% | 3.49% | 0.77% | -6.17% | -38.28% | 11.41% | 3.17% | 12.03% | 35.06% | 2.21% | 31.37% | -17.39% | 50.75% | | | | | -53.55% | -14.92% | 19.23% | 28.68% | 362.16% | 48.96% | -7.50% | -4.99% | -16.70% | -21.82% | -1.72% | 13.91% | -4.00% | -80.48% | 109.12% | 53.54% | 49.47% | 614.35% | -29.60% | -16.26% | -26.02% | -61.38% | -146.71% |
|
Net Income Growth (3y)
|
| | | | | | | | | | | 37.39% | 13.52% | -4.23% | 16.20% | 11.04% | 4.81% | -7.40% | 16.51% | 18.52% | 5.63% | 10.95% | -4.59% | 7.91% | 23.77% | | | | | | | | | | | | 21.38% | -0.31% | 2.72% | 11.67% | 54.61% | -38.97% | 23.88% | 18.45% | 6.12% | 2.91% | 13.10% | 13.56% | 2.01% | -18.65% | -39.04% |
|
Net Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 16.67% | 10.75% | 3.55% | 7.75% | 22.76% | 31.02% | 22.60% | 12.68% | 5.48% | 5.83% | 18.18% | 10.52% | 15.26% | 32.41% | | | | | | | | | | | | 20.74% | 6.67% | 9.80% | 12.36% | 32.52% | -8.91% | -21.29% |
|
Net Income (QoQ)
|
89.57% | 70.21% | 21.07% | -70.07% | 129.54% | 37.27% | 17.87% | -70.09% | 106.37% | 4.97% | 132.23% | -60.30% | 6.93% | 2.20% | 116.24% | -73.88% | 93.03% | -5.36% | 134.81% | -68.52% | 46.09% | 21.64% | 47.66% | -42.55% | | 38.47% | -37.92% | 68.79% | -67.99% | 153.63% | -12.99% | 82.17% | 14.96% | -18.25% | -45.97% | 87.11% | 0.79% | -23.27% | -32.07% | 116.86% | -15.06% | -84.40% | 627.83% | 59.23% | -17.31% | -25.45% | -28.27% | 89.39% | -26.95% | -61.09% | -186.76% |
|
Net Income towards Common Stockholders Growth (1y)
|
| | | 16.91% | 41.56% | 14.16% | 11.14% | 11.08% | -0.13% | -23.63% | 50.46% | 99.72% | 3.49% | 0.77% | -6.17% | -38.28% | 11.41% | 3.17% | 12.03% | 35.06% | 2.21% | 31.37% | -17.39% | 50.75% | | | | | -53.55% | -14.92% | 19.23% | 28.68% | 362.16% | 48.96% | -7.50% | -4.99% | -16.70% | -21.82% | -1.72% | 13.91% | -4.00% | -80.48% | 109.12% | 53.54% | 49.47% | 614.35% | -29.60% | -16.26% | -26.02% | -61.38% | -146.71% |
|
Net Income towards Common Stockholders Growth (3y)
|
| | | | | | | | | | | 37.39% | 13.52% | -4.23% | 16.20% | 11.04% | 4.81% | -7.40% | 16.51% | 18.52% | 5.63% | 10.95% | -4.59% | 7.91% | 23.77% | | | | | | | | | | | | 21.38% | -0.31% | 2.72% | 11.67% | 54.61% | -38.97% | 23.88% | 18.45% | 6.12% | 2.91% | 13.10% | 13.56% | 2.01% | -18.65% | -39.04% |
|
Net Income towards Common Stockholders Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 16.67% | 10.75% | 3.55% | 7.75% | 22.76% | 31.02% | 22.60% | 12.68% | 5.48% | 5.83% | 18.18% | 10.52% | 15.26% | 32.41% | | | | | | | | | | | | 20.74% | 6.67% | 9.80% | 12.36% | 32.52% | -8.91% | -21.29% |
|
Net Income towards Common Stockholders (QoQ)
|
89.57% | 70.21% | 21.07% | -70.07% | 129.54% | 37.27% | 17.87% | -70.09% | 106.37% | 4.97% | 132.23% | -60.30% | 6.93% | 2.20% | 116.24% | -73.88% | 93.03% | -5.36% | 134.81% | -68.52% | 46.09% | 21.64% | 47.66% | -42.55% | | 38.47% | -37.92% | 68.79% | -67.99% | 153.63% | -12.99% | 82.17% | 14.96% | -18.25% | -45.97% | 87.11% | 0.79% | -23.27% | -32.07% | 116.86% | -15.06% | -84.40% | 627.83% | 59.23% | -17.31% | -25.45% | -28.27% | 89.39% | -26.95% | -61.09% | -186.76% |
|
Net Margin Growth (1y)
|
| | | -8.00 | 44.00 | -16.00 | -29.00 | 17.00 | -18.00 | -93.00 | 192.00 | 107.00 | -11.00 | -8.00 | -24.00 | -98.00 | 9.00 | 4.00 | 30.00 | 50.00 | 22.00 | 92.00 | -110.00 | | | | | | -200.00 | -83.00 | 58.00 | 113.00 | 567.00 | 112.00 | -80.00 | -112.00 | -210.00 | -181.00 | -41.00 | 14.00 | -75.00 | -344.00 | 235.00 | 192.00 | 174.00 | 411.00 | -161.00 | -173.00 | -234.00 | -330.00 | -484.00 |
|
Net Margin Growth (3y)
|
| | | | | | | | | | | 116.00 | 15.00 | -117.00 | 139.00 | 26.00 | -20.00 | -98.00 | 198.00 | 59.00 | 20.00 | 87.00 | -104.00 | | | | | | | | | | | | | | 157.00 | -152.00 | -63.00 | 15.00 | 282.00 | -413.00 | 114.00 | 94.00 | -111.00 | -114.00 | 33.00 | 33.00 | -135.00 | -263.00 | -410.00 |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 68.00 | 46.00 | -22.00 | 58.00 | | 252.00 | 294.00 | 80.00 | -45.00 | 3.00 | 189.00 | 46.00 | 178.00 | | | | | | | | | | | | | 256.00 | -85.00 | 11.00 | 34.00 | 222.00 | -332.00 | -531.00 |
|
Net Margin (QoQ)
|
117.00 | 124.00 | 46.00 | -295.00 | 169.00 | 64.00 | 32.00 | -248.00 | 134.00 | -11.00 | 317.00 | -333.00 | 16.00 | -9.00 | 302.00 | -408.00 | 123.00 | -14.00 | 328.00 | -388.00 | 95.00 | 56.00 | 126.00 | | | 164.00 | -228.00 | 203.00 | -340.00 | 281.00 | -87.00 | 258.00 | 114.00 | -173.00 | -278.00 | 225.00 | 17.00 | -144.00 | -139.00 | 280.00 | -73.00 | -413.00 | 441.00 | 238.00 | -91.00 | -176.00 | -131.00 | 226.00 | -152.00 | -272.00 | -286.00 |
|
Operating Income Growth (1y)
|
| | | 26.39% | 36.82% | 14.79% | 9.78% | 4.21% | -4.92% | -26.13% | 50.25% | 93.94% | 8.56% | 9.91% | -0.71% | -34.11% | 18.35% | 2.61% | 6.35% | 35.31% | -9.63% | 22.15% | -28.66% | | | | | | -50.77% | 0.62% | 20.47% | 20.58% | 282.68% | 16.24% | -6.27% | 0.07% | -2.30% | 1.34% | 33.97% | 29.68% | 28.75% | -54.69% | 35.76% | 57.20% | 9.89% | 127.33% | -51.09% | -24.60% | 4.69% | -6.16% | -95.81% |
|
Operating Income Growth (3y)
|
| | | | | | | | | | | 36.70% | 12.20% | -2.32% | 17.87% | 10.02% | 6.90% | -5.91% | 16.63% | 20.02% | 5.10% | 11.27% | -9.01% | | | | | | | | | | | | | | 22.55% | 5.83% | 14.79% | 16.09% | 68.84% | -18.88% | 19.46% | 26.82% | 11.39% | 1.44% | -3.83% | 15.41% | 13.99% | -1.12% | -69.70% |
|
Operating Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 17.89% | 8.60% | 3.16% | 4.44% | | 20.87% | 15.07% | 8.71% | 3.73% | -1.26% | 17.57% | 8.41% | 15.21% | | | | | | | | | | | | | 21.10% | 4.07% | 0.09% | 13.15% | 40.82% | 2.63% | -48.87% |
|
Operating Income (QoQ)
|
101.11% | 58.77% | 24.24% | -68.14% | 117.72% | 33.20% | 18.81% | -69.76% | 98.65% | 3.47% | 141.69% | -60.96% | 11.20% | 4.76% | 118.33% | -74.10% | 99.74% | -9.17% | 126.29% | -67.04% | 33.40% | 22.77% | 32.16% | | | 56.23% | -31.64% | 78.96% | -74.24% | 219.29% | -18.16% | 79.12% | -18.24% | -3.01% | -34.01% | 91.23% | -20.18% | 0.61% | -12.77% | 85.11% | -20.75% | -64.59% | 161.35% | 114.35% | -44.60% | -26.75% | -43.78% | 230.48% | -23.08% | -34.34% | -97.49% |
|
Operating Margin Growth (1y)
|
| | | 4.00 | 59.00 | -22.00 | -56.00 | 14.00 | -52.00 | -164.00 | 311.00 | 165.00 | 3.00 | 23.00 | 14.00 | -141.00 | 44.00 | 4.00 | 0.00 | 85.00 | -23.00 | 114.00 | -287.00 | | | | | | -214.00 | 7.00 | 87.00 | 108.00 | 524.00 | -30.00 | -108.00 | -117.00 | -113.00 | -68.00 | 87.00 | 135.00 | 106.00 | -381.00 | 108.00 | 355.00 | -1.00 | 289.00 | -344.00 | -398.00 | -66.00 | -125.00 | -304.00 |
|
Operating Margin Growth (3y)
|
| | | | | | | | | | | 183.00 | 10.00 | -163.00 | 269.00 | 38.00 | -6.00 | -137.00 | 325.00 | 109.00 | 24.00 | 141.00 | -273.00 | | | | | | | | | | | | | | 197.00 | -90.00 | 67.00 | 126.00 | 518.00 | -478.00 | 87.00 | 373.00 | -8.00 | -159.00 | -149.00 | 92.00 | 39.00 | -216.00 | -541.00 |
|
Operating Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 128.00 | 31.00 | -45.00 | -18.00 | | 201.00 | 245.00 | 41.00 | -146.00 | -98.00 | 275.00 | 14.00 | 249.00 | | | | | | | | | | | | | 303.00 | -182.00 | -170.00 | 82.00 | 451.00 | -314.00 | -561.00 |
|
Operating Margin (QoQ)
|
215.00 | 169.00 | 92.00 | -472.00 | 270.00 | 88.00 | 57.00 | -402.00 | 204.00 | -24.00 | 533.00 | -548.00 | 42.00 | -4.00 | 524.00 | -703.00 | 227.00 | -44.00 | 520.00 | -617.00 | 119.00 | 93.00 | 119.00 | | | 271.00 | -248.00 | 333.00 | -570.00 | 492.00 | -168.00 | 354.00 | -153.00 | -62.00 | -246.00 | 344.00 | -149.00 | -17.00 | -91.00 | 392.00 | -178.00 | -504.00 | 397.00 | 639.00 | -534.00 | -214.00 | -236.00 | 585.00 | -201.00 | -272.00 | -416.00 |
|
Profit After Tax Growth (1y)
|
| | | 16.91% | 41.56% | 14.16% | 11.14% | 11.08% | -0.13% | -23.63% | 50.46% | 99.72% | 3.49% | 0.77% | -6.17% | -38.28% | 11.41% | 3.17% | 12.03% | 35.06% | 2.21% | 31.37% | -17.39% | 50.75% | | | | | -53.55% | -14.92% | 19.23% | 28.68% | 362.16% | 48.96% | -7.50% | -4.99% | -16.70% | -21.82% | -1.72% | 20.01% | -4.00% | -80.48% | 109.12% | 88.35% | 49.47% | 614.35% | -29.60% | -35.21% | -26.02% | -61.38% | -146.71% |
|
Profit After Tax Growth (3y)
|
| | | | | | | | | | | 37.39% | 13.52% | -4.23% | 16.20% | 11.04% | 4.81% | -7.40% | 16.51% | 18.52% | 5.63% | 10.95% | -4.59% | 7.91% | 23.77% | | | | | | | | | | | | 21.38% | -0.31% | 2.72% | 13.63% | 54.61% | -38.97% | 23.88% | 29.02% | 6.12% | 2.91% | 13.10% | 13.56% | 2.01% | -18.65% | -39.04% |
|
Profit After Tax Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 16.67% | 10.75% | 3.55% | 7.75% | 22.76% | 31.02% | 22.60% | 12.68% | 5.48% | 5.83% | 18.18% | 10.52% | 15.26% | 32.41% | | | | | | | | | | | | 20.74% | 6.67% | 9.80% | 12.36% | 32.52% | -8.91% | -21.29% |
|
Profit After Tax (QoQ)
|
89.57% | 70.21% | 21.07% | -70.07% | 129.54% | 37.27% | 17.87% | -70.09% | 106.37% | 4.97% | 132.23% | -60.30% | 6.93% | 2.20% | 116.24% | -73.88% | 93.03% | -5.36% | 134.81% | -68.52% | 46.09% | 21.64% | 47.66% | -42.55% | | 38.47% | -37.92% | 68.79% | -67.99% | 153.63% | -12.99% | 82.17% | 14.96% | -18.25% | -45.97% | 87.11% | 0.79% | -23.27% | -32.07% | 128.48% | -19.38% | -84.40% | 627.83% | 105.79% | -36.02% | -25.45% | -28.27% | 89.39% | -26.95% | -61.09% | -186.76% |
|
Property, Plant & Equipment (Net) Growth (1y)
|
| | | | | | 1.01% | -0.64% | 9.89% | 20.91% | 29.76% | 22.63% | 5.54% | 0.94% | 2.96% | 11.77% | 31.64% | 33.05% | 32.56% | 33.83% | 34.03% | 33.09% | 31.03% | | | | | | | 1.35% | 3.13% | 6.58% | 6.23% | 7.26% | 11.69% | 19.08% | 22.61% | 20.56% | 19.15% | 9.93% | 11.04% | 28.37% | 31.37% | 33.99% | 52.24% | 33.23% | 35.65% | 28.45% | 13.51% | 22.39% | 13.97% |
|
Property, Plant & Equipment (Net) Growth (3y)
|
| | | | | | | | | | | | | | 10.51% | 10.84% | 15.15% | 17.54% | 20.99% | 22.41% | 23.03% | 21.36% | 21.38% | | | | | | | | | | | | | | | 9.43% | 11.13% | 11.74% | 13.09% | 18.40% | 20.47% | 20.60% | 27.50% | 27.28% | 28.53% | 23.68% | 24.26% | 27.92% | 26.64% |
|
Property, Plant & Equipment (Net) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 18.57% | | | 19.99% | 18.39% | 17.26% | 15.96% | 13.46% | 12.50% | 12.51% | | | | | | | | | | | | | | 17.52% | 19.58% | 19.15% | 20.10% | 22.04% | 22.00% |
|
Property, Plant & Equipment (Net) (QoQ)
|
| | | 3.96% | 2.18% | -2.04% | -2.93% | 2.26% | 13.01% | 7.78% | 4.18% | -3.36% | -2.74% | 3.07% | 6.27% | 4.91% | 14.56% | 4.18% | 5.87% | 5.92% | 14.73% | 3.45% | 4.23% | | | | -2.56% | 0.91% | 0.18% | 2.89% | -0.85% | 4.28% | -0.14% | 3.89% | 3.24% | 11.18% | 2.83% | 2.15% | 2.03% | 2.58% | 3.86% | 18.09% | 4.42% | 4.63% | 18.00% | 3.35% | 6.31% | -0.92% | 4.27% | 11.44% | -1.00% |
|
Return on Assets Growth (1y)
|
| | | | | | | 1.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | -1.00 | -1.00 | -1.00 | -1.00 | 0.00 | 0.00 | 1.00 | -1.00 | | | | | | | | 0.00 | -1.00 | 2.00 | 3.00 | 2.00 | 1.00 | -2.00 | -3.00 | -2.00 | -1.00 | -1.00 | -2.00 | -2.00 | -1.00 | -1.00 | 1.00 | 0.00 | 0.00 | -1.00 | -2.00 | -3.00 |
|
Return on Assets Growth (3y)
|
| | | | | | | | | | | | | | | 0.00 | 0.00 | -1.00 | -1.00 | -1.00 | 0.00 | 1.00 | -1.00 | | | | | | | | | | | | | | | | 0.00 | -1.00 | 0.00 | -2.00 | -2.00 | -2.00 | -4.00 | -3.00 | -3.00 | -3.00 | -3.00 | -3.00 | -4.00 |
|
Return on Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 0.00 | 0.00 | -1.00 | -1.00 | -1.00 | 0.00 | | | | | | | | | | | | | | | -1.00 | -3.00 | -2.00 | -3.00 | -4.00 |
|
Return on Assets (QoQ)
|
| | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | | | | | 1.00 | -1.00 | 0.00 | 0.00 | 0.00 | 2.00 | 0.00 | -1.00 | -1.00 | -1.00 | -1.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 1.00 | -1.00 | -1.00 | 0.00 | -1.00 | -1.00 |
|
Return on Capital Employed Growth (1y)
|
| | | | | | | 0.00 | 0.00 | -3.00 | -1.00 | -1.00 | 0.00 | 3.00 | 1.00 | 0.00 | -2.00 | -3.00 | -3.00 | -1.00 | 0.00 | 1.00 | -2.00 | | | | | | | | 1.00 | 0.00 | 3.00 | 2.00 | 1.00 | 0.00 | -3.00 | -3.00 | -1.00 | 0.00 | 1.00 | -1.00 | -2.00 | -2.00 | -2.00 | 0.00 | -1.00 | -3.00 | -2.00 | -3.00 | -3.00 |
|
Return on Capital Employed Growth (3y)
|
| | | | | | | | | | | | | | | -1.00 | -1.00 | -3.00 | -3.00 | -2.00 | -2.00 | 1.00 | -3.00 | | | | | | | | | | | | | | | | 0.00 | -1.00 | 1.00 | -2.00 | -3.00 | -3.00 | -5.00 | -4.00 | -4.00 | -5.00 | -4.00 | -4.00 | -6.00 |
|
Return on Capital Employed Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | -4.00 | -3.00 | -5.00 | -4.00 | -4.00 | -1.00 | | | | | | | | | | | | | | | -3.00 | -6.00 | -4.00 | -5.00 | -6.00 |
|
Return on Capital Employed (QoQ)
|
| | | | 0.00 | 1.00 | 0.00 | -1.00 | 0.00 | -2.00 | 2.00 | 0.00 | 1.00 | 1.00 | 0.00 | -2.00 | 0.00 | -1.00 | 1.00 | 0.00 | 0.00 | 0.00 | -2.00 | | | | | 2.00 | -2.00 | 0.00 | 0.00 | 1.00 | 2.00 | -1.00 | -1.00 | 0.00 | -1.00 | 0.00 | 0.00 | 1.00 | 0.00 | -2.00 | -1.00 | 1.00 | 0.00 | 0.00 | -1.00 | -1.00 | 0.00 | -1.00 | -1.00 |
|
Return on Equity Growth (1y)
|
| | | | | | | 0.00 | -1.00 | -2.00 | -4.00 | -3.00 | 1.00 | 3.00 | 5.00 | 3.00 | 0.00 | -2.00 | -2.00 | 0.00 | 0.00 | 0.00 | -1.00 | | | | | | | -1.00 | 0.00 | -2.00 | 3.00 | 5.00 | 4.00 | 3.00 | -2.00 | -4.00 | -3.00 | -3.00 | -2.00 | -4.00 | -5.00 | -5.00 | -4.00 | -1.00 | 0.00 | 0.00 | -1.00 | -2.00 | -3.00 |
|
Return on Equity Growth (3y)
|
| | | | | | | | | | | | | | | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 2.00 | 2.00 | | | | | | | | | | | | | | | 0.00 | 1.00 | -1.00 | -1.00 | -3.00 | -4.00 | -5.00 | -9.00 | -9.00 | -9.00 | -8.00 | -8.00 | -7.00 | -8.00 |
|
Return on Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | -1.00 | -2.00 | 0.00 | -1.00 | -2.00 | -2.00 | 0.00 | | | | | | | | | | | | | | -5.00 | -5.00 | -7.00 | -6.00 | -6.00 | -7.00 |
|
Return on Equity (QoQ)
|
| | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | -2.00 | 1.00 | 3.00 | 1.00 | 0.00 | -2.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | | | | 0.00 | 2.00 | -2.00 | -1.00 | 0.00 | 1.00 | 4.00 | 1.00 | -1.00 | -1.00 | -1.00 | -1.00 | 0.00 | 0.00 | -1.00 | -3.00 | -1.00 | 0.00 | 0.00 | 1.00 | -1.00 | 0.00 | 0.00 | -1.00 | -1.00 |
|
Return on Invested Capital Growth (1y)
|
| | | | | | | 0.00 | -1.00 | -2.00 | -4.00 | -3.00 | 1.00 | 3.00 | 5.00 | 3.00 | 0.00 | -1.00 | -2.00 | 0.00 | -1.00 | 0.00 | -1.00 | | | | | | | -1.00 | 0.00 | -2.00 | 3.00 | 5.00 | 4.00 | 3.00 | -1.00 | -3.00 | -2.00 | -1.00 | 0.00 | -3.00 | -5.00 | -6.00 | -6.00 | -3.00 | -2.00 | -1.00 | -1.00 | -2.00 | -1.00 |
|
Return on Invested Capital Growth (3y)
|
| | | | | | | | | | | | | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2.00 | 2.00 | | | | | | | | | | | | | | | 1.00 | 2.00 | 0.00 | 1.00 | -1.00 | -3.00 | -4.00 | -8.00 | -8.00 | -8.00 | -8.00 | -7.00 | -7.00 | -8.00 |
|
Return on Invested Capital Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | -2.00 | -3.00 | 0.00 | -2.00 | -3.00 | -3.00 | -1.00 | | | | | | | | | | | | | | -4.00 | -4.00 | -7.00 | -6.00 | -5.00 | -6.00 |
|
Return on Invested Capital (QoQ)
|
| | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | -2.00 | 0.00 | 3.00 | 1.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | | | | -1.00 | 3.00 | -1.00 | -1.00 | 0.00 | 1.00 | 3.00 | 1.00 | -1.00 | 0.00 | -1.00 | -1.00 | 0.00 | 1.00 | 0.00 | -3.00 | -2.00 | -1.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | -1.00 |
|
Return on Sales Growth (1y)
|
| | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | 2.00 | 1.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | -1.00 | 3.00 | | | | | -2.00 | -1.00 | 1.00 | 1.00 | 6.00 | 1.00 | -1.00 | -1.00 | -2.00 | -2.00 | 0.00 | 0.00 | -1.00 | -3.00 | 2.00 | 2.00 | 2.00 | 4.00 | -2.00 | -2.00 | -2.00 | -3.00 | -5.00 |
|
Return on Sales Growth (3y)
|
| | | | | | | | | | | 1.00 | 0.00 | -1.00 | 1.00 | 0.00 | 0.00 | -1.00 | 2.00 | 1.00 | 0.00 | 1.00 | -1.00 | 2.00 | -1.00 | | | | | | | | | | | | 2.00 | -2.00 | -1.00 | 0.00 | 3.00 | -4.00 | 1.00 | 1.00 | -1.00 | -1.00 | 0.00 | 0.00 | -1.00 | -3.00 | -4.00 |
|
Return on Sales Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 1.00 | 0.00 | 0.00 | 1.00 | 4.00 | 3.00 | 3.00 | 1.00 | 0.00 | 0.00 | 2.00 | 0.00 | 2.00 | 3.00 | | | | | | | | | | | | 3.00 | -1.00 | 0.00 | 0.00 | 2.00 | -3.00 | -5.00 |
|
Return on Sales (QoQ)
|
1.00 | 1.00 | 0.00 | -3.00 | 2.00 | 1.00 | 0.00 | -2.00 | 1.00 | 0.00 | 3.00 | -3.00 | 0.00 | 0.00 | 3.00 | -4.00 | 1.00 | 0.00 | 3.00 | -4.00 | 1.00 | 1.00 | 1.00 | 0.00 | | 2.00 | -2.00 | 2.00 | -3.00 | 3.00 | -1.00 | 3.00 | 1.00 | -2.00 | -3.00 | 2.00 | 0.00 | -1.00 | -1.00 | 3.00 | -1.00 | -4.00 | 4.00 | 2.00 | -1.00 | -2.00 | -1.00 | 2.00 | -2.00 | -3.00 | -3.00 |
|
Revenue Growth (1y)
|
| | | 24.13% | 20.38% | 19.17% | 19.47% | -1.98% | 6.37% | 3.04% | 1.02% | 14.40% | 7.82% | 4.05% | -2.20% | 1.42% | 7.72% | 1.77% | 6.38% | 1.89% | -5.26% | -2.87% | 1.60% | | | | | | -8.23% | -0.37% | 2.04% | 6.56% | 22.84% | 21.10% | 15.52% | 14.60% | 14.38% | 12.01% | 12.77% | 11.07% | 10.86% | 11.28% | 13.53% | 14.25% | 10.08% | 8.00% | 2.44% | 8.77% | 14.57% | 21.30% | 25.62% |
|
Revenue Growth (3y)
|
| | | | | | | | | | | 11.65% | 11.35% | 8.51% | 5.68% | 4.38% | 7.30% | 2.95% | 1.67% | 5.74% | 3.24% | 0.94% | 1.87% | | | | | | | | | | | | | | 8.84% | 10.56% | 9.96% | 10.69% | 15.92% | 14.71% | 13.93% | 13.30% | 11.76% | 10.41% | 9.46% | 11.34% | 11.82% | 13.39% | 13.47% |
|
Revenue Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 7.54% | 7.10% | 4.78% | 4.99% | | 7.80% | 6.07% | 6.82% | 7.19% | 5.57% | 7.14% | 7.88% | 8.21% | | | | | | | | | | | | | 9.49% | 10.18% | 9.10% | 11.01% | 14.46% | 14.61% | 13.73% |
|
Revenue (QoQ)
|
1.42% | 14.15% | 7.86% | -0.59% | -1.65% | 13.01% | 8.12% | -18.44% | 6.74% | 9.47% | 6.01% | -7.65% | 0.60% | 5.65% | -0.36% | -4.22% | 6.84% | -0.19% | 4.15% | -8.26% | -0.65% | 2.32% | 8.95% | | | -1.49% | 3.39% | 5.98% | -14.99% | 6.95% | 5.90% | 10.67% | -1.99% | 5.43% | 1.02% | 9.78% | -2.18% | 3.25% | 1.71% | 8.13% | -2.37% | 3.64% | 3.76% | 8.82% | -5.93% | 1.68% | -1.58% | 15.55% | -0.92% | 7.65% | 1.93% |
|
Share-based Compensation Growth (1y)
|
| | | 62.26% | -35.43% | -40.18% | 386.67% | -70.93% | -10.98% | 7.46% | -15.75% | 50.67% | 156.16% | 38.89% | 3.25% | 76.99% | 6.95% | 0.00% | -94.49% | 0.00% | -50.00% | | 1,328.57% | | | | | | 53.69% | 280.39% | -34.43% | 111.38% | 40.06% | 70.88% | 200.00% | 2.61% | 89.47% | 68.02% | 43.00% | -4.61% | 12.32% | 14.00% | 32.63% | 95.67% | -25.05% | -27.09% | -58.08% | -2.21% | 62.12% | 101.94% | 325.58% |
|
Share-based Compensation Growth (3y)
|
| | | | | | | | | | | -10.76% | 13.77% | -3.71% | 61.77% | -8.14% | 34.61% | 14.28% | -63.67% | 38.67% | 11.06% | | -6.67% | | | | | | | | | | | | | | 59.78% | 121.87% | 41.17% | 27.42% | 43.92% | 48.48% | 78.53% | 24.19% | 16.84% | 11.78% | -7.36% | 22.21% | 10.92% | 18.85% | 33.25% |
|
Share-based Compensation Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 4.70% | -4.67% | | 27.23% | | 0.30% | -12.60% | 24.99% | 110.60% | 9.30% | 31.15% | | 43.71% | | | | | | | | | | | | | 27.98% | 55.45% | 9.36% | 31.68% | 29.36% | 36.96% | 58.96% |
|
Share-based Compensation (QoQ)
|
-20.13% | -11.81% | -73.21% | 760.00% | -68.22% | -18.29% | 117.91% | -48.63% | -2.67% | -1.37% | 70.83% | -8.13% | 65.49% | -46.52% | 27.00% | 57.48% | 0.00% | -50.00% | -93.00% | 2,757.14% | -50.00% | | | | | -49.75% | 199.02% | -4.92% | 7.59% | 24.36% | -48.45% | 206.50% | -28.71% | 51.72% | -9.50% | 4.83% | 31.64% | 34.54% | -22.98% | -30.07% | 55.00% | 36.56% | -10.39% | 3.16% | -40.63% | 32.86% | -48.49% | 140.67% | -1.57% | 65.49% | 8.56% |
|
Shareholder's Equity Growth (1y)
|
| | | | | | 17.36% | 15.90% | 14.63% | 13.08% | 101.06% | 17.03% | 14.18% | -4.91% | -45.35% | -5.18% | -2.75% | 16.12% | 14.08% | 14.19% | 12.96% | 13.33% | 13.38% | | | | | | 11.12% | 11.88% | 11.92% | 11.91% | 13.71% | 15.18% | 14.33% | 14.78% | 16.75% | 14.35% | 14.94% | 15.61% | 23.64% | 49.74% | 129.28% | 126.01% | 136.89% | 94.40% | 28.66% | 27.41% | 11.53% | 9.92% | 5.58% |
|
Shareholder's Equity Growth (3y)
|
| | | | | | | | | | | | | | 8.84% | 8.75% | 8.38% | 7.68% | 7.82% | 8.21% | 7.85% | 7.76% | -10.92% | | | | | | | | | | | | | | 13.84% | 13.80% | 13.72% | 14.09% | 17.96% | 25.40% | 44.43% | 44.21% | 50.65% | 49.31% | 50.23% | 49.32% | 48.38% | 47.36% | 46.04% |
|
Shareholder's Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 10.77% | | 14.49% | 14.48% | 14.69% | 14.35% | 13.87% | 14.26% | 14.40% | 14.05% | | | | | | | | | | | | | 34.00% | 33.81% | 34.11% | 33.72% | 34.10% | 33.33% | 32.56% |
|
Shareholder's Equity (QoQ)
|
| | | 2.83% | 4.35% | 4.47% | 4.69% | 1.55% | 3.21% | 3.06% | 86.15% | -40.89% | 0.70% | -14.18% | 6.98% | 2.56% | 3.28% | 2.47% | 5.10% | 2.66% | 2.17% | 2.81% | 5.15% | | | 3.22% | 3.40% | 3.55% | 0.55% | 3.92% | 3.43% | 3.55% | 2.17% | 5.26% | 2.67% | 3.95% | 3.92% | 3.10% | 3.20% | 4.56% | 11.13% | 24.87% | 58.02% | 3.07% | 16.48% | 2.47% | 4.59% | 2.06% | 1.97% | 0.98% | 0.46% |
|
Tax Rate Growth (1y)
|
| | | 71.00 | -171.00 | -74.00 | -74.00 | -409.00 | -398.00 | -241.00 | -31.00 | 319.00 | 243.00 | 336.00 | 329.00 | 48.00 | 122.00 | -14.00 | -260.00 | -216.00 | -348.00 | -310.00 | -1149.00 | -685.00 | | | | | -799.00 | 1,283.00 | 129.00 | -301.00 | 513.00 | -1729.00 | 335.00 | 281.00 | 1,646.00 | 1,429.00 | -216.00 | 163.00 | 1,071.00 | 1,895.00 | -301.00 | 1,644.00 | -593.00 | -3114.00 | 306.00 | -1585.00 | 1,288.00 | 2,596.00 | -118.00 |
|
Tax Rate Growth (3y)
|
| | | | | | | | | | | -19.00 | -326.00 | 21.00 | 223.00 | -42.00 | -33.00 | 81.00 | 37.00 | 151.00 | 17.00 | 12.00 | -1081.00 | -853.00 | -3135.00 | | | | | | | | | | | | 1,359.00 | 983.00 | 248.00 | 142.00 | 3,229.00 | 1,595.00 | -182.00 | 2,087.00 | 2,124.00 | 210.00 | -211.00 | 221.00 | 1,766.00 | 1,376.00 | -113.00 |
|
Tax Rate Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -187.00 | -552.00 | -302.00 | -1187.00 | -943.00 | -4036.00 | -2380.00 | -1503.00 | -1051.00 | -4619.00 | -749.00 | -1064.00 | -203.00 | -3421.00 | | | | | | | | | | | | 1,837.00 | -237.00 | 253.00 | 201.00 | 3,924.00 | 1,076.00 | 5.00 |
|
Tax Rate (QoQ)
|
232.00 | -261.00 | 42.00 | 58.00 | -11.00 | -163.00 | 42.00 | -277.00 | 1.00 | -6.00 | 251.00 | 74.00 | -76.00 | 87.00 | 243.00 | -207.00 | -1.00 | -49.00 | -3.00 | -163.00 | -133.00 | -11.00 | -843.00 | 301.00 | | 1,656.00 | 827.00 | 449.00 | -3731.00 | 3,737.00 | -326.00 | 18.00 | -2917.00 | 1,496.00 | 1,738.00 | -36.00 | -1553.00 | 1,279.00 | 93.00 | 343.00 | -645.00 | 2,103.00 | -2103.00 | 2,288.00 | -2881.00 | -418.00 | 1,317.00 | 397.00 | -8.00 | 889.00 | -1397.00 |
|
Total Debt Growth (1y)
|
| | | | | | -35.94% | -10.56% | -11.28% | -3.01% | 138.25% | 47.86% | 20.38% | 59.73% | -5.29% | 25.05% | 87.28% | 39.85% | 60.25% | 6.01% | -26.60% | -28.97% | 56.75% | | | | | | | -7.82% | 23.62% | -35.54% | -22.19% | 89.38% | 67.29% | 147.70% | 133.28% | 18.03% | 20.64% | 1.37% | -6.60% | 4.88% | -90.39% | -91.54% | -92.60% | -94.37% | 786.52% | 687.01% | 860.87% | 3,631.99% | 138.35% |
|
Total Debt Growth (3y)
|
| | | | | | | | | | | | | | 13.07% | 18.26% | 25.99% | 29.40% | 53.49% | 25.15% | 18.28% | 16.63% | 33.50% | | | | | | | | | | | | | | | 27.25% | 35.63% | 17.41% | 19.24% | 32.84% | -42.11% | -40.33% | -45.57% | -58.86% | 0.93% | -12.28% | -12.74% | 30.10% | 26.65% |
|
Total Debt Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 29.42% | | | 8.60% | 5.84% | 20.05% | 19.99% | 13.66% | 18.25% | 0.51% | | | | | | | | | | | | | | -34.39% | 16.29% | 1.51% | 3.81% | 37.54% | 32.60% |
|
Total Debt (QoQ)
|
| | | 24.56% | 24.76% | -16.11% | -50.86% | 73.91% | 23.75% | -8.29% | 20.70% | 7.93% | 0.75% | 21.69% | -28.43% | 42.51% | 50.88% | -9.13% | -17.99% | -5.73% | 4.47% | -12.07% | 80.99% | | | | -20.09% | 53.97% | -5.99% | -20.31% | 7.17% | -19.71% | 13.47% | 93.96% | -5.33% | 18.88% | 6.86% | -1.86% | -3.24% | -0.10% | -1.54% | 10.20% | -91.13% | -12.08% | -13.86% | -16.26% | 1,297.80% | -21.95% | 5.17% | 225.26% | -10.73% |