|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.56M | 0.25M | 2.55M | 2.78M | 1.40M | 0.44M | 0.91M | 1.59M | 1.53M | 2.15M | 1.25M | 35.20M | 19.65M | 22.66M | 23.82M | 4.64M | 1.52M | 1.86M | 5.08M | 3.47M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.53M | | | | | | | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.56M | 0.25M | 2.55M | 2.78M | 1.40M | 0.44M | 0.91M | 1.59M | 1.53M | 2.15M | 1.25M | 35.20M | 35.18M | 22.66M | 23.82M | 4.64M | 1.52M | 1.86M | 5.08M | 3.47M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 33.95M | 33.32M | 36.46M | 34.70M | 39.70M | 38.03M | 39.74M | 37.70M | 44.70M | 42.36M | 44.38M | 43.31M | 47.78M | 48.16M | 48.93M | 51.62M | 55.94M | 57.65M | 62.57M | 58.75M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.43M | 0.38M | 0.45M | 0.63M | 0.56M | 0.53M | 0.78M | 0.38M | 0.51M | 0.53M | 0.34M | 0.82M | 0.51M | 0.24M | 0.63M | 0.73M | 0.37M | 0.71M | 0.64M | 1.04M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 34.38M | 33.70M | 36.91M | 35.33M | 40.26M | 38.56M | 40.52M | 38.08M | 45.21M | 42.88M | 44.72M | 44.13M | 48.28M | 48.40M | 49.56M | 52.35M | 56.31M | 58.36M | 63.21M | 59.79M |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.64M | 11.64M | 10.21M | 13.87M | 12.71M | 14.94M | 16.76M | 16.88M | 16.93M | 15.18M | 15.69M | 16.18M | 17.42M | 18.13M | 15.55M | 13.79M | 14.48M | 15.39M | 13.06M | 12.91M |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.35M | 3.14M | 4.11M | 5.57M | 5.30M | 4.85M | 4.42M | 4.14M | 3.94M | 3.39M | 3.52M | 3.29M | 4.28M | 5.07M | 6.24M | 5.77M | 5.70M | 4.04M | 4.39M | 4.64M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 48.93M | 48.74M | 53.77M | 57.55M | 59.70M | 58.80M | 62.62M | 60.70M | 67.60M | 63.60M | 65.17M | 98.80M | 105.16M | 94.25M | 95.17M | 76.56M | 78.01M | 79.65M | 85.75M | 80.81M |
|
Land & Improvements (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 22.20M | 22.17M | 23.03M | 23.78M | 26.44M | 27.19M | 27.77M | 28.33M | 29.06M | 30.19M | 35.65M | 37.22M | 38.94M | 45.95M | 47.49M | 47.49M | 50.02M | 52.16M | 58.13M | 57.54M |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 43.27M | 43.90M | 59.44M | 59.13M | 65.07M | 66.64M | 66.12M | 68.83M | 69.36M | 77.05M | 106.37M | 105.70M | 105.58M | 138.15M | 138.13M | 176.62M | 176.93M | 177.11M | 218.36M | 218.28M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.51M | 6.90M | 12.75M | 6.69M | 14.69M | 16.04M | 14.88M | 14.84M | 3.58M | 15.14M | 11.88M | 21.46M | 19.99M | 26.25M | 24.36M | 43.24M | 54.78M | 51.93M | 130.09M | 81.19M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 50.78M | 50.80M | 72.19M | 65.82M | 79.77M | 82.68M | 81.00M | 83.67M | 72.94M | 92.19M | 118.25M | 127.16M | 125.57M | 164.40M | 162.49M | 219.86M | 231.71M | 229.05M | 348.45M | 299.47M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.71M | | | | 4.59M | | | | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.81M | 0.96M | 0.92M | 0.90M | 0.83M | 0.83M | 0.81M | 0.90M | 1.05M | 1.07M | 1.08M | 1.05M | 1.05M | 1.05M | 1.10M | 1.09M | 1.16M | 1.17M | 1.99M | 1.93M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 173.34M | 47.79M | 104.54M | 104.05M | 204.96M | 54.66M | 124.11M | 127.77M | 128.15M | 139.73M | 183.04M | 182.27M | 182.39M | 229.40M | 228.39M | 309.45M | 307.23M | 312.88M | 399.14M | 392.08M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 132.12M | 131.14M | 158.31M | 161.60M | 177.76M | 182.04M | 186.72M | 188.47M | 195.75M | 203.33M | 248.21M | 281.07M | 287.55M | 323.65M | 323.55M | 386.01M | 385.24M | 392.54M | 484.89M | 472.89M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.28M | 11.20M | 10.98M | 12.96M | 14.17M | | 13.60M | 13.85M | 15.87M | 11.56M | 12.52M | 11.36M | 11.49M | 13.08M | 13.04M | 16.18M | 16.75M | 13.46M | 15.37M | 17.49M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.28M | 11.20M | 10.98M | 12.96M | 14.17M | | 13.60M | 13.85M | 15.87M | 11.56M | 12.52M | 11.36M | 11.49M | 13.08M | 13.04M | 16.18M | 16.75M | 13.46M | 15.37M | 17.49M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.42M | 7.31M | 8.46M | 9.51M | 11.38M | 8.58M | 9.09M | 9.01M | 10.20M | 9.29M | 13.29M | 15.68M | 16.74M | 12.68M | 11.09M | 13.09M | 15.47M | 12.61M | 19.93M | 19.13M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.07M | 2.09M | 2.13M | 2.14M | 2.16M | 2.18M | 2.21M | 2.23M | 2.25M | 2.27M | 2.29M | 2.32M | 2.34M | 2.36M | 2.39M | 2.41M | 1.82M | 1.22M | | |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.38M | | | | 14.17M | 12.97M | | | | 0.60M | | | 2.93M | 3.69M | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 25.14M | 20.60M | 21.57M | 24.62M | 27.71M | 23.73M | 24.89M | 25.08M | 28.32M | 23.73M | 28.11M | 29.35M | 33.50M | 31.80M | 26.52M | 31.68M | 34.04M | 27.28M | 35.30M | 36.62M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.49M | 20.11M | 40.92M | 38.62M | 46.29M | 49.59M | 48.61M | 46.94M | 46.87M | 46.09M | 51.00M | 2.41M | 1.82M | 1.22M | 0.61M | 39.50M | 30.89M | 33.18M | 111.89M | 99.89M |
|
Pension (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.27M | | 1.25M | 1.24M | 1.13M | 1.13M | 1.13M | 1.11M | 1.01M | 1.01M | 1.01M | 0.99M |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.91M | 3.22M | 4.91M | 4.91M | 6.72M | 6.70M | 6.67M | 6.67M | 6.54M | 7.18M | 10.84M | 10.86M | 9.29M | 9.29M | 9.30M | 9.26M | 9.29M | 9.31M | 9.30M | 9.31M |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.96M | 7.24M | 6.71M | 7.12M | 9.19M | 10.81M | 12.73M | 13.00M | 12.96M | 14.17M | 14.53M | 14.46M | 14.87M | 15.40M | 14.66M | 20.78M | 21.39M | 27.48M | 31.90M | 29.24M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.00M | 3.26M | 3.46M | 3.43M | 1.67M | 1.65M | 1.49M | 1.49M | 0.17M | 1.44M | 0.22M | 5.53M | 2.90M | 0.80M | 3.71M | 3.72M | 2.75M | 0.10M | 0.08M | 1.07M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 56.04M | 51.17M | 74.11M | 75.27M | 89.92M | 90.84M | 92.90M | 91.69M | 95.95M | 91.17M | 109.74M | 57.08M | 59.48M | 60.56M | 51.09M | 101.21M | 95.61M | 99.91M | 189.39M | 175.05M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 57.04M | 54.43M | 77.57M | 78.70M | 91.59M | 92.49M | 94.39M | 93.19M | 96.12M | 92.61M | 109.96M | 62.60M | 62.38M | 61.36M | 54.80M | 104.93M | 98.36M | 100.00M | 189.47M | 176.12M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.56M | 22.20M | 43.05M | 40.76M | 48.45M | 51.78M | 50.81M | 49.17M | 49.12M | 48.36M | 53.29M | 4.73M | 4.16M | 3.58M | 3.00M | 41.91M | 32.71M | 34.40M | 111.89M | 99.89M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 75.08M | 76.71M | 80.74M | 82.90M | 86.18M | 89.55M | 92.33M | 95.28M | 99.63M | 110.72M | 138.25M | 218.47M | 225.17M | 262.29M | 268.76M | 281.08M | 286.88M | 292.54M | 295.42M | 296.77M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 75.08M | 76.71M | 80.74M | 82.90M | 86.18M | 89.55M | 92.33M | 95.28M | 99.63M | 110.72M | 138.25M | 218.47M | 225.17M | 262.29M | 268.76M | 281.08M | 286.88M | 292.54M | 295.42M | 296.77M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 132.12M | 131.14M | 158.31M | 161.60M | 177.76M | 182.04M | 186.72M | 188.47M | 195.75M | 203.33M | 248.21M | 281.07M | 287.55M | 323.65M | 323.55M | 386.01M | 385.24M | 392.54M | 484.89M | 472.89M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.08M | 0.01M | 0.00M | 0.01M | 0.11M | 0.01M | 10.00 | 5.00 | 7.00 | 0.00M | 0.02M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.07M | | 177.83M | 0.18M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 52.51M | 53.61M | 54.77M | 56.40M | -0.23M | -0.69M | -1.52M | -1.12M | 69.16M | -0.72M | 71.02M | 74.36M | -0.95M | -1.10M | 85.89M | -1.88M | -1.47M | 95.79M | -0.75M | -0.51M |