|
Gross Margin
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.89% | | | | 0.18% | | | | | | | | 118.93% | | | | 7.19% | | | | | | | | | | | | | | | | | |
|
EBT Margin
|
-54.82% | 79.38% | -15.32% | 60.92% | -24.86% | 26.97% | 34.62% | 3.80% | -7.89% | 33.99% | 9.23% | 7.96% | 35.97% | 21.30% | -3.95% | 11.50% | 15.95% | 16.61% | 21.72% | 14.81% | -17.76% | -27.62% | 46.68% | 13.95% | -43.07% | -13.49% | -11.31% | -60.91% | -37.48% | -11.87% | -1.79% | 14.71% | -39.70% | 30.08% | 2.52% | -6.16% | -11.67% | -22.32% | 17.63% | -14.81% | -27.46% | 5.82% | -1.72% | -3.73% | 10.13% | -2.74% | 10.06% | 17.21% | -4.34% | 25.08% | -4.41% | 6.74% | -2.72% | 3.57% | -0.28% | -45.49% | -52.54% | -30.70% | 13.79% | -47.46% | -46.14% | -15.51% |
|
EBIT Margin
|
-58.71% | 73.89% | -17.59% | 59.50% | -30.77% | 20.56% | 31.15% | 0.25% | -11.64% | 24.84% | 0.12% | 0.92% | 15.61% | 11.53% | -17.12% | 6.94% | -0.31% | 2.69% | 5.30% | 6.73% | -20.03% | -29.64% | 4.03% | 1.41% | -45.36% | -14.60% | -14.75% | -62.47% | -34.46% | -12.62% | -3.41% | 11.47% | -46.33% | 17.59% | -12.66% | -9.68% | -15.59% | -25.56% | 3.32% | -17.09% | -58.28% | -6.12% | -1.84% | -3.77% | 6.49% | -2.81% | -0.87% | 12.18% | -4.32% | 20.58% | 0.22% | 1.17% | -3.96% | 0.07% | 2.44% | -53.79% | -62.37% | -34.93% | 11.85% | -50.75% | -48.81% | -16.91% |
|
EBITDA Margin
|
-58.71% | 73.89% | -17.59% | 59.50% | -30.77% | 20.56% | 31.15% | 0.25% | -11.64% | 24.84% | 0.12% | 0.92% | 15.61% | 11.53% | -17.12% | 6.94% | -0.31% | 2.69% | 5.30% | 6.73% | -20.03% | -29.64% | 4.03% | 1.41% | -45.36% | -14.60% | -14.75% | -62.47% | -34.46% | -12.62% | -3.41% | 11.47% | -46.33% | 17.59% | -12.66% | -9.68% | -15.59% | -25.56% | 3.32% | -17.09% | -58.28% | -6.12% | -1.84% | -3.77% | 6.49% | -2.81% | -0.87% | 12.18% | -4.32% | 20.58% | 0.22% | 1.17% | -3.96% | 0.07% | 2.44% | -53.79% | -62.37% | -34.93% | 11.85% | -50.75% | -48.81% | -16.91% |
|
Operating Margin
|
-58.71% | 73.89% | -17.59% | 59.50% | -30.77% | 20.56% | 31.15% | 0.25% | -11.64% | 24.84% | 0.12% | 0.92% | 15.61% | 11.53% | -17.12% | 6.94% | -0.31% | 2.69% | 5.30% | 6.73% | -20.03% | -29.64% | 4.03% | 1.41% | -45.36% | -14.60% | -14.75% | -62.47% | -34.46% | -12.62% | -3.41% | 11.47% | -46.33% | 17.59% | -12.66% | -9.68% | -15.59% | -25.56% | 3.32% | -17.09% | -58.28% | -6.12% | -1.84% | -3.77% | 6.49% | -2.81% | -0.87% | 12.18% | -4.32% | 20.58% | 0.22% | 1.17% | -3.96% | 0.07% | 2.44% | -53.79% | -62.37% | -34.93% | 11.85% | -50.75% | -48.81% | -16.91% |
|
Net Margin
|
-34.76% | 48.23% | -11.82% | 40.35% | -18.19% | 17.20% | -174.73% | 6.18% | -9.98% | -221.88% | -292.90% | -400.12% | -502.98% | -246.62% | -320.00% | -264.82% | -465.68% | -273.51% | -258.26% | -229.03% | -584.94% | -355.85% | -212.41% | -296.96% | -616.00% | -318.44% | -229.55% | -538.79% | -508.42% | -254.45% | -247.92% | -201.28% | -595.96% | -162.40% | -129.38% | -151.31% | -186.06% | -22.39% | -0.59% | -168.84% | -353.65% | -110.87% | -21.97% | -58.80% | -32.21% | -38.46% | -20.34% | -25.85% | -32.96% | -9.72% | 18.94% | -32.81% | -36.10% | -30.00% | 14.33% | -240.22% | -301.92% | -189.09% | -78.90% | -219.08% | -236.27% | -135.72% |
|
FCF Margin
|
| -29.36% | -5.17% | 5.34% | -58.21% | -10.55% | -2.01% | -69.98% | 26.58% | 2.02% | -16.87% | -1.55% | -105.28% | -18.13% | -9.95% | -4.38% | -104.74% | -20.56% | 4.39% | -26.29% | -87.24% | -58.15% | 40.77% | -51.71% | -149.88% | -10.58% | -18.69% | -84.48% | -130.27% | 41.22% | -35.97% | 23.68% | -177.87% | -9.89% | -7.49% | -59.30% | -84.24% | -49.51% | 9.06% | -8.83% | -214.24% | 24.58% | 1.40% | -5.38% | -28.27% | -10.73% | -1.54% | 8.30% | -24.55% | -11.59% | -2.47% | -3.92% | -15.67% | 19.59% | 9.26% | -99.04% | -277.17% | -155.19% | -16.56% | -230.10% | -240.56% | -122.21% |
|
Inventory Average
|
| | | | | 5.99M | 4.43M | 4.46M | 6.68M | 7.09M | 5.01M | 4.76M | 7.64M | 8.07M | 5.03M | 4.91M | 7.44M | 7.65M | 5.42M | 5.21M | 8.16M | 8.14M | 4.90M | 5.06M | 8.03M | 7.84M | 4.65M | 4.73M | 7.85M | 7.36M | 3.93M | 3.61M | 6.04M | 6.47M | 4.11M | 3.90M | 6.66M | 6.96M | 4.29M | 4.01M | 6.34M | 6.01M | 3.78M | 4.07M | 6.46M | 6.73M | 5.70M | 6.99M | 8.85M | 7.48M | 4.45M | 4.56M | 6.65M | 8.24M | 6.21M | 4.66M | 7.41M | 8.28M | 5.76M | 4.83M | 7.18M | 8.46M |
|
Assets Average
|
| | | | | 307.71M | 319.78M | 323.64M | 319.77M | 323.92M | 327.80M | 329.21M | 330.22M | 334.13M | 340.64M | 344.62M | 350.19M | 391.21M | 430.16M | 432.71M | 433.82M | 436.49M | 435.37M | 434.07M | 441.11M | 447.42M | 444.19M | 443.23M | 448.45M | 448.76M | 482.87M | 519.40M | 519.68M | 522.39M | 527.53M | 528.51M | 528.46M | 531.36M | 536.59M | 538.44M | 536.31M | 536.12M | 536.71M | 536.76M | 538.27M | 540.73M | 544.06M | 549.03M | 550.17M | 555.10M | 564.34M | 569.46M | 572.54M | 576.61M | 578.90M | 579.58M | 586.23M | 594.44M | 603.02M | 611.28M | 616.55M | 624.06M |
|
Equity Average
|
| | | | | 291.97M | 297.86M | 300.76M | 301.85M | 305.00M | 307.82M | 308.62M | 309.31M | 311.31M | 316.59M | 320.88M | 322.49M | 324.58M | 325.05M | 324.77M | 327.11M | 328.53M | 329.67M | 331.59M | 331.80M | 332.68M | 334.17M | 333.94M | 334.09M | 335.56M | 381.46M | 428.01M | 429.40M | 432.04M | 434.58M | 434.68M | 434.88M | 434.74M | 440.02M | 443.88M | 442.56M | 443.99M | 445.17M | 445.74M | 447.95M | 450.60M | 453.98M | 459.70M | 463.60M | 469.92M | 476.56M | 477.32M | 478.06M | 480.03M | 482.04M | 482.91M | 483.65M | 484.13M | 486.32M | 488.40M | 487.36M | 487.74M |
|
Invested Capital
|
| | 276.69M | | 288.70M | 295.31M | 327.14M | 301.12M | 331.35M | 335.93M | 336.62M | 337.16M | 309.86M | 317.75M | 324.88M | 354.19M | 338.17M | 410.49M | 396.59M | 403.26M | 407.32M | 411.25M | 331.31M | 408.02M | 416.83M | 337.66M | 342.41M | 337.06M | 338.84M | 339.87M | 496.77M | 432.83M | 433.15M | 437.98M | 497.15M | 438.04M | 438.34M | 439.43M | 504.39M | 499.94M | 499.82M | 500.89M | 502.41M | 450.49M | 454.14M | 455.87M | 509.30M | 467.41M | 513.39M | 524.36M | 526.06M | 525.14M | 526.80M | 528.33M | 531.04M | 482.72M | 484.58M | 483.68M | 488.96M | 487.84M | 486.89M | 488.59M |
|
Asset Utilization Ratio
|
| | | | | 0.18 | 0.20 | 0.15 | 0.16 | 0.16 | 0.14 | 0.14 | 0.14 | 0.14 | 0.13 | 0.14 | 0.14 | 0.13 | 0.12 | 0.12 | 0.12 | 0.11 | 0.12 | 0.11 | 0.11 | 0.11 | 0.10 | 0.09 | 0.08 | 0.08 | 0.07 | 0.08 | 0.08 | 0.09 | 0.09 | 0.08 | 0.09 | 0.08 | 0.25 | 0.25 | 0.24 | 0.25 | 0.19 | 0.22 | 0.29 | 0.34 | 0.31 | 0.34 | 0.36 | 0.38 | 0.14 | 0.14 | 0.12 | 0.12 | 0.08 | 0.02 | -0.05 | -0.12 | 0.07 | 0.07 | 0.07 | 0.07 |
|
Interest Coverage Ratio
|
-35.76 | 0.00M | 28.15 | | | | | 12.00 | -27.70 | -121.27 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Debt to Equity
|
| | 0.00 | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.02 | 0.01 | 0.01 | 0.05 | 0.26 | 0.25 | 0.24 | 0.24 | 0.25 | 0.22 | 0.22 | 0.25 | 0.24 | 0.24 | 0.25 | 0.26 | 0.25 | 0.16 | 0.16 | 0.16 | 0.15 | 0.15 | 0.15 | 0.15 | 0.15 | 0.14 | 0.14 | 0.13 | 0.13 | 0.13 | 0.13 | 0.12 | 0.12 | 0.12 | 0.11 | 0.11 | 0.11 | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 | 0.11 | 0.12 | 0.14 | 0.15 | 0.17 | 0.19 |
|
Debt Ratio
|
| | 0.00 | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.01 | 0.01 | 0.04 | 0.20 | 0.19 | 0.18 | 0.18 | 0.19 | 0.17 | 0.17 | 0.18 | 0.18 | 0.19 | 0.19 | 0.20 | 0.19 | 0.13 | 0.13 | 0.13 | 0.13 | 0.12 | 0.12 | 0.12 | 0.12 | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 | 0.10 | 0.10 | 0.10 | 0.10 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.08 | 0.08 | 0.08 | 0.09 | 0.10 | 0.11 | 0.12 | 0.13 | 0.15 |
|
Equity Ratio
|
| | 0.96 | | 0.95 | 0.95 | 0.92 | 0.94 | 0.95 | 0.94 | 0.94 | 0.93 | 0.94 | 0.92 | 0.93 | 0.93 | 0.91 | 0.76 | 0.75 | 0.75 | 0.76 | 0.75 | 0.77 | 0.76 | 0.74 | 0.74 | 0.76 | 0.75 | 0.74 | 0.75 | 0.82 | 0.82 | 0.83 | 0.83 | 0.82 | 0.82 | 0.82 | 0.81 | 0.83 | 0.82 | 0.83 | 0.83 | 0.83 | 0.83 | 0.83 | 0.83 | 0.84 | 0.84 | 0.85 | 0.85 | 0.84 | 0.83 | 0.84 | 0.83 | 0.84 | 0.83 | 0.82 | 0.81 | 0.80 | 0.79 | 0.79 | 0.78 |
|
Times Interest Earned
|
-35.76 | 0.00M | 28.15 | | | | | 12.00 | -27.70 | -121.27 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Enterprise Value
|
-47.68M | -42.56M | -31.07M | -29.76M | -44.16M | -43.81M | -47.11M | -35.73M | -35.01M | -35.34M | -32.60M | -30.51M | -35.79M | -33.96M | -24.86M | -17.47M | -15.14M | -11.35M | -8.07M | -5.92M | 0.27M | 2.43M | 4.93M | 5.63M | 6.10M | 8.57M | 0.66M | 0.87M | 5.33M | 4.40M | -62.41M | -62.02M | -52.01M | -51.01M | -64.28M | -52.79M | -44.62M | -41.16M | -50.81M | -43.90M | -33.92M | -34.99M | -42.72M | -37.53M | -34.28M | -30.08M | -31.82M | -40.87M | -30.18M | -46.19M | -57.20M | -60.33M | -51.63M | -57.24M | -49.10M | -45.31M | -34.20M | -25.90M | -38.35M | -17.57M | -4.70M | -5.68M |
|
Return on Sales
|
-0.35% | 0.48% | -0.12% | 0.40% | -0.18% | 0.17% | 0.26% | 0.06% | -0.10% | 0.25% | 0.00% | 0.06% | 0.27% | 0.15% | -0.07% | 0.08% | 0.10% | 0.12% | 0.15% | 0.10% | -0.18% | -0.24% | 0.42% | 0.09% | -0.38% | -0.16% | -0.11% | -0.38% | -0.30% | -0.15% | -0.03% | 0.11% | -0.33% | 0.23% | 0.03% | -0.07% | -0.14% | -0.22% | 0.14% | -0.20% | -0.32% | 0.03% | -0.01% | -0.04% | 0.07% | -0.03% | 0.06% | 0.10% | -0.04% | 0.19% | -0.03% | 0.04% | -0.04% | -0.01% | -0.02% | -0.33% | -0.32% | -0.48% | 0.07% | -0.32% | -0.51% | -0.07% |
|
Return on Capital Employed
|
| | | | | 0.04% | 0.07% | 0.02% | 0.03% | 0.03% | 0.01% | 0.01% | 0.02% | 0.01% | 0.00% | 0.01% | 0.00% | 0.00% | 0.01% | 0.01% | 0.00% | -0.01% | -0.01% | -0.01% | -0.01% | -0.01% | -0.02% | -0.03% | -0.02% | -0.02% | -0.02% | 0.00% | -0.01% | 0.00% | 0.00% | 0.00% | 0.00% | -0.01% | 0.00% | 0.00% | -0.01% | 0.00% | -0.01% | -0.01% | 0.00% | 0.00% | 0.00% | 0.01% | 0.00% | 0.02% | 0.02% | 0.02% | 0.02% | 0.00% | -0.01% | -0.01% | -0.02% | -0.02% | -0.02% | -0.02% | -0.02% | -0.01% |
|
Return on Invested Capital
|
| | | | | 0.03% | 0.05% | 0.02% | 0.02% | 0.02% | 0.01% | 0.01% | 0.01% | 0.01% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | -0.01% | -0.01% | -0.01% | -0.01% | -0.02% | -0.03% | -0.02% | -0.02% | -0.01% | -0.01% | -0.01% | 0.00% | 0.00% | 0.00% | 0.00% | -0.02% | 0.00% | 0.00% | 0.00% | 0.00% | -0.02% | -0.01% | 0.00% | 0.00% | 0.00% | 0.01% | 0.00% | 0.02% | 0.02% | 0.01% | 0.01% | 0.00% | 0.00% | -0.02% | -0.01% | -0.02% | -0.02% | -0.02% | -0.03% | -0.02% |
|
Return on Assets
|
| | | | | 0.03% | 0.05% | 0.02% | 0.02% | 0.03% | 0.01% | 0.01% | 0.02% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.00% | 0.01% | 0.01% | 0.01% | 0.01% | -0.01% | -0.02% | -0.02% | -0.02% | -0.01% | 0.00% | 0.00% | 0.01% | 0.01% | 0.00% | 0.00% | -0.01% | 0.02% | 0.02% | 0.02% | 0.02% | -0.01% | -0.01% | 0.00% | 0.00% | 0.01% | 0.02% | 0.01% | 0.03% | 0.03% | 0.02% | 0.02% | 0.00% | 0.00% | 0.00% | -0.01% | -0.01% | -0.01% | -0.01% | -0.02% | -0.01% |
|
Return on Equity
|
| | | | | 0.03% | 0.05% | 0.02% | 0.03% | 0.03% | 0.01% | 0.01% | 0.02% | 0.02% | 0.01% | 0.01% | 0.01% | 0.01% | 0.02% | 0.02% | 0.01% | 0.00% | 0.01% | 0.01% | 0.01% | 0.01% | -0.01% | -0.02% | -0.02% | -0.02% | -0.02% | -0.01% | -0.01% | 0.01% | 0.01% | 0.00% | 0.00% | -0.01% | 0.02% | 0.02% | 0.02% | 0.03% | -0.01% | -0.01% | 0.00% | 0.00% | 0.01% | 0.02% | 0.01% | 0.03% | 0.03% | 0.02% | 0.03% | 0.00% | 0.00% | -0.01% | -0.01% | -0.02% | -0.02% | -0.02% | -0.02% | -0.01% |