|
Assets Growth (1y)
|
| | | | | 13.80% | | 5.39% | 5.15% | 0.00% | 3.49% | 3.05% | 3.25% | 4.58% | 4.78% | 7.32% | 26.60% | 25.97% | 25.15% | 22.64% | 2.43% | 0.00% | 0.63% | 2.73% | 2.28% | 1.76% | 2.45% | 0.89% | -0.29% | 17.90% | 16.49% | 15.29% | 17.53% | 2.09% | 1.41% | 1.96% | 1.47% | 1.96% | 1.80% | 1.18% | 0.62% | -0.57% | -0.05% | 0.78% | 0.94% | 1.81% | 2.77% | 1.66% | 3.65% | 3.80% | 3.64% | 4.49% | 3.27% | 1.89% | 1.66% | 3.12% | 3.06% | 5.28% | 5.66% | 4.69% | 5.28% |
|
Assets Growth (3y)
|
| | | | | | | | | | | | | 5.98% | | 5.24% | 11.18% | 9.62% | 10.71% | 10.69% | 10.22% | 9.62% | 9.69% | 10.58% | 9.87% | 8.63% | 8.87% | 8.32% | 1.47% | 6.26% | 6.29% | 6.11% | 6.23% | 7.00% | 6.57% | 5.85% | 5.95% | 7.06% | 6.34% | 5.95% | 6.27% | 1.15% | 1.05% | 1.31% | 1.01% | 1.06% | 1.50% | 1.21% | 1.73% | 1.66% | 2.11% | 2.30% | 2.61% | 2.50% | 2.69% | 3.08% | 3.33% | 3.65% | 3.64% | 4.10% | 3.87% |
|
Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 8.44% | | 7.99% | 7.57% | 6.04% | 6.95% | 7.05% | 6.43% | 9.59% | 9.51% | 9.48% | 9.22% | 9.06% | 8.80% | 8.36% | 4.50% | 4.55% | 4.39% | 4.27% | 4.12% | 4.43% | 4.25% | 3.87% | 3.85% | 4.43% | 4.32% | 4.03% | 4.66% | 1.81% | 1.91% | 2.01% | 1.98% | 1.77% | 1.95% | 2.24% | 2.30% | 2.42% | 2.72% | 2.94% | 3.23% |
|
Assets (QoQ)
|
| | | | 2.62% | 5.18% | -2.57% | 0.21% | 2.39% | 0.03% | 0.83% | -0.21% | 2.58% | 1.33% | 1.02% | 2.21% | 21.01% | 0.82% | 0.36% | 0.15% | 1.08% | -1.57% | 1.00% | 2.24% | 0.64% | -2.07% | 1.68% | 0.69% | -0.54% | 15.79% | 0.47% | -0.36% | 1.40% | 0.58% | -0.20% | 0.19% | 0.91% | 1.06% | -0.36% | -0.43% | 0.35% | -0.13% | 0.15% | 0.41% | 0.50% | 0.73% | 1.10% | -0.67% | 2.48% | 0.87% | 0.94% | 0.14% | 1.28% | -0.47% | 0.71% | 1.58% | 1.22% | 1.67% | 1.08% | 0.65% | 1.79% |
|
Capital Expenditures Growth (1y)
|
| | | | -3.55% | 5.69% | 40.43% | 82.27% | 69.83% | 18.16% | 1.75% | 20.48% | -19.33% | 17.93% | 45.75% | -12.62% | 6.58% | 35.59% | 12.88% | -1.06% | 25.23% | 16.08% | -7.36% | 26.73% | -5.27% | -27.09% | -25.06% | -11.88% | -28.61% | -7.40% | -11.02% | -1.33% | 25.04% | 4.36% | 35.27% | 13.05% | 14.09% | -5.78% | -3.21% | -16.40% | -36.27% | 13.69% | 5.46% | -0.77% | -9.23% | -17.70% | -15.06% | 26.79% | 41.11% | -12.84% | 13.65% | -34.43% | -38.41% | 59.00% | 61.05% | 171.11% | 468.96% | 107.79% | 116.27% | 40.37% | -35.26% |
|
Capital Expenditures Growth (3y)
|
| | | | | | | | | | | | 9.73% | 13.78% | 27.70% | 24.27% | 13.45% | 23.62% | 18.74% | 1.37% | 2.49% | 22.89% | 15.08% | 3.09% | 8.13% | 4.69% | -7.80% | 3.38% | -5.39% | -7.80% | -14.83% | 3.29% | -5.43% | -11.02% | -3.38% | -0.57% | 0.61% | -3.08% | 5.22% | -2.30% | -3.12% | 3.78% | 11.35% | -2.12% | -12.93% | -4.12% | -4.65% | 1.70% | -6.54% | -6.57% | 0.60% | -6.21% | -7.60% | 4.48% | 15.84% | 31.11% | 70.36% | 42.27% | 58.19% | 35.63% | 31.39% |
|
Capital Expenditures Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 12.02% | 18.31% | 16.84% | 19.20% | 11.61% | 9.84% | 3.05% | 3.07% | -6.15% | 4.62% | 0.33% | -0.96% | 2.45% | 2.09% | -1.16% | 4.27% | 3.86% | -5.08% | -4.15% | 0.81% | -9.27% | -5.48% | -1.64% | -4.00% | -10.04% | -3.16% | 0.86% | 3.25% | 3.09% | -4.32% | 5.92% | -4.86% | -10.52% | 4.09% | 9.67% | 13.33% | 23.39% | 21.92% | 28.81% | 25.71% | 23.78% |
|
Capital Expenditures (QoQ)
|
| 0.77% | -33.57% | 21.37% | 18.71% | 10.43% | -11.74% | 57.53% | 10.62% | -23.17% | -24.00% | 86.53% | -25.94% | 12.32% | -6.07% | 11.83% | -9.67% | 42.89% | -21.80% | -1.98% | 14.33% | 32.46% | -37.59% | 34.09% | -14.54% | 1.94% | -35.85% | 57.66% | -30.76% | 32.23% | -38.35% | 74.83% | -12.26% | 10.35% | -20.09% | 46.11% | -11.45% | -8.88% | -17.90% | 26.19% | -32.50% | 62.56% | -23.85% | 18.74% | -38.25% | 47.39% | -21.40% | 77.26% | -31.28% | -8.96% | 2.48% | 2.26% | -35.45% | 135.04% | 3.80% | 72.15% | 35.47% | -14.16% | 8.04% | 11.73% | -37.52% |
|
Cash & Equivalents Growth (1y)
|
| | | -58.59% | -62.07% | -16.59% | -93.46% | -70.89% | -55.35% | -60.71% | 120.21% | 82.26% | 26.00% | 25.10% | -2.50% | -81.89% | -77.58% | -37.57% | -59.96% | -94.15% | 72.50% | -65.77% | -21.83% | 676.58% | -2.48% | -34.82% | 167.48% | -39.44% | -22.39% | 1,498.33% | 457.18% | 1,932.76% | 282.77% | -20.88% | -59.42% | -66.97% | -10.43% | 70.39% | 216.90% | 526.96% | 296.74% | 104.09% | 80.94% | 84.20% | 4.16% | -34.57% | -19.01% | -54.63% | -19.52% | 8.08% | 10.01% | 48.89% | 42.37% | -18.44% | -11.95% | 20.81% | -36.57% | 23.07% | -65.45% | -92.43% | -86.95% |
|
Cash & Equivalents Growth (3y)
|
| | | | | | | | | | | -39.66% | -40.24% | -25.71% | -48.03% | -54.19% | -49.85% | -32.55% | -4.92% | -73.17% | -21.31% | -35.58% | -32.68% | -56.51% | -27.75% | -48.16% | -5.75% | -34.97% | 9.29% | 52.78% | 126.70% | 357.24% | 42.55% | 102.00% | 82.19% | 59.61% | 38.57% | 178.27% | 92.78% | 247.87% | 138.71% | 40.12% | 32.51% | 56.25% | 54.69% | 31.53% | 66.84% | 73.68% | 49.27% | 13.01% | 17.25% | 7.56% | 6.07% | -16.76% | -7.78% | -6.55% | -10.09% | 2.75% | -30.58% | -48.56% | -50.98% |
|
Cash & Equivalents Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -70.26% | -39.28% | -38.55% | -46.48% | -46.54% | -26.66% | -41.51% | 12.44% | -38.11% | -18.09% | 22.74% | 35.38% | 0.25% | 2.30% | 11.99% | 13.61% | 13.05% | 34.95% | 36.90% | 71.83% | 187.95% | 59.41% | 95.64% | 103.24% | 115.94% | 61.53% | 95.79% | 60.04% | 103.83% | 62.70% | 14.24% | 15.70% | 20.84% | 33.50% | 14.94% | 35.08% | 56.62% | 24.60% | 7.69% | -13.28% | -35.26% | -37.06% |
|
Cash & Equivalents (QoQ)
|
-10.74% | -48.25% | 35.10% | -33.64% | -18.25% | 13.81% | -89.41% | 195.58% | 25.38% | 0.15% | -40.67% | 144.64% | -13.32% | -0.56% | -53.76% | -54.55% | 7.27% | 176.92% | -70.34% | -93.36% | 3,063.96% | -45.05% | -32.28% | -34.05% | 297.33% | -63.27% | 177.90% | -85.07% | 409.20% | 656.47% | -3.12% | -45.53% | -4.12% | 56.36% | -50.31% | -55.66% | 160.00% | 197.44% | -7.59% | -12.27% | 64.53% | 53.01% | -18.07% | -10.69% | -6.96% | -3.89% | 1.41% | -49.97% | 65.04% | 29.07% | 3.22% | -32.29% | 57.81% | -26.05% | 11.42% | -7.09% | -17.14% | 43.47% | -68.72% | -79.65% | 42.84% |
|
Cash from Investing Activities Growth (1y)
|
| | | | -108.51% | 91.00% | -446.73% | 73.51% | 39.67% | -29.17% | 52.62% | 347.78% | -57.91% | 78.79% | -54.69% | -236.75% | -47.74% | -10,393.34% | 78.57% | 82.88% | 88.40% | 87.60% | 37.26% | -301.44% | -74.49% | 102.26% | -231.42% | 26.77% | -37.17% | -32,572.67% | -34.90% | -8.69% | -9.31% | 102.27% | 8.79% | 38.02% | 93.82% | 636.01% | 43.63% | 158.89% | 3,432.17% | 38.82% | -316.81% | -6.00% | -112.12% | -129.90% | 55.11% | -819.26% | 1,504.09% | 190.07% | 116.73% | 21.44% | -79.49% | -306.10% | 250.51% | 54.46% | -688.19% | -16.31% | -1,162.13% | -258.30% | 58.38% |
|
Cash from Investing Activities Growth (3y)
|
| | | | | | | | | | | | -25.71% | 70.89% | -65.60% | 3.53% | -12.07% | -206.34% | 46.04% | 16.60% | 35.32% | -40.25% | 40.75% | -43.26% | 33.14% | 31.88% | 23.62% | 20.45% | 34.77% | 3.15% | -41.03% | -47.28% | -37.79% | 29.40% | -59.76% | 20.99% | 54.75% | 278.68% | 11.48% | 33.83% | 61.98% | 30.69% | -28.92% | 32.82% | 37.04% | -71.62% | -1.79% | -58.50% | 288.67% | -27.96% | 32.25% | -94.09% | -29.59% | -36.71% | 31.29% | -65.99% | -156.81% | -29.25% | -83.98% | -8.63% | -35.76% |
|
Cash from Investing Activities Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 19.39% | 20.34% | -18.55% | 9.21% | 22.21% | 15.78% | 20.05% | -11.27% | 8.32% | -82.45% | 1.44% | -22.41% | 14.83% | 33.03% | 11.32% | 19.45% | 54.86% | 16.56% | -7.60% | 25.92% | 49.17% | 29.92% | -57.14% | 17.85% | 17.85% | -89.66% | -5.35% | -21.82% | 42.28% | 15.58% | 16.66% | -14.16% | 22.14% | -50.31% | 21.23% | -7.33% | -132.82% | -23.70% | -63.41% | -60.55% | -23.34% |
|
Cash from Investing Activities (QoQ)
|
| -468.36% | 115.01% | -404.96% | 19.86% | 75.46% | -478.21% | 76.70% | -82.51% | 47.47% | -112.09% | 221.86% | -216.31% | 92.94% | -1,446.93% | -7.72% | -25.66% | -401.11% | 96.84% | 13.95% | 14.89% | -435.70% | 84.01% | -450.62% | 63.01% | 106.93% | -2,448.84% | -21.66% | 30.70% | -1,539.84% | 90.24% | 1.98% | 30.31% | 134.09% | -491.73% | 33.39% | 93.05% | 4,160.87% | -130.00% | 169.59% | 293.03% | 69.18% | -190.07% | 115.69% | -150.68% | -317.33% | -35.23% | -151.46% | 198.94% | -73.23% | -74.89% | -1,280.96% | 125.83% | -369.05% | 142.71% | -253.45% | -233.56% | 46.80% | -290.04% | 48.24% | 61.25% |
|
Cash from Operations Growth (1y)
|
| | | | 345.35% | 11.54% | -179.98% | 3,116.15% | 205.48% | -30.34% | 216.99% | -111.92% | -64.25% | 73.10% | 34.09% | -183.96% | 9.86% | 87.56% | -63.54% | 95.82% | -103.50% | 82.33% | -159.12% | -2,301.80% | 5,654.35% | -72.96% | 44.71% | 59.79% | 86.77% | -53.79% | 1,322.63% | -124.91% | -55.25% | 186.57% | -117.38% | 97.22% | -57.08% | 180.36% | 433.36% | -5,849.25% | 311.18% | -49.04% | -8.00% | -20.65% | -110.89% | -40.05% | 114.97% | -10.75% | 3.78% | 40.81% | -57.25% | 57.87% | 1,819.11% | -116.43% | -77.23% | 19.65% | -84.75% | 1,311.78% | -273.10% | 78.87% | -214.92% |
|
Cash from Operations Growth (3y)
|
| | | | | | | | | | | | 67.27% | 10.38% | 7.86% | -116.95% | 6.26% | 31.26% | 37.01% | -26.29% | -26.28% | 80.90% | -31.79% | -41.80% | 28.77% | -2.57% | -28.45% | 26.09% | 53.69% | -38.92% | 58.69% | -179.01% | 264.49% | -28.98% | -5.51% | 70.71% | -28.95% | 54.85% | 108.64% | -54.92% | -7.57% | 59.97% | -18.92% | -25.88% | -29.91% | -5.03% | 104.82% | -329.97% | -34.46% | -24.51% | -5.44% | 17.43% | 21.69% | -28.84% | -40.64% | 27.89% | 65.37% | 41.01% | -29.43% | 58.49% | -44.43% |
|
Cash from Operations Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 36.53% | 35.69% | -17.82% | -59.29% | 18.46% | 2.20% | 28.49% | -16.40% | 7.35% | -5.85% | 14.33% | -20.86% | 12.28% | 4.14% | -17.64% | 52.09% | -6.96% | 12.86% | 18.28% | -104.66% | 142.54% | -12.54% | 41.15% | -12.52% | -16.66% | 2.55% | 74.13% | -37.80% | -15.81% | 28.15% | -13.31% | 1.43% | 26.03% | -17.06% | 21.44% | -93.19% | 2.47% | -3.05% | -18.46% | 37.47% | -18.29% |
|
Cash from Operations (QoQ)
|
| 475.59% | 13.66% | -106.82% | 942.69% | 70.74% | -181.50% | 357.20% | -14.65% | -61.06% | 36.88% | -126.21% | 355.94% | 88.51% | 6.03% | -155.51% | 199.02% | 221.83% | -79.39% | -106.36% | 17.12% | 16,868.48% | -106.68% | -158.58% | 291.67% | -18.36% | -113.66% | -88.07% | 990.30% | -79.80% | 261.46% | -134.60% | 277.15% | 29.36% | -121.92% | 94.47% | 2,835.82% | 745.06% | -73.94% | -198.74% | 289.09% | 4.72% | -52.95% | -229.48% | 82.93% | 676.37% | 68.72% | -166.71% | 85.17% | 943.42% | -48.78% | -165.75% | 705.21% | -108.06% | 170.96% | -332.05% | 214.86% | 540.70% | -110.14% | 71.67% | -524.67% |
|
EBITDA Margin Growth (1y)
|
| | | 2,794.00 | -5334.00 | 4,874.00 | -5925.00 | 1,913.00 | 428.00 | -3103.00 | 67.00 | 2,726.00 | -1330.00 | -1724.00 | 602.00 | -1592.00 | -885.00 | 2,242.00 | -21.00 | -1972.00 | -3233.00 | -127.00 | -532.00 | -2534.00 | 1,505.00 | -1878.00 | -6388.00 | 1,090.00 | 197.00 | 1,134.00 | 7,394.00 | -1187.00 | 3,022.00 | -926.00 | -2115.00 | 3,074.00 | -4315.00 | 1,598.00 | -742.00 | -4269.00 | 1,944.00 | -516.00 | 1,332.00 | 6,477.00 | 331.00 | 97.00 | 1,596.00 | -1080.00 | 2,338.00 | 109.00 | -1101.00 | 36.00 | -2051.00 | 223.00 | -5497.00 | -5840.00 | -3500.00 | 941.00 | 305.00 | 1,355.00 | 1,802.00 |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | | | | 7,433.00 | -6236.00 | 46.00 | -5256.00 | 3,046.00 | -1787.00 | -2585.00 | 648.00 | -838.00 | -5448.00 | 391.00 | 49.00 | -6098.00 | -2613.00 | 237.00 | -6941.00 | -3415.00 | -1531.00 | -870.00 | 474.00 | -2630.00 | 4,724.00 | -1669.00 | -1109.00 | 2,977.00 | -1096.00 | 1,807.00 | 4,537.00 | -2382.00 | 650.00 | 156.00 | -1524.00 | 5,282.00 | -2040.00 | 1,179.00 | 2,186.00 | 1,128.00 | 4,613.00 | -310.00 | 1,827.00 | 5,432.00 | 619.00 | 429.00 | -5002.00 | -6885.00 | -3212.00 | 1,273.00 | -6293.00 | -4450.00 | -3749.00 |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 3,869.00 | -10353.00 | 2,161.00 | -5809.00 | -1459.00 | -3515.00 | -4590.00 | -6272.00 | -2282.00 | -3746.00 | -353.00 | 1,055.00 | -6194.00 | 606.00 | 446.00 | -1662.00 | -1528.00 | -2825.00 | -198.00 | -2383.00 | -3825.00 | 2,352.00 | -587.00 | -519.00 | 5,185.00 | 1,179.00 | 1,388.00 | 7,465.00 | 3,015.00 | 3,320.00 | 362.00 | -1030.00 | 4,237.00 | -1752.00 | 1,511.00 | -4411.00 | -4677.00 | -937.00 | 854.00 | -3365.00 | 947.00 | -1079.00 |
|
EBITDA Margin (QoQ)
|
13,261.00 | -9148.00 | 7,709.00 | -9027.00 | 5,133.00 | 1,059.00 | -3090.00 | -1190.00 | 3,648.00 | -2472.00 | 80.00 | 1,469.00 | -408.00 | -2866.00 | 2,407.00 | -725.00 | 300.00 | 261.00 | 144.00 | -2676.00 | -961.00 | 3,367.00 | -261.00 | -4678.00 | 3,077.00 | -15.00 | -4772.00 | 2,801.00 | 2,184.00 | 921.00 | 1,488.00 | -5780.00 | 6,392.00 | -3026.00 | 298.00 | -591.00 | -996.00 | 2,887.00 | -2041.00 | -4119.00 | 5,216.00 | 428.00 | -193.00 | 1,026.00 | -929.00 | 193.00 | 1,306.00 | -1650.00 | 2,489.00 | -2036.00 | 96.00 | -513.00 | 403.00 | 237.00 | -5624.00 | -857.00 | 2,744.00 | 4,678.00 | -6260.00 | 193.00 | 3,190.00 |
|
EBIT Growth (1y)
|
| | | 27.81% | -74.77% | 422.47% | -99.82% | 49.42% | 31.86% | -99.74% | 275.00% | 227.68% | -56.40% | -13,625.00% | 1,021.11% | -102.23% | -78.68% | 135.63% | 11.00% | -5,292.31% | -1,051.88% | -18.68% | -83.66% | -121.61% | 46.09% | -408.13% | -2,046.45% | 33.86% | 21.27% | 79.40% | 143.37% | -14.31% | 280.64% | -270.60% | -166.80% | 40.61% | -190.90% | 334.85% | -70.83% | -99.50% | 66.49% | -139.67% | 40.22% | 190.73% | -46.92% | 62.45% | 594.50% | -191.80% | 1,004.36% | 70.35% | -90.68% | 19.33% | -99.66% | -1,437.25% | -919.75% | -89.73% | -10,348.65% | 190.39% | -4.57% | -14.29% | 46.62% |
|
EBIT Growth (3y)
|
| | | | | | | | | | | 35.11% | -47.46% | -4.18% | -57.85% | 75.68% | -50.33% | -50.01% | 260.03% | -15.33% | -42.35% | 239.66% | 26.69% | -67.06% | -45.72% | 3.71% | -76.84% | -329.15% | -82.12% | -36.01% | 11.32% | -18.77% | 40.39% | -63.27% | -96.95% | 23.43% | -8.94% | 55.95% | 20.90% | -10.64% | 18.06% | -51.14% | -38.94% | 45.42% | -34.76% | 29.54% | 91.75% | -18.44% | 86.17% | -26.91% | 31.53% | 12.41% | 26.92% | -19.62% | -55.77% | -50.45% | -46.14% | 82.92% | -40.93% | -20.49% | -29.75% |
|
EBIT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 10.95% | -18.07% | 18.41% | -57.68% | -11.45% | -21.33% | -18.26% | -172.56% | -17.59% | -18.89% | -93.14% | 76.58% | -32.04% | 9.24% | 7.38% | -24.76% | -121.78% | -53.90% | 35.05% | -29.01% | -14.70% | 25.24% | -33.19% | -50.65% | 22.98% | 8.64% | 23.21% | 28.20% | -2.44% | 56.24% | 17.40% | -20.65% | 4.46% | -57.65% | -9.78% | -31.02% | -20.53% | -8.97% | -9.30% | -18.77% | -7.82% | -19.60% |
|
EBIT Margin Growth (1y)
|
| | | 2,794.00 | -5334.00 | 4,874.00 | -5925.00 | 1,913.00 | 428.00 | -3103.00 | 67.00 | 2,726.00 | -1330.00 | -1724.00 | 602.00 | -1592.00 | -885.00 | 2,242.00 | -21.00 | -1972.00 | -3233.00 | -127.00 | -532.00 | -2534.00 | 1,505.00 | -1878.00 | -6388.00 | 1,090.00 | 197.00 | 1,134.00 | 7,394.00 | -1187.00 | 3,022.00 | -926.00 | -2115.00 | 3,074.00 | -4315.00 | 1,598.00 | -742.00 | -4269.00 | 1,944.00 | -516.00 | 1,332.00 | 6,477.00 | 331.00 | 97.00 | 1,596.00 | -1080.00 | 2,338.00 | 109.00 | -1101.00 | 36.00 | -2051.00 | 223.00 | -5497.00 | -5840.00 | -3500.00 | 941.00 | 305.00 | 1,355.00 | 1,802.00 |
|
EBIT Margin Growth (3y)
|
| | | | | | | | | | | 7,433.00 | -6236.00 | 46.00 | -5256.00 | 3,046.00 | -1787.00 | -2585.00 | 648.00 | -838.00 | -5448.00 | 391.00 | 49.00 | -6098.00 | -2613.00 | 237.00 | -6941.00 | -3415.00 | -1531.00 | -870.00 | 474.00 | -2630.00 | 4,724.00 | -1669.00 | -1109.00 | 2,977.00 | -1096.00 | 1,807.00 | 4,537.00 | -2382.00 | 650.00 | 156.00 | -1524.00 | 5,282.00 | -2040.00 | 1,179.00 | 2,186.00 | 1,128.00 | 4,613.00 | -310.00 | 1,827.00 | 5,432.00 | 619.00 | 429.00 | -5002.00 | -6885.00 | -3212.00 | 1,273.00 | -6293.00 | -4450.00 | -3749.00 |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 3,869.00 | -10353.00 | 2,161.00 | -5809.00 | -1459.00 | -3515.00 | -4590.00 | -6272.00 | -2282.00 | -3746.00 | -353.00 | 1,055.00 | -6194.00 | 606.00 | 446.00 | -1662.00 | -1528.00 | -2825.00 | -198.00 | -2383.00 | -3825.00 | 2,352.00 | -587.00 | -519.00 | 5,185.00 | 1,179.00 | 1,388.00 | 7,465.00 | 3,015.00 | 3,320.00 | 362.00 | -1030.00 | 4,237.00 | -1752.00 | 1,511.00 | -4411.00 | -4677.00 | -937.00 | 854.00 | -3365.00 | 947.00 | -1079.00 |
|
EBIT Margin (QoQ)
|
13,261.00 | -9148.00 | 7,709.00 | -9027.00 | 5,133.00 | 1,059.00 | -3090.00 | -1190.00 | 3,648.00 | -2472.00 | 80.00 | 1,469.00 | -408.00 | -2866.00 | 2,407.00 | -725.00 | 300.00 | 261.00 | 144.00 | -2676.00 | -961.00 | 3,367.00 | -261.00 | -4678.00 | 3,077.00 | -15.00 | -4772.00 | 2,801.00 | 2,184.00 | 921.00 | 1,488.00 | -5780.00 | 6,392.00 | -3026.00 | 298.00 | -591.00 | -996.00 | 2,887.00 | -2041.00 | -4119.00 | 5,216.00 | 428.00 | -193.00 | 1,026.00 | -929.00 | 193.00 | 1,306.00 | -1650.00 | 2,489.00 | -2036.00 | 96.00 | -513.00 | 403.00 | 237.00 | -5624.00 | -857.00 | 2,744.00 | 4,678.00 | -6260.00 | 193.00 | 3,190.00 |
|
EBIT (QoQ)
|
580.58% | -115.91% | 803.97% | -113.41% | 267.96% | 103.36% | -99.61% | -3,908.33% | 537.86% | -99.60% | 462.50% | 1,196.67% | 49.53% | -224.01% | 146.63% | -102.58% | 1,530.77% | 107.26% | 45.27% | -225.18% | -152.57% | 117.71% | -70.81% | -1,797.81% | 38.56% | -1.20% | -84.37% | 42.31% | 26.86% | 73.52% | 488.19% | -252.04% | 215.58% | -154.33% | 30.03% | -35.17% | -76.92% | 240.36% | -150.89% | -57.86% | 70.28% | -66.14% | 23.29% | 339.56% | -148.12% | 57.53% | 1,110.08% | -144.47% | 574.03% | -101.39% | 417.65% | -484.77% | 101.98% | -6,456.76% | -69.39% | 10.94% | -6.88% | 156.07% | -295.95% | 2.66% | 50.09% |
|
EBT Growth (1y)
|
| | | 37.53% | -69.19% | 511.46% | -97.36% | 57.60% | 37.54% | -81.78% | 113.46% | 534.41% | -41.17% | -139.92% | 115.19% | -50.65% | -28.68% | 733.67% | 47.31% | -193.67% | -243.60% | 129.82% | -26.63% | -137.33% | 46.52% | -120.39% | -292.20% | 24.24% | 19.89% | 85.90% | 157.04% | 9.93% | 428.29% | 240.19% | -133.17% | 48.14% | -146.42% | 6,184.98% | -132.42% | -25.57% | 136.52% | -106.94% | 31.76% | 400.69% | -250.70% | 564.71% | 806.33% | -159.11% | 1,229.34% | -47.53% | -62.05% | 44.94% | -86.05% | -91.27% | -220.62% | -132.97% | -278.43% | 809.56% | -15.64% | -28.24% | 44.31% |
|
EBT Growth (3y)
|
| | | | | | | | | | | 46.60% | -37.06% | 33.11% | -50.51% | 42.75% | -16.74% | -22.75% | 89.14% | -26.16% | -37.55% | 79.81% | 32.49% | -45.76% | -36.58% | -43.74% | -59.75% | -54.45% | -37.78% | -27.37% | -7.00% | -17.43% | 50.47% | -65.71% | -33.21% | 29.27% | -6.88% | 143.43% | 23.96% | 16.29% | 36.74% | -82.86% | -36.19% | 58.19% | -31.14% | 172.66% | 136.35% | -30.68% | 101.78% | -44.69% | 56.45% | 0.72% | 33.39% | 30.31% | -47.87% | -40.24% | -41.12% | -25.32% | -36.25% | -18.05% | -28.84% |
|
EBT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 11.86% | -17.66% | 44.77% | -33.41% | -15.10% | -19.56% | -17.25% | -63.10% | -29.28% | -17.69% | -16.73% | 20.58% | -22.41% | 7.58% | 20.94% | -19.07% | -22.75% | -24.05% | 42.25% | -21.24% | -1.07% | 17.49% | -16.82% | -20.84% | 27.25% | 7.64% | 43.13% | 32.73% | -0.84% | 62.90% | 76.05% | 7.11% | 8.61% | -16.64% | -1.48% | -38.67% | -23.41% | -9.11% | -33.07% | -20.60% | -23.93% | -34.23% |
|
EBT Margin Growth (1y)
|
| | | 2,996.00 | -5242.00 | 4,993.00 | -5712.00 | 1,698.00 | 702.00 | -2539.00 | 416.00 | 4,386.00 | -1269.00 | -1318.00 | 354.00 | -2003.00 | -469.00 | 2,567.00 | 330.00 | -3370.00 | -4423.00 | 2,496.00 | -86.00 | -2531.00 | 1,413.00 | -5799.00 | -7486.00 | 559.00 | 162.00 | 953.00 | 7,562.00 | -222.00 | 4,195.00 | 430.00 | -2087.00 | 2,803.00 | -5240.00 | 1,511.00 | -864.00 | -1579.00 | 2,814.00 | -1934.00 | 1,108.00 | 3,758.00 | -856.00 | 1,178.00 | 2,094.00 | -1447.00 | 2,782.00 | -1447.00 | -1046.00 | 162.00 | -2151.00 | 413.00 | -5223.00 | -4982.00 | -3427.00 | 1,408.00 | -197.00 | 640.00 | 1,520.00 |
|
EBT Margin Growth (3y)
|
| | | | | | | | | | | 9,079.00 | -5809.00 | 1,137.00 | -4942.00 | 4,081.00 | -1036.00 | -1290.00 | 1,101.00 | -987.00 | -6161.00 | 3,745.00 | 599.00 | -7905.00 | -3479.00 | -737.00 | -7241.00 | -5343.00 | -2848.00 | -2351.00 | -10.00 | -2195.00 | 5,770.00 | -4416.00 | -2011.00 | 3,140.00 | -882.00 | 2,894.00 | 4,610.00 | 1,003.00 | 1,770.00 | 7.00 | -1844.00 | 4,983.00 | -3282.00 | 754.00 | 2,337.00 | 733.00 | 4,740.00 | -2204.00 | 2,155.00 | 2,474.00 | -226.00 | 143.00 | -4176.00 | -6267.00 | -2796.00 | 373.00 | -6467.00 | -4180.00 | -4059.00 |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 3,706.00 | -10701.00 | 6,200.00 | -4697.00 | -1821.00 | -4046.00 | -4593.00 | -6471.00 | -2959.00 | -4586.00 | -1102.00 | 675.00 | -7568.00 | 878.00 | 646.00 | -1767.00 | -2762.00 | -3892.00 | -409.00 | -2961.00 | -970.00 | 3,345.00 | -4840.00 | -1768.00 | 5,320.00 | 1,076.00 | 2,137.00 | 7,812.00 | 3,314.00 | 3,696.00 | -262.00 | -796.00 | 3,699.00 | -2651.00 | -280.00 | -3933.00 | -4087.00 | -839.00 | -383.00 | -3265.00 | -1869.00 | -2133.00 |
|
EBT Margin (QoQ)
|
13,421.00 | -9470.00 | 7,624.00 | -8579.00 | 5,183.00 | 765.00 | -3082.00 | -1169.00 | 4,188.00 | -2476.00 | -127.00 | 2,801.00 | -1467.00 | -2525.00 | 1,545.00 | 444.00 | 66.00 | 511.00 | -691.00 | -3257.00 | -987.00 | 7,430.00 | -3273.00 | -5702.00 | 2,958.00 | 218.00 | -4959.00 | 2,343.00 | 2,561.00 | 1,009.00 | 1,650.00 | -5441.00 | 6,978.00 | -2756.00 | -868.00 | -551.00 | -1065.00 | 3,994.00 | -3243.00 | -1265.00 | 3,328.00 | -754.00 | -201.00 | 1,386.00 | -1287.00 | 1,280.00 | 715.00 | -2155.00 | 2,942.00 | -2949.00 | 1,115.00 | -946.00 | 629.00 | -385.00 | -4521.00 | -705.00 | 2,184.00 | 4,450.00 | -6125.00 | 132.00 | 3,064.00 |
|
EBT (QoQ)
|
652.97% | -112.90% | 927.65% | -110.58% | 372.74% | 72.25% | -94.69% | -270.05% | 984.81% | -77.18% | -37.84% | 246.07% | 19.82% | -115.49% | 435.07% | -20.63% | 73.17% | 37.60% | -22.11% | -150.47% | -165.49% | 320.21% | -75.13% | -263.25% | 40.17% | 16.03% | -134.35% | 35.65% | 36.73% | 85.22% | 1,047.85% | -201.62% | 330.60% | -93.69% | -324.23% | -58.90% | -106.42% | 954.52% | -108.29% | 14.15% | 160.03% | -262.39% | 18.47% | 478.31% | -130.09% | 600.76% | 23.93% | -131.66% | 674.85% | -76.74% | -10.37% | -145.94% | 245.60% | -85.44% | -1,338.60% | 11.28% | -11.51% | 174.23% | -257.48% | 1.62% | 51.58% |
|
Enterprise Value Growth (1y)
|
| | | 7.39% | -2.93% | -51.62% | -20.05% | 20.72% | 19.34% | 30.80% | 14.61% | -2.24% | 3.91% | 23.74% | 42.73% | 57.69% | 66.58% | 67.56% | 66.14% | 101.76% | 121.37% | 161.11% | 195.23% | 2,183.52% | 253.30% | -86.63% | -84.50% | -12.66% | -48.69% | -9,569.95% | -7,204.47% | -1,076.77% | -1,259.75% | -3.00% | 14.88% | 14.21% | 19.30% | 20.95% | 16.84% | 23.99% | 15.00% | 15.92% | 14.52% | -1.06% | 14.02% | 25.53% | -8.91% | 11.97% | -53.54% | -79.78% | -47.60% | -71.09% | -23.94% | 14.16% | 24.90% | 33.75% | 54.76% | 21.90% | 61.22% | 86.27% | 78.05% |
|
Enterprise Value Growth (3y)
|
| | | | | | | | | | | 9.12% | 7.25% | 7.16% | 16.26% | 30.00% | 36.25% | 44.47% | 45.09% | 26.15% | 27.42% | 29.09% | 29.76% | 29.47% | 31.08% | 26.55% | 27.03% | 32.98% | 33.65% | -97.78% | -118.86% | -481.67% | -184.49% | -146.85% | -124.87% | -110.44% | -89.48% | -329.28% | -273.94% | -103.03% | -115.12% | 11.87% | 15.42% | 12.98% | 16.14% | 20.90% | 8.18% | 12.23% | -3.91% | -4.02% | -11.18% | -15.03% | -17.83% | -4.75% | -6.48% | 0.07% | 4.87% | -6.42% | 24.53% | 46.21% | 50.26% |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 14.93% | 15.52% | 16.64% | 16.97% | 16.41% | 17.03% | 15.03% | 15.15% | 16.57% | 16.27% | -13.87% | -15.25% | -7.76% | -8.48% | -20.92% | -24.75% | -24.12% | -29.39% | -44.50% | -49.31% | -164.33% | -75.02% | -60.55% | -54.00% | -50.11% | -40.68% | -118.92% | -117.63% | -50.29% | -65.73% | 1.73% | 0.55% | 0.15% | -2.33% | 5.25% | 3.01% | 5.18% | 8.85% | 5.48% | 16.74% | 32.66% | 30.47% |
|
Enterprise Value (QoQ)
|
10.74% | 26.99% | 4.23% | -48.39% | 0.79% | -7.54% | 24.17% | 2.00% | -0.94% | 7.75% | 6.43% | -17.33% | 5.13% | 26.78% | 29.72% | 13.32% | 25.06% | 28.93% | 26.66% | 104.51% | 808.61% | 103.17% | 14.30% | 8.22% | 40.58% | -92.31% | 32.47% | 509.97% | -17.41% | -1,518.99% | 0.62% | 16.14% | 1.94% | -26.03% | 17.87% | 15.48% | 7.75% | -23.45% | 13.60% | 22.74% | -3.15% | -22.11% | 12.16% | 8.66% | 12.24% | -5.76% | -28.47% | 26.17% | -53.06% | -23.84% | -5.47% | 14.43% | -10.88% | 14.23% | 7.72% | 24.51% | 24.28% | -48.07% | 54.18% | 73.28% | -21.06% |
|
EPS (Basic) Growth (1y)
|
| | | 50.00% | -67.50% | 471.43% | -97.73% | 133.33% | 53.85% | | 200.00% | 900.00% | -45.00% | | 66.67% | -60.00% | -18.18% | 325.00% | 60.00% | -50.00% | -144.44% | -11.11% | -25.00% | -250.00% | 150.00% | -112.50% | -250.00% | 66.67% | | 200.00% | 166.67% | -300.00% | | 0.00% | | 175.00% | | 3,600.00% | | -133.33% | | | -33.33% | 1,200.00% | -50.00% | | 500.00% | -127.27% | 3,700.00% | -33.33% | -56.25% | 133.33% | -102.63% | -25.00% | -142.86% | 300.00% | -600.00% | 183.33% | -66.67% | -250.00% | 185.71% |
|
EPS (Basic) Growth (3y)
|
| | | | | | | | | | | 54.20% | -34.97% | 17.02% | -51.56% | 49.38% | -11.54% | -29.79% | 100.00% | 25.99% | -30.06% | | 25.99% | -32.00% | -43.35% | 37.00% | -56.05% | -31.04% | | -51.93% | -9.14% | -58.74% | 73.80% | -50.00% | | 44.22% | | 239.12% | 30.66% | 0.00% | | | -38.67% | 68.10% | -57.47% | 128.94% | | -44.22% | | -39.98% | 63.03% | 44.22% | -35.72% | | 9.14% | -28.62% | -108.01% | 12.31% | -32.24% | -25.99% | -45.95% |
|
EPS (Basic) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 18.47% | -16.00% | 25.74% | -32.87% | 0.00% | -31.23% | -15.31% | -61.54% | -24.57% | | | 14.87% | -19.14% | 3.40% | 17.61% | | -5.59% | | 32.68% | -18.89% | -20.11% | 20.11% | | -21.67% | 41.47% | -12.94% | 69.52% | 30.45% | -24.57% | | 51.57% | 3.13% | 17.61% | -15.74% | 43.10% | | 5.92% | | -14.40% | -10.76% | -43.10% | 24.57% |
|
EPS (Basic) (QoQ)
|
766.67% | -117.50% | 728.57% | -106.82% | 533.33% | 100.00% | -96.15% | 0.00% | 1,900.00% | | | 233.33% | 10.00% | -136.36% | 225.00% | -20.00% | 125.00% | 0.00% | -11.11% | -75.00% | -300.00% | 300.00% | -25.00% | -150.00% | 166.67% | -150.00% | -800.00% | 88.89% | | | 500.00% | -166.67% | 425.00% | -92.31% | | | | | -108.11% | 66.67% | 300.00% | | | 375.00% | -90.91% | 1,100.00% | 33.33% | -118.75% | 1,366.67% | -78.95% | -12.50% | -85.71% | -200.00% | 700.00% | -150.00% | 233.33% | -275.00% | 342.86% | -129.41% | -20.00% | 200.00% |
|
EPS (Weighted Average and Diluted) Growth (1y)
|
| | | 50.00% | -67.50% | 425.00% | -97.73% | 133.33% | 53.85% | -115.38% | 200.00% | 900.00% | -45.00% | 325.00% | 66.67% | -60.00% | -27.27% | 0.00% | 60.00% | -50.00% | -150.00% | -11.11% | -25.00% | -250.00% | 150.00% | -112.50% | -250.00% | 66.67% | | 200.00% | 166.67% | -300.00% | | 0.00% | | 175.00% | | 3,600.00% | | -133.33% | | | -33.33% | 1,200.00% | -50.00% | | 500.00% | -127.27% | 3,700.00% | -41.67% | -56.25% | 133.33% | -102.63% | -14.29% | -142.86% | 300.00% | -600.00% | 183.33% | -66.67% | -250.00% | 185.71% |
|
EPS (Weighted Average and Diluted) Growth (3y)
|
| | | | | | | | | | | 54.20% | -34.97% | 46.20% | -51.56% | 49.38% | -14.94% | -29.79% | 100.00% | 25.99% | -30.06% | 58.74% | 25.99% | -32.00% | -43.35% | -28.28% | -56.05% | -31.04% | | -51.93% | -9.14% | -58.74% | 73.80% | -50.00% | | 44.22% | | 239.12% | 30.66% | 0.00% | | | -38.67% | 68.10% | -57.47% | 128.94% | | -44.22% | | -42.59% | 63.03% | 44.22% | -35.72% | | 9.14% | -28.62% | -108.01% | 12.31% | -32.24% | -25.99% | -45.95% |
|
EPS (Weighted Average and Diluted) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 18.47% | -16.00% | 24.57% | -32.87% | 0.00% | -31.23% | -15.31% | -61.54% | -24.57% | | 17.61% | 14.87% | -19.14% | 3.40% | -35.56% | | -5.59% | | 32.68% | -18.89% | -20.11% | 20.11% | | -21.67% | 41.47% | -12.94% | 69.52% | 30.45% | -24.57% | | 47.58% | 3.13% | 17.61% | -15.74% | 43.10% | | 5.92% | | -14.40% | -10.76% | -43.10% | 24.57% |
|
EPS (Weighted Average and Diluted) (QoQ)
|
766.67% | -120.00% | 650.00% | -106.82% | 533.33% | 100.00% | -96.15% | 0.00% | 1,900.00% | -120.00% | 175.00% | 233.33% | 10.00% | -18.18% | -44.44% | -20.00% | 100.00% | 12.50% | -11.11% | -75.00% | -300.00% | 300.00% | -25.00% | -150.00% | 166.67% | -150.00% | -800.00% | 88.89% | | | 500.00% | -166.67% | 425.00% | -92.31% | | | | | -108.11% | 66.67% | 300.00% | | | 375.00% | -90.91% | 1,100.00% | 33.33% | -118.75% | 1,366.67% | -81.58% | 0.00% | -85.71% | -200.00% | 700.00% | -150.00% | 233.33% | -275.00% | 342.86% | -129.41% | -20.00% | 200.00% |
|
FCF Margin Growth (1y)
|
| | | | 1,881.00 | 316.00 | -7532.00 | 8,479.00 | 1,258.00 | -1486.00 | 6,843.00 | -13186.00 | -2016.00 | 692.00 | -283.00 | 55.00 | -243.00 | 1,434.00 | -2192.00 | 1,749.00 | -3759.00 | 3,638.00 | -2542.00 | -6263.00 | 4,757.00 | -5946.00 | -3277.00 | 1,961.00 | 5,180.00 | -1728.00 | 10,816.00 | -4760.00 | -5110.00 | 2,848.00 | -8299.00 | 9,363.00 | -3962.00 | 1,654.00 | 5,047.00 | -13000.00 | 7,409.00 | -766.00 | 345.00 | 18,597.00 | -3531.00 | -293.00 | 1,369.00 | 372.00 | -86.00 | -94.00 | -1222.00 | 889.00 | 3,118.00 | 1,173.00 | -9512.00 | -26150.00 | -17477.00 | -2582.00 | -13106.00 | 3,661.00 | 3,298.00 |
|
FCF Margin Growth (3y)
|
| | | | | | | | | | | | 1,123.00 | -478.00 | -972.00 | -4653.00 | -1001.00 | 640.00 | 4,368.00 | -11382.00 | -6018.00 | 5,764.00 | -5016.00 | -4459.00 | 755.00 | -873.00 | -8010.00 | -2553.00 | 6,178.00 | -4036.00 | 4,998.00 | -9063.00 | 4,826.00 | -4826.00 | -759.00 | 6,564.00 | -3893.00 | 2,775.00 | 7,565.00 | -8397.00 | -1663.00 | 3,737.00 | -2907.00 | 14,960.00 | -84.00 | 595.00 | 6,761.00 | 5,969.00 | 3,792.00 | -1153.00 | 491.00 | 19,858.00 | -500.00 | 786.00 | -9366.00 | -24889.00 | -14445.00 | -1502.00 | -23841.00 | -21601.00 | -11062.00 |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -2879.00 | 4,594.00 | -5705.00 | -9167.00 | -3.00 | -1668.00 | -1450.00 | -15685.00 | 3,919.00 | -1910.00 | 2,523.00 | -7259.00 | 824.00 | 247.00 | -5493.00 | 2,050.00 | -2895.00 | 467.00 | 1,746.00 | -12700.00 | 8,274.00 | -3937.00 | 4,633.00 | 12,160.00 | -15.00 | 1,715.00 | 9,278.00 | 10,572.00 | -5281.00 | 3,350.00 | -2760.00 | 16,220.00 | 2,948.00 | 1,674.00 | -3974.00 | -19293.00 | -10568.00 | -2562.00 | -22127.00 | -2632.00 | -14679.00 |
|
FCF Margin (QoQ)
|
| 2,419.00 | 1,052.00 | -6355.00 | 4,766.00 | 854.00 | -6796.00 | 9,655.00 | -2455.00 | -1890.00 | 1,533.00 | -10374.00 | 8,715.00 | 818.00 | 558.00 | -10036.00 | 8,417.00 | 2,495.00 | -3068.00 | -6095.00 | 2,909.00 | 9,892.00 | -9248.00 | -9817.00 | 13,929.00 | -811.00 | -6579.00 | -4579.00 | 17,149.00 | -7719.00 | 5,965.00 | -20155.00 | 16,798.00 | 240.00 | -5182.00 | -2493.00 | 3,473.00 | 5,857.00 | -1789.00 | -20541.00 | 23,882.00 | -2319.00 | -678.00 | -2289.00 | 1,754.00 | 919.00 | 984.00 | -3286.00 | 1,296.00 | 912.00 | -145.00 | -1174.00 | 3,525.00 | -1033.00 | -10830.00 | -17813.00 | 12,198.00 | 13,863.00 | -21354.00 | -1046.00 | 11,835.00 |
|
Free Cash Flow Growth (1y)
|
| | | | 67.41% | 29.13% | -653.97% | 161.03% | 120.92% | -472.93% | 97.75% | -477.28% | -941.41% | 44.97% | -321.19% | -10.74% | -3.72% | 150.79% | -587.58% | 29.93% | -144.18% | 893.27% | -53.17% | -68.09% | 80.08% | -138.57% | 28.08% | 24.33% | 454.62% | -71.65% | 166.22% | -16.09% | -131.09% | 79.25% | -298.21% | 16.43% | -213.30% | 1,185.21% | 85.59% | -35.75% | 169.48% | -89.00% | -65.09% | -7.58% | -239.89% | -187.13% | 336.17% | -19.78% | -33.18% | 292.72% | -145.72% | 43.90% | 265.71% | -609.73% | -351.66% | -113.23% | -264.26% | 66.67% | -157.52% | -26.73% | 13.18% |
|
Free Cash Flow Growth (3y)
|
| | | | | | | | | | | | 16.90% | -30.73% | -36.18% | -36.62% | -22.23% | 53.28% | 13.27% | -70.17% | -185.66% | 68.41% | -253.99% | -9.26% | 20.39% | -24.85% | -96.38% | 3.76% | 55.02% | -104.69% | 39.75% | -13.87% | 39.66% | -28.81% | 1.90% | 9.79% | -51.17% | 80.35% | 42.60% | -9.61% | -12.20% | 30.99% | -35.20% | -6.86% | -44.95% | -1.32% | 36.83% | -20.49% | -8.99% | -43.05% | -21.25% | 10.25% | 45.61% | -119.39% | -69.58% | -12.74% | -53.62% | -48.50% | -94.15% | -14.88% | -33.20% |
|
Free Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -7.76% | 67.72% | -49.77% | -24.60% | 2.34% | -43.74% | 6.39% | -41.75% | 72.00% | -12.95% | 87.42% | -2.76% | 11.07% | 7.07% | -58.30% | 2.87% | -10.94% | 71.44% | 26.93% | -10.87% | 19.90% | -30.34% | 25.82% | -1.40% | -27.41% | 18.01% | 22.31% | -11.16% | -26.67% | 19.29% | -20.20% | 3.89% | 54.21% | -59.17% | -3.01% | -15.91% | -28.65% | -18.27% | -83.37% | -14.33% | -44.97% |
|
Free Cash Flow (QoQ)
|
| 88.22% | 314.92% | -382.48% | 54.42% | 74.39% | -1,579.95% | 131.12% | -84.37% | -801.23% | 93.39% | -5,111.92% | 65.15% | 54.14% | 49.44% | -1,270.28% | 67.36% | 122.46% | -784.35% | -39.65% | -13.75% | 191.36% | -205.53% | -53.25% | 86.52% | -76.88% | -96.77% | -61.26% | 163.18% | -185.62% | 175.92% | -382.70% | 83.08% | 42.86% | -625.11% | -19.18% | 36.56% | 297.93% | -109.63% | -1,022.94% | 132.47% | -68.66% | -244.48% | -631.72% | 57.77% | 80.48% | 491.62% | -471.11% | 53.05% | 128.24% | -192.91% | -355.36% | 238.69% | -186.88% | 17.68% | -114.97% | -6.84% | 82.37% | -535.99% | -5.79% | 26.80% |
|
Gross Margin Growth (1y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -671.00 | | | | | | | | | | | | -11174.00 | | | | | | | | | | | | | | | | | |
|
Gross Margin Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11,204.00 | | | | 702.00 | | | | | | | | | | | | | | | | | |
|
Gross Profit Growth (1y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -97.81% | | | | | | | | | | | | -50.70% | | | | | | | | | | | | | | | | | |
|
Gross Profit Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 139.96% | | | | 577.60% | | | | | | | | | | | | | | | | | |
|
Interest Coverage Ratio (QoQ)
|
4,905.83% | -98.36% | | | | | | -330.81% | -337.86% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Net Cash Flow Growth (1y)
|
| | | | 29.62% | 110.85% | -312.45% | 137.99% | 140.48% | -99.51% | 82.13% | 62.85% | -195.68% | -563.64% | -65.36% | -136.77% | 109.89% | 7,162.75% | 18.31% | 31.47% | 2,364.49% | -143.92% | 84.29% | 71.49% | -24.64% | -36.98% | 459.23% | -568.31% | -16.66% | 905.21% | -128.06% | -198.18% | -120.46% | -67.14% | -1,174.52% | 50.39% | 1,383.30% | 213.79% | 74.29% | 30.14% | 152.85% | 6.51% | -385.76% | -31.53% | -119.87% | -105.56% | 105.10% | -353.76% | 523.85% | 861.31% | 147.06% | 28.92% | 32.34% | -238.65% | 189.29% | 80.67% | -135.83% | 205.84% | -840.33% | -288.17% | 118.91% |
|
Net Cash Flow Growth (3y)
|
| | | | | | | | | | | | 35.16% | 86.46% | -38.00% | 38.95% | 26.79% | 17.35% | 37.73% | -34.08% | 32.59% | -426.35% | 40.35% | -27.48% | 56.54% | -248.95% | 35.01% | -9.29% | 149.21% | 69.20% | 45.90% | -78.43% | -28.63% | 77.84% | -134.21% | -114.62% | 29.82% | 117.60% | -42.92% | -1.10% | 87.94% | 3.18% | -151.56% | 23.04% | -86.13% | -29.78% | 27.32% | -60.95% | 28.66% | -23.33% | 37.72% | -61.88% | 3.69% | -37.27% | 33.23% | 14.57% | -26.19% | 136.16% | -280.09% | 18.90% | -55.24% |
|
Net Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 21.65% | 40.11% | -15.78% | 46.35% | 22.08% | -24.34% | 16.39% | -22.71% | 7.92% | 336.59% | 26.54% | -27.97% | 20.73% | 158.05% | -10.52% | -14.07% | 109.79% | 37.95% | 12.30% | -14.51% | 33.05% | 69.80% | -74.21% | -55.47% | -25.39% | 13.24% | -25.61% | -43.89% | 41.09% | -14.21% | 31.99% | -8.01% | 107.18% | -31.69% | 19.68% | 10.54% | -24.65% | -7.94% | -67.32% | -26.06% | -40.35% |
|
Net Cash Flow (QoQ)
|
| -301.00% | 137.65% | -229.49% | 64.00% | 161.85% | -836.97% | 123.16% | -61.65% | -99.25% | -26,790.91% | 311.00% | -122.53% | 96.35% | -9,419.61% | 53.08% | 106.06% | 2,510.14% | -210.11% | 60.64% | 317.87% | -146.52% | 60.62% | 28.57% | 675.96% | -184.55% | 203.28% | -232.89% | 171.82% | 716.90% | -103.60% | -1,312.10% | 95.07% | 1,412.13% | -239.59% | 45.04% | 227.48% | 220.85% | -111.44% | -49.32% | 561.44% | 35.16% | -152.16% | 59.57% | 30.28% | 62.21% | 147.89% | -3,696.27% | 165.12% | -32.12% | -84.46% | -1,134.68% | 221.25% | -171.12% | 132.42% | -169.14% | -124.72% | 310.10% | -326.80% | 63.75% | 110.95% |
|
Net Income Growth (1y)
|
| | | 27.94% | -67.65% | 504.51% | -93.52% | 26.69% | 55.59% | -100.23% | 6.42% | 355.81% | -41.73% | -6,841.67% | 79.52% | -57.66% | -27.44% | 353.54% | 41.56% | -250.83% | -271.51% | 212.78% | -25.36% | -100.94% | 28.96% | -122.33% | -279.16% | 31.40% | 14.05% | 73.29% | 167.96% | 5.56% | 299.26% | 177.66% | -151.68% | 24.20% | -162.00% | 4,721.90% | -171.14% | -19.41% | 117.76% | -106.75% | 47.87% | 287.39% | -434.38% | 436.85% | 505.83% | -182.33% | 892.29% | -40.83% | -58.74% | 28.00% | -103.41% | -21.01% | -236.35% | -8.30% | -1,388.47% | -22.70% | -8.12% | -135.41% | 82.88% |
|
Net Income Growth (3y)
|
| | | | | | | | | | | 49.65% | -33.56% | 13.48% | -50.16% | 40.85% | -13.03% | -25.95% | 39.32% | -17.77% | -39.68% | 720.56% | 23.79% | -48.63% | -42.34% | -20.98% | -57.31% | -59.78% | -44.98% | -29.79% | -3.14% | -9.19% | 47.62% | -64.09% | -38.02% | 21.11% | -2.02% | 128.96% | 1.61% | 5.10% | 30.44% | -36.22% | -39.77% | 54.61% | -33.29% | 122.16% | 97.78% | -22.59% | 88.57% | -48.76% | 42.16% | -3.57% | -42.66% | 52.90% | -31.68% | -38.24% | -59.04% | -28.78% | -37.65% | -22.44% | -27.79% |
|
Net Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 2.90% | -18.79% | 48.15% | -33.42% | -19.20% | -22.88% | -17.96% | -41.22% | -17.62% | -19.56% | -101.03% | 18.22% | -23.14% | 8.65% | 18.81% | -21.66% | -28.39% | -26.92% | 47.52% | -26.77% | -3.34% | 16.37% | -16.55% | -23.64% | 25.38% | 8.81% | 33.71% | 32.05% | -5.69% | 50.86% | 47.74% | 4.11% | -0.11% | -15.99% | 38.65% | -26.41% | -7.51% | -19.03% | -39.34% | -5.17% | -23.15% | -33.89% |
|
Net Income (QoQ)
|
629.82% | -116.38% | 810.50% | -111.69% | 337.83% | 104.80% | -88.62% | -232.26% | 604.73% | -100.30% | 5,350.00% | 217.94% | 14.98% | -136.17% | 235.77% | -25.02% | 97.05% | 26.39% | -24.20% | -179.89% | -124.08% | 330.50% | -81.91% | -315.06% | 20.78% | 27.55% | -45.15% | 17.66% | 0.74% | 77.49% | 469.29% | -214.43% | 309.43% | -91.22% | -345.75% | -67.82% | -71.32% | 782.47% | -113.82% | 26.09% | 125.48% | -359.38% | -6.73% | 365.66% | -145.47% | 361.29% | 28.58% | -153.89% | 537.55% | -80.49% | -10.33% | -194.04% | 79.27% | 551.87% | -254.78% | 25.30% | -184.89% | 123.47% | -316.50% | -62.65% | 79.29% |
|
Net Income towards Common Stockholders Growth (1y)
|
| | | 27.94% | -67.65% | -2,592.30% | -93.52% | 26.69% | -1,507.64% | -14.60% | -6,696.62% | -4,701.79% | -4.35% | -1.91% | 1.43% | -3.06% | -1.44% | 7.02% | 1.03% | -5.67% | -12.33% | 12.05% | -0.97% | -3.04% | 2.03% | 9.08% | 20.13% | 28.14% | 27.25% | 3.68% | 11.75% | 0.34% | 17.29% | 47.97% | 40.49% | 44.91% | 91.37% | 95.89% | -7.93% | -1.45% | -592.97% | -2,539.35% | 5.68% | 25.75% | -11.15% | 26.63% | 32.69% | -41.16% | 68.83% | -11.43% | -22.93% | 3.72% | -202.66% | -3.12% | -30.91% | -0.79% | -30.69% | -2.57% | -1.08% | -14.27% | 20.87% |
|
Net Income towards Common Stockholders Growth (3y)
|
| | | | | | | | | | | -193.84% | -89.00% | -215.63% | -83.84% | -231.05% | -156.62% | -2.79% | -304.84% | -273.95% | -5.94% | 5.89% | 0.50% | -3.92% | -3.74% | 9.41% | 7.24% | 7.85% | 7.14% | 8.33% | 10.72% | 9.63% | 16.15% | 23.05% | 25.15% | 26.66% | 62.70% | 72.58% | 17.24% | 17.72% | 20.92% | 17.33% | 15.39% | 25.41% | 12.74% | 7.29% | 11.84% | -2.07% | -33.90% | -178.41% | 7.93% | -0.30% | -1.59% | 5.53% | -2.70% | -11.06% | -7.22% | -5.63% | -17.61% | -3.51% | -46.28% |
|
Net Income towards Common Stockholders Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -94.21% | -49.28% | -91.44% | -44.08% | -108.61% | -79.04% | 2.78% | -121.98% | -107.77% | 3.26% | 6.10% | 7.04% | 4.28% | 7.65% | 17.91% | 15.96% | 15.55% | 43.59% | 56.00% | 14.49% | 16.23% | 18.83% | 13.12% | 15.65% | 21.55% | 16.75% | 16.77% | 18.49% | 10.20% | 29.73% | 14.31% | 12.90% | 10.82% | 8.92% | 1.75% | -1.98% | -0.63% | -56.85% | -86.93% | -0.65% | -3.05% | -1.63% |
|
Net Income towards Common Stockholders (QoQ)
|
629.82% | -116.38% | 810.50% | -111.69% | 337.83% | -1,463.11% | 101.71% | -232.26% | -4,466.28% | -10.98% | 1.58% | 3.72% | 0.77% | -8.39% | 4.81% | -0.67% | 2.33% | 0.65% | -1.32% | -7.48% | -3.82% | 22.21% | -16.32% | -9.68% | 1.28% | 27.81% | -2.18% | 1.32% | 0.06% | 4.42% | 6.39% | -11.45% | 17.05% | 39.87% | -7.05% | -3.17% | 87.01% | 71.32% | -2,708.39% | 3.02% | 11.28% | -9.22% | -0.36% | 23.66% | -32.82% | 27.90% | 7.93% | -60.10% | 70.68% | -157.78% | -1.58% | -25.39% | 7.82% | 12.17% | -28.96% | 3.46% | -19.52% | 31.07% | -27.10% | -9.14% | 17.24% |
|
Net Margin Growth (1y)
|
| | | 1,658.00 | -3103.00 | -16291.00 | -3417.00 | 821.00 | -23908.00 | -11817.00 | -40630.00 | -49301.00 | -2474.00 | -2710.00 | 13,530.00 | 3,731.00 | -2688.00 | 6,174.00 | 3,579.00 | -11927.00 | -8235.00 | 4,585.00 | -6793.00 | -3106.00 | 3,741.00 | -1714.00 | -24184.00 | 10,758.00 | 6,399.00 | -1837.00 | 33,751.00 | -8754.00 | 9,205.00 | 11,854.00 | 4,997.00 | 40,990.00 | 14,001.00 | 12,878.00 | -1752.00 | -16759.00 | -8848.00 | -2138.00 | 11,004.00 | 32,144.00 | 7,241.00 | 164.00 | 3,295.00 | -75.00 | 2,874.00 | 3,927.00 | -696.00 | -314.00 | -2028.00 | -460.00 | -20741.00 | -26582.00 | -15909.00 | -9323.00 | 2,115.00 | 6,565.00 | 5,338.00 |
|
Net Margin Growth (3y)
|
| | | | | | | | | | | -46822.00 | -29486.00 | -30818.00 | -30517.00 | -44749.00 | -29071.00 | -8353.00 | -23521.00 | -57497.00 | -13397.00 | 8,049.00 | 10,316.00 | -11302.00 | -7182.00 | 9,044.00 | -27397.00 | -4274.00 | 1,906.00 | 1,034.00 | 2,775.00 | -1101.00 | 19,345.00 | 8,303.00 | 14,565.00 | 42,994.00 | 29,605.00 | 22,896.00 | 36,996.00 | 15,476.00 | 14,358.00 | 22,595.00 | 14,249.00 | 56,374.00 | 12,395.00 | 10,904.00 | 12,547.00 | 15,310.00 | 1,267.00 | 1,953.00 | 13,603.00 | 31,756.00 | 8,087.00 | 3,631.00 | -18143.00 | -26970.00 | -15064.00 | -5856.00 | -19323.00 | -20331.00 | -12600.00 |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -55018.00 | -40409.00 | -20059.00 | -33731.00 | -59781.00 | -33564.00 | -5482.00 | -54497.00 | -49844.00 | -3257.00 | 4,498.00 | 19,884.00 | -9297.00 | 8,422.00 | 19,062.00 | 11,351.00 | 27,962.00 | 25,112.00 | 25,767.00 | 6,020.00 | 23,129.00 | 24,498.00 | 19,044.00 | 23,816.00 | 58,379.00 | 27,999.00 | 20,922.00 | 51,295.00 | 47,545.00 | 24,473.00 | 26,686.00 | 16,847.00 | 55,986.00 | 13,240.00 | 14,371.00 | -8891.00 | -11586.00 | -16671.00 | -7830.00 | -5024.00 | 11,738.00 | -2485.00 |
|
Net Margin (QoQ)
|
8,300.00 | -6005.00 | 5,216.00 | -5854.00 | 3,539.00 | -19193.00 | 18,091.00 | -1616.00 | -21191.00 | -7102.00 | -10722.00 | -10286.00 | 25,636.00 | -7337.00 | 5,517.00 | -20085.00 | 19,217.00 | 1,525.00 | 2,923.00 | -35591.00 | 22,909.00 | 14,344.00 | -8455.00 | -31904.00 | 29,756.00 | 8,889.00 | -30924.00 | 3,037.00 | 25,397.00 | 653.00 | 4,664.00 | -39467.00 | 43,355.00 | 3,302.00 | -2193.00 | -3475.00 | 16,367.00 | 2,179.00 | -16824.00 | -18482.00 | 24,278.00 | 8,890.00 | -3683.00 | 2,659.00 | -624.00 | 1,812.00 | -551.00 | -712.00 | 2,325.00 | 2,866.00 | -5175.00 | -329.00 | 610.00 | 4,434.00 | -25456.00 | -6169.00 | 11,282.00 | 11,020.00 | -14018.00 | -1719.00 | 10,055.00 |
|
Operating Income Growth (1y)
|
| | | 27.81% | -74.77% | 422.47% | -99.82% | 49.42% | 31.86% | -99.74% | 275.00% | 227.68% | -56.40% | -13,625.00% | 1,021.11% | -102.23% | -78.68% | 135.63% | 11.00% | -5,292.31% | -1,051.88% | -18.68% | -83.66% | -121.61% | 46.09% | -408.13% | -2,046.45% | 33.86% | 21.27% | 79.40% | 143.37% | -14.31% | 280.64% | -270.60% | -166.80% | 40.61% | -190.90% | 334.85% | -70.83% | -99.50% | 66.49% | -139.67% | 40.22% | 190.73% | -46.92% | 62.45% | 594.50% | -191.80% | 1,004.36% | 70.35% | -90.68% | 19.33% | -99.66% | -1,437.25% | -919.75% | -89.73% | -10,348.65% | 190.39% | -4.57% | -14.29% | 46.62% |
|
Operating Income Growth (3y)
|
| | | | | | | | | | | 35.11% | -47.46% | -4.18% | -57.85% | 75.68% | -50.33% | -50.01% | 260.03% | -15.33% | -42.35% | 239.66% | 26.69% | -67.06% | -45.72% | 3.71% | -76.84% | -329.15% | -82.12% | -36.01% | 11.32% | -18.77% | 40.39% | -63.27% | -96.95% | 23.43% | -8.94% | 55.95% | 20.90% | -10.64% | 18.06% | -51.14% | -38.94% | 45.42% | -34.76% | 29.54% | 91.75% | -18.44% | 86.17% | -26.91% | 31.53% | 12.41% | 26.92% | -19.62% | -55.77% | -50.45% | -46.14% | 82.92% | -40.93% | -20.49% | -29.75% |
|
Operating Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 10.95% | -18.07% | 18.41% | -57.68% | -11.45% | -21.33% | -18.26% | -172.56% | -17.59% | -18.89% | -93.14% | 76.58% | -32.04% | 9.24% | 7.38% | -24.76% | -121.78% | -53.90% | 35.05% | -29.01% | -14.70% | 25.24% | -33.19% | -50.65% | 22.98% | 8.64% | 23.21% | 28.20% | -2.44% | 56.24% | 17.40% | -20.65% | 4.46% | -57.65% | -9.78% | -31.02% | -20.53% | -8.97% | -9.30% | -18.77% | -7.82% | -19.60% |
|
Operating Income (QoQ)
|
580.58% | -115.91% | 803.97% | -113.41% | 267.96% | 103.36% | -99.61% | -3,908.33% | 537.86% | -99.60% | 462.50% | 1,196.67% | 49.53% | -224.01% | 146.63% | -102.58% | 1,530.77% | 107.26% | 45.27% | -225.18% | -152.57% | 117.71% | -70.81% | -1,797.81% | 38.56% | -1.20% | -84.37% | 42.31% | 26.86% | 73.52% | 488.19% | -252.04% | 215.58% | -154.33% | 30.03% | -35.17% | -76.92% | 240.36% | -150.89% | -57.86% | 70.28% | -66.14% | 23.29% | 339.56% | -148.12% | 57.53% | 1,110.08% | -144.47% | 574.03% | -101.39% | 417.65% | -484.77% | 101.98% | -6,456.76% | -69.39% | 10.94% | -6.88% | 156.07% | -295.95% | 2.66% | 50.09% |
|
Operating Margin Growth (1y)
|
| | | 2,794.00 | -5334.00 | 4,874.00 | -5925.00 | 1,913.00 | 428.00 | -3103.00 | 67.00 | 2,726.00 | -1330.00 | -1724.00 | 602.00 | -1592.00 | -885.00 | 2,242.00 | -21.00 | -1972.00 | -3233.00 | -127.00 | -532.00 | -2534.00 | 1,505.00 | -1878.00 | -6388.00 | 1,090.00 | 197.00 | 1,134.00 | 7,394.00 | -1187.00 | 3,022.00 | -926.00 | -2115.00 | 3,074.00 | -4315.00 | 1,598.00 | -742.00 | -4269.00 | 1,944.00 | -516.00 | 1,332.00 | 6,477.00 | 331.00 | 97.00 | 1,596.00 | -1080.00 | 2,338.00 | 109.00 | -1101.00 | 36.00 | -2051.00 | 223.00 | -5497.00 | -5840.00 | -3500.00 | 941.00 | 305.00 | 1,355.00 | 1,802.00 |
|
Operating Margin Growth (3y)
|
| | | | | | | | | | | 7,433.00 | -6236.00 | 46.00 | -5256.00 | 3,046.00 | -1787.00 | -2585.00 | 648.00 | -838.00 | -5448.00 | 391.00 | 49.00 | -6098.00 | -2613.00 | 237.00 | -6941.00 | -3415.00 | -1531.00 | -870.00 | 474.00 | -2630.00 | 4,724.00 | -1669.00 | -1109.00 | 2,977.00 | -1096.00 | 1,807.00 | 4,537.00 | -2382.00 | 650.00 | 156.00 | -1524.00 | 5,282.00 | -2040.00 | 1,179.00 | 2,186.00 | 1,128.00 | 4,613.00 | -310.00 | 1,827.00 | 5,432.00 | 619.00 | 429.00 | -5002.00 | -6885.00 | -3212.00 | 1,273.00 | -6293.00 | -4450.00 | -3749.00 |
|
Operating Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 3,869.00 | -10353.00 | 2,161.00 | -5809.00 | -1459.00 | -3515.00 | -4590.00 | -6272.00 | -2282.00 | -3746.00 | -353.00 | 1,055.00 | -6194.00 | 606.00 | 446.00 | -1662.00 | -1528.00 | -2825.00 | -198.00 | -2383.00 | -3825.00 | 2,352.00 | -587.00 | -519.00 | 5,185.00 | 1,179.00 | 1,388.00 | 7,465.00 | 3,015.00 | 3,320.00 | 362.00 | -1030.00 | 4,237.00 | -1752.00 | 1,511.00 | -4411.00 | -4677.00 | -937.00 | 854.00 | -3365.00 | 947.00 | -1079.00 |
|
Operating Margin (QoQ)
|
13,261.00 | -9148.00 | 7,709.00 | -9027.00 | 5,133.00 | 1,059.00 | -3090.00 | -1190.00 | 3,648.00 | -2472.00 | 80.00 | 1,469.00 | -408.00 | -2866.00 | 2,407.00 | -725.00 | 300.00 | 261.00 | 144.00 | -2676.00 | -961.00 | 3,367.00 | -261.00 | -4678.00 | 3,077.00 | -15.00 | -4772.00 | 2,801.00 | 2,184.00 | 921.00 | 1,488.00 | -5780.00 | 6,392.00 | -3026.00 | 298.00 | -591.00 | -996.00 | 2,887.00 | -2041.00 | -4119.00 | 5,216.00 | 428.00 | -193.00 | 1,026.00 | -929.00 | 193.00 | 1,306.00 | -1650.00 | 2,489.00 | -2036.00 | 96.00 | -513.00 | 403.00 | 237.00 | -5624.00 | -857.00 | 2,744.00 | 4,678.00 | -6260.00 | 193.00 | 3,190.00 |
|
Profit After Tax Growth (1y)
|
| | | 46.97% | -67.42% | 539.06% | -96.85% | 117.99% | 57.19% | -115.77% | 129.09% | 1,666.10% | -42.73% | 331.96% | 79.52% | -58.06% | -23.93% | 0.00% | 42.97% | -53.55% | -146.29% | -8.92% | -25.23% | -279.31% | 139.95% | -116.45% | -258.23% | 72.12% | -108.02% | 211.85% | 176.16% | -399.01% | 13,515.38% | -4.36% | -91.49% | 169.99% | -98.65% | 3,062.54% | -651.61% | -146.97% | 746.81% | -101.27% | -55.41% | 948.05% | -43.22% | 2,832.52% | 505.83% | -123.62% | 4,406.19% | -40.94% | -58.74% | 140.03% | -103.41% | -21.16% | -151.35% | 258.43% | -429.11% | 186.52% | -60.39% | -279.00% | 191.01% |
|
Profit After Tax Growth (3y)
|
| | | | | | | | | | | 54.45% | -33.56% | 53.35% | -49.41% | 49.36% | -11.85% | -28.48% | 80.49% | 50.97% | -30.09% | 60.22% | 24.27% | -32.94% | -47.99% | -29.06% | -54.55% | -30.69% | -26.30% | -44.87% | -3.41% | -65.04% | 84.70% | -43.97% | -53.19% | 43.81% | -47.46% | 229.67% | 29.02% | -17.94% | 158.67% | -33.57% | -39.75% | 68.54% | -59.84% | 122.05% | 226.45% | -43.27% | 500.63% | -41.09% | 66.34% | 40.98% | -42.14% | 145.10% | 4.91% | -30.28% | -116.33% | 10.09% | -32.76% | -36.94% | -45.25% |
|
Profit After Tax Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 18.41% | -16.03% | 28.20% | -32.67% | -2.10% | -33.85% | -15.49% | -55.03% | -30.05% | -14.94% | 19.02% | 18.26% | -19.98% | 8.66% | -30.67% | -35.73% | -4.10% | -51.50% | 38.34% | -19.36% | -23.04% | 20.02% | -15.67% | -23.55% | 42.52% | -6.95% | 68.82% | 33.59% | -26.86% | 230.39% | 43.96% | 4.09% | 17.75% | -15.99% | 38.51% | -56.44% | 6.18% | -110.23% | -14.32% | -16.47% | -38.76% | 33.24% |
|
Profit After Tax (QoQ)
|
734.76% | -115.19% | 832.27% | -107.51% | 489.94% | 104.77% | -94.75% | -57.09% | 3,307.63% | -120.54% | 176.27% | 230.79% | 10.51% | -16.80% | -40.97% | -22.72% | 100.46% | 9.36% | -15.61% | -74.89% | -299.75% | 315.17% | -30.72% | -160.22% | 144.51% | -188.58% | -566.55% | 89.39% | 87.19% | 1,334.62% | 353.89% | -169.53% | 444.32% | -91.20% | -59.61% | 471.77% | -93.37% | 20,557.45% | -107.05% | 51.32% | 219.52% | -130.90% | -764.23% | 365.66% | -92.00% | 1,387.17% | 28.35% | -115.46% | 1,626.84% | -80.51% | -10.33% | -85.00% | -229.96% | 551.01% | -158.40% | 204.70% | -291.85% | 344.23% | -132.69% | -16.85% | 197.55% |
|
Property, Plant & Equipment (Net) Growth (1y)
|
| | | | | 9.51% | | 11.74% | 11.88% | 14.14% | 14.89% | 2.98% | 2.28% | -0.03% | -1.23% | 10.26% | 91.78% | -70.59% | -71.02% | -71.00% | -83.04% | 3.19% | 3.58% | 2.36% | -1.53% | 3.52% | 2.18% | 0.31% | -0.96% | -1.52% | -1.32% | -0.48% | 0.57% | 1.66% | 3.38% | 2.75% | 1.56% | -96.63% | -3.76% | -2.59% | -1.32% | 2,874.02% | 7.57% | 9.47% | 9.69% | 9.63% | 5.89% | 5.35% | 6.40% | 4.50% | 4.60% | 3.27% | 2.75% | 1.90% | 2.57% | 2.85% | 3.31% | 4.45% | 4.86% | 4.85% | 4.59% |
|
Property, Plant & Equipment (Net) Growth (3y)
|
| | | | | | | | | | | | | 7.71% | | 8.26% | 29.95% | -30.51% | -30.97% | -30.95% | -30.71% | -32.81% | -33.32% | -31.09% | -31.58% | -32.02% | -32.56% | -33.23% | -45.11% | 1.70% | 1.46% | 0.72% | -0.64% | 1.20% | 1.39% | 0.85% | 0.38% | -67.67% | -0.61% | -0.13% | 0.26% | 0.67% | 2.29% | 3.09% | 3.21% | 3.23% | 3.11% | 3.95% | 4.82% | 224.19% | 6.01% | 6.00% | 6.24% | 5.29% | 4.34% | 3.82% | 4.14% | 3.61% | 4.00% | 3.65% | 3.55% |
|
Property, Plant & Equipment (Net) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | -17.63% | | -17.74% | -18.19% | -18.55% | -19.03% | -19.50% | -20.16% | -20.92% | -21.45% | -20.05% | -20.43% | -20.65% | -20.73% | -21.17% | -29.93% | -48.54% | 0.77% | 0.45% | -0.34% | 0.79% | 1.53% | 1.81% | 1.83% | 1.95% | 2.26% | 2.81% | 3.30% | 3.17% | 3.46% | 3.58% | 3.75% | 3.21% | 3.30% | 3.60% | 4.10% | 105.06% | 5.08% | 5.13% | 5.32% |
|
Property, Plant & Equipment (Net) (QoQ)
|
| | | | 2.90% | 2.57% | 2.86% | 2.92% | 3.03% | 4.64% | 3.54% | -7.75% | 2.34% | 2.27% | 2.30% | 2.97% | 78.00% | -84.32% | 0.83% | 3.02% | 4.12% | -4.59% | 1.21% | 1.80% | 0.17% | 0.30% | -0.10% | -0.06% | -1.10% | -0.27% | 0.11% | 0.78% | -0.06% | 0.82% | 1.80% | 0.17% | -1.22% | -96.65% | 2,803.54% | 1.39% | 0.08% | 0.95% | 5.02% | 3.18% | 0.28% | 0.89% | 1.43% | 2.66% | 1.28% | -0.91% | 1.53% | 1.36% | 0.77% | -1.74% | 2.20% | 1.63% | 1.22% | -0.66% | 2.60% | 1.62% | 0.98% |
|
Return on Assets Growth (1y)
|
| | | | | | | | 0.00 | -4.00 | -1.00 | 0.00 | -1.00 | 0.00 | 0.00 | -1.00 | -1.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | -1.00 | 0.00 | 1.00 | -2.00 | -3.00 | -2.00 | -2.00 | 0.00 | 1.00 | 1.00 | 2.00 | 2.00 | 1.00 | 1.00 | -1.00 | 1.00 | 1.00 | 1.00 | 3.00 | -3.00 | -2.00 | -1.00 | -2.00 | 1.00 | 2.00 | 1.00 | 3.00 | 2.00 | 0.00 | 1.00 | -2.00 | -2.00 | -3.00 | -3.00 | -2.00 | -2.00 | -1.00 | -1.00 | 0.00 |
|
Return on Assets Growth (3y)
|
| | | | | | | | | | | | | | | | -2.00 | -4.00 | -1.00 | -1.00 | -3.00 | 0.00 | 0.00 | -1.00 | -1.00 | -2.00 | -3.00 | -3.00 | -2.00 | -3.00 | -2.00 | -1.00 | 1.00 | 0.00 | -1.00 | 0.00 | -1.00 | 3.00 | 4.00 | 3.00 | 4.00 | 0.00 | 0.00 | 1.00 | -1.00 | 0.00 | 1.00 | 0.00 | 4.00 | 1.00 | 0.00 | 0.00 | -2.00 | 1.00 | 0.00 | -1.00 | -1.00 | -2.00 | -3.00 | -2.00 | -4.00 |
|
Return on Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | -2.00 | -6.00 | -4.00 | -4.00 | -4.00 | -2.00 | -2.00 | -2.00 | -1.00 | -1.00 | -1.00 | -1.00 | -1.00 | 1.00 | 0.00 | 1.00 | 2.00 | -2.00 | -1.00 | 0.00 | -1.00 | 2.00 | 4.00 | 2.00 | 4.00 | 4.00 | 3.00 | 3.00 | 0.00 | 0.00 | -1.00 | -1.00 | -1.00 | -3.00 | -3.00 | -3.00 | -3.00 |
|
Return on Assets (QoQ)
|
| | | | | 2.00 | -3.00 | 0.00 | 0.00 | -2.00 | 0.00 | 1.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | -1.00 | 1.00 | 0.00 | 0.00 | 0.00 | -2.00 | -1.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | -1.00 | 3.00 | 0.00 | 0.00 | 0.00 | -3.00 | 0.00 | 1.00 | 0.00 | 1.00 | 1.00 | -1.00 | 2.00 | 0.00 | 0.00 | 0.00 | -2.00 | 0.00 | -1.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 1.00 |
|
Return on Capital Employed Growth (1y)
|
| | | | | | | | -1.00 | -6.00 | -1.00 | -1.00 | -2.00 | -1.00 | 0.00 | -1.00 | -1.00 | 0.00 | 0.00 | 0.00 | -1.00 | -1.00 | -2.00 | -2.00 | 0.00 | -1.00 | -2.00 | -1.00 | -1.00 | 0.00 | 2.00 | 2.00 | 2.00 | 2.00 | 0.00 | 0.00 | -2.00 | 0.00 | 0.00 | 0.00 | 1.00 | -1.00 | -1.00 | 1.00 | 0.00 | 1.00 | 2.00 | 0.00 | 3.00 | 3.00 | 0.00 | 1.00 | -3.00 | -3.00 | -3.00 | -3.00 | -2.00 | -1.00 | 0.00 | 0.00 | 1.00 |
|
Return on Capital Employed Growth (3y)
|
| | | | | | | | | | | | | | | | -5.00 | -6.00 | -2.00 | -2.00 | -4.00 | -2.00 | -2.00 | -3.00 | -2.00 | -2.00 | -3.00 | -2.00 | -2.00 | -2.00 | -1.00 | -1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 0.00 | 1.00 | 2.00 | 2.00 | 2.00 | 0.00 | -1.00 | 0.00 | -1.00 | 0.00 | 2.00 | 0.00 | 4.00 | 3.00 | 2.00 | 2.00 | 0.00 | 1.00 | 0.00 | -2.00 | -2.00 | -2.00 | -3.00 | -2.00 | -4.00 |
|
Return on Capital Employed Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | -5.00 | -8.00 | -5.00 | -5.00 | -5.00 | -3.00 | -1.00 | -2.00 | -1.00 | 0.00 | -1.00 | 0.00 | -1.00 | -1.00 | -1.00 | -1.00 | 0.00 | -1.00 | 0.00 | 1.00 | 1.00 | 2.00 | 4.00 | 2.00 | 5.00 | 4.00 | 2.00 | 2.00 | -1.00 | -1.00 | -1.00 | -2.00 | -1.00 | -1.00 | -1.00 | -1.00 | -1.00 |
|
Return on Capital Employed (QoQ)
|
| | | | | 2.00 | -4.00 | 0.00 | 0.00 | -2.00 | 0.00 | 1.00 | -1.00 | -1.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | -1.00 | 0.00 | 0.00 | 1.00 | 1.00 | 0.00 | 1.00 | 0.00 | -1.00 | 0.00 | -1.00 | 1.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | 1.00 | 0.00 | 0.00 | 1.00 | -1.00 | 2.00 | 0.00 | -1.00 | 0.00 | -2.00 | 0.00 | -1.00 | 0.00 | -1.00 | 1.00 | 0.00 | 0.00 | 0.00 |
|
Return on Equity Growth (1y)
|
| | | | | | | | 0.00 | -4.00 | -1.00 | 0.00 | -1.00 | 0.00 | 0.00 | -1.00 | -1.00 | 0.00 | 0.00 | 0.00 | -1.00 | -1.00 | -1.00 | -1.00 | 1.00 | -3.00 | -4.00 | -3.00 | -3.00 | 0.00 | 2.00 | 2.00 | 3.00 | 2.00 | 1.00 | 1.00 | -2.00 | 2.00 | 2.00 | 2.00 | 4.00 | -3.00 | -3.00 | -2.00 | -3.00 | 2.00 | 3.00 | 1.00 | 3.00 | 2.00 | 0.00 | 2.00 | -3.00 | -3.00 | -3.00 | -3.00 | -2.00 | -2.00 | -1.00 | -2.00 | 0.00 |
|
Return on Equity Growth (3y)
|
| | | | | | | | | | | | | | | | -2.00 | -4.00 | 0.00 | -1.00 | -3.00 | 0.00 | 0.00 | -1.00 | -1.00 | -3.00 | -4.00 | -3.00 | -3.00 | -3.00 | -2.00 | -2.00 | 1.00 | 0.00 | -1.00 | 0.00 | -2.00 | 4.00 | 5.00 | 4.00 | 5.00 | 1.00 | 0.00 | 1.00 | -1.00 | 0.00 | 2.00 | 0.00 | 4.00 | 1.00 | 0.00 | 1.00 | -2.00 | 1.00 | 0.00 | -1.00 | -2.00 | -3.00 | -4.00 | -3.00 | -5.00 |
|
Return on Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | -2.00 | -7.00 | -5.00 | -5.00 | -5.00 | -3.00 | -2.00 | -3.00 | -1.00 | 0.00 | -1.00 | -1.00 | -2.00 | 1.00 | 0.00 | 1.00 | 3.00 | -2.00 | -2.00 | 0.00 | -1.00 | 2.00 | 4.00 | 3.00 | 5.00 | 5.00 | 3.00 | 3.00 | 0.00 | -1.00 | -1.00 | -1.00 | -1.00 | -4.00 | -4.00 | -4.00 | -4.00 |
|
Return on Equity (QoQ)
|
| | | | | 2.00 | -3.00 | 0.00 | 0.00 | -2.00 | 0.00 | 1.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | -1.00 | -1.00 | 1.00 | 0.00 | 0.00 | 0.00 | -2.00 | -1.00 | 0.00 | 0.00 | 1.00 | 1.00 | 0.00 | 1.00 | 0.00 | -1.00 | 0.00 | -1.00 | 3.00 | 0.00 | 0.00 | 1.00 | -4.00 | 0.00 | 1.00 | 0.00 | 1.00 | 1.00 | -1.00 | 2.00 | 0.00 | -1.00 | 0.00 | -2.00 | 0.00 | -1.00 | 0.00 | -1.00 | 0.00 | 0.00 | -1.00 | 1.00 |
|
Return on Invested Capital Growth (1y)
|
| | | | | | | | -1.00 | -4.00 | -1.00 | -1.00 | -1.00 | 0.00 | 0.00 | -1.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | -1.00 | -1.00 | -1.00 | -2.00 | -2.00 | -1.00 | -1.00 | 1.00 | 2.00 | 1.00 | 2.00 | 2.00 | 0.00 | 1.00 | -2.00 | 0.00 | 0.00 | 0.00 | 1.00 | -1.00 | -1.00 | 0.00 | 1.00 | 2.00 | 2.00 | 0.00 | 1.00 | 2.00 | 0.00 | 1.00 | -2.00 | -2.00 | -3.00 | -3.00 | -2.00 | -2.00 | 0.00 | -1.00 | 1.00 |
|
Return on Invested Capital Growth (3y)
|
| | | | | | | | | | | | | | | | -3.00 | -4.00 | -1.00 | -2.00 | -2.00 | -1.00 | -1.00 | -2.00 | -1.00 | -2.00 | -3.00 | -2.00 | -2.00 | -2.00 | -1.00 | -1.00 | 0.00 | 1.00 | 1.00 | 1.00 | -1.00 | 2.00 | 2.00 | 2.00 | 2.00 | 0.00 | -1.00 | 1.00 | 0.00 | 0.00 | 1.00 | 0.00 | 3.00 | 2.00 | 1.00 | 2.00 | 0.00 | 1.00 | 0.00 | -1.00 | -3.00 | -2.00 | -3.00 | -3.00 | -3.00 |
|
Return on Invested Capital Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | -4.00 | -7.00 | -4.00 | -4.00 | -4.00 | -2.00 | -1.00 | -2.00 | 0.00 | 0.00 | -1.00 | 0.00 | -1.00 | -1.00 | -1.00 | -1.00 | -1.00 | -1.00 | -1.00 | 1.00 | 1.00 | 2.00 | 3.00 | 2.00 | 4.00 | 3.00 | 2.00 | 2.00 | 0.00 | 0.00 | -2.00 | -1.00 | -1.00 | -2.00 | -2.00 | -2.00 | -1.00 |
|
Return on Invested Capital (QoQ)
|
| | | | | 2.00 | -3.00 | 0.00 | 0.00 | -2.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | -1.00 | 1.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | 1.00 | 0.00 | 0.00 | 1.00 | -1.00 | 2.00 | 0.00 | -1.00 | 0.00 | -1.00 | 0.00 | -2.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 1.00 |
|
Return on Sales Growth (1y)
|
| | | 17.00 | -31.00 | 38.00 | -34.00 | 8.00 | 7.00 | -26.00 | 0.00 | 37.00 | -9.00 | -7.00 | 1.00 | -17.00 | -3.00 | 21.00 | 2.00 | -28.00 | -36.00 | 28.00 | 0.00 | -19.00 | 8.00 | -54.00 | -47.00 | 8.00 | 1.00 | 8.00 | 48.00 | -3.00 | 37.00 | 6.00 | -18.00 | 19.00 | -45.00 | 11.00 | -13.00 | -17.00 | 25.00 | -15.00 | 16.00 | 39.00 | -6.00 | 7.00 | 14.00 | -12.00 | 22.00 | -8.00 | -6.00 | 1.00 | -20.00 | 1.00 | -37.00 | -28.00 | -47.00 | 8.00 | 1.00 | -20.00 | 40.00 |
|
Return on Sales Growth (3y)
|
| | | | | | | | | | | 62.00 | -33.00 | 5.00 | -33.00 | 28.00 | -5.00 | -12.00 | 3.00 | -8.00 | -49.00 | 43.00 | 3.00 | -64.00 | -31.00 | -5.00 | -45.00 | -40.00 | -27.00 | -18.00 | 1.00 | -15.00 | 47.00 | -40.00 | -16.00 | 23.00 | -7.00 | 25.00 | 18.00 | -2.00 | 18.00 | 2.00 | -15.00 | 40.00 | -26.00 | 3.00 | 17.00 | 10.00 | 41.00 | -17.00 | 24.00 | 28.00 | -4.00 | 0.00 | -29.00 | -39.00 | -45.00 | 1.00 | -42.00 | -47.00 | -26.00 |
|
Return on Sales Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 16.00 | -72.00 | 54.00 | -31.00 | -19.00 | -33.00 | -38.00 | -44.00 | -20.00 | -39.00 | -3.00 | 4.00 | -60.00 | 7.00 | 9.00 | -15.00 | -24.00 | -34.00 | 0.00 | -29.00 | -13.00 | 27.00 | -44.00 | -13.00 | 45.00 | 13.00 | 17.00 | 48.00 | 25.00 | 34.00 | 1.00 | -7.00 | 29.00 | -23.00 | -4.00 | -26.00 | -18.00 | -25.00 | -7.00 | -12.00 | -20.00 | -10.00 |
|
Return on Sales (QoQ)
|
83.00 | -60.00 | 52.00 | -59.00 | 35.00 | 9.00 | -20.00 | -16.00 | 35.00 | -25.00 | 7.00 | 20.00 | -12.00 | -22.00 | 14.00 | 2.00 | 2.00 | 2.00 | -5.00 | -28.00 | -6.00 | 66.00 | -33.00 | -47.00 | 22.00 | 4.00 | -26.00 | 8.00 | 15.00 | 11.00 | 14.00 | -44.00 | 55.00 | -20.00 | -10.00 | -7.00 | -8.00 | 37.00 | -34.00 | -12.00 | 34.00 | -4.00 | -2.00 | 11.00 | -10.00 | 9.00 | 4.00 | -14.00 | 23.00 | -22.00 | 7.00 | -8.00 | 3.00 | -1.00 | -31.00 | 1.00 | -16.00 | 54.00 | -39.00 | -19.00 | 44.00 |
|
Revenue Growth (1y)
|
| | | 37.74% | -9.30% | 82.07% | -57.70% | 33.67% | 9.14% | -31.63% | 1.89% | -4.76% | -6.12% | -6.72% | 48.92% | 11.32% | -8.53% | 15.21% | 14.43% | -15.88% | -13.67% | 6.93% | -22.12% | -2.16% | 9.48% | -15.87% | -55.98% | -12.94% | -8.95% | -10.81% | 136.22% | -14.98% | 29.59% | -0.29% | -20.84% | 76.45% | -37.42% | 796.93% | -3.27% | -46.62% | 39.93% | -28.72% | 170.83% | 715.12% | 220.46% | -20.73% | 53.14% | 37.95% | 23.32% | -219.67% | -3.16% | -12.08% | -1.96% | -36.23% | -82.12% | -87.95% | -79.27% | 118.63% | 10.84% | 46.02% | 10.25% |
|
Revenue Growth (3y)
|
| | | | | | | | | | | 20.59% | -2.41% | 5.11% | -13.74% | 12.32% | -2.14% | -9.76% | 20.19% | -3.74% | -9.49% | 4.74% | 9.89% | -2.87% | -4.74% | 1.20% | -26.80% | -10.51% | -4.88% | -7.08% | -6.79% | -10.19% | 8.91% | -9.22% | -6.28% | 9.31% | -9.62% | 99.80% | 21.84% | -7.14% | 4.30% | 85.42% | 27.52% | 97.27% | 41.05% | 71.78% | 58.90% | 81.73% | 76.84% | -38.84% | 58.96% | 114.62% | 57.06% | -48.77% | -35.76% | -47.32% | -36.95% | -32.78% | -42.32% | -46.32% | -39.26% |
|
Revenue Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 10.43% | -6.00% | 7.42% | -10.57% | 3.13% | -2.40% | -7.95% | -9.86% | -5.35% | -5.87% | -2.92% | 6.65% | -7.47% | 0.40% | -1.62% | -6.01% | 1.46% | -6.94% | 48.31% | -9.12% | -7.37% | 2.50% | 36.76% | 16.61% | 41.55% | 27.05% | 35.14% | 49.63% | 55.20% | 35.00% | -51.75% | 25.19% | 56.24% | 27.68% | -59.31% | -7.03% | -8.66% | 2.37% | -29.70% | -4.46% | 11.71% | -2.40% |
|
Revenue (QoQ)
|
281.87% | -33.15% | 108.09% | -74.07% | 151.45% | 34.20% | -51.66% | -18.06% | 105.30% | -15.93% | -27.95% | -23.41% | 102.38% | -16.47% | 15.02% | -42.75% | 66.29% | 5.22% | 14.25% | -57.91% | 70.66% | 30.32% | -16.80% | -47.12% | 90.96% | 0.15% | -56.47% | 4.58% | 99.70% | -1.90% | 15.30% | -62.36% | 204.38% | -24.52% | -8.46% | -16.09% | 7.95% | 981.85% | -90.13% | -53.70% | 182.99% | 451.12% | -62.50% | 39.35% | 11.26% | 36.33% | -27.55% | 25.52% | -0.54% | -232.30% | 158.63% | 13.97% | 10.91% | -283.82% | 107.69% | -23.18% | 90.82% | 65.21% | -54.23% | 1.19% | 44.08% |
|
Share-based Compensation Growth (1y)
|
| | | | 121.10% | -8.85% | -9.93% | 99.39% | -61.63% | -15.93% | -40.21% | -145.93% | 84.22% | -57.96% | -1.75% | 178.86% | -4.75% | 98.67% | 54.21% | 0.32% | 9.86% | -19.64% | 2.10% | 22.28% | 14.99% | 52.79% | -16.65% | -23.75% | -24.79% | -23.84% | 16.89% | -6.23% | -5.93% | -34.05% | -14.24% | -5.92% | -59.03% | 95.98% | 50.68% | 50.71% | 245.27% | -26.81% | 4.16% | -19.17% | -19.71% | 19.50% | -4.47% | -8.54% | -99.89% | -28.85% | -49.06% | 1.84% | 86,300.00% | 11.91% | -17.39% | 108.26% | 100.46% | -89.13% | 29.82% | -66.11% | -107.68% |
|
Share-based Compensation Growth (3y)
|
| | | | | | | | | | | | 29.05% | -31.45% | -19.12% | -10.28% | -12.36% | -11.12% | -3.24% | -28.64% | 24.46% | -12.45% | 15.65% | 43.70% | 6.36% | 34.62% | 9.48% | -2.20% | -1.69% | -2.21% | -0.18% | -4.38% | -6.64% | -8.44% | -5.81% | -12.38% | -33.82% | -0.52% | 14.74% | 9.96% | 9.99% | -1.83% | 10.41% | 4.65% | 4.33% | 19.68% | 14.46% | 3.67% | -85.64% | -14.63% | -20.26% | -9.02% | -9.53% | -1.64% | -26.19% | 24.72% | 22.73% | -55.76% | -18.25% | -10.42% | -412.99% |
|
Share-based Compensation Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 16.61% | -12.45% | -3.59% | -2.39% | -3.19% | -2.92% | -5.07% | -19.46% | 10.77% | -4.82% | 8.55% | 21.90% | -3.17% | 4.15% | 5.64% | -3.77% | -18.20% | 3.86% | 5.15% | 4.39% | 2.85% | 1.94% | 5.57% | -3.90% | -4.28% | -2.95% | 8.49% | -0.34% | -74.21% | -4.26% | -8.11% | 1.32% | 0.93% | 6.42% | -8.80% | 18.77% | 38.65% | -40.32% | -11.47% | -11.87% | -16.15% |
|
Share-based Compensation (QoQ)
|
| 125.23% | -28.74% | 11.90% | 4.90% | 8.97% | -29.59% | 147.72% | -79.82% | 138.78% | -49.92% | -290.30% | 180.95% | -45.51% | 17.05% | 52.75% | -2.22% | 13.65% | -9.15% | -0.63% | 7.07% | -16.86% | 15.42% | 19.01% | 0.69% | 10.46% | -37.03% | 8.88% | -0.68% | 11.86% | -3.36% | -12.66% | -0.36% | -21.58% | 25.66% | -4.18% | -56.61% | 275.15% | -3.39% | -4.16% | -0.60% | -20.48% | 37.50% | -25.63% | -1.26% | 18.36% | 9.92% | -28.79% | -99.88% | 78,800.00% | -21.29% | 42.35% | -2.26% | 2.20% | -41.90% | 258.87% | -5.92% | -94.46% | 593.75% | -6.31% | -121.31% |
|
Shareholder's Equity Growth (1y)
|
| | | | | 8.60% | | 4.83% | 4.10% | 2.60% | 2.63% | 2.31% | 1.83% | 3.87% | 4.08% | 4.44% | 4.08% | 1.29% | 1.13% | 1.74% | 0.69% | 2.15% | 2.05% | 0.83% | 1.71% | 1.03% | 0.39% | 0.99% | 0.74% | 27.52% | 28.83% | 28.23% | 29.27% | 1.84% | 1.28% | 1.27% | -0.01% | 2.52% | 1.71% | 1.82% | 2.44% | -0.07% | 0.91% | 1.53% | 1.45% | 2.51% | 3.75% | 3.24% | 5.33% | 4.62% | 3.06% | 3.18% | 1.15% | 1.15% | 1.19% | 1.15% | 0.56% | 1.21% | 1.06% | 0.48% | 1.01% |
|
Shareholder's Equity Growth (3y)
|
| | | | | | | | | | | | | 4.99% | | 3.86% | 3.33% | 2.58% | 2.60% | 2.83% | 2.19% | 2.43% | 2.41% | 2.33% | 2.15% | 1.49% | 1.19% | 1.18% | 1.05% | 9.58% | 9.69% | 9.30% | 9.82% | 9.47% | 9.41% | 9.46% | 9.20% | 10.01% | 9.89% | 9.76% | 9.81% | 1.43% | 1.30% | 1.54% | 1.28% | 1.65% | 2.12% | 2.19% | 3.06% | 2.34% | 2.57% | 2.65% | 2.63% | 2.75% | 2.66% | 2.52% | 2.33% | 2.32% | 1.77% | 1.60% | 0.91% |
|
Shareholder's Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 3.67% | | 2.82% | 2.47% | 2.18% | 2.05% | 2.05% | 1.80% | 6.72% | 6.79% | 6.77% | 6.78% | 6.30% | 6.21% | 6.11% | 5.93% | 6.56% | 6.34% | 6.13% | 6.29% | 6.09% | 6.10% | 6.28% | 6.24% | 6.40% | 6.80% | 6.75% | 7.19% | 2.27% | 2.14% | 2.20% | 2.05% | 2.13% | 2.12% | 2.18% | 2.17% | 1.87% | 1.99% | 1.91% | 1.89% |
|
Shareholder's Equity (QoQ)
|
| | | | 2.29% | 1.75% | 0.21% | 0.51% | 1.57% | 0.28% | 0.24% | 0.21% | 1.09% | 2.30% | 0.44% | 0.56% | 0.74% | -0.44% | 0.27% | 1.17% | -0.30% | 1.00% | 0.17% | -0.04% | 0.57% | 0.32% | -0.46% | 0.55% | 0.33% | 26.99% | 0.56% | 0.09% | 1.14% | 0.04% | 0.01% | 0.08% | -0.15% | 2.58% | -0.78% | 0.19% | 0.46% | 0.07% | 0.18% | 0.81% | 0.38% | 1.12% | 1.40% | 0.31% | 2.42% | 0.43% | -0.11% | 0.42% | 0.40% | 0.44% | -0.08% | 0.39% | -0.19% | 1.09% | -0.23% | -0.19% | 0.35% |
|
Tax Rate Growth (1y)
|
| | | -974.00 | -303.00 | 130.00 | -9641.00 | -5334.00 | -837.00 | 7,680.00 | 8,156.00 | 5,201.00 | 68.00 | -16789.00 | 1,344.00 | 1,059.00 | -124.00 | 10,014.00 | 264.00 | -3899.00 | -1413.00 | -2411.00 | -113.00 | 1,578.00 | -2851.00 | -862.00 | 448.00 | 824.00 | -841.00 | -8899.00 | -1180.00 | -383.00 | 4,864.00 | 8,408.00 | -4101.00 | -3817.00 | -2521.00 | 2,431.00 | -1907.00 | 593.00 | 5,153.00 | 219.00 | 3,151.00 | 4,331.00 | -5947.00 | 2,144.00 | 4,340.00 | -2815.00 | 3,231.00 | -721.00 | -512.00 | -3069.00 | 9,453.00 | -51277.00 | -831.00 | 6,982.00 | -17354.00 | 52,748.00 | 469.00 | -5069.00 | 10,734.00 |
|
Tax Rate Growth (3y)
|
| | | | | | | | | | | -1107.00 | -1072.00 | -8979.00 | -142.00 | 925.00 | -893.00 | 905.00 | 9,764.00 | 2,360.00 | -1469.00 | -9186.00 | 1,495.00 | -1263.00 | -4388.00 | 6,741.00 | 600.00 | -1498.00 | -5105.00 | -12172.00 | -845.00 | 2,018.00 | 1,173.00 | -1353.00 | -4833.00 | -3376.00 | 1,503.00 | 1,940.00 | -7188.00 | -3607.00 | 7,497.00 | 11,058.00 | -2857.00 | 1,107.00 | -3314.00 | 4,795.00 | 5,585.00 | 2,110.00 | 2,437.00 | 1,642.00 | 6,980.00 | -1553.00 | 6,737.00 | -49854.00 | 2,998.00 | 1,098.00 | -4670.00 | 750.00 | -874.00 | -1156.00 | 2,832.00 |
|
Tax Rate Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -3948.00 | -2609.00 | -1376.00 | 9.00 | -1397.00 | -5157.00 | -2369.00 | 10,099.00 | 4,761.00 | -5161.00 | -18948.00 | 763.00 | -822.00 | -364.00 | 6,250.00 | -4682.00 | -5698.00 | -2761.00 | -1333.00 | -6853.00 | -1205.00 | 3,806.00 | 1,297.00 | -3588.00 | 1,548.00 | 709.00 | 4,304.00 | 303.00 | -2090.00 | 4,781.00 | 12,481.00 | 972.00 | -4776.00 | 9,369.00 | -47203.00 | 4,242.00 | 6,023.00 | -5464.00 | 3,114.00 | 6,618.00 | 360.00 | 116.00 |
|
Tax Rate (QoQ)
|
265.00 | -1638.00 | 1,092.00 | -693.00 | 936.00 | -1205.00 | -8680.00 | 3,614.00 | 5,434.00 | 7,312.00 | -8204.00 | 659.00 | 301.00 | -9546.00 | 9,929.00 | 374.00 | -881.00 | 592.00 | 179.00 | -3789.00 | 1,605.00 | -406.00 | 2,477.00 | -2099.00 | -2824.00 | 1,583.00 | 3,788.00 | -1723.00 | -4488.00 | -6475.00 | 11,507.00 | -926.00 | 759.00 | -2932.00 | -1002.00 | -642.00 | 2,056.00 | 2,020.00 | -5340.00 | 1,858.00 | 6,616.00 | -2914.00 | -2408.00 | 3,038.00 | -3662.00 | 5,177.00 | -212.00 | -4117.00 | 2,383.00 | 1,225.00 | -3.00 | -6674.00 | 14,905.00 | -59505.00 | 50,443.00 | 1,138.00 | -9431.00 | 10,598.00 | -1836.00 | -4400.00 | 6,372.00 |
|
Total Debt Growth (1y)
|
| | | | | -10.77% | | -11.73% | -12.08% | -12.76% | -13.17% | -14.02% | 1,712.98% | 1,754.94% | 1,799.59% | 6,242.06% | 1,683.54% | 1,628.47% | 1,578.81% | 428.18% | -2.07% | -8.73% | -4.49% | 5.60% | -1.75% | 9.95% | 14.24% | 6.59% | 2.81% | -14.23% | -18.92% | -22.83% | -20.27% | -5.76% | -5.87% | -5.97% | -4.78% | -6.29% | -7.49% | -7.56% | -8.96% | -7.75% | -6.87% | -7.06% | -7.27% | -7.48% | -7.69% | -7.48% | -6.23% | -5.11% | -3.92% | -3.15% | -3.44% | -4.00% | -3.17% | 5.83% | 23.24% | 39.63% | 55.28% | 57.76% | 53.38% |
|
Total Debt Growth (3y)
|
| | | | | | | | | | | | | 143.51% | | 263.76% | 557.54% | 553.99% | 551.80% | 560.39% | 581.60% | 563.91% | 572.83% | 607.22% | 157.94% | 158.86% | 163.61% | 81.15% | -0.36% | -4.88% | -4.00% | -4.59% | -6.96% | -3.86% | -4.47% | -8.20% | -7.93% | -8.85% | -10.96% | -12.46% | -11.59% | -6.60% | -6.75% | -6.86% | -7.02% | -7.17% | -7.35% | -7.37% | -7.49% | -6.78% | -6.18% | -5.92% | -5.66% | -5.54% | -4.95% | -1.75% | 3.72% | 8.35% | 13.04% | 17.37% | 22.21% |
|
Total Debt Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 196.15% | | 206.04% | 207.19% | 208.78% | 213.36% | 217.80% | 216.95% | 207.73% | 209.09% | 211.01% | 69.68% | 69.57% | 69.47% | 33.96% | -5.57% | -5.34% | -5.08% | -5.46% | -6.93% | -5.14% | -5.56% | -7.85% | -8.00% | -8.35% | -9.50% | -10.42% | -9.68% | -6.48% | -6.38% | -6.26% | -6.15% | -6.14% | -5.85% | -4.01% | -1.19% | 1.66% | 4.43% | 6.81% | 9.68% |
|
Total Debt (QoQ)
|
| | | | -2.93% | -2.68% | -3.10% | -3.56% | -3.32% | -3.44% | -3.56% | -4.51% | 1,938.63% | -1.20% | -1.24% | 218.81% | 473.31% | -4.25% | -4.07% | 0.30% | 6.30% | -10.76% | 0.38% | 10.89% | -1.10% | -0.13% | 4.30% | 3.47% | -4.60% | -16.69% | -1.41% | -1.51% | -1.44% | -1.53% | -1.52% | -1.61% | -0.20% | -3.09% | -2.78% | -1.69% | -1.71% | -1.80% | -1.85% | -1.89% | -1.93% | -2.02% | -2.09% | -1.66% | -0.60% | -0.85% | -0.86% | -0.87% | -0.90% | -1.43% | 0.00% | 8.34% | 15.40% | 11.68% | 11.20% | 10.07% | 12.20% |