|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.83M | 4.77M | -0.38M | | 4.13M | 4.78M | 76.21M | 6.91M | 47.21M | 1.14M | 44.74M | 7.41M | 5.69M | 10.86M | 17.93M | 8.21M | 8.31M | 11.97M | 21.11M | 9.50M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.97M | | | | | | | | | | | | | | | | | | | |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.80M | | | | | | | | | | | | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.11M | 16.18M | 13.47M | 15.81M | 11.59M | 20.49M | 17.61M | 11.78M | 7.97M | 10.17M | 18.52M | 11.39M | 9.24M | 14.65M | 15.81M | 12.38M | 12.36M | 13.99M | 18.81M | 10.63M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.11M | 16.18M | 13.47M | 15.81M | 11.59M | 20.49M | 17.61M | 11.78M | 7.97M | 10.17M | 18.52M | 11.39M | 9.24M | 14.65M | 15.81M | 12.38M | 12.36M | 13.99M | 18.81M | 10.63M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.52M | -1.22M | -0.52M | 5.21M | -2.32M | 10.99M | -0.15M | 0.49M | -1.87M | 0.04M | -2.35M | -3.98M | -3.55M | -3.79M | 2.13M | -4.17M | -4.05M | -2.02M | 2.29M | -1.13M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.52M | -1.22M | -0.52M | 5.21M | -2.32M | 10.99M | -0.15M | 0.49M | -1.87M | 0.04M | -2.35M | -3.98M | -3.55M | -3.79M | 2.13M | -4.17M | -4.05M | -2.02M | 2.29M | -1.13M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.01M | 0.04M | 0.02M | 0.08M | 0.20M | 0.33M | 0.46M | 0.62M | 0.70M | 0.78M | 0.69M | 0.63M | 0.53M | 0.43M | 0.35M | 0.23M | 0.18M | 0.17M | 0.14M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04M | 0.02M | 0.03M | 0.92M | -0.09M | 0.21M | 0.05M | 0.33M | -0.03M | -0.03M | -0.41M | -0.07M | -0.07M | -0.07M | -0.08M | -0.08M | -0.00M | -0.01M | -0.07M | -0.09M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04M | 0.03M | 0.01M | 0.92M | -0.09M | 0.41M | -0.25M | 0.33M | 0.59M | 0.67M | -2.19M | -0.07M | 0.56M | 0.46M | -0.08M | 0.27M | -0.00M | -0.01M | -0.07M | -0.09M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.58M | 0.32M | 5.94M | 7.36M | -2.33M | 11.40M | -4.64M | 1.28M | 0.66M | 1.87M | 0.27M | -3.37M | -2.99M | -0.00M | 13.36M | -3.90M | -1.28M | 0.70M | 2.38M | 0.21M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.12M | 0.10M | 2.58M | 3.05M | -0.01M | 3.22M | 1.13M | 1.01M | 0.39M | 2.21M | -1.30M | -0.94M | -1.18M | 1.83M | 1.26M | -1.27M | 0.43M | -0.97M | 2.90M | 0.06M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.82M | 0.22M | 3.35M | 4.31M | -0.66M | 10.17M | 1.98M | 1.77M | 0.26M | -0.34M | 1.56M | -0.91M | 0.96M | -1.84M | 4.48M | -1.47M | -1.71M | 1.67M | 1.58M | 0.15M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.36M | 1.51M | 6.39M | 1.21M | 1.66M | 1.99M | 2.88M | 1.52M | 1.94M | 1.16M | 2.25M | 1.51M | 2.77M | 3.33M | 3.27M | 1.16M | 2.56M | 2.56M | 2.09M | 1.29M |
|
Net Income - Minority (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -15.36M | -15.37M | -15.36M | -15.37M | -15.37M | -15.36M | -15.36M | -15.37M | -15.37M | -15.36M | -15.36M | -15.36M | -15.36M | -15.36M | -15.36M | -15.36M | -15.36M | -15.36M | -15.36M | -15.36M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | 0.01M | -0.01M | 0.01M | 0.01M | -0.01M | 0.00M | 0.01M | -0.00M | -0.01M | 0.00M | | -0.00M | | -0.00M | -0.00M | -0.00M | 0.00M | -0.00M | -0.00M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.46M | 0.23M | 3.35M | 4.31M | -2.33M | 8.18M | -5.77M | 0.26M | 0.26M | -0.35M | 1.57M | -2.43M | -1.81M | -1.84M | 12.09M | -2.62M | -1.71M | 1.67M | -0.52M | 0.15M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.46M | 0.23M | 3.35M | 4.31M | -2.33M | 8.18M | -5.77M | 0.26M | 0.26M | -0.35M | 1.57M | -2.43M | -1.81M | -1.84M | 12.09M | -2.62M | -1.71M | 1.67M | -0.52M | 0.15M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -13.90M | -15.14M | -12.01M | -11.05M | -17.70M | -7.18M | -21.13M | -15.11M | -15.10M | -15.71M | -13.80M | -17.79M | -17.18M | -17.20M | -3.27M | -17.98M | -17.07M | -13.69M | -15.87M | -15.21M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -13.90M | -15.14M | -12.01M | -11.05M | -17.70M | -7.18M | -21.13M | -15.11M | -15.10M | -15.71M | -13.80M | -17.79M | -17.18M | -17.20M | -3.27M | -17.98M | -17.07M | -13.69M | -15.87M | -15.21M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.11 | 0.01 | 0.12 | 0.16 | -0.03 | 0.38 | 0.08 | 0.07 | 0.01 | -0.01 | 0.06 | -0.03 | 0.04 | -0.07 | 0.17 | -0.05 | -0.06 | 0.06 | 0.06 | 0.01 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.11 | 0.01 | 0.12 | 0.16 | -0.03 | 0.38 | 0.07 | 0.07 | 0.01 | -0.01 | 0.06 | -0.03 | 0.04 | -0.07 | 0.17 | -0.05 | -0.06 | 0.06 | 0.06 | 0.01 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 26.33M | 26.34M | 26.34M | 26.43M | 26.48M | 26.49M | 26.48M | 26.65M | 26.71M | 26.70M | 26.71M | 26.79M | 26.80M | 26.81M | 26.81M | 26.85M | 26.88M | 26.87M | 26.88M | 26.94M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.52M | -1.22M | -0.52M | 5.21M | -2.32M | 10.99M | -0.15M | 0.49M | -1.87M | 0.04M | -2.35M | -3.98M | -3.55M | -3.79M | 2.13M | -4.17M | -4.05M | -2.02M | 2.29M | -1.13M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 43.38% | 30.25% | 43.51% | 41.39% | 0.21% | 28.25% | -24.40% | 79.39% | 59.69% | 118.58% | -476.47% | 27.96% | 39.34% | -45,800.00% | 9.45% | 32.65% | -34.04% | -139.06% | 121.62% | 28.23% |