|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.97M | 1.46M | 11.86M | 0.66M | 2.46M | | 76.21M | 34.81M | 0.84M | 1.05M | 33.11M | 7.41M | 5.69M | 10.86M | 17.93M | 8.21M | 8.31M | 11.97M | 21.11M | 9.50M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.81M | | | | | | | | | | | | | | | | | | | |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.79M | | | | | | | | | | | | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.11M | 16.18M | 13.47M | 15.81M | 11.59M | 20.49M | 17.61M | 11.78M | 7.97M | 10.17M | 18.52M | 11.39M | 9.24M | 14.65M | 15.81M | 12.38M | 12.36M | 13.99M | 18.81M | 10.63M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.11M | 16.18M | 13.47M | 15.81M | 11.59M | 20.49M | 17.61M | 11.78M | 7.97M | 10.17M | 18.52M | 11.39M | 9.24M | 14.65M | 15.81M | 12.38M | 12.36M | 13.99M | 18.81M | 10.63M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.52M | -1.22M | -0.52M | 5.21M | -2.32M | 10.99M | -0.15M | 0.49M | -1.87M | 0.04M | -2.35M | -3.98M | -3.55M | -3.79M | 2.13M | -4.17M | -4.05M | -2.02M | 2.29M | -1.13M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.52M | -1.22M | -0.52M | 5.21M | -2.32M | 10.99M | -0.15M | 0.49M | -1.87M | 0.04M | -2.35M | -3.98M | -3.55M | -3.79M | 2.13M | -4.17M | -4.05M | -2.02M | 2.29M | -1.13M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.01M | 0.04M | 0.02M | 0.08M | 0.20M | 0.33M | 0.46M | 0.62M | 0.70M | 0.78M | 0.69M | 0.63M | 0.53M | 0.43M | 0.35M | 0.23M | 0.18M | 0.17M | 0.14M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04M | 0.02M | 0.03M | 0.92M | -0.09M | 0.21M | 0.05M | 0.33M | -0.03M | -0.03M | -0.41M | -0.07M | -0.07M | -0.07M | -0.08M | -0.08M | -0.00M | -0.01M | -0.07M | -0.09M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05M | 0.03M | 0.07M | 0.94M | -0.01M | 0.41M | 0.38M | 0.79M | 0.59M | 0.67M | 0.37M | 0.61M | 0.56M | 0.46M | 0.35M | 0.27M | 0.22M | 0.17M | 0.09M | 0.05M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.58M | 0.32M | -3.26M | 6.15M | -2.33M | 13.39M | -4.64M | 2.79M | -1.28M | 1.87M | -1.98M | -1.86M | -2.99M | -3.33M | 5.74M | -2.74M | -1.28M | 0.70M | 10.74M | -1.08M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.12M | 0.10M | 2.58M | 3.05M | -0.01M | 3.22M | 1.13M | 1.01M | 0.39M | 2.21M | -1.30M | -0.94M | -1.18M | 1.83M | 1.26M | -1.27M | 0.43M | -0.97M | 2.90M | 0.06M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.82M | 0.23M | 3.36M | 4.31M | -0.66M | 10.18M | 1.98M | 1.77M | 0.26M | -0.34M | 1.57M | -0.91M | 0.96M | -1.84M | 4.48M | -1.46M | -1.71M | 1.67M | 1.58M | 0.15M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | 0.01M | -0.01M | 0.01M | 0.01M | -0.01M | 0.00M | 0.01M | -0.00M | -0.01M | 0.00M | | -0.00M | | -0.00M | -0.00M | -0.00M | 0.00M | -0.00M | -0.00M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.46M | 0.23M | -5.85M | 3.10M | -2.33M | 10.17M | -5.77M | 1.78M | -1.67M | -0.35M | -0.68M | -0.91M | -1.81M | -5.17M | 4.48M | -1.47M | -1.71M | 1.67M | 7.85M | -1.14M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.46M | 0.23M | -5.85M | 3.10M | -2.33M | 10.17M | -5.77M | 1.78M | -1.67M | -0.35M | -0.68M | -0.91M | -1.81M | -5.17M | 4.48M | -1.47M | -1.71M | 1.67M | 7.85M | -1.14M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.46M | 0.23M | -5.85M | 3.10M | -2.33M | 10.17M | -5.77M | 1.78M | -1.67M | -0.35M | -0.68M | -0.91M | -1.81M | -5.17M | 4.48M | -1.47M | -1.71M | 1.67M | 7.85M | -1.14M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.46M | 0.23M | -5.85M | 3.10M | -2.33M | 10.17M | -5.77M | 1.78M | -1.67M | -0.35M | -0.68M | -0.91M | -1.81M | -5.17M | 4.48M | -1.47M | -1.71M | 1.67M | 7.85M | -1.14M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06 | 0.01 | -0.22 | 0.12 | -0.09 | 0.38 | -0.22 | 0.07 | -0.06 | -0.01 | -0.03 | -0.03 | -0.07 | -0.19 | 0.17 | -0.05 | -0.06 | 0.06 | 0.29 | -0.04 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06 | 0.01 | -0.22 | 0.12 | -0.09 | 0.38 | -0.22 | 0.07 | -0.06 | -0.01 | -0.03 | -0.03 | -0.07 | -0.19 | 0.17 | -0.05 | -0.06 | 0.06 | 0.29 | -0.04 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 26.34M | 26.35M | 26.34M | 26.43M | 26.48M | 26.49M | 26.48M | 26.65M | 26.71M | 26.73M | 26.71M | 26.79M | 26.80M | 26.81M | 26.81M | 26.85M | 26.88M | 26.89M | 26.88M | 26.94M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 26.41M | 26.51M | 26.41M | 26.48M | 26.53M | 26.54M | 26.65M | 26.65M | 26.80M | 26.80M | 26.71M | 26.79M | 26.85M | 26.81M | 26.82M | 26.85M | 26.88M | 26.94M | 26.95M | 27.01M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.52M | -1.22M | -0.52M | 5.21M | -2.32M | 10.99M | -0.15M | 0.49M | -1.87M | 0.04M | -2.35M | -3.98M | -3.55M | -3.79M | 2.13M | -4.17M | -4.05M | -2.02M | 2.29M | -1.13M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.80M | 0.80M | 0.15M | 0.14M | 0.23M | 0.29M | | 0.21M | 0.20M | 0.20M | -9.33M | 0.96M | 0.86M | 0.00M | -11.12M | 9.12M | 0.81M | 0.01M | -10.99M | 0.02M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 43.38% | 30.25% | -79.19% | 49.55% | 0.21% | 24.05% | -24.40% | 36.27% | -30.48% | 118.58% | 65.45% | 50.75% | 39.34% | -54.97% | 21.97% | 46.46% | -34.04% | -139.06% | 26.96% | -5.46% |